Free Trial

AGCO (AGCO) Financials

AGCO logo
$110.26 -0.18 (-0.16%)
Closing price 11/6/2026 03:59 PM Eastern
Extended Trading
$110.44 +0.18 (+0.17%)
As of 04:00 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for AGCO

Annual Income Statements for AGCO

This table shows AGCO's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
266 160 186 286 125 427 897 890 1,171 -425 727
Consolidated Net Income / (Loss)
264 160 189 284 123 420 902 875 1,171 -486 719
Net Income / (Loss) Continuing Operations
264 160 189 284 123 420 902 875 1,171 -486 719
Total Pre-Tax Income
279 205 284 360 261 562 944 1,107 1,334 -434 602
Total Operating Income
361 287 404 489 348 600 1,001 1,265 1,700 385 596
Total Gross Profit
1,561 1,512 1,761 1,990 1,979 2,043 2,572 3,001 3,777 2,899 2,567
Total Revenue
7,467 7,411 8,307 9,352 9,041 9,150 11,138 12,651 14,412 11,662 10,082
Operating Revenue
7,467 7,411 8,307 9,352 9,041 9,150 11,138 12,651 14,412 11,662 10,082
Total Cost of Revenue
5,907 5,898 6,546 7,362 7,063 7,107 8,566 9,650 10,635 8,763 7,515
Operating Cost of Revenue
5,907 5,895 6,541 7,355 7,057 7,092 8,566 9,650 10,635 8,763 7,515
Total Operating Expenses
1,200 1,225 1,356 1,501 1,630 1,443 1,571 1,736 2,077 2,514 1,960
Selling, General & Admin Expense
852 865 965 1,069 1,040 1,002 1,089 1,190 1,455 1,398 1,309
Amortization Expense
43 51 57 65 61 60 61 60 58 81 71
Other Operating Expenses / (Income)
- - - - - - 406 444 549 493 488
Impairment Charge
- - 0.00 0.00 177 20 0.00 36 4.10 370 10
Restructuring Charge
22 12 11 12 9.00 20 15 6.10 12 173 82
Total Other Income / (Expense), net
-82 -82 -121 -129 -87 -38 -57 -158 -367 -819 -4.50
Interest & Investment Income
- - - - - - - -13 -4.60 -93 -66
Other Income / (Expense), net
-36 -30 -76 -75 -67 -23 -50 -145 -362 -726 62
Income Tax Expense
73 92 134 111 181 188 108 297 230 98 -77
Other Gains / (Losses), net
57 48 39 34 43 46 66 64 68 46 40
Net Income / (Loss) Attributable to Noncontrolling Interest
-2.40 0.10 2.90 -1.80 -2.40 -7.30 4.50 -15 -0.10 -61 -7.50
Basic Earnings per Share
$3.06 $1.97 $2.34 $3.62 $1.64 $5.69 $11.93 $11.92 $15.66 ($5.69) $9.76
Weighted Average Basic Shares Outstanding
87M 81.40M 79.50M 78.80M 76.20M 75M 75.20M 74.60M 74.80M 74.60M 74.40M
Diluted Earnings per Share
$3.06 $1.96 $2.32 $3.58 $1.63 $5.65 $11.85 $11.87 $15.63 ($5.69) $9.75
Weighted Average Diluted Shares Outstanding
87.10M 81.70M 80.20M 79.70M 77M 75.60M 75.70M 74.90M 74.90M 74.70M 74.50M
Weighted Average Basic & Diluted Shares Outstanding
87.10M 81.30M 79.70M 78.90M 75.47M 75.22M 74.54M 74.85M 74.62M 74.58M 72.40M
Cash Dividends to Common per Share
$0.48 $0.52 $0.56 $0.60 $0.63 $0.63 $4.74 $10.80 $12.20 $7.32 $2.32

Quarterly Income Statements for AGCO

This table shows AGCO's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
168 -367 30 -256 11 315 306 96 55 77 52
Consolidated Net Income / (Loss)
168 -369 29 -314 8.70 314 303 93 52 75 50
Net Income / (Loss) Continuing Operations
168 -369 29 -314 8.70 314 303 93 52 75 50
Total Pre-Tax Income
221 -337 29 -346 -1.40 97 345 162 39 108 68
Total Operating Income
274 253 115 239 49 164 152 231 81 141 116
Total Gross Profit
770 838 603 689 521 659 647 741 581 646 565
Total Revenue
2,929 3,247 2,599 2,887 2,051 2,635 2,476 2,920 2,343 2,610 2,263
Operating Revenue
2,929 3,247 2,599 2,887 2,051 2,635 2,476 2,920 2,343 2,610 2,263
Total Cost of Revenue
2,159 2,409 1,996 2,199 1,530 1,976 1,830 2,179 1,762 1,964 1,697
Operating Cost of Revenue
2,159 2,409 1,996 2,199 1,530 1,976 1,830 2,179 1,762 1,964 1,697
Total Operating Expenses
496 585 485 450 471 482 495 512 501 505 449
Selling, General & Admin Expense
350 380 344 323 326 326 341 316 339 336 304
Amortization Expense
14 32 8.80 27 15 16 23 17 17 17 17
Other Operating Expenses / (Income)
131 138 121 103 116 118 123 131 133 141 122
Impairment Charge
0.00 5.10 0.20 - 1.10 6.80 -0.60 2.70 2.10 0.00 0.00
Restructuring Charge
1.00 30 11 131 13 16 8.70 45 10 11 6.50
Total Other Income / (Expense), net
-53 -590 -89 -585 -51 -79 193 -68 -42 -33 -48
Interest & Investment Income
-1.90 -30 -34 - -19 -18 -16 -15 -15 -17 -15
Other Income / (Expense), net
-51 -560 -56 -557 -32 -61 208 -53 -27 -16 -33
Income Tax Expense
69 42 12 -24 2.00 -206 49 77 4.60 40 25
Other Gains / (Losses), net
16 9.60 12 8.40 12 12 7.00 8.90 18 7.00 7.10
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 -1.80 -1.10 -58 -1.80 -0.40 -3.00 -2.30 -2.60 -2.40 -1.70
Basic Earnings per Share
$2.25 ($4.92) $0.40 ($3.42) $0.14 $4.22 $4.10 $1.30 $0.76 $1.08 $0.75
Weighted Average Basic Shares Outstanding
74.60M 74.60M 74.60M 74.60M 74.60M 74.60M 74.60M 74.40M 72.50M 71.10M 69.40M
Diluted Earnings per Share
$2.25 ($4.92) $0.40 ($3.42) $0.14 $4.22 $4.09 $1.30 $0.76 $1.08 $0.75
Weighted Average Diluted Shares Outstanding
74.70M 74.70M 74.70M 74.70M 74.70M 74.60M 74.70M 74.50M 72.70M 71.20M 69.50M
Weighted Average Basic & Diluted Shares Outstanding
74.62M 74.64M 74.65M 74.58M 74.59M 74.62M 74.62M 72.40M 72.41M 70.03M 68.95M
Cash Dividends to Common per Share
$0.58 $5.58 $0.58 $3.66 $0.58 $0.58 $0.58 $0.58 $0.58 $0.60 $0.60

Annual Cash Flow Statements for AGCO

This table details how cash moves in and out of AGCO's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
63 3.00 -93 -23 107 686 -230 -100 -194 17 249
Net Cash From Operating Activities
524 370 578 596 696 897 660 838 1,103 690 988
Net Cash From Continuing Operating Activities
524 370 578 596 696 897 660 838 1,103 690 988
Net Income / (Loss) Continuing Operations
264 160 189 284 123 420 902 875 1,171 -486 719
Consolidated Net Income / (Loss)
264 160 189 284 123 420 902 875 1,171 -486 719
Depreciation Expense
217 223 223 225 211 213 221 210 230 251 257
Amortization Expense
45 51 57 65 61 60 61 60 58 81 71
Non-Cash Adjustments To Reconcile Net Income
-6.90 26 82 70 225 6.50 46 45 21 917 -188
Changes in Operating Assets and Liabilities, net
5.00 -92 26 -48 76 198 -569 -352 -377 -73 129
Net Cash From Investing Activities
-241 -598 -494 -206 -272 -242 -288 -497 -546 -1,650 -28
Net Cash From Continuing Investing Activities
-241 -598 -494 -206 -272 -242 -288 -497 -546 -1,650 -28
Purchase of Property, Plant & Equipment
-211 -201 -204 -203 -273 -270 -270 -388 -518 -393 -248
Acquisitions
-29 -400 -294 0.00 0.00 -2.80 -23 -111 -9.80 -1,904 0.00
Purchase of Investments
- - - - - - - - -22 -7.40 237
Sale of Property, Plant & Equipment
1.50 2.40 4.10 3.20 4.90 1.90 6.30 2.60 12 2.10 2.00
Divestitures
- - - - - - - 0.00 0.00 631 -1.80
Sale and/or Maturity of Investments
- - - - - - - 0.00 0.00 23 0.00
Other Investing Activities, net
-1.70 0.40 0.00 -5.40 -3.10 29 -2.30 0.20 -8.00 -1.40 -17
Net Cash From Financing Activities
-153 236 -177 -413 -313 23 -540 -407 -672 1,046 -729
Net Cash From Continuing Financing Activities
-153 236 -177 -413 -313 23 -540 -407 -672 1,046 -729
Repayment of Debt
-1,770 -2,625 -3,640 -5,436 -109 149 -2,505 -381 -470 -529 -437
Repurchase of Common Equity
-288 -213 0.00 -184 -130 -55 -135 0.00 -53 -22 -250
Payment of Dividends
-42 -42 -44 -46 -46 -51 -362 -416 -457 -265 -87
Issuance of Debt
1,952 3,118 3,514 5,258 - - 2,498 411 330 1,876 57
Other Financing Activities, net
-5.60 -2.00 -6.90 -4.00 -28 -20 -35 -21 -22 -14 -13
Effect of Exchange Rate Changes
-67 -4.60 - - -4.20 8.80 -62 -34 -80 -68 19

Quarterly Cash Flow Statements for AGCO

This table details how cash moves in and out of AGCO's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
1,860 -1,779 -35 -30 -50 221 100 -22 -347 59 -158
Net Cash From Operating Activities
-370 236 27 798 -212 366 71 764 -410 165 27
Net Cash From Continuing Operating Activities
-370 236 27 798 -212 366 71 764 -410 165 27
Net Income / (Loss) Continuing Operations
168 -369 29 -314 8.70 314 303 93 52 75 50
Consolidated Net Income / (Loss)
168 -369 29 -314 8.70 314 303 93 52 75 50
Depreciation Expense
63 65 61 62 61 64 63 69 67 67 65
Amortization Expense
14 32 8.80 27 15 16 23 17 17 17 17
Non-Cash Adjustments To Reconcile Net Income
9.90 500 1.90 405 2.90 26 -243 26 -1.50 -7.50 17
Changes in Operating Assets and Liabilities, net
-625 7.30 -74 619 -300 -55 -75 558 -545 14 -123
Net Cash From Investing Activities
-95 -1,999 -87 531 -51 -57 189 -110 -66 102 -61
Net Cash From Continuing Investing Activities
-95 -1,999 -87 531 -51 -57 189 -110 -66 102 -61
Purchase of Property, Plant & Equipment
-95 -98 -86 -114 -48 -42 -69 -89 -45 -57 -60
Purchase of Investments
- - - - -0.10 - - -22 -8.50 -26 -0.30
Other Investing Activities, net
0.00 -0.10 -0.10 -8.60 -4.10 -1.20 -2.40 -9.70 -13 -2.90 -0.20
Net Cash From Financing Activities
2,337 -1.60 16 -1,306 205 -107 -151 -677 130 -206 -123
Net Cash From Continuing Financing Activities
2,337 -1.60 16 -1,306 205 -107 -151 -677 130 -206 -123
Repayment of Debt
-12 -4.60 -1.10 -511 -297 -71 -91 21 -32 -25 -13
Repurchase of Common Equity
- - - - - - - - - - -57
Payment of Dividends
-22 -208 -22 -14 -22 -22 -22 -22 -21 -21 -21
Issuance of Debt
2,381 205 39 -749 531 -13 -36 -425 187 189 -32
Other Financing Activities, net
-9.70 -1.60 -0.60 -2.20 -7.40 -1.70 -2.30 -1.60 -4.60 -2.40 -0.70
Effect of Exchange Rate Changes
-12 -13 10 -53 8.20 20 -9.30 0.10 -1.00 -3.50 -1.00

Annual Balance Sheets for AGCO

This table presents AGCO's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
6,498 7,168 7,972 7,626 7,760 8,504 9,182 10,104 11,421 11,191 11,928
Total Current Assets
2,898 3,166 3,628 3,537 3,729 4,368 5,014 5,739 6,341 5,138 5,196
Cash & Equivalents
427 430 368 326 433 1,119 889 790 596 613 862
Note & Lease Receivable
837 890 1,019 880 801 856 992 1,221 1,605 1,267 1,079
Inventories, net
1,423 1,515 1,873 1,909 2,079 1,974 2,594 3,190 3,441 2,731 2,709
Other Current Assets
211 331 368 422 417 419 540 539 699 527 546
Plant, Property, & Equipment, net
1,347 1,361 1,485 1,373 1,416 1,509 1,465 1,591 1,921 1,819 1,996
Total Noncurrent Assets
2,252 2,641 2,859 2,716 2,614 2,627 2,703 2,773 3,160 4,234 4,736
Long-Term Investments
393 415 409 400 380 443 414 437 513 520 610
Goodwill
1,115 1,376 1,541 1,496 1,298 1,307 1,281 1,311 1,333 1,820 1,899
Intangible Assets
508 607 649 573 502 456 392 364 309 729 673
Noncurrent Deferred & Refundable Income Taxes
101 100 112 105 94 78 169 229 482 561 906
Other Noncurrent Operating Assets
137 143 147 142 340 345 447 433 523 604 648
Total Liabilities & Shareholders' Equity
6,498 7,168 7,972 7,626 7,760 8,504 9,182 10,104 11,421 11,191 11,928
Total Liabilities
3,614 4,331 4,876 4,633 4,853 5,486 5,738 6,221 6,764 7,148 7,355
Total Current Liabilities
2,185 2,145 2,651 2,767 2,885 3,363 3,455 4,088 4,344 3,826 3,729
Short-Term Debt
306 85 95 211 153 360 93 196 15 415 118
Accounts Payable
626 723 918 866 915 855 1,078 1,385 1,207 813 951
Accrued Expenses
1,107 1,161 1,408 1,522 1,654 1,917 2,062 2,271 2,904 2,470 2,539
Other Current Liabilities
147 176 230 168 162 231 221 235 218 128 122
Total Noncurrent Liabilities
1,429 2,186 2,226 1,866 1,968 2,123 2,284 2,133 2,421 3,322 3,626
Long-Term Debt
925 1,610 1,618 1,275 1,192 1,257 1,411 1,265 1,377 2,233 2,323
Noncurrent Deferred & Payable Income Tax Liabilities
86 112 131 116 107 112 117 112 123 125 127
Noncurrent Employee Benefit Liabilities
234 270 247 223 232 253 209 158 171 156 169
Other Noncurrent Operating Liabilities
184 194 230 251 437 501 547 598 751 808 1,007
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - - 0.00 300 299
Total Equity & Noncontrolling Interests
2,883 2,837 3,095 2,994 2,907 3,018 3,444 3,883 4,657 3,743 4,274
Total Preferred & Common Equity
2,838 2,776 3,030 2,933 2,854 2,980 3,416 3,882 4,657 3,743 4,274
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
2,838 2,776 3,030 2,933 2,854 2,980 3,416 3,882 4,657 3,743 4,274
Common Stock
303 104 137 11 5.50 32 4.60 31 4.80 0.70 1.20
Retained Earnings
3,996 4,114 4,254 4,477 4,444 4,759 5,182 5,655 6,360 5,645 6,047
Accumulated Other Comprehensive Income / (Loss)
-1,460 -1,442 -1,362 -1,555 -1,595 -1,811 -1,771 -1,803 -1,708 -1,903 -1,775

Quarterly Balance Sheets for AGCO

This table presents AGCO's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
11,394 11,351 13,460 13,615 13,507 11,481 12,310 12,467 12,041 11,878 11,746
Total Current Assets
6,747 6,675 8,374 6,639 6,539 5,289 5,628 5,722 5,338 5,338 5,192
Cash & Equivalents
464 681 2,456 657 623 563 784 884 515 573 415
Note & Lease Receivable
1,706 1,644 1,542 1,466 1,448 1,235 1,206 1,221 1,242 1,232 1,231
Inventories, net
3,830 3,726 3,782 3,499 3,443 2,958 3,096 3,081 3,002 3,007 3,005
Other Current Assets
747 625 594 583 608 533 542 536 579 525 541
Plant, Property, & Equipment, net
1,739 1,750 1,887 1,802 1,881 1,869 1,966 1,977 1,955 1,940 1,931
Total Noncurrent Assets
2,908 2,926 3,199 5,174 5,087 4,323 4,716 4,768 4,748 4,601 4,623
Long-Term Investments
507 512 521 518 552 551 594 597 628 491 497
Goodwill
1,327 1,309 1,326 2,408 2,358 1,843 1,899 1,901 1,891 1,883 1,881
Intangible Assets
341 323 292 690 589 718 713 690 663 645 627
Noncurrent Deferred & Refundable Income Taxes
260 300 490 499 507 583 828 898 932 974 1,002
Other Noncurrent Operating Assets
473 483 571 611 622 628 681 681 634 608 616
Total Liabilities & Shareholders' Equity
11,394 11,351 13,460 13,615 13,507 11,481 12,310 12,467 12,041 11,878 11,746
Total Liabilities
7,255 6,996 8,705 9,056 9,021 7,372 7,837 7,675 7,449 7,505 7,391
Total Current Liabilities
4,303 4,119 4,213 4,364 4,280 3,461 3,804 3,628 4,128 4,041 3,941
Short-Term Debt
247 106 300 320 412 182 208 109 556 547 536
Accounts Payable
1,391 1,308 1,238 1,076 961 1,009 1,060 987 1,122 1,031 1,019
Accrued Expenses
2,445 2,507 2,489 2,543 2,509 2,148 2,409 2,410 2,267 2,340 2,266
Other Current Liabilities
219 198 186 154 138 122 127 122 184 124 120
Total Noncurrent Liabilities
2,953 2,876 4,492 4,693 4,740 3,911 4,034 4,047 3,321 3,464 3,450
Long-Term Debt
2,014 1,920 3,426 3,595 3,610 2,758 2,757 2,734 2,019 2,180 2,141
Noncurrent Deferred & Payable Income Tax Liabilities
116 113 120 112 120 131 140 144 124 123 124
Noncurrent Employee Benefit Liabilities
161 159 168 165 168 158 163 163 168 167 167
Other Noncurrent Operating Liabilities
661 685 778 793 815 864 974 1,006 1,010 994 1,019
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - 505 338 300 304 301 296 292 290
Total Equity & Noncontrolling Interests
4,139 4,356 4,755 4,054 4,149 3,809 4,169 4,491 4,297 4,081 4,065
Total Preferred & Common Equity
4,139 4,356 4,755 4,054 4,149 3,809 4,169 4,491 4,297 4,081 4,065
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
4,139 4,356 4,755 4,054 4,149 3,809 4,169 4,491 4,297 4,081 4,065
Common Stock
37 47 0.70 9.90 13 1.40 11 17 0.70 12 2.00
Retained Earnings
5,787 6,046 6,506 5,931 5,939 5,630 5,923 6,207 6,032 5,801 5,790
Accumulated Other Comprehensive Income / (Loss)
-1,685 -1,737 -1,752 -1,887 -1,803 -1,822 -1,765 -1,733 -1,736 -1,732 -1,727

Annual Metrics And Ratios for AGCO

This table displays calculated financial ratios and metrics derived from AGCO's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-23.21% -0.76% 12.09% 12.59% -3.32% 1.20% 21.73% 13.58% 13.92% -19.08% -13.55%
EBITDA Growth
-33.34% -9.42% 14.50% 15.66% -21.45% 53.53% 45.21% 12.74% 17.01% -100.52% 11,828.57%
EBIT Growth
-45.63% -20.87% 27.98% 25.90% -32.14% 105.34% 64.82% 17.79% 19.45% -125.45% 293.07%
NOPAT Growth
-36.54% -40.97% 35.58% 58.15% -68.37% 273.08% 121.94% 4.51% 51.83% -80.83% 149.33%
Net Income Growth
-34.69% -39.32% 18.16% 49.87% -56.71% 241.86% 114.75% -2.97% 33.91% -141.46% 248.06%
EPS Growth
-29.82% -35.95% 18.37% 54.31% -54.47% 246.63% 109.73% 0.17% 31.68% -136.40% 271.35%
Operating Cash Flow Growth
19.57% -29.51% 56.32% 3.17% 16.78% 28.83% -26.36% 26.96% 31.60% -37.46% 43.22%
Free Cash Flow Firm Growth
71.06% -130.39% 44.66% 574.57% -31.77% 81.88% -59.04% 44.93% 28.17% -159.82% 297.78%
Invested Capital Growth
-13.31% 11.92% 9.33% -6.91% -8.37% -10.66% 18.64% 12.94% 20.01% 12.51% -0.31%
Revenue Q/Q Growth
-6.58% 1.86% 5.50% 0.70% -0.86% 2.27% 4.09% 6.25% -0.68% -7.26% 0.33%
EBITDA Q/Q Growth
-6.10% 5.16% 5.46% 3.30% -28.02% 46.18% 5.12% 10.71% -7.96% -101.55% 99.47%
EBIT Q/Q Growth
-9.55% 8.85% 10.00% 6.43% -42.99% 83.76% 6.82% 14.18% -10.05% -253.63% 300.49%
NOPAT Q/Q Growth
-3.95% -2.51% -8.23% 23.38% -66.99% 107.05% 23.66% 8.65% 8.66% -30.14% 112.94%
Net Income Q/Q Growth
-5.44% -0.06% -7.84% 22.71% -60.39% 115.50% 19.63% 4.65% 1.46% -390.78% 130.30%
EPS Q/Q Growth
-4.38% 1.55% -8.30% 24.31% -59.35% 106.20% 19.70% 4.95% 1.56% -351.77% 93.84%
Operating Cash Flow Q/Q Growth
-27.79% 13.83% 23.50% -1.14% 33.90% -10.37% -7.52% 159.02% -17.43% -12.94% -3.35%
Free Cash Flow Firm Q/Q Growth
-26.63% 35.80% -275.73% 22.42% 27.90% -8.83% -22.91% 999.57% -28.06% 70.22% -23.92%
Invested Capital Q/Q Growth
-10.60% -12.48% -7.80% -9.41% -16.89% -11.98% -4.09% -12.48% -4.77% -17.58% -9.95%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
20.90% 20.41% 21.20% 21.28% 21.88% 22.33% 23.09% 23.72% 26.21% 24.86% 25.46%
EBITDA Margin
7.86% 7.17% 7.33% 7.53% 6.12% 9.28% 11.07% 10.99% 11.28% -0.07% 9.77%
Operating Margin
4.84% 3.87% 4.87% 5.23% 3.85% 6.55% 8.99% 10.00% 11.80% 3.30% 5.91%
EBIT Margin
4.35% 3.47% 3.96% 4.43% 3.11% 6.31% 8.54% 8.85% 9.28% -2.92% 6.52%
Profit (Net Income) Margin
3.54% 2.16% 2.28% 3.03% 1.36% 4.59% 8.09% 6.91% 8.13% -4.16% 7.13%
Tax Burden Percent
94.49% 78.18% 66.70% 78.74% 47.03% 74.70% 95.47% 79.00% 87.84% 111.99% 119.44%
Interest Burden Percent
86.02% 79.73% 86.29% 87.01% 92.92% 97.40% 99.30% 98.84% 99.66% 127.30% 91.55%
Effective Tax Rate
25.95% 45.00% 47.08% 30.78% 69.25% 33.40% 11.48% 26.79% 17.28% 0.00% -12.86%
Return on Invested Capital (ROIC)
7.54% 4.52% 5.54% 8.70% 2.98% 12.27% 26.39% 23.87% 31.06% 5.14% 12.11%
ROIC Less NNEP Spread (ROIC-NNEP)
6.59% 4.89% 2.78% 2.24% 5.41% 19.22% 38.15% 0.14% -59.72% -78.77% 15.87%
Return on Net Nonoperating Assets (RNNOA)
0.74% 1.08% 0.84% 0.62% 1.19% 1.90% 1.51% 0.01% -3.63% -16.30% 4.58%
Return on Equity (ROE)
8.28% 5.60% 6.38% 9.32% 4.16% 14.17% 27.90% 23.88% 27.43% -11.16% 16.69%
Cash Return on Invested Capital (CROIC)
21.80% -6.73% -3.37% 15.86% 11.71% 23.53% 9.34% 11.72% 12.87% -6.64% 12.42%
Operating Return on Assets (OROA)
4.68% 3.76% 4.34% 5.31% 3.65% 7.10% 10.75% 11.62% 12.43% -3.01% 5.69%
Return on Assets (ROA)
3.81% 2.34% 2.50% 3.64% 1.60% 5.16% 10.19% 9.07% 10.88% -4.30% 6.22%
Return on Common Equity (ROCE)
8.15% 5.50% 6.25% 9.13% 4.08% 13.95% 27.62% 23.79% 27.43% -10.78% 15.53%
Return on Equity Simple (ROE_SIMPLE)
9.30% 5.77% 6.25% 9.67% 4.30% 14.09% 26.39% 22.53% 25.15% -12.97% 0.00%
Net Operating Profit after Tax (NOPAT)
267 158 214 338 107 399 886 926 1,407 270 672
NOPAT Margin
3.58% 2.13% 2.58% 3.62% 1.18% 4.37% 7.96% 7.32% 9.76% 2.31% 6.67%
Net Nonoperating Expense Percent (NNEP)
0.95% -0.37% 2.77% 6.46% -2.44% -6.95% -11.76% 23.73% 90.78% 83.91% -3.76%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 17.34% 23.25% 4.22% 10.01%
Cost of Revenue to Revenue
79.10% 79.59% 78.80% 78.72% 78.12% 77.67% 76.91% 76.28% 73.79% 75.14% 74.54%
SG&A Expenses to Revenue
11.41% 11.67% 11.61% 11.44% 11.51% 10.95% 9.77% 9.40% 10.09% 11.99% 12.99%
R&D to Revenue
3.78% 4.02% 3.89% 3.80% 3.80% 3.74% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
16.06% 16.53% 16.33% 16.05% 18.03% 15.77% 14.10% 13.72% 14.41% 21.56% 19.44%
Earnings before Interest and Taxes (EBIT)
325 257 329 414 281 577 951 1,120 1,338 -341 658
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
587 532 609 704 553 849 1,233 1,390 1,626 -8.40 985
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.11 1.38 1.56 1.25 1.73 2.21 2.24 2.44 1.88 1.86 1.82
Price to Tangible Book Value (P/TBV)
2.60 4.82 5.62 4.23 4.68 5.41 4.39 4.29 2.91 5.83 4.57
Price to Revenue (P/Rev)
0.42 0.52 0.57 0.39 0.55 0.72 0.69 0.75 0.61 0.60 0.77
Price to Earnings (P/E)
11.86 23.87 25.30 12.79 39.40 15.44 8.53 10.65 7.48 0.00 10.69
Dividend Yield
1.30% 1.09% 0.94% 1.29% 0.96% 0.73% 4.66% 4.27% 5.22% 3.93% 1.11%
Earnings Yield
8.43% 4.19% 3.95% 7.82% 2.54% 6.48% 11.72% 9.39% 13.37% 0.00% 9.35%
Enterprise Value to Invested Capital (EV/IC)
1.10 1.28 1.42 1.19 1.60 2.18 2.16 2.36 1.83 1.58 1.63
Enterprise Value to Revenue (EV/Rev)
0.48 0.64 0.69 0.48 0.61 0.73 0.71 0.77 0.63 0.75 0.90
Enterprise Value to EBITDA (EV/EBITDA)
6.16 8.90 9.39 6.35 9.98 7.87 6.39 6.99 5.56 0.00 9.17
Enterprise Value to EBIT (EV/EBIT)
11.14 18.42 17.38 10.80 19.64 11.59 8.29 8.67 6.76 0.00 13.74
Enterprise Value to NOPAT (EV/NOPAT)
13.53 29.99 26.72 13.21 51.54 16.74 8.89 10.48 6.43 32.53 13.44
Enterprise Value to Operating Cash Flow (EV/OCF)
6.90 12.81 9.90 7.51 7.93 7.46 11.94 11.58 8.20 12.72 9.15
Enterprise Value to Free Cash Flow (EV/FCFF)
4.68 0.00 0.00 7.25 13.10 8.73 25.12 21.35 15.52 0.00 13.10
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.43 0.60 0.55 0.50 0.46 0.54 0.44 0.38 0.30 0.66 0.53
Long-Term Debt to Equity
0.32 0.57 0.52 0.43 0.41 0.42 0.41 0.33 0.30 0.55 0.51
Financial Leverage
0.11 0.22 0.30 0.28 0.22 0.10 0.04 0.06 0.06 0.21 0.29
Leverage Ratio
2.17 2.39 2.55 2.56 2.61 2.75 2.74 2.63 2.52 2.60 2.68
Compound Leverage Factor
1.87 1.90 2.20 2.23 2.42 2.67 2.72 2.60 2.51 3.31 2.46
Debt to Total Capital
29.93% 37.40% 35.63% 33.17% 31.64% 34.88% 30.40% 27.34% 23.02% 39.58% 34.80%
Short-Term Debt to Total Capital
7.44% 1.88% 1.98% 4.70% 3.61% 7.76% 1.88% 3.67% 0.25% 6.21% 1.68%
Long-Term Debt to Total Capital
22.49% 35.52% 33.65% 28.47% 28.03% 27.12% 28.52% 23.67% 22.77% 33.38% 33.12%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.09% 1.35% 1.37% 1.35% 1.25% 0.82% 0.56% 0.00% 0.00% 4.48% 4.27%
Common Equity to Total Capital
68.98% 61.25% 63.00% 65.48% 67.11% 64.30% 69.04% 72.66% 76.98% 55.93% 60.93%
Debt to EBITDA
2.10 3.19 2.82 2.11 2.43 1.90 1.22 1.05 0.86 -315.30 2.48
Net Debt to EBITDA
0.70 1.60 1.54 1.08 0.96 0.06 0.16 0.17 0.17 -180.50 0.98
Long-Term Debt to EBITDA
1.58 3.03 2.66 1.81 2.16 1.48 1.14 0.91 0.85 -265.87 2.36
Debt to NOPAT
4.61 10.74 8.01 4.39 12.57 4.05 1.70 1.58 0.99 9.82 3.63
Net Debt to NOPAT
1.54 5.39 4.38 2.24 4.97 0.14 0.23 0.25 0.20 5.62 1.44
Long-Term Debt to NOPAT
3.46 10.20 7.56 3.77 11.13 3.15 1.59 1.37 0.98 8.28 3.46
Altman Z-Score
2.83 2.66 2.65 2.82 2.83 2.95 3.35 3.51 3.41 2.37 2.52
Noncontrolling Interest Sharing Ratio
1.46% 1.85% 2.14% 2.07% 1.93% 1.54% 1.02% 0.38% 0.00% 3.45% 6.96%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.33 1.48 1.37 1.28 1.29 1.30 1.45 1.40 1.46 1.34 1.39
Quick Ratio
0.58 0.62 0.52 0.44 0.43 0.59 0.54 0.49 0.51 0.49 0.52
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
773 -235 -130 617 421 766 314 455 583 -349 690
Operating Cash Flow to CapEx
249.74% 186.05% 289.09% 297.80% 259.18% 334.51% 250.55% 217.32% 217.87% 176.35% 401.83%
Free Cash Flow to Firm to Interest Expense
17.03 -4.51 -2.88 11.47 21.16 51.07 46.83 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
11.55 7.09 12.81 11.08 34.97 59.77 98.54 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
6.92 3.28 8.38 7.36 21.48 41.90 59.21 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.08 1.08 1.10 1.20 1.18 1.13 1.26 1.31 1.34 1.03 0.87
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
3.72 4.01 3.86 3.89 3.54 3.51 3.75 3.34 3.21 2.84 2.76
Fixed Asset Turnover
5.19 5.47 5.84 6.54 6.48 6.26 7.49 8.28 8.21 6.24 5.29
Accounts Payable Turnover
9.12 8.75 7.98 8.26 7.93 8.03 8.86 7.83 8.20 8.67 8.52
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
98.07 90.91 94.45 93.75 103.03 104.08 97.32 109.37 113.78 128.54 132.12
Days Payable Outstanding (DPO)
40.04 41.72 45.73 44.21 46.01 45.45 41.19 46.59 44.49 42.08 42.84
Cash Conversion Cycle (CCC)
58.03 49.20 48.72 49.54 57.02 58.63 56.13 62.78 69.29 86.47 89.28
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,295 3,688 4,032 3,753 3,439 3,073 3,645 4,117 4,941 5,559 5,542
Invested Capital Turnover
2.10 2.12 2.15 2.40 2.51 2.81 3.32 3.26 3.18 2.22 1.82
Increase / (Decrease) in Invested Capital
-506 393 344 -279 -314 -367 573 472 824 618 -17
Enterprise Value (EV)
3,617 4,734 5,718 4,472 5,518 6,685 7,881 9,709 9,043 8,773 9,037
Market Capitalization
3,160 3,822 4,715 3,652 4,933 6,593 7,651 9,474 8,759 6,956 7,768
Book Value per Share
$33.19 $34.59 $38.08 $37.46 $37.79 $39.79 $45.65 $52.04 $62.19 $50.14 $57.27
Tangible Book Value per Share
$14.22 $9.87 $10.55 $11.04 $13.95 $16.26 $23.29 $29.59 $40.26 $15.99 $22.80
Total Capital
4,115 4,533 4,809 4,479 4,252 4,634 4,948 5,343 6,049 6,691 7,014
Total Debt
1,231 1,695 1,714 1,486 1,345 1,616 1,504 1,461 1,392 2,649 2,441
Total Long-Term Debt
925 1,610 1,618 1,275 1,192 1,257 1,411 1,265 1,377 2,233 2,323
Net Debt
412 851 937 760 532 55 202 234 284 1,516 969
Capital Expenditures (CapEx)
210 199 200 200 269 268 264 386 506 391 246
Debt-free, Cash-free Net Working Capital (DFCFNWC)
592 677 705 655 565 246 763 1,058 1,417 1,115 723
Debt-free Net Working Capital (DFNWC)
1,019 1,106 1,073 981 998 1,365 1,652 1,847 2,012 1,727 1,585
Net Working Capital (NWC)
713 1,021 977 771 845 1,006 1,560 1,651 1,997 1,312 1,467
Net Nonoperating Expense (NNE)
3.40 -2.34 25 55 -16 -20 -15 52 235 755 -47
Net Nonoperating Obligations (NNO)
412 851 937 760 532 55 202 234 284 1,516 969
Total Depreciation and Amortization (D&A)
262 275 280 290 272 272 282 270 288 332 328
Debt-free, Cash-free Net Working Capital to Revenue
7.93% 9.13% 8.48% 7.01% 6.25% 2.69% 6.85% 8.36% 9.83% 9.56% 7.17%
Debt-free Net Working Capital to Revenue
13.65% 14.93% 12.91% 10.49% 11.04% 14.92% 14.84% 14.60% 13.96% 14.81% 15.72%
Net Working Capital to Revenue
9.55% 13.78% 11.76% 8.24% 9.34% 10.99% 14.00% 13.05% 13.86% 11.25% 14.55%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.06 $1.97 $2.34 $3.62 $1.64 $5.69 $11.93 $11.92 $15.66 ($5.69) $9.76
Adjusted Weighted Average Basic Shares Outstanding
87M 81.40M 79.50M 78.80M 76.20M 75M 75.20M 74.60M 74.80M 74.60M 74.40M
Adjusted Diluted Earnings per Share
$3.06 $1.96 $2.32 $3.58 $1.63 $5.65 $11.85 $11.87 $15.63 ($5.69) $9.75
Adjusted Weighted Average Diluted Shares Outstanding
87.10M 81.70M 80.20M 79.70M 77M 75.60M 75.70M 74.90M 74.90M 74.70M 74.50M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
82.45M 79.45M 79.61M 76.51M 75.47M 75.22M 74.54M 74.85M 74.62M 74.58M 72.40M
Normalized Net Operating Profit after Tax (NOPAT)
284 164 220 347 374 426 900 957 1,420 649 482
Normalized NOPAT Margin
3.80% 2.22% 2.65% 3.71% 4.13% 4.65% 8.08% 7.57% 9.85% 5.57% 4.78%
Pre Tax Income Margin
3.74% 2.77% 3.42% 3.85% 2.89% 6.14% 8.48% 8.75% 9.25% -3.72% 5.97%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
7.15 4.93 7.29 7.70 14.12 38.47 141.94 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
5.89 3.03 4.75 6.29 5.38 26.63 132.31 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
2.53 1.12 2.86 3.98 0.63 20.60 102.61 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
1.27 -0.78 0.32 2.57 -8.11 8.76 92.98 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
15.91% 26.28% 23.24% 16.28% 37.79% 12.17% 40.16% 47.54% 39.05% -54.57% 12.03%
Augmented Payout Ratio
124.81% 158.93% 23.24% 81.25% 143.65% 25.27% 55.13% 47.54% 43.58% -59.10% 46.80%

Quarterly Metrics And Ratios for AGCO

This table displays calculated financial ratios and metrics derived from AGCO's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
- - - - - - - - 72,400,559.00 72,408,527.00 70,031,729.00
DEI Adjusted Shares Outstanding
- - - - - - - - 72,400,559.00 72,408,527.00 70,031,729.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 0.76 1.07 0.74
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-12.14% -15.07% -24.78% -24.03% -29.99% -18.84% -4.73% 1.14% 14.26% -0.96% -8.63%
EBITDA Growth
-25.98% -142.97% -67.96% -172.19% -69.03% 186.91% 245.50% 216.15% 48.33% 14.68% -62.98%
EBIT Growth
-33.87% -173.37% -81.59% -231.02% -92.33% 133.49% 507.08% 156.29% 216.96% 21.79% -77.00%
NOPAT Growth
-24.47% -146.63% -79.57% -67.42% -81.61% 188.30% 94.12% 167.13% 105.85% -82.73% -43.79%
Net Income Growth
-27.77% -215.57% -89.70% -192.51% -94.82% 185.23% 947.40% 129.72% 502.30% -76.21% -83.48%
EPS Growth
-27.42% -215.49% -89.30% -175.50% -93.78% 185.77% 922.50% 138.01% 442.86% -74.41% -81.66%
Operating Cash Flow Growth
33.58% 22.59% -95.33% -11.38% 42.65% 55.29% 167.92% -4.30% -93.40% -54.77% -62.54%
Free Cash Flow Firm Growth
19.65% -327.60% -853.58% -44.98% -86.25% 205.19% 148.39% 117.26% 95.88% -90.42% -85.10%
Invested Capital Growth
7.85% 23.68% 30.01% 12.51% 7.82% -9.77% -8.76% -0.31% 1.47% -0.39% -0.56%
Revenue Q/Q Growth
-22.94% 10.85% -19.94% 11.08% -28.98% 28.51% -6.02% 17.93% -19.77% 11.39% -13.30%
EBITDA Q/Q Growth
-6.04% -170.03% 162.92% -274.36% 140.30% 96.56% 144.09% -40.77% -47.80% 51.96% -21.20%
EBIT Q/Q Growth
-8.46% -237.79% 120.36% -610.24% 105.36% 501.17% 250.19% -50.64% -69.50% 131.00% -33.87%
NOPAT Q/Q Growth
-63.31% -189.99% 139.62% 149.05% -79.29% 1,375.92% -74.50% -7.51% -40.85% 23.86% -17.04%
Net Income Q/Q Growth
-50.44% -319.58% 107.83% -1,185.12% 102.77% 3,513.79% -3.72% -69.21% -43.78% 42.75% -33.16%
EPS Q/Q Growth
-50.33% -318.67% 108.13% -955.00% 104.09% 2,914.29% -3.08% -68.22% -41.54% 42.11% -30.56%
Operating Cash Flow Q/Q Growth
-141.09% 163.65% -88.75% 2,910.94% -126.59% 272.34% -80.59% 975.49% -153.75% 140.30% -83.92%
Free Cash Flow Firm Q/Q Growth
31.68% -584.06% -2.40% 69.70% 12.24% 394.40% -38.19% -80.90% -111.86% 784.29% -3.79%
Invested Capital Q/Q Growth
11.42% 21.99% 0.44% -17.58% 6.77% 2.09% 1.56% -9.95% 8.69% 0.21% 1.39%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
26.28% 25.80% 23.20% 23.85% 25.39% 24.99% 26.11% 25.38% 24.82% 24.75% 24.99%
EBITDA Margin
10.24% -6.47% 5.09% -7.98% 4.53% 6.93% 18.00% 9.04% 5.88% 8.02% 7.29%
Operating Margin
9.34% -7.44% 4.42% 8.26% 2.41% 6.22% 6.12% 7.90% 3.44% 5.39% 5.13%
EBIT Margin
7.61% -9.46% 2.40% -11.04% 0.83% 3.90% 14.54% 6.09% 2.31% 4.80% 3.66%
Profit (Net Income) Margin
5.74% -11.36% 1.11% -10.86% 0.42% 11.93% 12.22% 3.19% 2.24% 2.87% 2.21%
Tax Burden Percent
76.05% 109.50% 101.05% 90.58% -621.43% 323.12% 87.87% 57.67% 134.36% 69.13% 73.42%
Interest Burden Percent
99.15% 109.74% 45.76% 108.56% -8.19% 94.65% 95.69% 90.94% 71.96% 86.42% 82.25%
Effective Tax Rate
31.28% 0.00% 41.61% 0.00% 0.00% -211.20% 14.17% 47.83% 11.79% 37.34% 37.00%
Return on Invested Capital (ROIC)
16.95% -11.53% 5.44% 12.84% 3.18% 30.85% 8.19% 7.49% 5.27% 5.78% 5.34%
ROIC Less NNEP Spread (ROIC-NNEP)
14.63% -23.11% 2.97% -40.54% 1.17% 20.38% 17.72% 5.30% 4.12% 4.96% 3.86%
Return on Net Nonoperating Assets (RNNOA)
2.83% -9.16% 1.04% -8.39% 0.34% 8.45% 6.92% 1.53% 1.54% 1.82% 1.32%
Return on Equity (ROE)
19.78% -20.69% 6.47% 4.45% 3.52% 39.29% 15.10% 9.02% 6.81% 7.60% 6.66%
Cash Return on Invested Capital (CROIC)
17.95% -10.48% -19.62% -6.64% -5.56% 11.06% 14.05% 12.42% 10.24% 7.76% 6.19%
Operating Return on Assets (OROA)
8.78% -10.16% 2.43% -11.39% 0.72% 3.06% 11.25% 5.31% 2.04% 4.11% 3.06%
Return on Assets (ROA)
6.62% -12.21% 1.12% -11.20% 0.37% 9.36% 9.46% 2.78% 1.97% 2.45% 1.85%
Return on Common Equity (ROCE)
19.78% -19.49% 6.23% 4.30% 3.40% 35.77% 14.06% 8.39% 6.35% 7.09% 6.23%
Return on Equity Simple (ROE_SIMPLE)
23.27% 10.33% 4.03% 0.00% -16.93% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
188 -169 67 167 35 510 130 120 71 88 73
NOPAT Margin
6.42% -5.21% 2.58% 5.78% 1.69% 19.37% 5.25% 4.12% 3.04% 3.38% 3.23%
Net Nonoperating Expense Percent (NNEP)
2.33% 11.59% 2.47% 53.39% 2.01% 10.47% -9.53% 2.18% 1.15% 0.82% 1.48%
Return On Investment Capital (ROIC_SIMPLE)
- - - 2.61% 0.51% 7.15% 1.77% 1.79% 1.04% 1.30% 1.08%
Cost of Revenue to Revenue
73.72% 74.20% 76.80% 76.15% 74.61% 75.01% 73.89% 74.62% 75.18% 75.25% 75.01%
SG&A Expenses to Revenue
11.96% 11.70% 13.25% 11.19% 15.89% 12.39% 13.76% 10.83% 14.47% 12.86% 13.43%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
16.94% 33.24% 18.79% 15.59% 22.98% 18.30% 19.99% 17.53% 21.37% 19.36% 19.86%
Earnings before Interest and Taxes (EBIT)
223 -307 63 -319 17 103 360 178 54 125 83
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
300 -210 132 -231 93 183 446 264 138 209 165
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.88 1.80 1.76 1.86 1.81 1.85 1.78 1.82 1.95 2.12 1.97
Price to Tangible Book Value (P/TBV)
2.85 7.61 6.08 5.83 5.53 4.94 4.21 4.57 4.81 5.58 5.14
Price to Revenue (P/Rev)
0.64 0.54 0.58 0.60 0.64 0.76 0.80 0.77 0.81 0.84 0.79
Price to Earnings (P/E)
8.09 17.31 42.99 0.00 0.00 77.25 21.29 10.69 10.88 16.25 28.63
Dividend Yield
5.15% 3.75% 3.74% 3.93% 3.95% 1.12% 1.08% 1.11% 1.00% 0.98% 1.03%
Earnings Yield
12.36% 5.78% 2.33% 0.00% 0.00% 1.29% 4.70% 9.35% 9.19% 6.15% 3.49%
Enterprise Value to Invested Capital (EV/IC)
1.76 1.57 1.56 1.58 1.52 1.58 1.57 1.63 1.68 1.76 1.64
Enterprise Value to Revenue (EV/Rev)
0.69 0.78 0.83 0.75 0.84 0.94 0.96 0.90 0.98 1.03 0.99
Enterprise Value to EBITDA (EV/EBITDA)
6.38 12.81 19.38 0.00 0.00 54.09 19.54 9.17 9.82 10.05 12.95
Enterprise Value to EBIT (EV/EBIT)
7.93 21.11 47.32 0.00 0.00 0.00 58.79 13.74 14.56 14.81 22.86
Enterprise Value to NOPAT (EV/NOPAT)
7.17 16.20 27.18 32.53 80.13 189.92 30.58 13.44 14.45 23.84 29.07
Enterprise Value to Operating Cash Flow (EV/OCF)
7.52 7.89 13.24 12.72 10.65 9.80 9.44 9.15 12.81 18.02 18.44
Enterprise Value to Free Cash Flow (EV/FCFF)
10.19 0.00 0.00 0.00 0.00 13.57 10.65 13.10 16.52 22.65 26.45
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.78 0.86 0.90 0.66 0.72 0.66 0.59 0.53 0.56 0.62 0.61
Long-Term Debt to Equity
0.72 0.79 0.80 0.55 0.67 0.62 0.57 0.51 0.44 0.50 0.49
Financial Leverage
0.19 0.40 0.35 0.21 0.29 0.41 0.39 0.29 0.37 0.37 0.34
Leverage Ratio
2.73 2.88 2.81 2.60 2.81 2.87 2.80 2.68 2.70 2.73 2.65
Compound Leverage Factor
2.71 3.16 1.29 2.82 -0.23 2.72 2.68 2.44 1.95 2.36 2.18
Debt to Total Capital
43.93% 46.20% 47.27% 39.58% 41.70% 39.86% 37.24% 34.80% 35.92% 38.41% 38.06%
Short-Term Debt to Total Capital
3.54% 3.78% 4.85% 6.21% 2.58% 2.80% 1.43% 1.68% 7.75% 7.70% 7.62%
Long-Term Debt to Total Capital
40.39% 42.43% 42.43% 33.38% 39.12% 37.07% 35.81% 33.12% 28.17% 30.71% 30.44%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 5.96% 3.97% 4.48% 4.25% 4.09% 3.95% 4.27% 4.12% 4.12% 4.13%
Common Equity to Total Capital
56.07% 47.84% 48.76% 55.93% 54.04% 56.05% 58.81% 60.93% 59.96% 57.47% 57.81%
Debt to EBITDA
2.45 4.76 7.43 -315.30 -13.64 16.73 5.76 2.48 2.50 2.58 3.45
Net Debt to EBITDA
0.49 3.33 5.26 -180.50 -8.48 8.95 2.76 0.98 1.39 1.57 2.27
Long-Term Debt to EBITDA
2.25 4.37 6.67 -265.87 -12.80 15.56 5.54 2.36 1.96 2.06 2.76
Debt to NOPAT
2.75 6.03 10.42 9.82 26.08 58.74 9.01 3.63 3.68 6.12 7.74
Net Debt to NOPAT
0.55 4.22 7.38 5.62 16.21 31.44 4.31 1.44 2.04 3.73 5.10
Long-Term Debt to NOPAT
2.53 5.54 9.35 8.28 24.47 54.62 8.66 3.46 2.88 4.89 6.19
Altman Z-Score
2.76 2.20 2.25 2.38 2.38 2.29 2.42 2.39 2.37 2.41 2.35
Noncontrolling Interest Sharing Ratio
0.00% 5.81% 3.82% 3.45% 3.38% 8.96% 6.88% 6.96% 6.84% 6.75% 6.47%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.99 1.52 1.53 1.34 1.53 1.48 1.58 1.39 1.29 1.32 1.32
Quick Ratio
0.95 0.49 0.48 0.49 0.52 0.52 0.58 0.52 0.43 0.45 0.42
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-213 -1,455 -1,490 -451 -396 1,166 721 138 -16 112 107
Operating Cash Flow to CapEx
-390.30% 243.03% 30.89% 701.76% -450.53% 866.59% 103.95% 864.78% -922.25% 290.18% 44.04%
Free Cash Flow to Firm to Interest Expense
-111.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-194.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-244.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.15 1.07 1.01 1.03 0.86 0.78 0.77 0.87 0.88 0.86 0.84
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
2.78 2.70 2.62 2.84 2.41 2.34 2.31 2.76 2.60 2.53 2.50
Fixed Asset Turnover
7.88 7.59 6.93 6.24 5.74 5.40 5.21 5.29 5.43 5.30 5.19
Accounts Payable Turnover
7.74 8.03 8.27 8.67 7.24 7.21 7.74 8.52 7.27 7.40 7.58
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
131.36 135.01 139.45 128.54 151.22 156.31 158.03 132.12 140.40 144.02 146.12
Days Payable Outstanding (DPO)
47.14 45.44 44.15 42.08 50.41 50.61 47.18 42.84 50.18 49.34 48.14
Cash Conversion Cycle (CCC)
84.22 89.57 95.31 86.47 100.82 105.70 110.85 89.28 90.22 94.69 97.98
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5,505 6,715 6,745 5,559 5,936 6,060 6,154 5,542 6,023 6,036 6,120
Invested Capital Turnover
2.64 2.21 2.11 2.22 1.89 1.59 1.56 1.82 1.74 1.71 1.65
Increase / (Decrease) in Invested Capital
401 1,286 1,557 618 431 -656 -591 -17 88 -24 -34
Enterprise Value (EV)
9,703 10,524 10,490 8,773 9,030 9,585 9,653 9,037 10,116 10,623 10,055
Market Capitalization
8,953 7,279 7,304 6,956 6,904 7,694 7,990 7,768 8,389 8,667 8,000
Book Value per Share
$63.74 $54.33 $55.58 $50.14 $51.08 $55.89 $60.18 $57.27 $59.34 $56.36 $58.05
Tangible Book Value per Share
$42.06 $12.81 $16.10 $15.99 $16.73 $20.87 $25.46 $22.80 $24.07 $21.45 $22.23
Total Capital
8,481 8,474 8,509 6,691 7,049 7,438 7,636 7,014 7,166 7,100 7,032
Total Debt
3,726 3,915 4,022 2,649 2,940 2,965 2,844 2,441 2,574 2,727 2,677
Total Long-Term Debt
3,426 3,595 3,610 2,233 2,758 2,757 2,734 2,323 2,019 2,180 2,141
Net Debt
750 2,740 2,848 1,516 1,827 1,587 1,362 969 1,431 1,663 1,764
Capital Expenditures (CapEx)
95 97 86 114 47 42 68 88 45 57 60
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2,006 1,938 2,049 1,115 1,448 1,249 1,319 723 1,251 1,270 1,372
Debt-free Net Working Capital (DFNWC)
4,461 2,595 2,671 1,727 2,010 2,033 2,203 1,585 1,765 1,843 1,787
Net Working Capital (NWC)
4,161 2,275 2,259 1,312 1,828 1,825 2,094 1,467 1,210 1,297 1,251
Net Nonoperating Expense (NNE)
20 200 38 481 26 196 -173 27 19 13 23
Net Nonoperating Obligations (NNO)
750 2,157 2,259 1,516 1,827 1,587 1,362 969 1,431 1,663 1,764
Total Depreciation and Amortization (D&A)
77 97 70 88 76 80 86 86 84 84 82
Debt-free, Cash-free Net Working Capital to Revenue
14.32% 14.43% 16.29% 9.56% 13.43% 12.28% 13.12% 7.17% 12.05% 12.27% 13.54%
Debt-free Net Working Capital to Revenue
31.85% 19.32% 21.24% 14.81% 18.64% 19.98% 21.92% 15.72% 17.02% 17.81% 17.63%
Net Working Capital to Revenue
29.70% 16.94% 17.96% 11.25% 16.95% 17.94% 20.83% 14.55% 11.66% 12.53% 12.34%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.25 ($4.92) $0.40 ($3.42) $0.14 $4.22 $4.10 $1.30 $0.76 $1.08 $0.75
Adjusted Weighted Average Basic Shares Outstanding
74.60M 74.60M 74.60M 74.60M 74.60M 74.60M 74.60M 74.40M 72.50M 71.10M 69.40M
Adjusted Diluted Earnings per Share
$2.25 ($4.92) $0.40 ($3.42) $0.14 $4.22 $4.09 $1.30 $0.76 $1.08 $0.75
Adjusted Weighted Average Diluted Shares Outstanding
74.70M 74.70M 74.70M 74.70M 74.70M 74.60M 74.70M 74.50M 72.70M 71.20M 69.50M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
74.62M 74.64M 74.65M 74.58M 74.59M 74.62M 74.62M 72.40M 72.41M 70.03M 68.95M
Normalized Net Operating Profit after Tax (NOPAT)
189 202 75 259 44 130 137 145 82 95 77
Normalized NOPAT Margin
6.44% 6.21% 2.89% 8.96% 2.17% 4.95% 5.54% 4.97% 3.49% 3.65% 3.41%
Pre Tax Income Margin
7.54% -10.38% 1.10% -11.99% -0.07% 3.69% 13.91% 5.53% 1.66% 4.15% 3.01%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
117.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
98.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
67.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
49.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
41.66% 65.27% 163.53% -54.57% -41.09% 204.17% 25.11% 12.03% 11.26% 16.29% 31.18%
Augmented Payout Ratio
41.66% 65.27% 163.53% -59.10% -41.09% 204.17% 25.11% 46.80% 11.26% 130.41% 272.93%

Financials Breakdown Chart

Key Financial Trends

AGCO’s Q2 2026 results show a sequential recovery, but the company remains well below its 2023 earnings peak. Revenue increased to $2.61 billion from $2.34 billion in Q1 2026, while operating income rose from $80.7 million to $140.7 million. Net income increased to $74.8 million, or $1.08 per diluted share, compared with $52.4 million, or $0.76 per share, in the prior quarter.

Year over year, however, the picture is weaker. Q2 2026 revenue declined slightly from $2.64 billion in Q2 2025, while operating income fell 14%. Net income dropped sharply from $314.4 million to $74.8 million, although the prior-year period benefited from unusually favorable tax items and other gains. AGCO’s Q2 2026 operating margin was approximately 5.4%, down from 6.2% a year earlier and well below the 10% to 12% margins recorded in several 2023 quarters.

The company’s cash flow improved meaningfully from the first quarter. Operating cash flow was positive at $165.4 million in Q2 2026, compared with negative operating cash flow of $410.4 million in Q1. The improvement was primarily tied to changes in operating assets and liabilities, which contributed $13.9 million in Q2 after consuming $544.9 million in Q1. After $57.2 million of capital expenditures, AGCO generated roughly $108 million of operating cash flow in excess of capital spending.

AGCO’s balance sheet is more stable than it was during 2024. Total debt was approximately $2.73 billion at June 30, 2026, compared with roughly $4.02 billion at September 30, 2024. Cash was $573.4 million, up sequentially from $514.9 million but below the $783.9 million held in Q2 2025 and the $2.46 billion reported in Q1 2024. The company’s current ratio was approximately 1.3, indicating that current assets still exceeded current liabilities, though the cushion has narrowed.

  • Sequential earnings recovery: Q2 2026 revenue, operating income, net income and diluted EPS all improved from Q1 2026.
  • Operating cash flow turned positive: AGCO generated $165.4 million of operating cash flow in Q2 after a substantial first-quarter outflow.
  • Working-capital pressure eased: Operating assets and liabilities provided $13.9 million of cash in Q2, a major improvement from the $544.9 million use of cash in Q1.
  • Debt has declined from 2024 levels: Total short- and long-term debt fell by roughly $1.3 billion from Q3 2024 to Q2 2026, reducing balance-sheet risk.
  • Capital spending remains manageable: Q2 property, plant and equipment purchases of $57.2 million were below the roughly $86 million to $125 million quarterly levels seen in much of 2023 and 2024.
  • Revenue remains highly seasonal: Quarterly sales have fluctuated considerably, with revenue ranging from about $2.05 billion in Q1 2025 to $3.80 billion in Q4 2023. Investors should focus on year-over-year comparisons and full-year trends.
  • Reported cash-flow aggregates contain unusual sign patterns: The detailed investing and financing line items do not consistently reconcile with the reported subtotals, so the aggregate cash-flow figures should be interpreted cautiously.
  • Long-term profitability has deteriorated: Quarterly operating margins have generally declined from double-digit levels in 2023 to mid-single-digit levels more recently.
  • Year-over-year earnings weakened: Q2 2026 operating income fell 14% from Q2 2025, while net income declined 76%, even though the comparison is affected by unusual tax and other-income items in the prior-year quarter.
  • Liquidity is less robust than in early 2024: Cash has fallen substantially from $2.46 billion in Q1 2024, while inventories remain elevated at approximately $3.01 billion, or more than half of current assets.

Overall, AGCO is showing signs of operational stabilization and improved cash generation, supported by lower debt and better second-quarter working-capital performance. Still, investors should monitor whether the recent margin recovery can continue, whether inventory levels decline, and whether earnings growth becomes less dependent on tax benefits and other non-operating items.

11/09/26 06:18 AM ETAI Generated. May Contain Errors.

AGCO Financials - Frequently Asked Questions

According to the most recent income statement we have on file, AGCO's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

AGCO's net income appears to be on an upward trend, with a most recent value of $719 million in 2025, rising from $264 million in 2015. The previous period was -$485.60 million in 2024. See AGCO's forecast for analyst expectations on what's next for the company.

AGCO's total operating income in 2025 was $595.70 million, based on the following breakdown:
  • Total Gross Profit: $2.57 billion
  • Total Operating Expenses: $1.96 billion

Over the last 10 years, AGCO's total revenue changed from $7.47 billion in 2015 to $10.08 billion in 2025, a change of 35.0%.

In the past 13 quarters, AGCO's cash and equivalents has ranged from $415.10 million in Q3 2026 to $2.46 billion in Q1 2024, and is currently $415.10 million as of their latest financial filing in Q3 2026.

AGCO had total debt of $2.44 billion at the end of 2025, a 7.8% decrease from 2024, and a 98.2% increase since 2015.

Over the last 10 years, AGCO's book value per share changed from 33.19 in 2015 to 57.27 in 2025, a change of 72.6%.



Financial statements for NYSE:AGCO last updated on 10/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners