Free Trial

Ashland (ASH) Financials

Ashland logo
$66.48 +3.98 (+6.36%)
As of 10:20 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Ashland

Annual Income Statements for Ashland

This table shows Ashland's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Income / (Loss) Attributable to Common Shareholders
309 -29 1.00 114 505 -508 220 927 178 169 -845
Consolidated Net Income / (Loss)
309 -28 28 114 505 -508 220 927 178 169 -845
Net Income / (Loss) Continuing Operations
-12 -283 -180 19 -39 -555 173 181 168 199 -822
Total Pre-Tax Income
-151 -308 -196 11 -9.00 -577 135 206 160 -24 -809
Total Operating Income
112 -50 49 102 86 -461 192 333 172 -26 -775
Total Gross Profit
888 887 729 863 651 599 670 830 668 618 549
Total Revenue
3,420 3,019 2,309 2,589 2,148 2,016 2,111 2,391 2,191 2,113 1,824
Operating Revenue
3,420 3,019 2,309 2,589 2,148 2,016 2,111 2,391 2,191 2,113 1,824
Total Cost of Revenue
2,532 2,132 1,580 1,726 1,497 1,417 1,441 1,561 1,523 1,495 1,275
Operating Cost of Revenue
2,532 2,132 1,580 1,726 1,497 1,417 1,441 1,561 1,523 1,495 1,275
Total Operating Expenses
776 937 680 761 565 1,060 478 497 496 644 1,324
Selling, General & Admin Expense
692 858 610 599 426 400 358 393 365 404 344
Research & Development Expense
99 87 73 73 58 56 50 55 51 55 54
Amortization Expense
- - - 93 85 84 90 94 93 76 63
Other Operating Expenses / (Income)
-15 -8.00 - - -4.00 -8.00 -9.00 -3.00 -7.00 -6.00 -4.00
Impairment Charge
- - - 0.00 0.00 530 0.00 0.00 0.00 0.00 706
Other Special Charges / (Income)
- - -3.00 -4.00 - -2.00 -11 -42 -6.00 115 161
Total Other Income / (Expense), net
-263 -258 -245 -91 -95 -116 -57 -127 -12 2.00 -34
Interest Expense
174 173 229 102 99 119 56 149 6.00 -24 33
Other Income / (Expense), net
-89 -85 -16 11 4.00 3.00 -1.00 22 -6.00 -22 -1.00
Income Tax Expense
-139 -25 -16 -8.00 30 -22 -38 25 -8.00 -223 13
Net Income / (Loss) Discontinued Operations
321 255 208 95 544 47 47 746 10 -30 -23
Basic Earnings per Share
$4.54 ($0.47) $0.01 $1.82 $8.15 ($8.39) $3.63 $16.71 $3.36 $3.40 ($18.23)
Weighted Average Basic Shares Outstanding
- 62.12M 62.12M 62.49M 60.18M 60.58M 56.84M 54.15M 51.26M 47.11M 45.72M
Diluted Earnings per Share
$4.54 ($0.47) $0.01 $1.79 $8.15 ($8.39) $3.59 $16.41 $3.31 $3.36 ($18.23)
Weighted Average Diluted Shares Outstanding
- 62.12M 62.12M 62.49M 60.18M 60.58M 56.84M 54.15M 51.26M 47.11M 45.72M
Weighted Average Basic & Diluted Shares Outstanding
- 62.12M 62.12M 62.49M 60.18M 60.58M 56.84M 54.15M 51.26M 47.11M 45.72M
Cash Dividends to Common per Share
$1.46 $1.56 $1.23 $0.95 $1.05 $1.10 $1.15 $1.27 $1.44 $1.58 $1.64

Quarterly Income Statements for Ashland

This table shows Ashland's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-3.00 26 120 6.00 17 -165 31 -742 31 -12 16
Consolidated Net Income / (Loss)
-3.00 26 120 6.00 17 -165 31 -742 31 -12 16
Net Income / (Loss) Continuing Operations
-8.00 28 121 31 19 -166 30 -719 33 -14 15
Total Pre-Tax Income
-38 4.00 17 -70 25 -209 39 -704 65 -15 20
Total Operating Income
-10 -18 21 -61 32 -179 51 -708 61 -6.00 39
Total Gross Profit
128 98 161 186 173 111 147 132 159 105 147
Total Revenue
517 473 575 544 521 405 479 463 477 386 482
Operating Revenue
517 473 575 544 521 405 479 463 477 386 482
Total Cost of Revenue
389 375 414 358 348 294 332 331 318 281 335
Operating Cost of Revenue
389 375 414 358 348 294 332 331 318 281 335
Total Operating Expenses
138 116 140 247 141 290 96 840 98 111 108
Selling, General & Admin Expense
109 83 106 114 101 78 85 106 75 86 79
Research & Development Expense
14 12 14 15 14 13 14 13 14 13 14
Amortization Expense
23 21 20 19 16 17 15 15 16 15 15
Other Operating Expenses / (Income)
-2.00 -2.00 0.00 0.00 -4.00 -1.00 0.00 0.00 -3.00 -1.00 0.00
Impairment Charge
- - - 0.00 - 0.00 0.00 706 - 0.00 0.00
Other Special Charges / (Income)
- 2.00 0.00 99 14 183 -18 0.00 -4.00 -2.00 0.00
Total Other Income / (Expense), net
-28 22 -4.00 -9.00 -7.00 -30 -12 4.00 4.00 -9.00 -19
Interest Expense
27 -24 2.00 7.00 -9.00 28 11 -5.00 -1.00 8.00 18
Other Income / (Expense), net
-1.00 -2.00 -2.00 -2.00 -16 -2.00 -1.00 -1.00 3.00 -1.00 -1.00
Income Tax Expense
-30 -24 -104 -101 6.00 -43 9.00 15 32 -1.00 5.00
Net Income / (Loss) Discontinued Operations
5.00 -2.00 -1.00 -25 -2.00 1.00 1.00 -23 -2.00 2.00 1.00
Basic Earnings per Share
($0.04) $0.51 $2.42 $0.12 $0.35 ($3.50) $0.65 ($16.21) $0.83 ($0.26) $0.34
Weighted Average Basic Shares Outstanding
51.26M - 50.13M 48.83M 47.11M 47.18M 45.69M 45.71M 45.72M 45.76M 45.79M
Diluted Earnings per Share
($0.03) $0.51 $2.39 $0.12 $0.34 ($3.50) $0.65 ($16.21) $0.83 ($0.26) $0.34
Weighted Average Diluted Shares Outstanding
51.26M - 50.13M 48.83M 47.11M 47.18M 45.69M 45.71M 45.72M 45.76M 45.79M
Weighted Average Basic & Diluted Shares Outstanding
51.26M - 50.13M 48.83M 47.11M 47.18M 45.69M 45.71M 45.72M 45.76M 45.79M
Cash Dividends to Common per Share
- $38.50 $38.50 $0.41 - $40.50 $40.50 - - $41.50 $41.50

Annual Cash Flow Statements for Ashland

This table details how cash moves in and out of Ashland's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Change in Cash & Equivalents
-307 -69 -1,110 -573 -62 222 -244 436 -229 -117 -85
Net Cash From Operating Activities
-593 385 174 241 140 227 466 193 294 462 134
Net Cash From Continuing Operating Activities
-256 385 174 241 140 227 466 193 294 462 134
Net Income / (Loss) Continuing Operations
-12 -283 -180 19 -39 -555 173 181 168 199 -822
Consolidated Net Income / (Loss)
309 -28 28 114 505 -508 220 927 178 169 -845
Net Income / (Loss) Discontinued Operations
321 255 208 95 544 47 47 746 10 -30 -23
Depreciation Expense
306 302 265 277 277 235 244 241 243 274 237
Amortization Expense
18 18 109 8.00 13 15 7.00 7.00 6.00 6.00 7.00
Non-Cash Adjustments To Reconcile Net Income
164 357 33 21 15 571 -4.00 41 -25 73 842
Changes in Operating Assets and Liabilities, net
-1,069 -9.00 -53 -84 -126 -39 46 -277 -98 -90 -130
Net Cash From Investing Activities
-216 -177 -798 -174 -111 -85 -367 -102 -109 -51 -3.00
Net Cash From Continuing Investing Activities
-391 -177 -798 -174 -111 -85 -367 -102 -109 -51 -3.00
Purchase of Property, Plant & Equipment
-220 -231 -168 -157 -147 -133 -105 -113 -170 -137 -98
Purchase of Investments
-7.00 -19 -22 -29 -357 -24 -149 -87 -47 -53 -54
Sale of Property, Plant & Equipment
1.00 2.00 5.00 4.00 9.00 5.00 5.00 51 11 0.00 16
Sale and/or Maturity of Investments
18 19 51 60 386 56 183 122 105 132 118
Other Investing Activities, net
- 52 16 -41 0.00 11 8.00 -75 -8.00 7.00 15
Net Cash From Financing Activities
-39 -1,858 136 -368 -1,149 9.00 -426 -896 -371 -479 -179
Net Cash From Continuing Financing Activities
-39 -1,858 136 -368 -1,149 9.00 -426 -896 -371 -479 -179
Repayment of Debt
-644 -1,251 -947 -313 -875 -722 -349 -617 16 -16 0.00
Repurchase of Common Equity
-397 -500 0.00 0.00 -200 0.00 -450 -200 -300 -380 -100
Payment of Dividends
-98 -97 -77 -60 -64 -66 -70 -70 -76 -78 -76
Issuance of Debt
1,100 0.00 1,175 15 0.00 804 450 0.00 0.00 0.00 0.00
Other Financing Activities, net
- -10 -15 -10 -10 -7.00 -7.00 -9.00 -11 -5.00 -3.00
Effect of Exchange Rate Changes
-47 -8.00 -5.00 1.00 -3.00 2.00 3.00 -11 8.00 2.00 3.00
Other Net Changes in Cash
588 1,589 -617 -273 1,061 69 80 1,252 -51 -51 -40
Cash Interest Paid
- 162 132 126 124 77 62 56 53 52 54
Cash Income Taxes Paid
226 108 79 77 67 91 1.00 406 63 53 33

Quarterly Cash Flow Statements for Ashland

This table details how cash moves in and out of Ashland's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
68 23 -1.00 -40 -99 -81 -32 -47 75 89 39
Net Cash From Operating Activities
131 201 54 127 80 -30 9.00 115 40 125 50
Net Cash From Continuing Operating Activities
131 201 54 127 80 -30 9.00 115 40 125 50
Net Income / (Loss) Continuing Operations
-8.00 28 121 31 19 -166 30 -719 33 -14 15
Consolidated Net Income / (Loss)
-4.00 26 121 6.00 16 -165 30 -742 32 -12 16
Net Income / (Loss) Discontinued Operations
4.00 -2.00 - -25 -3.00 1.00 - -23 -1.00 2.00 1.00
Depreciation Expense
62 77 83 61 53 51 60 76 50 48 45
Amortization Expense
2.00 1.00 2.00 1.00 2.00 2.00 1.00 2.00 2.00 2.00 2.00
Non-Cash Adjustments To Reconcile Net Income
11 -34 -6.00 98 15 199 -18 686 -25 -7.00 7.00
Changes in Operating Assets and Liabilities, net
64 129 -146 -64 -9.00 -116 -64 70 -20 97 -19
Net Cash From Investing Activities
-52 -26 -23 -5.00 3.00 -18 17 1.00 -3.00 2.00 16
Net Cash From Continuing Investing Activities
-52 -26 -23 -5.00 3.00 -18 17 1.00 -3.00 2.00 16
Purchase of Property, Plant & Equipment
-69 -36 -34 -29 -38 -23 -21 -20 -34 -14 -17
Purchase of Investments
-11 -9.00 -11 -19 -14 -5.00 -19 -12 -18 -12 -15
Sale and/or Maturity of Investments
23 25 32 42 33 11 38 28 41 27 33
Other Investing Activities, net
-3.00 -6.00 -10 1.00 22 -1.00 -8.00 5.00 19 -3.00 15
Net Cash From Financing Activities
-5.00 -139 -20 -151 -169 -22 -69 -70 -18 -21 -19
Net Cash From Continuing Financing Activities
-5.00 -139 -20 -151 -169 -22 -69 -70 -18 -21 -19
Payment of Dividends
-20 -20 -19 -20 -19 -19 -19 -19 -19 -19 -19
Effect of Exchange Rate Changes
2.00 1.00 1.00 - - -1.00 - 2.00 2.00 -1.00 1.00
Other Net Changes in Cash
-8.00 -14 -13 -11 -13 -10 - - 54 -16 -9.00

Annual Balance Sheets for Ashland

This table presents Ashland's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2017 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Total Assets
10,054 8,618 8,618 8,259 7,251 6,877 6,612 6,213 5,939 5,645 4,611
Total Current Assets
3,093 1,903 1,903 1,712 1,433 1,547 1,717 1,768 1,506 1,195 1,205
Cash & Equivalents
1,257 566 566 294 232 454 210 646 417 300 215
Accounts Receivable
961 612 612 522 481 437 369 402 338 243 242
Inventories, net
706 634 634 596 597 506 473 629 626 545 568
Other Current Assets
169 91 91 60 64 87 68 91 125 107 180
Other Current Nonoperating Assets
- 0.00 - 240 59 63 597 0.00 - - 0.00
Plant, Property, & Equipment, net
2,182 1,970 1,970 1,646 1,577 1,485 1,427 1,338 1,373 1,303 1,201
Plant, Property & Equipment, gross
4,144 3,762 3,762 3,172 3,165 3,002 3,066 3,050 3,211 3,316 3,355
Accumulated Depreciation
1,962 1,792 1,792 1,526 1,588 1,517 1,639 1,712 1,838 2,013 2,154
Total Noncurrent Assets
4,779 4,745 4,745 4,901 4,241 3,845 3,468 3,107 3,060 3,147 2,205
Long-Term Investments
350 302 302 312 310 301 384 313 290 295 297
Noncurrent Note & Lease Receivables
180 209 209 179 157 136 134 245 249 132 127
Goodwill
2,486 2,465 2,465 2,304 2,253 1,305 1,430 1,312 1,362 1,381 705
Intangible Assets
1,142 1,319 1,319 1,185 1,088 1,011 1,099 963 886 751 563
Noncurrent Deferred & Refundable Income Taxes
212 28 28 28 23 26 30 20 22 210 157
Other Noncurrent Operating Assets
409 422 422 416 410 520 391 254 251 378 356
Total Liabilities & Shareholders' Equity
10,054 8,618 8,618 8,259 7,251 6,877 6,612 6,213 5,939 5,645 4,611
Total Liabilities
7,017 5,212 5,212 4,853 3,680 3,841 3,860 2,993 2,842 2,777 2,707
Total Current Liabilities
1,442 968 968 1,076 757 813 934 553 456 490 423
Short-Term Debt
381 235 235 254 166 302 397 19 38 20 21
Accounts Payable
573 409 409 331 313 211 236 265 210 214 189
Accrued Expenses
488 324 324 328 271 272 251 269 208 256 213
Other Current Nonoperating Liabilities
- 0.00 - 163 7.00 28 50 0.00 - - 0.00
Total Noncurrent Liabilities
5,575 4,244 4,244 3,777 2,923 3,028 2,926 2,440 2,386 2,287 2,284
Long-Term Debt
3,348 2,584 2,584 2,275 1,501 1,573 1,596 1,270 1,314 1,349 1,384
Asset Retirement Reserve & Litigation Obligation
661 694 694 612 555 513 490 472 427 414 389
Noncurrent Deferred & Payable Income Tax Liabilities
85 375 375 286 264 229 237 176 148 29 31
Noncurrent Employee Benefit Liabilities
1,076 191 191 156 150 157 144 103 100 110 96
Other Noncurrent Operating Liabilities
405 400 400 422 453 546 459 419 397 385 384
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,037 3,406 3,406 3,406 3,571 3,036 2,752 3,220 3,097 2,868 1,904
Total Preferred & Common Equity
3,037 3,406 3,406 3,406 3,571 3,036 2,752 3,220 3,097 2,868 1,904
Total Common Equity
3,037 3,406 3,406 3,406 3,571 3,036 2,752 3,220 3,097 2,868 1,904
Common Stock
47 932 932 947 757 770 328 136 5.00 1.00 1,904

Quarterly Balance Sheets for Ashland

This table presents Ashland's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 6/30/2022 12/31/2022 3/31/2023 6/30/2023 3/31/2024 6/30/2024 12/31/2024 3/31/2025 6/30/2025 12/31/2025 3/31/2026
Total Assets
6,412 6,259 6,183 6,029 5,948 5,747 5,231 5,233 4,621 4,519 4,499
Total Current Assets
1,817 1,724 1,631 1,526 1,427 1,385 1,069 1,075 1,124 1,154 1,209
Cash & Equivalents
629 532 399 349 439 399 219 168 207 304 343
Accounts Receivable
488 351 395 345 260 224 163 226 201 190 244
Inventories, net
609 724 730 712 550 532 528 542 567 565 506
Other Current Assets
91 117 107 120 178 189 127 139 149 95 116
Other Current Nonoperating Assets
0.00 0.00 0.00 - 0.00 41 32 0.00 0.00 0.00 0.00
Plant, Property, & Equipment, net
1,352 1,346 1,351 1,354 1,340 1,294 1,234 1,220 1,201 1,181 1,163
Plant, Property & Equipment, gross
3,065 3,116 3,164 3,191 3,299 3,265 3,227 3,261 3,336 3,363 3,362
Accumulated Depreciation
1,713 1,770 1,813 1,837 1,959 1,971 1,993 2,041 2,135 2,182 2,199
Total Noncurrent Assets
3,243 3,189 3,201 3,149 3,181 3,068 2,928 2,938 2,296 2,184 2,127
Long-Term Investments
346 343 349 321 306 287 277 272 283 297 276
Noncurrent Note & Lease Receivables
140 135 133 129 121 136 129 126 129 124 122
Goodwill
1,356 1,369 1,385 1,383 1,379 1,352 1,330 1,356 705 707 700
Intangible Assets
1,001 959 940 916 851 761 588 580 578 548 529
Noncurrent Deferred & Refundable Income Taxes
30 20 20 20 150 160 241 241 241 157 157
Other Noncurrent Operating Assets
370 363 374 380 374 372 363 363 360 351 343
Total Liabilities & Shareholders' Equity
6,412 6,259 6,183 6,029 5,948 5,747 5,231 5,233 4,621 4,519 4,499
Total Liabilities
3,146 2,941 2,916 2,880 2,814 2,780 2,639 2,674 2,732 2,641 2,633
Total Current Liabilities
550 464 472 432 453 464 425 463 420 366 395
Short-Term Debt
18 18 20 21 21 21 20 69 19 19 19
Accounts Payable
241 246 246 210 207 198 184 185 185 167 181
Accrued Expenses
291 200 206 201 225 230 207 209 216 180 195
Other Current Nonoperating Liabilities
0.00 0.00 0.00 - 0.00 15 14 0.00 0.00 0.00 0.00
Total Noncurrent Liabilities
2,596 2,477 2,444 2,448 2,361 2,316 2,214 2,211 2,312 2,275 2,238
Long-Term Debt
1,302 1,316 1,328 1,328 1,328 1,325 1,313 1,336 1,382 1,387 1,374
Asset Retirement Reserve & Litigation Obligation
483 454 443 437 399 427 401 391 404 372 362
Noncurrent Deferred & Payable Income Tax Liabilities
218 176 175 176 148 43 28 29 28 31 31
Noncurrent Employee Benefit Liabilities
137 110 110 108 97 97 110 110 111 99 96
Other Noncurrent Operating Liabilities
456 421 388 399 389 424 362 345 387 386 375
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,266 3,318 3,267 3,149 3,134 2,967 2,592 2,559 1,889 1,878 1,866
Total Preferred & Common Equity
3,266 3,318 3,267 3,149 3,134 2,967 2,592 2,559 1,889 1,878 1,866
Total Common Equity
3,266 3,318 3,267 3,149 3,134 2,967 2,592 2,559 1,889 1,878 1,866
Common Stock
3,266 3,318 3,267 3,149 3,134 2,967 2,592 2,559 1,889 1,878 1,866

Annual Metrics And Ratios for Ashland

This table displays calculated financial ratios and metrics derived from Ashland's official financial filings.

Metric 2014 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% -23.52% 12.13% -17.03% -6.15% 4.71% 13.26% -8.36% -3.56% -13.68%
EBITDA Growth
0.00% 0.00% 120.00% -2.21% -4.52% -154.74% 312.50% 36.43% -31.18% -44.10% -329.31%
EBIT Growth
0.00% 0.00% 124.44% 242.42% -20.35% -608.89% 141.70% 85.86% -53.24% -128.92% -1,516.67%
NOPAT Growth
0.00% 0.00% 198.00% 413.65% -65.83% -636.05% 176.25% 18.92% -38.27% -110.08% -2,880.77%
Net Income Growth
0.00% 0.00% 200.00% 307.14% 342.98% -200.59% 143.31% 321.36% -80.80% -5.06% -600.00%
EPS Growth
0.00% 0.00% 102.13% 17,800.00% 355.31% -202.94% 142.79% 357.10% -79.83% 1.51% -642.56%
Operating Cash Flow Growth
0.00% 0.00% -54.81% 38.51% -41.91% 62.14% 105.29% -58.58% 52.33% 57.14% -71.00%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 2,034.64% -70.34% 239.00% -69.16% 52.65% -103.29% 817.54% 269.80%
Invested Capital Growth
0.00% 0.00% 0.00% -10.38% -3.27% -22.80% 0.53% -1.50% 5.41% -2.67% -23.20%
Revenue Q/Q Growth
0.00% 0.00% 5.00% 39.95% -15.83% 1.77% 16.05% 1.70% -4.95% 0.00% -2.36%
EBITDA Q/Q Growth
0.00% 0.00% 2,294.12% 35.37% -7.32% -40.54% 47.33% 3.25% -19.88% 0.00% 7.80%
EBIT Q/Q Growth
0.00% 0.00% 108.40% 264.52% -17.43% -13.37% 203.17% 7.25% -38.75% 0.00% 5.83%
NOPAT Q/Q Growth
0.00% 0.00% 116.33% 499.26% 300.67% -16.12% 149.03% 0.65% -24.65% 0.00% 3.61%
Net Income Q/Q Growth
0.00% 0.00% 114.74% 137.50% 390.29% -398.04% 20.88% 1.53% -25.21% 0.00% 1.63%
EPS Q/Q Growth
0.00% 0.00% 100.29% 132.47% 365.71% -194.39% 21.28% 3.34% -27.73% 0.00% 2.62%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -43.87% 75.91% -41.91% 13.50% 20.10% 16.27% -14.04% -9.94% -22.99%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 2,852.56% 272.38% -26.60% 637.16% -65.61% -150.28% 0.00% 26.99%
Invested Capital Q/Q Growth
0.00% 0.00% -0.59% -11.83% -16.19% -15.85% -16.73% -1.69% -2.25% 0.00% -0.11%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
25.96% 29.38% 31.57% 33.33% 30.31% 29.71% 31.74% 34.71% 30.49% 29.25% 30.10%
EBITDA Margin
10.15% 6.13% 17.63% 15.37% 17.69% -10.32% 20.94% 25.22% 18.94% 10.98% -29.17%
Operating Margin
3.27% -1.66% 2.12% 3.94% 4.00% -22.87% 9.10% 13.93% 7.85% -1.23% -42.49%
EBIT Margin
0.67% -4.47% 1.43% 4.36% 4.19% -22.72% 9.05% 14.85% 7.58% -2.27% -42.54%
Profit (Net Income) Margin
9.04% -0.93% 1.21% 4.40% 23.51% -25.20% 10.42% 38.77% 8.12% 8.00% -46.33%
Tax Burden Percent
-204.64% 9.09% -14.29% 1,036.36% -5,611.11% 88.04% 162.96% 450.00% 111.25% -704.17% 104.45%
Interest Burden Percent
-656.52% 228.15% -593.94% 9.73% -10.00% 125.98% 70.68% 58.03% 96.39% 50.00% 104.25%
Effective Tax Rate
0.00% 0.00% 0.00% -72.73% 0.00% 0.00% -28.15% 12.14% -5.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
1.52% -0.65% 0.64% 3.47% 1.27% -7.84% 6.85% 8.18% 4.95% -0.49% -16.85%
ROIC Less NNEP Spread (ROIC-NNEP)
12.39% -0.29% 0.32% -0.25% 37.32% -30.69% 3.13% 115.53% 4.42% 25.89% -53.14%
Return on Net Nonoperating Assets (RNNOA)
8.65% -0.17% 0.18% -0.12% 13.20% -7.53% 0.76% 22.87% 0.68% 6.16% -18.56%
Return on Equity (ROE)
10.17% -0.82% 0.82% 3.35% 14.48% -15.38% 7.60% 31.04% 5.64% 5.67% -35.41%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.64% 14.42% 4.60% 17.90% 6.32% 9.69% -0.31% 2.22% 9.40%
Operating Return on Assets (OROA)
0.23% -1.57% 0.38% 1.34% 1.16% -6.48% 2.83% 5.54% 2.73% -0.83% -15.13%
Return on Assets (ROA)
3.07% -0.32% 0.32% 1.35% 6.51% -7.19% 3.26% 14.46% 2.93% 2.92% -16.48%
Return on Common Equity (ROCE)
10.17% -0.82% 0.82% 3.35% 14.48% -15.38% 7.60% 31.04% 5.64% 5.67% -35.41%
Return on Equity Simple (ROE_SIMPLE)
10.17% -0.82% 0.82% 3.35% 14.14% -16.73% 7.99% 28.79% 5.75% 5.89% 0.00%
Net Operating Profit after Tax (NOPAT)
78 -35 34 176 60 -323 246 293 181 -18 -543
NOPAT Margin
2.29% -1.16% 1.49% 6.81% 2.80% -16.01% 11.66% 12.24% 8.24% -0.86% -29.74%
Net Nonoperating Expense Percent (NNEP)
-10.87% -0.36% 0.32% 3.72% -36.05% 22.85% 3.72% -107.35% 0.53% -26.38% 36.29%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - -16.39%
Cost of Revenue to Revenue
74.04% 70.62% 68.43% 66.67% 69.69% 70.29% 68.26% 65.29% 69.51% 70.75% 69.90%
SG&A Expenses to Revenue
20.23% 28.42% 26.42% 23.14% 19.83% 19.84% 16.96% 16.44% 16.66% 19.12% 18.86%
R&D to Revenue
2.89% 2.88% 3.16% 2.82% 2.70% 2.78% 2.37% 2.30% 2.33% 2.60% 2.96%
Operating Expenses to Revenue
22.69% 31.04% 29.45% 29.39% 26.30% 52.58% 22.64% 20.79% 22.64% 30.48% 72.59%
Earnings before Interest and Taxes (EBIT)
23 -135 33 113 90 -458 191 355 166 -48 -776
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
347 185 407 398 380 -208 442 603 415 232 -532
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 1.41 1.22 1.34 1.89 1.55 1.33 1.48 1.15
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 18.92 5.64 23.30 5.27 4.84 5.77 3.44
Price to Revenue (P/Rev)
0.00 0.00 0.00 1.86 2.03 2.02 2.46 2.08 1.88 2.01 1.20
Price to Earnings (P/E)
0.00 0.00 0.00 42.27 8.62 0.00 23.62 5.37 23.10 25.13 0.00
Dividend Yield
0.00% 0.00% 1.39% 1.23% 1.46% 1.64% 1.34% 1.38% 1.79% 1.82% 3.42%
Earnings Yield
0.00% 0.00% 0.00% 2.37% 11.61% 0.00% 4.23% 18.63% 4.33% 3.98% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 1.40 1.18 1.45 1.83 1.49 1.27 1.38 1.10
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 2.60 2.55 2.57 3.12 2.22 2.17 2.38 1.69
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 16.94 14.41 0.00 14.92 8.80 11.46 21.64 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 59.66 60.84 0.00 34.53 14.95 28.66 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 38.26 90.96 0.00 26.81 18.13 26.34 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 27.97 39.11 22.83 14.15 27.49 16.18 10.87 23.01
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 9.21 25.21 7.04 29.05 15.31 0.00 61.38 10.19
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.23 0.83 0.83 0.74 0.47 0.62 0.72 0.40 0.44 0.48 0.74
Long-Term Debt to Equity
1.10 0.76 0.76 0.67 0.42 0.52 0.58 0.39 0.42 0.47 0.73
Financial Leverage
0.70 0.57 0.57 0.49 0.35 0.25 0.24 0.20 0.15 0.24 0.35
Leverage Ratio
3.31 2.53 2.53 2.48 2.22 2.14 2.33 2.15 1.92 1.94 2.15
Compound Leverage Factor
-21.73 5.77 -15.03 0.24 -0.22 2.69 1.65 1.25 1.85 0.97 2.24
Debt to Total Capital
55.11% 45.29% 45.29% 42.61% 31.83% 38.18% 42.00% 28.59% 30.39% 32.31% 42.46%
Short-Term Debt to Total Capital
5.63% 3.78% 3.78% 4.28% 3.17% 6.15% 8.37% 0.42% 0.85% 0.47% 0.63%
Long-Term Debt to Total Capital
49.48% 41.51% 41.51% 38.33% 28.66% 32.03% 33.64% 28.17% 29.53% 31.84% 41.83%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
44.89% 54.71% 54.71% 57.39% 68.17% 61.82% 58.00% 71.41% 69.61% 67.69% 57.54%
Debt to EBITDA
10.75 15.24 6.93 6.35 4.39 -9.01 4.51 2.14 3.26 5.90 -2.64
Net Debt to EBITDA
6.12 10.55 4.79 4.83 2.96 -5.38 3.17 0.55 1.55 3.34 -1.68
Long-Term Debt to EBITDA
9.65 13.97 6.35 5.72 3.95 -7.56 3.61 2.11 3.17 5.81 -2.60
Debt to NOPAT
47.56 -80.54 82.19 14.35 27.69 -5.81 8.10 4.41 7.49 -75.22 -2.59
Net Debt to NOPAT
27.07 -55.74 56.88 10.91 18.69 -3.47 5.69 1.13 3.57 -42.53 -1.65
Long-Term Debt to NOPAT
42.70 -73.83 75.34 12.91 24.93 -4.87 6.49 4.34 7.28 -74.12 -2.55
Altman Z-Score
0.00 0.00 0.00 1.51 1.78 1.38 1.96 2.63 2.39 2.24 1.23
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.14 1.97 1.97 1.59 1.89 1.90 1.84 3.20 3.30 2.44 2.85
Quick Ratio
1.54 1.22 1.22 0.76 0.94 1.10 0.62 1.90 1.66 1.11 1.08
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 34 732 217 736 227 347 -11 82 303
Operating Cash Flow to CapEx
-270.78% 168.12% 106.75% 157.52% 101.45% 177.34% 466.00% 311.29% 184.91% 337.23% 163.41%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.15 7.18 2.19 6.19 4.05 2.33 -1.90 0.00 9.17
Operating Cash Flow to Interest Expense
-3.41 2.23 0.76 2.36 1.41 1.91 8.32 1.30 49.00 0.00 4.06
Operating Cash Flow Less CapEx to Interest Expense
-4.67 0.90 0.05 0.86 0.02 0.83 6.54 0.88 22.50 0.00 1.58
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.34 0.35 0.27 0.31 0.28 0.29 0.31 0.37 0.36 0.36 0.36
Accounts Receivable Turnover
3.56 4.93 3.77 4.57 4.28 4.39 5.24 6.20 5.92 7.27 7.52
Inventory Turnover
3.59 3.36 2.49 2.81 2.51 2.57 2.94 2.83 2.43 2.55 2.29
Fixed Asset Turnover
1.57 1.53 1.17 1.43 1.33 1.32 1.45 1.73 1.62 1.58 1.46
Accounts Payable Turnover
4.42 5.21 3.86 4.66 4.65 5.41 6.45 6.23 6.41 7.05 6.33
Days Sales Outstanding (DSO)
102.56 73.99 96.74 79.94 85.22 83.10 69.68 58.85 61.64 50.18 48.53
Days Inventory Outstanding (DIO)
101.77 108.54 146.46 130.06 145.44 142.06 123.99 128.84 150.39 142.95 159.31
Days Payable Outstanding (DPO)
82.60 70.02 94.48 78.24 78.51 67.49 56.61 58.57 56.92 51.76 57.68
Cash Conversion Cycle (CCC)
121.74 112.51 148.72 131.75 152.15 157.67 137.06 129.11 155.11 141.37 150.15
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5,159 5,357 5,357 4,801 4,644 3,585 3,604 3,550 3,742 3,642 2,797
Invested Capital Turnover
0.66 0.56 0.43 0.51 0.45 0.49 0.59 0.67 0.60 0.57 0.57
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 -556 -157 -1,059 19 -54 192 -100 -845
Enterprise Value (EV)
0.00 0.00 0.00 6,741 5,476 5,183 6,595 5,306 4,757 5,021 3,083
Market Capitalization
0.00 0.00 0.00 4,818 4,351 4,063 5,196 4,976 4,112 4,247 2,190
Book Value per Share
$0.00 $54.83 $54.83 $54.56 $59.00 $50.21 $45.31 $59.48 $60.44 $58.73 $41.66
Tangible Book Value per Share
$0.00 ($6.09) ($6.09) ($1.33) $3.80 $11.91 $3.67 $17.45 $16.57 $15.07 $13.92
Total Capital
6,766 6,225 6,225 5,935 5,238 4,911 4,745 4,509 4,449 4,237 3,309
Total Debt
3,729 2,819 2,819 2,529 1,667 1,875 1,993 1,289 1,352 1,369 1,405
Total Long-Term Debt
3,348 2,584 2,584 2,275 1,501 1,573 1,596 1,270 1,314 1,349 1,384
Net Debt
2,122 1,951 1,951 1,923 1,125 1,120 1,399 330 645 774 893
Capital Expenditures (CapEx)
219 229 163 153 138 128 100 62 159 137 82
Debt-free, Cash-free Net Working Capital (DFCFNWC)
775 604 604 596 610 582 970 588 671 425 588
Debt-free Net Working Capital (DFNWC)
2,032 1,170 1,170 890 842 1,036 1,180 1,234 1,088 725 803
Net Working Capital (NWC)
1,651 935 935 636 676 734 783 1,215 1,050 705 782
Net Nonoperating Expense (NNE)
-231 -7.00 6.30 62 -445 185 26 -634 2.60 -187 303
Net Nonoperating Obligations (NNO)
2,122 1,951 1,951 1,395 1,073 549 852 330 645 774 893
Total Depreciation and Amortization (D&A)
324 320 374 285 290 250 251 248 249 280 244
Debt-free, Cash-free Net Working Capital to Revenue
22.66% 20.01% 26.16% 23.02% 28.40% 28.87% 45.95% 24.59% 30.63% 20.11% 32.24%
Debt-free Net Working Capital to Revenue
59.42% 38.75% 50.67% 34.38% 39.20% 51.39% 55.90% 51.61% 49.66% 34.31% 44.02%
Net Working Capital to Revenue
48.27% 30.97% 40.49% 24.57% 31.47% 36.41% 37.09% 50.82% 47.92% 33.36% 42.87%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $1.82 $8.15 ($8.39) $3.63 $16.71 $3.36 $3.40 ($18.23)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 62.49M 60.18M 60.58M 56.84M 54.15M 51.26M 47.11M 45.72M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $1.79 $8.03 ($8.39) $3.59 $16.41 $3.31 $3.36 ($18.23)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 62.49M 60.18M 60.58M 56.84M 54.15M 51.26M 47.11M 45.72M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 62.49M 60.18M 60.58M 56.84M 54.15M 51.26M 47.11M 45.72M
Normalized Net Operating Profit after Tax (NOPAT)
78 -35 32 69 60 47 127 256 116 62 64
Normalized NOPAT Margin
2.29% -1.16% 1.39% 2.65% 2.80% 2.33% 6.00% 10.69% 5.30% 2.95% 3.53%
Pre Tax Income Margin
-4.42% -10.20% -8.49% 0.42% -0.42% -28.62% 6.40% 8.62% 7.30% -1.14% -44.35%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.13 -0.78 0.14 1.11 0.91 -3.85 3.41 2.38 27.67 0.00 -23.52
NOPAT to Interest Expense
0.45 -0.20 0.15 1.73 0.61 -2.71 4.39 1.96 30.10 0.00 -16.44
EBIT Less CapEx to Interest Expense
-1.13 -2.10 -0.57 -0.39 -0.48 -4.92 1.63 1.97 1.17 0.00 -26.00
NOPAT Less CapEx to Interest Expense
-0.81 -1.53 -0.56 0.23 -0.79 -3.79 2.61 1.55 3.60 0.00 -18.92
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
31.72% -346.43% 275.00% 52.63% 12.67% -12.99% 31.82% 7.55% 42.70% 46.15% -8.99%
Augmented Payout Ratio
160.19% -2,132.14% 275.00% 52.63% 52.28% -12.99% 236.36% 29.13% 211.24% 271.01% -20.83%

Quarterly Metrics And Ratios for Ashland

This table displays calculated financial ratios and metrics derived from Ashland's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 45,787,777.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 45,787,777.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.35
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-18.07% -9.90% -4.64% -0.37% 0.77% -14.38% -16.70% -14.89% -8.45% -4.69% 0.63%
EBITDA Growth
-66.03% -39.58% -72.92% -100.82% 33.96% -320.69% 6.73% -63,000.00% 63.38% 133.59% -23.42%
EBIT Growth
-111.70% -155.56% -76.54% -205.00% 245.45% -805.00% 163.16% -1,025.40% 300.00% 96.13% -24.00%
NOPAT Growth
-108.71% -505.41% 78.13% -193.47% 447.43% 0.56% -73.75% -1,060.66% 27.34% 96.65% -25.44%
Net Income Growth
-105.26% -35.00% 31.87% -88.00% 666.67% -734.62% -74.17% -12,466.67% 82.35% 92.73% -48.39%
EPS Growth
-102.42% -30.14% 43.11% -87.23% 1,233.33% -786.27% -72.80% -13,608.33% 144.12% 92.57% -47.69%
Operating Cash Flow Growth
-26.82% 793.10% 0.00% -6.62% -38.93% -114.93% -83.33% -9.45% -50.00% 516.67% 455.56%
Free Cash Flow Firm Growth
-248.13% 2,846.77% 169.60% 207.58% 162.47% -196.86% -9.06% 65.71% 604.61% 120.47% 260.64%
Invested Capital Growth
5.41% 0.00% -3.34% -5.93% -2.67% 0.00% -5.73% -22.24% -23.20% -21.34% -25.09%
Revenue Q/Q Growth
-5.31% -8.51% 0.00% -5.39% -4.23% 0.00% 18.27% -3.34% 3.02% -19.08% 24.87%
EBITDA Q/Q Growth
-56.56% 9.43% 0.00% -102.56% 7,200.00% 0.00% 186.72% -668.47% 118.38% -62.93% 97.67%
EBIT Q/Q Growth
-118.33% -81.82% 0.00% -431.58% 125.40% 0.00% 127.62% -1,518.00% 109.03% -110.94% 642.86%
NOPAT Q/Q Growth
-115.32% -1,700.00% 0.00% -128.57% 156.96% 0.00% 131.31% -1,363.29% 106.25% -113.56% 796.43%
Net Income Q/Q Growth
-106.00% 966.67% 0.00% -95.00% 183.33% 0.00% 118.79% -2,493.55% 104.18% -138.71% 233.33%
EPS Q/Q Growth
-103.19% 1,800.00% 0.00% -94.98% 183.33% 0.00% 118.57% -2,593.85% 105.12% -131.33% 230.77%
Operating Cash Flow Q/Q Growth
-3.68% 53.44% 0.00% 0.00% -37.01% -137.50% 130.00% 1,177.78% -65.22% 212.50% -60.00%
Free Cash Flow Firm Q/Q Growth
-16.16% 1,934.67% 0.00% -33.82% -32.54% 0.00% 107.16% 20.60% 186.83% -17.37% 26.17%
Invested Capital Q/Q Growth
-2.25% -100.00% 0.00% -3.67% 1.14% 0.00% 3.31% -20.54% -0.11% -4.08% -1.60%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
24.76% 20.72% 28.00% 34.19% 33.21% 27.41% 30.69% 28.51% 33.33% 27.20% 30.50%
EBITDA Margin
10.25% 12.26% 6.78% -0.18% 13.63% -31.60% 23.17% -136.29% 24.32% 11.14% 17.63%
Operating Margin
-1.93% -3.81% 3.65% -11.21% 6.14% -44.20% 10.65% -152.92% 12.79% -1.55% 8.09%
EBIT Margin
-2.13% -4.23% 3.30% -11.58% 3.07% -44.69% 10.44% -153.13% 13.42% -1.81% 7.88%
Profit (Net Income) Margin
-0.58% 5.50% 20.87% 1.10% 3.26% -40.74% 6.47% -160.26% 6.50% -3.11% 3.32%
Tax Burden Percent
7.89% 650.00% 705.88% -8.57% 68.00% 78.95% 79.49% 105.40% 47.69% 80.00% 80.00%
Interest Burden Percent
345.45% -20.00% 89.47% 111.11% 156.25% 115.47% 78.00% 99.29% 101.56% 214.29% 52.63%
Effective Tax Rate
0.00% -600.00% -611.76% 0.00% 24.00% 0.00% 23.08% 0.00% 49.23% 0.00% 25.00%
Return on Invested Capital (ROIC)
-0.81% 0.00% 0.00% 0.00% 2.67% -37.10% 4.40% -62.48% 3.68% -0.64% 3.56%
ROIC Less NNEP Spread (ROIC-NNEP)
0.01% 0.00% 0.00% 0.00% 1.64% -46.79% 3.35% -94.37% 3.68% -1.61% 2.04%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.39% -14.78% 0.92% -30.03% 1.29% -0.58% 0.80%
Return on Equity (ROE)
-0.81% 0.00% 0.00% 0.00% 3.06% -51.88% 5.32% -92.50% 4.96% -1.23% 4.36%
Cash Return on Invested Capital (CROIC)
-0.31% 0.00% 0.00% 0.00% 2.22% -207.68% 2.87% 7.44% 9.40% 10.06% 14.74%
Operating Return on Assets (OROA)
-0.77% 0.00% 0.00% 0.00% 1.12% -17.47% 3.64% -55.18% 4.77% -0.67% 2.93%
Return on Assets (ROA)
-0.21% 0.00% 0.00% 0.00% 1.19% -15.93% 2.26% -57.75% 2.31% -1.15% 1.23%
Return on Common Equity (ROCE)
-0.81% 0.00% 0.00% 0.00% 3.06% -51.88% 5.32% -92.50% 4.96% -1.23% 4.36%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% -0.85% -4.34% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-7.00 -126 149 -43 24 -125 39 -496 31 -4.20 29
NOPAT Margin
-1.35% -26.64% 25.99% -7.85% 4.67% -30.94% 8.19% -107.04% 6.49% -1.09% 6.07%
Net Nonoperating Expense Percent (NNEP)
-0.82% 0.00% 4.90% -7.42% 1.03% 9.69% 1.05% 31.90% 0.00% 0.96% 1.52%
Return On Investment Capital (ROIC_SIMPLE)
- - - - 0.57% -3.19% 0.99% -15.06% 0.94% -0.13% 0.90%
Cost of Revenue to Revenue
75.24% 79.28% 72.00% 65.81% 66.79% 72.59% 69.31% 71.49% 66.67% 72.80% 69.50%
SG&A Expenses to Revenue
21.08% 17.55% 18.43% 20.96% 19.39% 19.26% 17.75% 22.89% 15.72% 22.28% 16.39%
R&D to Revenue
2.71% 2.54% 2.43% 2.76% 2.69% 3.21% 2.92% 2.81% 2.94% 3.37% 2.90%
Operating Expenses to Revenue
26.69% 24.52% 24.35% 45.40% 27.06% 71.60% 20.04% 181.43% 20.55% 28.76% 22.41%
Earnings before Interest and Taxes (EBIT)
-11 -20 19 -63 16 -181 50 -709 64 -7.00 38
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
53 58 39 -1.00 71 -128 111 -631 116 43 85
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.33 0.00 0.00 1.60 1.44 1.30 1.09 1.22 1.15 1.43 1.36
Price to Tangible Book Value (P/TBV)
4.84 0.00 0.00 5.55 5.61 4.99 4.49 3.79 3.44 4.31 4.00
Price to Revenue (P/Rev)
1.88 1.98 0.00 0.00 1.96 1.65 1.44 1.23 1.20 1.49 1.41
Price to Earnings (P/E)
23.10 25.88 0.00 0.00 24.45 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
1.79% 1.80% 1.59% 1.65% 1.87% 2.24% 2.73% 3.24% 3.42% 2.81% 2.99%
Earnings Yield
4.33% 3.86% 0.00% 0.00% 4.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.27 0.00 0.00 1.50 1.35 1.23 1.07 1.15 1.10 1.30 1.26
Enterprise Value to Revenue (EV/Rev)
2.17 0.00 0.00 0.00 2.32 2.06 1.93 1.72 1.69 1.93 1.84
Enterprise Value to EBITDA (EV/EBITDA)
11.46 0.00 0.00 0.00 21.15 91.38 70.99 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
28.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
26.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
16.18 0.00 0.00 10.52 10.62 18.20 20.23 18.44 23.01 12.07 10.06
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 59.98 0.00 36.14 13.47 10.19 11.37 7.31
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.44 0.00 0.43 0.45 0.48 0.51 0.55 0.74 0.74 0.75 0.75
Long-Term Debt to Equity
0.42 0.00 0.42 0.45 0.47 0.51 0.52 0.73 0.73 0.74 0.74
Financial Leverage
0.15 0.00 0.19 0.21 0.24 0.32 0.28 0.32 0.35 0.36 0.39
Leverage Ratio
1.92 0.00 1.90 1.93 1.94 2.02 1.96 2.14 2.15 2.18 2.20
Compound Leverage Factor
6.65 0.00 1.70 2.14 3.03 2.33 1.53 2.12 2.18 4.67 1.16
Debt to Total Capital
30.39% 0.00% 30.09% 31.21% 32.31% 33.96% 35.44% 42.58% 42.46% 42.81% 42.74%
Short-Term Debt to Total Capital
0.85% 0.00% 0.47% 0.49% 0.47% 0.51% 1.74% 0.58% 0.63% 0.58% 0.58%
Long-Term Debt to Total Capital
29.53% 0.00% 29.62% 30.72% 31.84% 33.45% 33.70% 42.01% 41.83% 42.24% 42.16%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
69.61% 0.00% 69.91% 68.79% 67.69% 66.04% 64.56% 57.42% 57.54% 57.19% 57.26%
Debt to EBITDA
3.26 0.00 0.00 0.00 5.90 28.98 26.51 -2.43 -2.64 -3.89 -3.60
Net Debt to EBITDA
1.55 0.00 0.00 0.00 3.34 18.20 18.21 -1.58 -1.68 -2.23 -2.00
Long-Term Debt to EBITDA
3.17 0.00 0.00 0.00 5.81 28.54 25.21 -2.40 -2.60 -3.84 -3.55
Debt to NOPAT
7.49 0.00 0.00 0.00 -75.22 -10.18 -12.78 -2.49 -2.59 -3.34 -3.24
Net Debt to NOPAT
3.57 0.00 0.00 0.00 -42.53 -6.39 -8.78 -1.62 -1.65 -1.91 -1.80
Long-Term Debt to NOPAT
7.28 0.00 0.00 0.00 -74.12 -10.03 -12.16 -2.46 -2.55 -3.29 -3.20
Altman Z-Score
2.29 0.00 0.00 0.00 2.25 1.19 1.17 0.59 1.83 1.21 1.23
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.30 0.00 3.15 2.98 2.44 2.52 2.32 2.68 2.85 3.15 3.06
Quick Ratio
1.66 0.00 1.54 1.34 1.11 0.90 0.85 0.97 1.08 1.35 1.49
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-199 3,651 278 184 124 -3,536 253 305 876 724 913
Operating Cash Flow to CapEx
214.75% 558.33% 0.00% 437.93% 210.53% -130.43% 90.00% 575.00% 137.93% 1,250.00% 294.12%
Free Cash Flow to Firm to Interest Expense
-7.37 0.00 139.24 26.33 0.00 -126.30 23.02 0.00 0.00 90.48 50.74
Operating Cash Flow to Interest Expense
4.85 0.00 0.00 18.14 0.00 -1.07 0.82 0.00 0.00 15.63 2.78
Operating Cash Flow Less CapEx to Interest Expense
2.59 0.00 0.00 14.00 0.00 -1.89 -0.09 0.00 0.00 14.38 1.83
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.36 0.00 0.00 0.00 0.36 0.39 0.35 0.36 0.36 0.37 0.37
Accounts Receivable Turnover
5.92 0.00 0.00 0.00 7.27 12.55 8.02 8.79 7.52 10.23 7.69
Inventory Turnover
2.43 0.00 0.00 0.00 2.55 2.68 2.44 2.37 2.29 2.31 2.41
Fixed Asset Turnover
1.62 0.00 0.00 0.00 1.58 1.66 1.52 1.50 1.46 1.49 1.52
Accounts Payable Turnover
6.41 0.00 0.00 0.00 7.05 7.68 6.80 6.81 6.33 7.19 6.91
Days Sales Outstanding (DSO)
61.64 0.00 0.00 0.00 50.18 29.09 45.51 41.52 48.53 35.69 47.44
Days Inventory Outstanding (DIO)
150.39 0.00 0.00 0.00 142.95 136.29 149.62 153.69 159.31 158.06 151.19
Days Payable Outstanding (DPO)
56.92 0.00 0.00 0.00 51.76 47.50 53.71 53.56 57.68 50.76 52.80
Cash Conversion Cycle (CCC)
155.11 0.00 0.00 0.00 141.37 117.89 141.42 141.65 150.15 142.99 145.83
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,742 0.00 3,738 3,601 3,642 3,411 3,524 2,800 2,797 2,683 2,640
Invested Capital Turnover
0.60 0.00 0.00 0.00 0.57 1.20 0.54 0.58 0.57 0.59 0.59
Increase / (Decrease) in Invested Capital
192 -3,777 -129 -227 -100 3,411 -214 -801 -845 -728 -884
Enterprise Value (EV)
4,757 0.00 0.00 5,397 4,906 4,203 3,762 3,209 3,083 3,487 3,319
Market Capitalization
4,112 4,244 0.00 4,737 4,132 3,366 2,797 2,298 2,190 2,682 2,545
Book Value per Share
$60.44 $0.00 $62.52 $59.19 $58.73 $55.02 $54.24 $41.34 $41.66 $41.08 $40.78
Tangible Book Value per Share
$16.57 $0.00 $18.03 $17.04 $15.07 $14.31 $13.20 $13.26 $13.92 $13.63 $13.92
Total Capital
4,449 0.00 4,483 4,313 4,237 3,925 3,964 3,290 3,309 3,284 3,259
Total Debt
1,352 0.00 1,349 1,346 1,369 1,333 1,405 1,401 1,405 1,406 1,393
Total Long-Term Debt
1,314 0.00 1,328 1,325 1,349 1,313 1,336 1,382 1,384 1,387 1,374
Net Debt
645 0.00 604 660 774 837 965 911 893 805 774
Capital Expenditures (CapEx)
61 36 0.00 29 38 23 10 20 29 10 17
Debt-free, Cash-free Net Working Capital (DFCFNWC)
671 0.00 556 543 425 445 513 516 588 503 490
Debt-free Net Working Capital (DFNWC)
1,088 0.00 995 942 725 664 681 723 803 807 833
Net Working Capital (NWC)
1,050 0.00 974 921 705 644 612 704 782 788 814
Net Nonoperating Expense (NNE)
-4.00 -152 29 -49 7.32 40 8.23 246 -0.03 7.80 13
Net Nonoperating Obligations (NNO)
645 0.00 604 634 774 819 965 911 893 805 774
Total Depreciation and Amortization (D&A)
64 78 20 62 55 53 61 78 52 50 47
Debt-free, Cash-free Net Working Capital to Revenue
30.63% 0.00% 0.00% 0.00% 20.11% 21.76% 26.32% 27.62% 32.24% 27.87% 27.10%
Debt-free Net Working Capital to Revenue
49.66% 0.00% 0.00% 0.00% 34.31% 32.47% 34.94% 38.70% 44.02% 44.71% 46.07%
Net Working Capital to Revenue
47.92% 0.00% 0.00% 0.00% 33.36% 31.49% 31.40% 37.69% 42.87% 43.66% 45.02%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.04) $0.00 $2.42 $0.12 $0.35 ($3.50) $0.65 ($16.21) $0.83 ($0.26) $0.34
Adjusted Weighted Average Basic Shares Outstanding
51.26M 0.00 50.13M 48.83M 47.11M 47.18M 45.69M 45.71M 45.72M 45.76M 45.79M
Adjusted Diluted Earnings per Share
($0.03) $0.00 $2.39 $0.12 $0.34 ($3.50) $0.65 ($16.21) $0.83 ($0.26) $0.34
Adjusted Weighted Average Diluted Shares Outstanding
51.26M 0.00 50.13M 48.83M 47.11M 47.18M 45.69M 45.71M 45.72M 45.76M 45.79M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
51.26M 0.00 50.13M 48.83M 47.11M 47.18M 45.69M 45.71M 45.72M 45.76M 45.79M
Normalized Net Operating Profit after Tax (NOPAT)
-7.00 -11 15 27 35 2.80 25 -1.40 29 -5.60 29
Normalized NOPAT Margin
-1.35% -2.37% 2.56% 4.89% 6.71% 0.69% 5.30% -0.30% 6.07% -1.45% 6.07%
Pre Tax Income Margin
-7.35% 0.85% 2.96% -12.87% 4.80% -51.60% 8.14% -152.05% 13.63% -3.89% 4.15%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.41 0.00 9.50 -9.00 0.00 -6.46 4.55 0.00 0.00 -0.88 2.11
NOPAT to Interest Expense
-0.26 0.00 74.74 -6.10 0.00 -4.48 3.57 0.00 0.00 -0.53 1.63
EBIT Less CapEx to Interest Expense
-2.67 0.00 0.00 -13.14 0.00 -7.29 3.64 0.00 0.00 -2.13 1.17
NOPAT Less CapEx to Interest Expense
-2.52 0.00 0.00 -10.24 0.00 -5.30 2.66 0.00 0.00 -1.78 0.68
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
42.70% 47.56% 0.00% 0.00% 46.15% -350.00% -69.37% -8.85% -8.99% -10.98% -10.75%
Augmented Payout Ratio
211.24% 47.56% 0.00% 0.00% 271.01% -1,622.73% -411.71% -37.95% -20.83% -25.43% -10.75%

Financials Breakdown Chart

Key Financial Trends

Ashland’s latest quarter shows a sharp rebound in profitability and cash generation versus the prior quarter, but the broader multi-year picture still reflects a business that has been volatile and balance-sheet intensive. In Q2 2026, revenue rose to $482 million from $386 million in Q1 2026, operating income improved to $39 million from a $6 million loss, and net income climbed to $16 million from a $12 million loss. Cash flow also improved materially, with operating cash flow of $50 million and a $39 million increase in cash and equivalents during the quarter.

Over the last several years, Ashland has moved from highly inconsistent earnings to a more stable but still uneven pattern. Revenue has generally ranged around the mid-$400 millions to low-$600 millions per quarter, but profitability has been pressured by SG&A, amortization, interest expense, and occasional special charges or impairments. The most recent quarter suggests better operating leverage, but investors should remember that prior periods included large losses, including a significant impairment hit in Q3 2025.

  • Revenue and earnings rebounded in Q2 2026. Sales increased 25% sequentially, and Ashland returned to positive operating income and net income after a weak Q1 2026.
  • Operating cash flow improved. Q2 2026 operating cash flow was $50 million, compared with $125 million in Q1 2026 and a much weaker pattern in some prior quarters.
  • Cash balance increased. Cash and equivalents rose to $343 million from $304 million in Q1 2026.
  • Gross profit improved meaningfully. Gross profit increased to $147 million in Q2 2026 from $105 million in Q1 2026, showing stronger operating momentum.
  • Recent quarters show better earnings stability than the impairment-affected period. After the Q3 2025 impairment-driven loss, Ashland has posted a recovery in subsequent quarters.
  • Equity remains positive. Total common equity was $1.87 billion at Q2 2026, providing a cushion despite leverage.
  • Revenue has been broadly range-bound over time. Quarterly revenue has generally sat between roughly $386 million and $603 million in the data provided, suggesting a mature but not rapidly growing business.
  • Capital spending is moderate. Q2 2026 capex was $17 million, which is not excessive relative to operating cash flow.
  • Debt remains significant. Q2 2026 long-term debt was $1.374 billion, and total liabilities were $2.633 billion.
  • Profitability has been inconsistent. Q1 2026 showed a $12 million loss, Q3 2025 included a massive $742 million net loss, and earlier periods also swung sharply quarter to quarter.

Margins have been under pressure at times. In Q2 2026, gross margin improved to about 30.5%, while operating margin was about 8.1%. That is better than the prior quarter, where Ashland reported an operating loss, but it still leaves limited room for error if revenue softens or expenses rise.

The biggest risk in the historical data is earnings volatility. Q3 2025 was heavily distorted by a large impairment charge, and other quarters show swings in special charges, SG&A, and interest expense. That makes the earnings trend harder to rely on than the cash flow trend.

Balance sheet trends are mixed. Total assets were $4.50 billion in Q2 2026 versus $5.23 billion in Q2 2025, while liabilities also fell somewhat. However, leverage is still meaningful, and the company continues to carry a large debt load relative to earnings power.

Bottom line: Ashland’s latest quarter looks like a clear step in the right direction, with better sales, better margins, and stronger cash generation. Still, the company’s multi-year record shows that profits can swing sharply from quarter to quarter, so investors should view the recovery as encouraging but not yet fully proven.

06/10/26 09:03 AM ETAI Generated. May Contain Errors.

Ashland Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Ashland's financial year ends in September. Their financial year 2025 ended on September 30, 2025.

Ashland's net income appears to be on a downward trend, with a most recent value of -$845 million in 2025, falling from $309 million in 2014. The previous period was $169 million in 2024. See Ashland's forecast for analyst expectations on what's next for the company.

Ashland's total operating income in 2025 was -$775 million, based on the following breakdown:
  • Total Gross Profit: $549 million
  • Total Operating Expenses: $1.32 billion

Over the last 10 years, Ashland's total revenue changed from $3.42 billion in 2014 to $1.82 billion in 2025, a change of -46.7%.

Ashland's total liabilities were at $2.71 billion at the end of 2025, a 2.5% decrease from 2024, and a 61.4% decrease since 2014.

In the past 10 years, Ashland's cash and equivalents has ranged from $210 million in 2021 to $1.26 billion in 2014, and is currently $215 million as of their latest financial filing in 2025.

Over the last 10 years, Ashland's book value per share changed from 0.00 in 2014 to 41.66 in 2025, a change of 4,165.8%.



Financial statements for NYSE:ASH last updated on 5/3/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners