Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
10.62% |
2.46% |
18.84% |
8.85% |
-1.76% |
-3.67% |
-3.39% |
0.24% |
-2.85% |
0.83% |
EBITDA Growth |
|
10.83% |
6.45% |
2.34% |
6.66% |
-12.92% |
18.03% |
-6.49% |
-3.35% |
11.03% |
10.93% |
EBIT Growth |
|
18.41% |
7.78% |
-3.21% |
9.90% |
-26.41% |
24.55% |
-10.61% |
-2.53% |
13.71% |
-0.67% |
NOPAT Growth |
|
-6.54% |
50.90% |
1.14% |
-4.39% |
21.62% |
-17.25% |
28.62% |
-10.82% |
18.58% |
2.28% |
Net Income Growth |
|
5.26% |
10.32% |
5.20% |
13.78% |
-34.19% |
44.05% |
17.83% |
-15.57% |
11.35% |
-35.86% |
EPS Growth |
|
2.23% |
5.66% |
0.95% |
10.53% |
-36.03% |
43.48% |
15.64% |
-16.74% |
9.14% |
-36.45% |
Operating Cash Flow Growth |
|
19.46% |
260.48% |
-53.62% |
-19.23% |
-16.88% |
10.04% |
-11.80% |
14.52% |
-4.62% |
40.55% |
Free Cash Flow Firm Growth |
|
5.73% |
146.44% |
-96.28% |
-1,088.80% |
-91.13% |
1,287.32% |
-84.11% |
233.14% |
-499.43% |
104.22% |
Invested Capital Growth |
|
3.91% |
4.65% |
9.90% |
7.99% |
5.51% |
1.49% |
5.94% |
3.32% |
7.33% |
4.95% |
Revenue Q/Q Growth |
|
0.80% |
0.44% |
4.79% |
3.70% |
1.21% |
-0.57% |
-1.80% |
-0.29% |
1.04% |
-1.63% |
EBITDA Q/Q Growth |
|
0.81% |
-0.43% |
5.17% |
-0.43% |
4.09% |
0.94% |
-2.15% |
-1.28% |
2.07% |
3.17% |
EBIT Q/Q Growth |
|
0.53% |
-1.78% |
10.35% |
-3.75% |
6.56% |
-1.25% |
-1.11% |
-0.92% |
4.01% |
0.99% |
NOPAT Q/Q Growth |
|
-8.37% |
25.90% |
0.89% |
-5.69% |
4.70% |
0.90% |
15.55% |
-10.25% |
8.10% |
3.00% |
Net Income Q/Q Growth |
|
-8.62% |
3.64% |
21.00% |
-5.06% |
6.55% |
2.56% |
15.42% |
-9.72% |
1.15% |
5.38% |
EPS Q/Q Growth |
|
-9.13% |
1.82% |
18.44% |
-5.83% |
5.56% |
1.71% |
15.64% |
-9.60% |
-0.46% |
8.84% |
Operating Cash Flow Q/Q Growth |
|
7.23% |
45.55% |
-50.17% |
-3.62% |
-2.72% |
18.31% |
-22.77% |
-0.33% |
12.48% |
20.09% |
Free Cash Flow Firm Q/Q Growth |
|
27.48% |
306.37% |
-126.84% |
-34.57% |
32.36% |
200.28% |
-94.10% |
72.64% |
50.73% |
164.60% |
Invested Capital Q/Q Growth |
|
2.42% |
3.59% |
5.66% |
3.16% |
3.01% |
2.98% |
5.40% |
0.52% |
1.83% |
2.94% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
36.02% |
36.30% |
32.57% |
39.58% |
43.03% |
41.66% |
41.80% |
42.27% |
40.58% |
35.33% |
EBITDA Margin |
|
31.17% |
31.11% |
29.94% |
34.77% |
35.48% |
40.03% |
32.67% |
33.75% |
35.00% |
30.63% |
Operating Margin |
|
15.79% |
14.73% |
11.11% |
15.86% |
17.60% |
15.64% |
18.69% |
20.21% |
20.79% |
17.05% |
EBIT Margin |
|
16.92% |
15.81% |
15.03% |
18.45% |
18.28% |
24.40% |
18.87% |
20.39% |
20.97% |
17.92% |
Profit (Net Income) Margin |
|
9.29% |
9.76% |
9.06% |
10.24% |
9.80% |
14.62% |
9.78% |
8.02% |
9.52% |
8.31% |
Tax Burden Percent |
|
98.36% |
124.82% |
112.32% |
92.45% |
94.84% |
86.25% |
83.98% |
58.35% |
63.75% |
66.44% |
Interest Burden Percent |
|
55.79% |
49.46% |
53.70% |
60.02% |
56.51% |
69.49% |
61.71% |
67.38% |
71.20% |
69.77% |
Effective Tax Rate |
|
1.64% |
-24.82% |
-12.32% |
7.55% |
5.16% |
13.75% |
16.02% |
41.65% |
36.25% |
36.34% |
Return on Invested Capital (ROIC) |
|
5.92% |
6.60% |
4.69% |
5.05% |
5.64% |
4.80% |
6.02% |
4.90% |
5.78% |
5.17% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
1.17% |
0.48% |
2.16% |
2.00% |
0.91% |
5.60% |
1.65% |
1.85% |
2.65% |
2.82% |
Return on Net Nonoperating Assets (RNNOA) |
|
1.17% |
0.49% |
2.22% |
1.99% |
0.88% |
5.79% |
1.78% |
1.97% |
2.87% |
3.01% |
Return on Equity (ROE) |
|
7.09% |
7.10% |
6.91% |
7.04% |
6.53% |
10.60% |
7.80% |
6.86% |
8.64% |
8.19% |
Cash Return on Invested Capital (CROIC) |
|
2.08% |
2.06% |
-4.74% |
-2.63% |
0.28% |
3.32% |
0.25% |
1.63% |
-1.29% |
0.34% |
Operating Return on Assets (OROA) |
|
4.19% |
3.66% |
3.60% |
4.01% |
3.87% |
5.53% |
4.67% |
5.45% |
5.92% |
5.54% |
Return on Assets (ROA) |
|
2.30% |
2.26% |
2.17% |
2.22% |
2.07% |
3.32% |
2.42% |
2.14% |
2.69% |
2.57% |
Return on Common Equity (ROCE) |
|
7.09% |
7.10% |
6.91% |
7.04% |
6.53% |
10.60% |
7.79% |
6.86% |
8.64% |
8.19% |
Return on Equity Simple (ROE_SIMPLE) |
|
6.95% |
6.88% |
6.64% |
6.84% |
6.38% |
10.15% |
7.70% |
6.70% |
8.33% |
8.07% |
Net Operating Profit after Tax (NOPAT) |
|
301 |
322 |
213 |
211 |
221 |
181 |
219 |
170 |
191 |
161 |
NOPAT Margin |
|
15.53% |
18.38% |
12.48% |
14.66% |
16.69% |
13.48% |
15.70% |
11.79% |
13.25% |
10.86% |
Net Nonoperating Expense Percent (NNEP) |
|
4.75% |
6.12% |
2.53% |
3.06% |
4.74% |
-0.80% |
4.37% |
3.04% |
3.13% |
2.35% |
Return On Investment Capital (ROIC_SIMPLE) |
|
5.36% |
5.95% |
4.15% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
63.98% |
63.70% |
67.43% |
60.42% |
56.97% |
58.34% |
58.20% |
57.73% |
59.42% |
64.67% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.40% |
1.40% |
2.01% |
1.77% |
1.77% |
1.99% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
20.23% |
21.58% |
21.46% |
23.72% |
25.42% |
26.03% |
23.11% |
22.06% |
19.79% |
18.28% |
Earnings before Interest and Taxes (EBIT) |
|
328 |
277 |
257 |
266 |
242 |
328 |
264 |
295 |
303 |
266 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
604 |
545 |
512 |
500 |
469 |
539 |
456 |
488 |
505 |
455 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.11 |
1.04 |
1.25 |
1.23 |
1.15 |
1.34 |
1.23 |
1.46 |
1.15 |
1.02 |
Price to Tangible Book Value (P/TBV) |
|
1.13 |
1.07 |
1.28 |
1.26 |
1.18 |
1.38 |
1.27 |
1.51 |
1.19 |
1.06 |
Price to Revenue (P/Rev) |
|
1.48 |
1.48 |
1.71 |
1.84 |
1.76 |
1.93 |
1.56 |
1.74 |
1.31 |
1.06 |
Price to Earnings (P/E) |
|
15.91 |
15.17 |
18.85 |
17.93 |
17.97 |
13.19 |
15.99 |
21.73 |
13.76 |
12.71 |
Dividend Yield |
|
5.25% |
5.49% |
4.44% |
5.61% |
4.79% |
4.94% |
4.49% |
3.66% |
4.66% |
6.51% |
Earnings Yield |
|
6.29% |
6.59% |
5.31% |
5.58% |
5.57% |
7.58% |
6.25% |
4.60% |
7.27% |
7.87% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.05 |
1.02 |
1.12 |
1.10 |
1.06 |
1.16 |
1.11 |
1.22 |
1.07 |
1.01 |
Enterprise Value to Revenue (EV/Rev) |
|
2.81 |
2.91 |
3.13 |
3.32 |
3.22 |
3.28 |
2.98 |
2.99 |
2.53 |
2.17 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
9.03 |
9.35 |
10.45 |
9.54 |
9.08 |
8.19 |
9.11 |
8.87 |
7.23 |
7.07 |
Enterprise Value to EBIT (EV/EBIT) |
|
16.63 |
18.40 |
20.83 |
17.97 |
17.63 |
13.44 |
15.77 |
14.68 |
12.06 |
12.08 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
18.12 |
15.83 |
25.08 |
22.61 |
19.30 |
24.32 |
18.96 |
25.39 |
19.09 |
19.94 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
10.21 |
11.40 |
43.16 |
17.85 |
12.87 |
11.08 |
11.49 |
10.55 |
10.19 |
8.56 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
51.47 |
50.84 |
0.00 |
0.00 |
383.02 |
35.17 |
459.75 |
76.03 |
0.00 |
300.35 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.17 |
1.18 |
1.20 |
1.13 |
1.09 |
1.07 |
1.19 |
1.11 |
1.12 |
1.13 |
Long-Term Debt to Equity |
|
1.03 |
1.03 |
1.00 |
0.88 |
0.99 |
0.95 |
1.02 |
0.89 |
1.05 |
1.00 |
Financial Leverage |
|
1.00 |
1.02 |
1.03 |
1.00 |
0.97 |
1.03 |
1.08 |
1.06 |
1.08 |
1.07 |
Leverage Ratio |
|
3.08 |
3.14 |
3.18 |
3.17 |
3.15 |
3.20 |
3.22 |
3.20 |
3.22 |
3.19 |
Compound Leverage Factor |
|
1.72 |
1.55 |
1.71 |
1.90 |
1.78 |
2.22 |
1.99 |
2.16 |
2.29 |
2.23 |
Debt to Total Capital |
|
53.82% |
54.12% |
54.61% |
53.03% |
52.14% |
51.77% |
54.26% |
52.68% |
52.93% |
53.09% |
Short-Term Debt to Total Capital |
|
6.31% |
6.72% |
9.26% |
11.64% |
4.79% |
5.91% |
7.67% |
10.47% |
3.52% |
6.08% |
Long-Term Debt to Total Capital |
|
47.51% |
47.40% |
45.35% |
41.38% |
47.36% |
45.86% |
46.59% |
42.21% |
49.41% |
47.01% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.02% |
0.02% |
-0.01% |
0.01% |
Common Equity to Total Capital |
|
46.18% |
45.88% |
45.39% |
46.97% |
47.86% |
48.23% |
45.72% |
47.31% |
47.08% |
46.91% |
Debt to EBITDA |
|
5.00 |
5.38 |
5.49 |
4.86 |
4.71 |
3.86 |
4.61 |
3.95 |
3.67 |
3.80 |
Net Debt to EBITDA |
|
4.29 |
4.59 |
4.75 |
4.26 |
4.12 |
3.37 |
4.33 |
3.71 |
3.49 |
3.62 |
Long-Term Debt to EBITDA |
|
4.41 |
4.71 |
4.56 |
3.79 |
4.28 |
3.42 |
3.96 |
3.16 |
3.43 |
3.37 |
Debt to NOPAT |
|
10.03 |
9.10 |
13.16 |
11.53 |
10.02 |
11.47 |
9.60 |
11.30 |
9.70 |
10.73 |
Net Debt to NOPAT |
|
8.61 |
7.77 |
11.39 |
10.09 |
8.76 |
10.00 |
9.01 |
10.61 |
9.21 |
10.22 |
Long-Term Debt to NOPAT |
|
8.86 |
7.97 |
10.93 |
9.00 |
9.10 |
10.16 |
8.24 |
9.05 |
9.05 |
9.50 |
Altman Z-Score |
|
0.84 |
0.78 |
0.80 |
0.75 |
0.79 |
0.90 |
0.81 |
0.91 |
0.91 |
0.87 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.02% |
0.04% |
0.01% |
-0.01% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
0.85 |
0.85 |
0.75 |
0.48 |
0.68 |
0.57 |
0.54 |
0.48 |
0.86 |
0.64 |
Quick Ratio |
|
0.30 |
0.33 |
0.28 |
0.25 |
0.35 |
0.33 |
0.28 |
0.29 |
0.46 |
0.38 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
106 |
100 |
-216 |
-110 |
11 |
125 |
9.04 |
57 |
-43 |
11 |
Operating Cash Flow to CapEx |
|
100.19% |
89.58% |
27.43% |
60.77% |
81.87% |
89.99% |
85.28% |
99.51% |
89.20% |
95.48% |
Free Cash Flow to Firm to Interest Expense |
|
0.73 |
0.72 |
-1.81 |
-1.04 |
0.11 |
1.25 |
0.09 |
0.59 |
-0.49 |
0.13 |
Operating Cash Flow to Interest Expense |
|
3.68 |
3.19 |
1.04 |
2.53 |
3.15 |
3.98 |
3.59 |
4.27 |
4.11 |
4.67 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.01 |
-0.37 |
-2.76 |
-1.63 |
-0.70 |
-0.44 |
-0.62 |
-0.02 |
-0.50 |
-0.22 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.25 |
0.23 |
0.24 |
0.22 |
0.21 |
0.23 |
0.25 |
0.27 |
0.28 |
0.31 |
Accounts Receivable Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventory Turnover |
|
7.03 |
8.34 |
11.99 |
11.43 |
11.24 |
12.03 |
13.33 |
14.99 |
15.95 |
15.94 |
Fixed Asset Turnover |
|
0.33 |
0.31 |
0.32 |
0.28 |
0.00 |
0.00 |
0.00 |
0.34 |
0.36 |
0.40 |
Accounts Payable Turnover |
|
9.25 |
6.45 |
6.86 |
7.25 |
6.95 |
7.18 |
7.54 |
7.49 |
7.46 |
8.45 |
Days Sales Outstanding (DSO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Inventory Outstanding (DIO) |
|
51.95 |
43.77 |
30.45 |
31.94 |
32.48 |
30.33 |
27.38 |
24.35 |
22.88 |
22.90 |
Days Payable Outstanding (DPO) |
|
39.44 |
56.57 |
53.19 |
50.32 |
52.54 |
50.82 |
48.41 |
48.72 |
48.95 |
43.21 |
Cash Conversion Cycle (CCC) |
|
12.51 |
-12.80 |
-22.74 |
-18.37 |
-20.06 |
-20.49 |
-21.03 |
-24.37 |
-26.07 |
-20.30 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
5,182 |
4,987 |
4,765 |
4,336 |
4,015 |
3,805 |
3,749 |
3,539 |
3,426 |
3,192 |
Invested Capital Turnover |
|
0.38 |
0.36 |
0.38 |
0.34 |
0.34 |
0.36 |
0.38 |
0.42 |
0.44 |
0.48 |
Increase / (Decrease) in Invested Capital |
|
195 |
222 |
429 |
321 |
210 |
56 |
210 |
114 |
234 |
150 |
Enterprise Value (EV) |
|
5,455 |
5,097 |
5,352 |
4,771 |
4,260 |
4,413 |
4,158 |
4,328 |
3,650 |
3,215 |
Market Capitalization |
|
2,864 |
2,595 |
2,922 |
2,641 |
2,326 |
2,598 |
2,181 |
2,519 |
1,889 |
1,566 |
Book Value per Share |
|
$32.72 |
$32.12 |
$31.65 |
$30.45 |
$29.53 |
$29.07 |
$26.99 |
$26.85 |
$25.69 |
$24.53 |
Tangible Book Value per Share |
|
$32.07 |
$31.45 |
$30.93 |
$29.71 |
$28.77 |
$28.28 |
$26.12 |
$25.96 |
$24.79 |
$23.61 |
Total Capital |
|
5,611 |
5,416 |
5,144 |
4,587 |
4,241 |
4,021 |
3,879 |
3,657 |
3,502 |
3,258 |
Total Debt |
|
3,020 |
2,931 |
2,809 |
2,432 |
2,212 |
2,082 |
2,105 |
1,926 |
1,854 |
1,730 |
Total Long-Term Debt |
|
2,666 |
2,567 |
2,333 |
1,898 |
2,009 |
1,844 |
1,807 |
1,543 |
1,730 |
1,532 |
Net Debt |
|
2,591 |
2,502 |
2,431 |
2,130 |
1,934 |
1,815 |
1,975 |
1,809 |
1,761 |
1,648 |
Capital Expenditures (CapEx) |
|
533 |
499 |
452 |
440 |
404 |
443 |
424 |
412 |
402 |
393 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
209 |
216 |
220 |
33 |
27 |
2.32 |
-9.67 |
6.70 |
59 |
19 |
Debt-free Net Working Capital (DFNWC) |
|
239 |
251 |
234 |
55 |
41 |
12 |
4.98 |
23 |
67 |
30 |
Net Working Capital (NWC) |
|
-115 |
-113 |
-243 |
-479 |
-162 |
-226 |
-293 |
-360 |
-56 |
-169 |
Net Nonoperating Expense (NNE) |
|
121 |
151 |
58 |
64 |
91 |
-15 |
83 |
55 |
54 |
38 |
Net Nonoperating Obligations (NNO) |
|
2,591 |
2,502 |
2,431 |
2,181 |
1,985 |
1,866 |
1,975 |
1,809 |
1,777 |
1,663 |
Total Depreciation and Amortization (D&A) |
|
276 |
268 |
255 |
235 |
227 |
210 |
193 |
193 |
202 |
189 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
10.78% |
12.33% |
12.89% |
2.31% |
2.04% |
0.17% |
-0.69% |
0.46% |
4.06% |
1.28% |
Debt-free Net Working Capital to Revenue |
|
12.33% |
14.33% |
13.67% |
3.85% |
3.11% |
0.91% |
0.36% |
1.58% |
4.65% |
1.99% |
Net Working Capital to Revenue |
|
-5.93% |
-6.45% |
-14.19% |
-33.26% |
-12.25% |
-16.76% |
-20.95% |
-24.90% |
-3.90% |
-11.36% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$2.29 |
$2.24 |
$2.13 |
$2.11 |
$1.91 |
$2.98 |
$2.08 |
$1.80 |
$2.16 |
$1.98 |
Adjusted Weighted Average Basic Shares Outstanding |
|
78.73M |
76.40M |
72.99M |
69.95M |
67.96M |
66.21M |
65.67M |
64.50M |
63.51M |
62.30M |
Adjusted Diluted Earnings per Share |
|
$2.29 |
$2.24 |
$2.12 |
$2.10 |
$1.90 |
$2.97 |
$2.07 |
$1.79 |
$2.15 |
$1.97 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
78.82M |
76.50M |
73.09M |
70.09M |
68.10M |
66.33M |
65.95M |
64.81M |
63.92M |
62.71M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
80.13M |
78.16M |
75.03M |
71.57M |
69.26M |
67.21M |
65.72M |
65.63M |
64.31M |
62.49M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
301 |
181 |
133 |
211 |
221 |
198 |
222 |
179 |
191 |
161 |
Normalized NOPAT Margin |
|
15.53% |
10.31% |
7.78% |
14.66% |
16.69% |
14.75% |
15.92% |
12.38% |
13.25% |
10.86% |
Pre Tax Income Margin |
|
9.44% |
7.82% |
8.07% |
11.08% |
10.33% |
16.95% |
11.64% |
13.74% |
14.93% |
12.50% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
2.26 |
1.98 |
2.16 |
2.51 |
2.30 |
3.28 |
2.61 |
3.07 |
3.47 |
3.31 |
NOPAT to Interest Expense |
|
2.08 |
2.30 |
1.79 |
2.00 |
2.10 |
1.81 |
2.17 |
1.77 |
2.19 |
2.00 |
EBIT Less CapEx to Interest Expense |
|
-1.41 |
-1.59 |
-1.64 |
-1.65 |
-1.55 |
-1.14 |
-1.59 |
-1.22 |
-1.14 |
-1.58 |
NOPAT Less CapEx to Interest Expense |
|
-1.60 |
-1.26 |
-2.01 |
-2.17 |
-1.75 |
-2.61 |
-2.03 |
-2.51 |
-2.42 |
-2.89 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
83.33% |
82.46% |
83.23% |
80.23% |
85.15% |
52.23% |
71.78% |
79.75% |
63.47% |
66.82% |
Augmented Payout Ratio |
|
83.33% |
82.46% |
83.23% |
80.23% |
85.15% |
52.23% |
71.78% |
79.75% |
63.47% |
69.19% |