Go Pro

Axalta Coating Systems (AXTA) Financials

Axalta Coating Systems logo
$38.22 +0.68 (+1.80%)
Closing price 08/7/2026 03:59 PM Eastern
Extended Trading
$38.19 -0.03 (-0.07%)
As of 08/7/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Axalta Coating Systems

Annual Income Statements for Axalta Coating Systems

This table shows Axalta Coating Systems' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
92 39 37 207 249 122 264 192 267 391 378
Consolidated Net Income / (Loss)
96 45 48 213 253 122 264 192 269 391 379
Net Income / (Loss) Continuing Operations
96 45 48 213 253 122 264 192 269 391 379
Total Pre-Tax Income
158 83 190 268 330 122 341 257 355 496 546
Total Operating Income
466 405 364 442 488 306 462 423 588 706 735
Total Gross Profit
1,513 1,564 1,597 1,590 1,564 1,280 1,429 1,418 1,618 1,798 1,762
Total Revenue
4,110 4,093 4,377 4,696 4,482 3,738 4,416 4,884 5,184 5,276 5,117
Operating Revenue
4,084 4,069 4,377 4,696 4,482 3,738 4,416 4,884 5,184 5,276 5,117
Total Cost of Revenue
2,597 2,529 2,781 3,106 2,918 2,458 2,987 3,466 3,566 3,478 3,355
Operating Cost of Revenue
2,597 2,529 2,781 3,106 2,918 2,458 2,987 3,466 3,566 3,478 3,355
Total Operating Expenses
1,047 1,159 1,233 1,148 1,076 974 967 995 1,030 1,092 1,027
Selling, General & Admin Expense
915 960 1,066 876 822 695 783 772 840 847 805
Research & Development Expense
52 58 65 73 70 55 62 66 74 74 71
Amortization Expense
81 83 101 115 113 113 121 125 88 92 98
Other Operating Expenses / (Income)
- - - 83 - 111 - 32 28 79 53
Total Other Income / (Expense), net
-308 -322 -174 -175 -158 -183 -122 -166 -233 -210 -189
Interest Expense
197 178 147 160 163 150 134 140 213 205 176
Other Income / (Expense), net
-111 -144 -27 -15 4.40 -33 12 -26 -20 -5.00 -13
Income Tax Expense
62 38 142 54 77 0.20 76 65 86 105 167
Net Income / (Loss) Attributable to Noncontrolling Interest
4.20 5.80 11 6.20 3.60 0.40 0.50 0.00 2.00 0.00 1.00
Basic Earnings per Share
$0.39 $0.16 $0.15 $0.87 $1.06 $0.52 $1.14 $0.86 $1.21 $1.78 $1.75
Weighted Average Basic Shares Outstanding
233.80M 242.50M 240.40M 239M 235.06M 233.97M 224.53M 221.05M 220.14M 218.14M 213.37M
Diluted Earnings per Share
$0.38 $0.16 $0.15 $0.85 $1.06 $0.52 $1.14 $0.86 $1.21 $1.78 $1.74
Weighted Average Diluted Shares Outstanding
239.70M 242.50M 240.40M 239M 235.06M 233.97M 224.53M 221.05M 220.14M 218.14M 213.37M
Weighted Average Basic & Diluted Shares Outstanding
234.30M 242.50M 240.40M 239M 235.06M 233.97M 224.53M 221.05M 220.14M 218.14M 213.37M

Quarterly Income Statements for Axalta Coating Systems

This table shows Axalta Coating Systems' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
73 41 112 101 137 99 109 110 60 90 89
Consolidated Net Income / (Loss)
74 39 113 102 137 99 110 110 60 91 89
Net Income / (Loss) Continuing Operations
74 39 113 102 137 99 110 110 60 91 89
Total Pre-Tax Income
102 59 156 142 139 129 143 155 119 105 134
Total Operating Income
162 121 205 193 187 176 193 204 162 146 167
Total Gross Profit
423 429 460 462 447 433 457 450 422 416 465
Total Revenue
1,297 1,294 1,351 1,320 1,311 1,262 1,305 1,288 1,262 1,254 1,346
Operating Revenue
1,297 1,294 1,351 1,320 1,311 1,262 1,305 1,288 1,262 1,254 1,346
Total Cost of Revenue
874 865 891 858 864 829 848 838 840 838 881
Operating Cost of Revenue
874 865 891 858 864 829 848 838 840 838 881
Total Operating Expenses
261 308 255 269 260 257 264 246 260 270 298
Selling, General & Admin Expense
215 207 213 211 216 202 208 197 198 200 213
Research & Development Expense
18 18 18 19 19 17 20 18 16 18 18
Amortization Expense
22 22 22 24 24 24 24 25 25 26 25
Other Operating Expenses / (Income)
6.00 61 2.00 15 1.00 14 12 6.00 21 26 42
Total Other Income / (Expense), net
-60 -62 -49 -51 -48 -47 -50 -49 -43 -41 -33
Interest Expense
55 54 50 54 47 44 45 45 42 38 37
Other Income / (Expense), net
-5.00 -8.00 1.00 3.00 -1.00 -3.00 -5.00 -4.00 -1.00 -3.00 4.00
Income Tax Expense
28 20 43 40 2.00 30 33 45 59 14 45
Net Income / (Loss) Attributable to Noncontrolling Interest
1.00 -2.00 1.00 1.00 - 0.00 1.00 0.00 - 1.00 0.00
Basic Earnings per Share
$0.34 $0.18 $0.51 $0.46 $0.63 $0.45 $0.50 $0.51 $0.29 $0.42 $0.42
Weighted Average Basic Shares Outstanding
220.14M 220.65M 219.30M 218.06M 218.14M 218.56M 216.57M 213.34M 213.37M 214.02M 214.02M
Diluted Earnings per Share
$0.34 $0.18 $0.51 $0.46 $0.63 $0.45 $0.50 $0.51 $0.28 $0.42 $0.41
Weighted Average Diluted Shares Outstanding
220.14M 220.65M 219.30M 218.06M 218.14M 218.56M 216.57M 213.34M 213.37M 214.02M 214.02M
Weighted Average Basic & Diluted Shares Outstanding
220.14M 220.65M 219.30M 218.06M 218.14M 218.56M 216.57M 213.34M 213.37M 214.02M 214.02M

Annual Cash Flow Statements for Axalta Coating Systems

This table details how cash moves in and out of Axalta Coating Systems' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-46 159 70 218 321 317 -492 -181 54 -65 36
Net Cash From Operating Activities
251 410 559 540 573 509 559 294 575 576 649
Net Cash From Continuing Operating Activities
251 410 559 540 573 509 559 294 575 576 649
Net Income / (Loss) Continuing Operations
35 96 45 48 253 122 264 192 269 391 379
Consolidated Net Income / (Loss)
35 96 45 48 253 122 264 192 269 391 379
Depreciation Expense
309 308 322 348 353 320 317 303 276 280 295
Amortization Expense
21 21 18 8.00 8.80 9.00 8.90 10 9.00 7.00 8.00
Non-Cash Adjustments To Reconcile Net Income
64 170 241 131 28 55 -0.80 63 84 38 49
Changes in Operating Assets and Liabilities, net
-177 -184 -66 5.60 -69 2.90 -30 -274 -63 -140 -82
Net Cash From Investing Activities
-174 -166 -257 -690 -94 -62 -716 -106 -206 -440 -212
Net Cash From Continuing Investing Activities
-174 -166 -257 -690 -94 -62 -716 -106 -206 -440 -212
Purchase of Property, Plant & Equipment
-188 -138 -136 -125 -113 -82 -122 -151 -138 -140 -196
Acquisitions
0.00 -30 -115 -564 -3.30 -1.00 -649 -3.00 -106 -301 -48
Sale and/or Maturity of Investments
- - 0.00 0.00 - 0.00 0.00 25 29 0.00 0.00
Other Investing Activities, net
-2.90 1.50 -6.00 -0.20 7.20 21 17 23 9.00 1.00 32
Net Cash From Financing Activities
-123 -85 -233 367 -158 -131 -335 -369 -315 -201 -401
Net Cash From Continuing Financing Activities
-123 -85 -233 367 -158 -131 -335 -369 -315 -201 -401
Repayment of Debt
-155 -144 -1,764 -64 -71 -64 -105 -2,134 -954 -426 -231
Repurchase of Common Equity
- 0.00 0.00 -58 -105 -26 -244 -200 -50 -100 -165
Issuance of Debt
34 2.00 1,604 484 - - 0.00 1,980 706 333 0.00
Issuance of Common Equity
- - - - - 4.30 14 0.00 8.00 4.00 0.00
Other Financing Activities, net
0.00 62 -70 9.20 49 -40 -0.50 -15 -25 -12 -5.00
Cash Interest Paid
192 173 169 130 157 152 118 127 213 198 172
Cash Income Taxes Paid
57 52 39 62 42 26 58 63 97 131 107

Quarterly Cash Flow Statements for Axalta Coating Systems

This table details how cash moves in and out of Axalta Coating Systems' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
82 -67 227 -282 57 -26 33 -19 48 -46 26
Net Cash From Operating Activities
286 34 114 194 234 26 142 137 344 68 152
Net Cash From Continuing Operating Activities
286 34 114 194 234 26 142 137 344 68 152
Net Income / (Loss) Continuing Operations
74 39 113 102 137 99 110 110 60 91 89
Consolidated Net Income / (Loss)
74 39 113 102 137 99 110 110 60 91 89
Depreciation Expense
69 68 68 71 73 70 74 74 77 76 76
Amortization Expense
2.00 2.00 2.00 2.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00
Non-Cash Adjustments To Reconcile Net Income
6.00 17 10 4.00 7.00 9.00 32 8.00 - 2.00 5.00
Changes in Operating Assets and Liabilities, net
135 -92 -79 15 16 -154 -76 -57 205 -103 -20
Net Cash From Investing Activities
-141 -19 -17 -338 -66 -44 -39 -39 -90 -53 -44
Net Cash From Continuing Investing Activities
-141 -19 -17 -338 -66 -44 -39 -39 -90 -53 -44
Purchase of Property, Plant & Equipment
-33 -22 -23 -33 -62 -43 -45 -50 -58 -50 -48
Sale and/or Maturity of Investments
- - - - - 1.00 - - - 4.00 1.00
Other Investing Activities, net
-2.00 3.00 6.00 -15 7.00 4.00 6.00 11 10 1.00 3.00
Net Cash From Financing Activities
-63 -82 130 -138 -111 -8.00 -70 -117 -206 -61 -82
Net Cash From Continuing Financing Activities
-63 -82 130 -138 -111 -8.00 -70 -117 -206 -61 -82
Repayment of Debt
-556 -188 -4.00 -86 -148 -6.00 -5.00 -16 -204 -55 -82

Annual Balance Sheets for Axalta Coating Systems

This table presents Axalta Coating Systems' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
5,830 5,866 6,832 6,676 6,818 7,157 7,217 7,059 7,272 7,249 7,599
Total Current Assets
1,848 1,920 2,316 2,310 2,573 2,926 2,576 2,693 2,821 2,723 2,815
Cash & Equivalents
485 535 770 694 1,018 1,361 841 645 700 593 657
Restricted Cash
2.70 2.70 3.10 2.80 3.00 3.10 11 9.70 3.00 3.00 3.00
Accounts Receivable
766 802 870 861 830 870 938 1,067 1,260 1,248 1,229
Inventories, net
531 530 609 613 592 560 670 830 741 734 756
Prepaid Expenses
64 50 64 139 131 132 117 141 117 145 170
Plant, Property, & Equipment, net
1,383 1,316 1,389 1,298 0.00 0.00 1,186 1,190 1,204 1,181 1,299
Total Noncurrent Assets
2,599 2,631 3,128 3,068 4,245 4,231 3,455 3,176 3,247 3,345 3,485
Goodwill
928 964 1,271 1,231 1,209 1,295 1,593 1,498 1,591 1,640 1,795
Intangible Assets
1,192 1,130 1,428 1,348 1,224 1,149 1,278 1,112 1,130 1,149 1,147
Other Noncurrent Operating Assets
480 536 429 489 1,812 1,788 585 566 526 556 543
Total Liabilities & Shareholders' Equity
5,830 5,866 6,832 6,676 6,818 7,157 7,217 7,059 7,272 7,249 7,599
Total Liabilities
4,689 4,620 5,424 5,365 5,408 5,677 5,679 5,560 5,499 5,293 5,206
Total Current Liabilities
875 942 1,082 1,041 1,073 1,181 1,335 1,385 1,428 1,354 1,369
Short-Term Debt
50 28 38 42 44 54 80 31 26 20 20
Accounts Payable
455 474 555 523 484 564 657 734 725 659 637
Accrued Expenses
370 440 490 476 545 562 598 620 677 675 712
Total Noncurrent Liabilities
3,814 3,678 4,342 4,325 4,336 4,497 4,344 4,175 4,071 3,939 3,837
Long-Term Debt
3,391 3,236 3,878 3,822 3,790 3,839 3,750 3,673 3,478 3,401 3,179
Noncurrent Deferred & Payable Income Tax Liabilities
148 160 153 141 116 114 175 162 162 151 171
Noncurrent Employee Benefit Liabilities
252 249 279 262 285 310 269 205 252 220 238
Other Noncurrent Operating Liabilities
22 32 32 100 145 234 150 135 179 167 249
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,141 1,247 1,408 1,311 1,410 1,480 1,539 1,500 1,773 1,956 2,393
Total Preferred & Common Equity
1,074 1,125 1,276 1,205 1,354 1,433 1,493 1,454 1,727 1,912 2,346
Total Common Equity
1,074 1,125 1,276 1,205 1,354 1,433 1,493 1,454 1,727 1,912 2,346
Common Stock
1,476 1,534 1,597 1,655 1,724 1,738 1,767 1,789 1,822 1,854 1,876
Retained Earnings
-133 -58 -21 199 443 563 827 1,019 1,286 1,677 2,055
Treasury Stock
- 0.00 -58 -312 -418 -444 -687 -887 -937 -1,037 -1,202
Accumulated Other Comprehensive Income / (Loss)
-269 -350 -241 -336 -396 -425 -414 -467 -444 -582 -383
Noncontrolling Interest
68 122 132 105 55 47 46 46 46 44 47

Quarterly Balance Sheets for Axalta Coating Systems

This table presents Axalta Coating Systems' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
7,001 7,043 6,996 7,089 7,306 7,500 7,411 7,781 7,760 7,558 7,699
Total Current Assets
2,624 2,690 2,786 2,760 3,014 2,838 2,821 2,987 2,991 2,827 2,990
Cash & Equivalents
512 518 606 624 840 567 575 625 606 608 633
Restricted Cash
2.60 2.40 2.30 3.00 3.00 4.00 3.00 3.00 4.00 3.00 3.00
Accounts Receivable
1,170 1,271 1,301 1,242 1,268 1,298 1,282 1,348 1,353 1,261 1,345
Inventories, net
799 767 750 751 745 818 787 831 829 770 806
Prepaid Expenses
141 132 127 140 158 151 174 180 199 185 203
Plant, Property, & Equipment, net
1,204 1,197 1,169 1,174 1,158 1,188 1,199 1,255 1,279 1,293 1,300
Total Noncurrent Assets
3,173 3,157 3,041 3,155 3,134 3,474 3,391 3,539 3,490 3,438 3,409
Goodwill
1,524 1,527 1,484 1,554 1,549 1,718 1,677 1,775 1,769 1,772 1,767
Intangible Assets
1,093 1,077 1,037 1,087 1,061 1,207 1,146 1,167 1,141 1,114 1,086
Other Noncurrent Operating Assets
556 553 520 514 524 549 568 597 580 552 556
Total Liabilities & Shareholders' Equity
7,001 7,043 6,996 7,089 7,306 7,500 7,411 7,781 7,760 7,558 7,699
Total Liabilities
5,385 5,354 5,347 5,314 5,488 5,549 5,289 5,470 5,435 5,091 5,130
Total Current Liabilities
1,280 1,329 1,358 1,332 1,335 1,422 1,330 1,406 1,360 1,348 1,950
Short-Term Debt
42 39 32 20 20 20 20 20 20 20 519
Accounts Payable
704 702 710 721 715 708 732 764 691 723 769
Accrued Expenses
535 588 616 591 600 694 578 622 649 605 662
Total Noncurrent Liabilities
4,106 4,025 3,989 3,982 4,153 4,127 3,959 4,064 4,075 3,743 3,180
Long-Term Debt
3,606 3,529 3,511 3,407 3,588 3,505 3,398 3,395 3,382 3,127 2,549
Noncurrent Deferred & Payable Income Tax Liabilities
163 155 145 155 152 163 153 163 164 175 197
Noncurrent Employee Benefit Liabilities
208 209 201 241 236 244 223 241 240 228 228
Other Noncurrent Operating Liabilities
130 131 132 179 177 215 185 265 289 213 206
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,615 1,689 1,649 1,775 1,818 1,951 2,122 2,311 2,325 2,467 2,569
Total Preferred & Common Equity
1,570 1,644 1,604 1,731 1,773 1,905 2,076 2,265 2,279 2,421 2,522
Total Common Equity
1,570 1,644 1,604 1,731 1,773 1,905 2,076 2,265 2,279 2,421 2,522
Common Stock
1,801 1,811 1,815 1,829 1,838 1,844 1,857 1,865 1,870 1,877 1,885
Retained Earnings
1,079 1,140 1,213 1,327 1,439 1,540 1,776 1,885 1,995 2,145 2,234
Treasury Stock
-887 -887 -937 -937 -987 -1,037 -1,037 -1,102 -1,202 -1,202 -1,202
Accumulated Other Comprehensive Income / (Loss)
-423 -420 -487 -488 -517 -442 -520 -383 -384 -399 -395
Noncontrolling Interest
45 45 45 44 45 46 46 46 46 46 47

Annual Metrics And Ratios for Axalta Coating Systems

This table displays calculated financial ratios and metrics derived from Axalta Coating Systems' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-6.41% -0.42% 6.95% 7.29% -4.55% -16.61% 18.16% 10.59% 6.14% 1.77% -3.01%
EBITDA Growth
16.86% -12.00% 15.20% 16.20% 6.24% -29.61% 33.04% -11.26% 20.14% 15.83% 3.74%
EBIT Growth
39.25% -26.38% 29.01% 26.89% 15.34% -44.76% 74.46% -16.37% 43.07% 23.42% 3.00%
NOPAT Growth
-18.92% -22.66% -58.12% 285.27% 6.01% -18.38% 17.72% -11.99% 40.99% 24.91% -8.33%
Net Income Growth
176.08% -53.44% 6.95% 347.17% 18.42% -51.70% 116.72% -27.38% 40.10% 45.35% -3.07%
EPS Growth
216.67% -57.89% -6.25% 466.67% 24.71% -50.94% 119.23% -24.56% 40.70% 47.11% -2.25%
Operating Cash Flow Growth
63.01% 36.48% -3.45% 0.00% 0.00% -11.13% 9.68% -47.37% 95.58% 0.17% 12.67%
Free Cash Flow Firm Growth
-1,194.25% 108.95% -242.67% 187.33% 47.93% -17.32% -128.78% 290.05% 47.94% -16.87% 2.76%
Invested Capital Growth
0.00% -2.99% 14.55% -1.59% -5.69% -5.08% 12.69% 0.70% 0.55% 4.53% 3.16%
Revenue Q/Q Growth
-1.93% 0.69% 3.26% -0.14% -1.48% -0.64% 1.44% 2.07% 1.18% 0.26% -0.95%
EBITDA Q/Q Growth
10.26% -11.23% 14.53% 3.13% -2.68% 2.12% -3.56% -1.09% 7.01% 3.44% -1.91%
EBIT Q/Q Growth
20.83% -23.06% 33.15% 5.30% -2.94% 8.54% -6.79% -0.03% 12.01% 4.32% -3.35%
NOPAT Q/Q Growth
-4.14% -38.64% -52.63% 160.91% -11.79% 27.08% -10.78% 0.78% 8.04% 14.55% -16.68%
Net Income Q/Q Growth
60.47% -61.45% -31.07% 163.66% -12.05% 29.93% -6.01% -4.81% 12.60% 19.39% -16.89%
EPS Q/Q Growth
65.22% -65.22% -37.50% 183.33% -10.92% 30.00% -5.00% -4.44% 13.08% 19.46% -16.75%
Operating Cash Flow Q/Q Growth
15.18% -3.12% 1.05% 0.00% 0.00% -0.95% -1.72% -7.20% 7.56% -8.32% 20.41%
Free Cash Flow Firm Q/Q Growth
0.00% 7.49% -80.12% 84.18% -8.78% -0.86% 20.86% -41.08% 19.45% 113.19% -10.27%
Invested Capital Q/Q Growth
-3.49% -7.23% -4.11% -3.69% -3.67% -2.23% -3.72% 0.58% -0.20% -2.53% -3.62%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
36.81% 38.21% 36.47% 33.85% 34.90% 34.24% 32.36% 29.03% 31.21% 34.08% 34.43%
EBITDA Margin
16.61% 14.68% 15.81% 17.13% 19.06% 16.09% 18.12% 14.54% 16.45% 18.73% 20.03%
Operating Margin
11.33% 9.90% 8.31% 9.41% 10.89% 8.17% 10.47% 8.66% 11.34% 13.38% 14.36%
EBIT Margin
8.62% 6.37% 7.69% 9.10% 10.99% 7.28% 10.75% 8.13% 10.96% 13.29% 14.11%
Profit (Net Income) Margin
2.33% 1.09% 1.09% 4.54% 5.64% 3.26% 5.99% 3.93% 5.19% 7.41% 7.41%
Tax Burden Percent
60.67% 53.93% 25.16% 79.74% 76.55% 99.84% 77.65% 74.71% 75.77% 78.83% 69.41%
Interest Burden Percent
44.55% 31.70% 56.33% 62.63% 66.99% 44.91% 71.73% 64.74% 62.50% 70.76% 75.62%
Effective Tax Rate
39.33% 46.07% 74.84% 20.26% 23.45% 0.16% 22.35% 25.29% 24.23% 21.17% 30.59%
Return on Invested Capital (ROIC)
13.80% 5.42% 2.15% 7.81% 8.59% 7.41% 8.42% 6.97% 9.77% 11.90% 10.51%
ROIC Less NNEP Spread (ROIC-NNEP)
1.16% -0.71% 0.65% 3.40% 4.54% 0.56% 4.99% 2.86% 3.73% 6.01% 5.61%
Return on Net Nonoperating Assets (RNNOA)
2.99% -1.68% 1.45% 7.88% 9.98% 1.03% 9.10% 5.67% 6.67% 9.07% 6.92%
Return on Equity (ROE)
16.79% 3.74% 3.59% 15.69% 18.57% 8.44% 17.52% 12.64% 16.44% 20.97% 17.43%
Cash Return on Invested Capital (CROIC)
-186.20% 8.46% -11.42% 9.41% 14.45% 12.63% -3.51% 6.27% 9.22% 7.47% 7.40%
Operating Return on Assets (OROA)
12.16% 4.46% 5.30% 6.32% 7.30% 3.89% 6.60% 5.56% 7.93% 9.66% 9.73%
Return on Assets (ROA)
3.29% 0.76% 0.75% 3.16% 3.74% 1.75% 3.68% 2.69% 3.75% 5.39% 5.11%
Return on Common Equity (ROCE)
15.80% 3.44% 3.25% 14.32% 17.47% 8.15% 16.98% 12.26% 15.98% 20.46% 17.06%
Return on Equity Simple (ROE_SIMPLE)
8.92% 3.96% 3.74% 17.70% 18.65% 8.51% 17.71% 13.21% 15.58% 20.45% 0.00%
Net Operating Profit after Tax (NOPAT)
282 218 92 353 374 305 359 316 446 557 510
NOPAT Margin
6.87% 5.34% 2.09% 7.51% 8.34% 8.16% 8.13% 6.47% 8.59% 10.55% 9.97%
Net Nonoperating Expense Percent (NNEP)
12.64% 6.12% 1.49% 4.41% 4.05% 6.85% 3.44% 4.11% 6.04% 5.89% 4.89%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 6.07% 8.44% 10.35% 9.12%
Cost of Revenue to Revenue
63.19% 61.79% 63.53% 66.15% 65.10% 65.76% 67.64% 70.97% 68.79% 65.92% 65.57%
SG&A Expenses to Revenue
22.26% 23.45% 24.36% 18.66% 18.34% 18.59% 17.72% 15.81% 16.20% 16.05% 15.73%
R&D to Revenue
1.26% 1.41% 1.49% 1.56% 1.57% 1.48% 1.41% 1.35% 1.43% 1.40% 1.39%
Operating Expenses to Revenue
25.48% 28.31% 28.17% 24.44% 24.01% 26.06% 21.89% 20.37% 19.87% 20.70% 20.07%
Earnings before Interest and Taxes (EBIT)
354 261 337 427 493 272 475 397 568 701 722
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
683 601 692 804 854 601 800 710 853 988 1,025
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.90 5.81 6.18 4.64 5.27 4.69 5.07 3.87 4.33 3.90 2.94
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.54 1.60 1.80 1.19 1.59 1.80 1.71 1.15 1.44 1.41 1.35
Price to Earnings (P/E)
69.20 168.57 214.82 27.00 28.65 55.29 28.66 29.27 28.00 19.08 18.24
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.45% 0.59% 0.47% 3.70% 3.49% 1.81% 3.49% 3.42% 3.57% 5.24% 5.48%
Enterprise Value to Invested Capital (EV/IC)
2.29 2.36 2.45 1.98 2.37 2.32 2.34 1.92 2.26 2.16 1.92
Enterprise Value to Revenue (EV/Rev)
2.28 2.29 2.55 1.89 2.23 2.49 2.40 1.78 1.99 1.96 1.85
Enterprise Value to EBITDA (EV/EBITDA)
13.71 15.63 16.12 11.02 11.71 15.46 13.23 12.27 12.10 10.46 9.25
Enterprise Value to EBIT (EV/EBIT)
26.41 35.98 33.15 20.75 20.31 34.17 22.30 21.95 18.17 14.74 13.13
Enterprise Value to NOPAT (EV/NOPAT)
33.13 42.97 121.95 25.14 26.77 30.49 29.49 27.58 23.17 18.56 18.58
Enterprise Value to Operating Cash Flow (EV/OCF)
22.84 16.79 20.66 0.00 17.45 18.26 18.95 29.64 17.95 17.94 14.61
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 27.52 0.00 20.86 15.91 17.89 0.00 30.66 24.55 29.56 26.39
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
3.02 2.62 2.78 2.95 2.72 2.63 2.49 2.47 1.98 1.75 1.34
Long-Term Debt to Equity
2.97 2.60 2.75 2.92 2.69 2.59 2.44 2.45 1.96 1.74 1.33
Financial Leverage
2.59 2.38 2.21 2.32 2.20 1.85 1.82 1.98 1.79 1.51 1.23
Leverage Ratio
5.11 4.90 4.78 4.97 4.96 4.84 4.76 4.70 4.38 3.89 3.41
Compound Leverage Factor
2.28 1.55 2.69 3.11 3.32 2.17 3.42 3.04 2.74 2.76 2.58
Debt to Total Capital
75.10% 72.36% 73.55% 74.67% 73.12% 72.46% 71.34% 71.18% 66.40% 63.62% 57.21%
Short-Term Debt to Total Capital
1.09% 0.62% 0.71% 0.82% 0.84% 1.01% 1.48% 0.60% 0.49% 0.37% 0.36%
Long-Term Debt to Total Capital
74.00% 71.74% 72.85% 73.86% 72.28% 71.45% 69.85% 70.59% 65.91% 63.25% 56.85%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.47% 2.69% 2.47% 2.04% 1.06% 0.87% 0.85% 0.88% 0.87% 0.82% 0.84%
Common Equity to Total Capital
23.43% 24.94% 23.97% 23.29% 25.83% 26.67% 27.81% 27.93% 32.73% 35.56% 41.95%
Debt to EBITDA
5.04 5.43 5.66 4.80 4.49 6.47 4.79 5.22 4.11 3.46 3.12
Net Debt to EBITDA
4.33 4.54 4.54 3.94 3.29 4.20 3.72 4.29 3.28 2.86 2.48
Long-Term Debt to EBITDA
4.97 5.39 5.60 4.75 4.44 6.38 4.69 5.17 4.08 3.44 3.10
Debt to NOPAT
12.18 14.94 42.79 10.96 10.26 12.76 10.67 11.72 7.86 6.15 6.27
Net Debt to NOPAT
10.46 12.48 34.35 8.99 7.53 8.29 8.30 9.65 6.29 5.08 4.98
Long-Term Debt to NOPAT
12.01 14.81 42.38 10.84 10.14 12.59 10.44 11.62 7.81 6.11 6.23
Altman Z-Score
1.89 1.88 1.89 1.81 2.04 1.76 1.99 1.91 2.26 2.44 2.39
Noncontrolling Interest Sharing Ratio
5.91% 7.92% 9.54% 8.72% 5.91% 3.54% 3.07% 3.02% 2.81% 2.41% 2.09%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.11 2.04 2.14 2.22 2.40 2.48 1.93 1.94 1.98 2.01 2.06
Quick Ratio
1.43 1.42 1.52 1.49 1.72 1.89 1.33 1.24 1.37 1.36 1.38
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-3,813 341 -487 425 629 520 -150 284 420 350 359
Operating Cash Flow to CapEx
296.74% 410.65% 432.00% 0.00% 509.42% 620.34% 459.38% 194.70% 416.67% 411.43% 331.12%
Free Cash Flow to Firm to Interest Expense
-19.40 1.91 -3.31 2.66 3.87 3.47 -1.11 2.03 1.97 1.71 2.04
Operating Cash Flow to Interest Expense
2.09 3.14 3.67 0.00 3.52 3.40 4.16 2.10 2.70 2.81 3.69
Operating Cash Flow Less CapEx to Interest Expense
1.38 2.37 2.82 0.00 2.83 2.85 3.26 1.02 2.05 2.13 2.57
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.41 0.70 0.69 0.70 0.66 0.53 0.61 0.68 0.72 0.73 0.69
Accounts Receivable Turnover
0.00 5.22 5.24 5.43 5.30 4.40 4.89 4.87 4.45 4.21 4.13
Inventory Turnover
0.00 4.77 4.89 5.09 4.84 4.27 4.86 4.62 4.54 4.72 4.50
Fixed Asset Turnover
0.00 3.03 3.24 3.50 0.00 0.00 0.00 4.11 4.33 4.42 4.13
Accounts Payable Turnover
0.00 5.44 5.40 5.76 5.80 4.69 4.89 4.98 4.89 5.03 5.18
Days Sales Outstanding (DSO)
0.00 69.91 69.72 67.27 68.85 83.00 74.69 74.92 81.93 86.75 88.34
Days Inventory Outstanding (DIO)
0.00 76.53 74.71 71.77 75.34 85.50 75.12 78.94 80.38 77.40 81.05
Days Payable Outstanding (DPO)
0.00 67.04 67.55 63.32 62.95 77.82 74.64 73.24 74.64 72.62 70.50
Cash Conversion Cycle (CCC)
0.00 79.40 76.89 75.73 81.24 90.68 75.16 80.62 87.67 91.53 98.90
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,095 3,972 4,551 4,478 4,223 4,009 4,517 4,549 4,574 4,781 4,932
Invested Capital Turnover
2.01 1.01 1.03 1.04 1.03 0.91 1.04 1.08 1.14 1.13 1.05
Increase / (Decrease) in Invested Capital
4,095 -123 578 -72 -255 -215 509 32 25 207 151
Enterprise Value (EV)
9,360 9,388 11,158 8,864 10,002 9,298 10,587 8,714 10,323 10,331 9,479
Market Capitalization
6,339 6,541 7,884 5,591 7,133 6,723 7,563 5,619 7,476 7,462 6,893
Book Value per Share
$4.51 $4.68 $5.24 $5.05 $5.77 $6.09 $6.54 $6.59 $7.85 $8.77 $11.00
Tangible Book Value per Share
($4.40) ($4.03) ($5.84) ($5.75) ($4.60) ($4.29) ($6.03) ($5.24) ($4.52) ($4.02) ($2.79)
Total Capital
4,583 4,511 5,323 5,175 5,244 5,373 5,368 5,204 5,277 5,377 5,592
Total Debt
3,442 3,264 3,916 3,864 3,834 3,893 3,830 3,704 3,504 3,421 3,199
Total Long-Term Debt
3,391 3,236 3,878 3,822 3,790 3,839 3,750 3,673 3,478 3,401 3,179
Net Debt
2,954 2,726 3,143 3,168 2,814 2,529 2,978 3,049 2,801 2,825 2,539
Capital Expenditures (CapEx)
138 136 125 -143 113 82 122 151 138 140 196
Debt-free, Cash-free Net Working Capital (DFCFNWC)
535 468 498 615 524 435 469 684 716 793 806
Debt-free Net Working Capital (DFNWC)
1,023 1,006 1,271 1,311 1,544 1,799 1,320 1,339 1,419 1,389 1,466
Net Working Capital (NWC)
973 978 1,233 1,269 1,501 1,745 1,241 1,308 1,393 1,369 1,446
Net Nonoperating Expense (NNE)
187 174 44 139 121 183 95 124 177 166 131
Net Nonoperating Obligations (NNO)
2,954 2,726 3,143 3,168 2,814 2,529 2,978 3,049 2,801 2,825 2,539
Total Depreciation and Amortization (D&A)
328 340 356 377 362 329 325 313 285 287 303
Debt-free, Cash-free Net Working Capital to Revenue
13.02% 11.43% 11.38% 13.09% 11.69% 11.64% 10.62% 14.01% 13.81% 15.03% 15.75%
Debt-free Net Working Capital to Revenue
24.89% 24.58% 29.04% 27.92% 34.46% 48.14% 29.90% 27.42% 27.37% 26.33% 28.65%
Net Working Capital to Revenue
23.67% 23.89% 28.18% 27.02% 33.48% 46.69% 28.09% 26.78% 26.87% 25.95% 28.26%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.40 $0.18 $0.15 $0.87 $1.06 $0.52 $1.14 $0.86 $1.21 $1.78 $1.75
Adjusted Weighted Average Basic Shares Outstanding
233.80M 238.10M 240.40M 234.28M 235.06M 233.97M 224.53M 221.05M 220.14M 218.14M 213.37M
Adjusted Diluted Earnings per Share
$0.39 $0.17 $0.15 $0.85 $1.06 $0.52 $1.14 $0.86 $1.21 $1.78 $1.74
Adjusted Weighted Average Diluted Shares Outstanding
239.70M 244.40M 246.10M 234.28M 235.06M 233.97M 224.53M 221.05M 220.14M 218.14M 213.37M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
238.30M 241.34M 245.08M 234.28M 235.06M 233.97M 224.53M 221.05M 220.14M 218.14M 213.37M
Normalized Net Operating Profit after Tax (NOPAT)
282 250 255 353 428 305 359 316 446 557 510
Normalized NOPAT Margin
6.87% 6.10% 5.82% 7.51% 9.54% 8.16% 8.13% 6.47% 8.59% 10.55% 9.97%
Pre Tax Income Margin
3.84% 2.02% 4.33% 5.70% 7.36% 3.27% 7.71% 5.26% 6.85% 9.40% 10.67%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.80 1.46 2.29 2.68 3.03 1.82 3.54 2.84 2.67 3.42 4.10
NOPAT to Interest Expense
1.44 1.23 0.62 2.21 2.30 2.03 2.68 2.26 2.09 2.71 2.90
EBIT Less CapEx to Interest Expense
1.10 0.70 1.44 3.57 2.34 1.27 2.63 1.76 2.02 2.74 2.99
NOPAT Less CapEx to Interest Expense
0.73 0.46 -0.23 3.11 1.61 1.49 1.77 1.18 1.44 2.03 1.79
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
4.91% 6.73% 6.29% -13.08% 12.31% 4.75% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
4.91% 6.73% 128.72% -132.07% 54.00% 26.07% 92.21% 104.17% 18.59% 25.58% 43.54%

Quarterly Metrics And Ratios for Axalta Coating Systems

This table displays calculated financial ratios and metrics derived from Axalta Coating Systems' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 213,373,942.00 214,018,768.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 213,373,942.00 214,018,768.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.42 0.42
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.91% 0.78% 4.40% 0.84% 1.08% -2.47% -3.40% -2.42% -3.74% -0.63% 3.14%
EBITDA Growth
32.33% -6.63% 40.10% 15.95% 14.04% 33.88% -4.35% 2.60% -7.69% -9.80% -5.68%
EBIT Growth
63.54% -8.87% 59.69% 24.05% 18.47% 53.10% -8.74% 2.04% -13.44% -17.34% -9.04%
NOPAT Growth
40.12% -20.28% 30.54% 20.00% 56.82% 68.87% -0.02% 4.43% -55.68% -6.32% -25.29%
Net Income Growth
69.34% -36.07% 85.25% 39.73% 85.14% 153.85% -2.65% 7.84% -56.20% -8.08% -19.09%
EPS Growth
70.00% -33.33% 88.89% 39.39% 85.29% 150.00% -1.96% 10.87% -55.56% -6.67% -18.00%
Operating Cash Flow Growth
16.35% 165.38% -12.98% -7.62% -18.18% -23.53% 24.56% -29.38% 47.01% 161.54% 7.04%
Free Cash Flow Firm Growth
77.48% 10,749.67% 3,849.37% -432.46% -124.55% -199.70% -221.21% 63.32% -205.50% 133.95% 156.72%
Invested Capital Growth
0.55% -3.64% -3.25% 7.02% 4.53% 8.46% 11.24% 4.32% 3.16% 0.83% -1.90%
Revenue Q/Q Growth
-0.92% -0.24% 4.40% -2.29% -0.68% -3.74% 3.41% -1.30% -2.02% -0.63% 7.34%
EBITDA Q/Q Growth
-1.72% -19.74% 50.82% -2.54% -3.35% -5.77% 7.76% 4.55% -13.04% -7.92% 12.67%
EBIT Q/Q Growth
-0.63% -28.16% 82.30% -4.85% -5.10% -6.99% 8.67% 6.38% -19.50% -11.18% 19.58%
NOPAT Q/Q Growth
1.74% -30.75% 85.66% -6.64% 32.95% -26.72% 9.91% -2.48% -43.58% 54.91% -12.34%
Net Income Q/Q Growth
1.37% -46.72% 189.74% -9.73% 34.31% -27.74% 11.11% 0.00% -45.45% 51.67% -2.20%
EPS Q/Q Growth
3.03% -47.06% 183.33% -9.80% 36.96% -28.57% 11.11% 2.00% -45.10% 50.00% -2.38%
Operating Cash Flow Q/Q Growth
36.19% -88.11% 235.29% 70.18% 20.62% -88.89% 446.15% -3.52% 151.09% -80.23% 123.53%
Free Cash Flow Firm Q/Q Growth
67.67% 179.52% 19.67% -160.61% 87.62% -1,010.28% -45.49% 81.66% -3.11% 223.39% 143.08%
Invested Capital Q/Q Growth
-0.20% 0.02% 0.17% 7.03% -2.53% 3.79% 2.74% 0.37% -3.62% 1.44% -0.04%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
32.61% 33.15% 34.05% 35.00% 34.10% 34.31% 35.02% 34.94% 33.44% 33.17% 34.55%
EBITDA Margin
17.58% 14.14% 20.43% 20.38% 19.83% 19.41% 20.23% 21.43% 19.02% 17.62% 18.50%
Operating Margin
12.49% 9.35% 15.17% 14.62% 14.26% 13.95% 14.79% 15.84% 12.84% 11.64% 12.41%
EBIT Margin
12.10% 8.73% 15.25% 14.85% 14.19% 13.71% 14.41% 15.53% 12.76% 11.40% 12.70%
Profit (Net Income) Margin
5.71% 3.01% 8.36% 7.73% 10.45% 7.84% 8.43% 8.54% 4.75% 7.26% 6.61%
Tax Burden Percent
72.55% 66.10% 72.44% 71.83% 98.56% 76.74% 76.92% 70.97% 50.42% 86.67% 66.42%
Interest Burden Percent
64.97% 52.21% 75.73% 72.45% 74.73% 74.57% 76.06% 77.50% 73.91% 73.43% 78.36%
Effective Tax Rate
27.45% 33.90% 27.56% 28.17% 1.44% 23.26% 23.08% 29.03% 49.58% 13.33% 33.58%
Return on Invested Capital (ROIC)
10.30% 6.89% 12.39% 11.65% 15.86% 11.77% 12.22% 11.59% 6.82% 10.35% 8.40%
ROIC Less NNEP Spread (ROIC-NNEP)
8.81% 5.51% 11.16% 10.41% 14.18% 10.49% 10.83% 10.38% 6.01% 9.02% 7.56%
Return on Net Nonoperating Assets (RNNOA)
15.75% 9.63% 18.51% 17.02% 21.39% 15.18% 14.56% 13.95% 7.41% 10.57% 8.09%
Return on Equity (ROE)
26.05% 16.52% 30.89% 28.67% 37.24% 26.95% 26.78% 25.53% 14.23% 20.92% 16.49%
Cash Return on Invested Capital (CROIC)
9.22% 12.84% 13.23% 3.46% 7.47% 4.60% 1.90% 7.99% 7.40% 9.23% 11.10%
Operating Return on Assets (OROA)
8.76% 6.44% 11.16% 10.78% 10.31% 9.92% 9.93% 10.51% 8.79% 7.78% 8.45%
Return on Assets (ROA)
4.13% 2.22% 6.12% 5.61% 7.59% 5.67% 5.81% 5.78% 3.28% 4.95% 4.40%
Return on Common Equity (ROCE)
25.32% 16.09% 30.10% 27.95% 36.35% 26.33% 26.19% 24.98% 13.94% 20.50% 16.18%
Return on Equity Simple (ROE_SIMPLE)
0.00% 14.24% 16.84% 17.19% 0.00% 21.72% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
118 80 148 139 184 135 148 145 82 127 111
NOPAT Margin
9.06% 6.18% 10.99% 10.50% 14.06% 10.70% 11.38% 11.24% 6.47% 10.09% 8.24%
Net Nonoperating Expense Percent (NNEP)
1.49% 1.38% 1.22% 1.24% 1.68% 1.28% 1.39% 1.21% 0.81% 1.32% 0.84%
Return On Investment Capital (ROIC_SIMPLE)
2.23% - - - 3.43% 2.44% 2.59% 2.53% 1.46% 2.25% 1.97%
Cost of Revenue to Revenue
67.39% 66.85% 65.95% 65.00% 65.90% 65.69% 64.98% 65.06% 66.56% 66.83% 65.45%
SG&A Expenses to Revenue
16.58% 16.00% 15.77% 15.98% 16.48% 16.01% 15.94% 15.30% 15.69% 15.95% 15.82%
R&D to Revenue
1.39% 1.39% 1.33% 1.44% 1.45% 1.35% 1.53% 1.40% 1.27% 1.44% 1.34%
Operating Expenses to Revenue
20.12% 23.80% 18.87% 20.38% 19.83% 20.36% 20.23% 19.10% 20.60% 21.53% 22.14%
Earnings before Interest and Taxes (EBIT)
157 113 206 196 186 173 188 200 161 143 171
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
228 183 276 269 260 245 264 276 240 221 249
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.33 4.37 4.25 4.17 3.90 3.49 2.86 2.72 2.94 2.44 2.90
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.44 1.46 1.44 1.51 1.41 1.38 1.25 1.20 1.35 1.16 1.42
Price to Earnings (P/E)
28.00 30.59 25.27 24.24 19.08 16.12 14.55 13.62 18.24 16.02 20.98
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
3.57% 3.27% 3.96% 4.13% 5.24% 6.21% 6.87% 7.34% 5.48% 6.24% 4.77%
Enterprise Value to Invested Capital (EV/IC)
2.26 2.28 2.26 2.23 2.16 2.04 1.83 1.77 1.92 1.70 1.96
Enterprise Value to Revenue (EV/Rev)
1.99 2.00 1.97 2.08 1.96 1.93 1.79 1.75 1.85 1.66 1.90
Enterprise Value to EBITDA (EV/EBITDA)
12.10 12.41 11.27 11.45 10.46 9.64 8.98 8.65 9.25 8.48 9.94
Enterprise Value to EBIT (EV/EBIT)
18.17 18.69 16.32 16.27 14.74 13.30 12.55 12.10 13.13 12.27 14.52
Enterprise Value to NOPAT (EV/NOPAT)
23.17 24.45 22.37 22.51 18.56 16.69 15.36 14.76 18.58 16.95 21.16
Enterprise Value to Operating Cash Flow (EV/OCF)
17.95 15.75 16.06 17.41 17.94 17.82 15.64 16.77 14.61 12.29 13.98
Enterprise Value to Free Cash Flow (EV/FCFF)
24.55 17.39 16.79 66.70 29.56 46.14 101.56 22.57 26.39 18.46 17.50
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.98 1.93 1.98 1.81 1.75 1.61 1.48 1.46 1.34 1.28 1.19
Long-Term Debt to Equity
1.96 1.92 1.97 1.80 1.74 1.60 1.47 1.45 1.33 1.27 0.99
Financial Leverage
1.79 1.75 1.66 1.64 1.51 1.45 1.34 1.34 1.23 1.17 1.07
Leverage Ratio
4.38 4.16 4.09 4.03 3.89 3.72 3.65 3.57 3.41 3.26 3.17
Compound Leverage Factor
2.85 2.17 3.10 2.92 2.91 2.77 2.78 2.77 2.52 2.40 2.49
Debt to Total Capital
66.40% 65.88% 66.49% 64.37% 63.62% 61.70% 59.64% 59.40% 57.21% 56.06% 54.43%
Short-Term Debt to Total Capital
0.49% 0.38% 0.37% 0.37% 0.37% 0.36% 0.35% 0.35% 0.36% 0.36% 9.21%
Long-Term Debt to Total Capital
65.91% 65.49% 66.13% 64.01% 63.25% 61.34% 59.29% 59.05% 56.85% 55.70% 45.22%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.87% 0.85% 0.83% 0.84% 0.82% 0.83% 0.80% 0.80% 0.84% 0.82% 0.83%
Common Equity to Total Capital
32.73% 33.28% 32.68% 34.79% 35.56% 37.47% 39.56% 39.79% 41.95% 43.12% 44.74%
Debt to EBITDA
4.11 4.08 3.93 3.69 3.46 3.26 3.29 3.26 3.12 3.14 3.11
Net Debt to EBITDA
3.28 3.34 3.01 3.09 2.86 2.70 2.69 2.67 2.48 2.53 2.47
Long-Term Debt to EBITDA
4.08 4.06 3.91 3.67 3.44 3.24 3.27 3.24 3.10 3.12 2.59
Debt to NOPAT
7.86 8.05 7.80 7.26 6.15 5.64 5.63 5.56 6.27 6.28 6.62
Net Debt to NOPAT
6.29 6.57 5.98 6.08 5.08 4.68 4.59 4.56 4.98 5.06 5.25
Long-Term Debt to NOPAT
7.81 8.00 7.76 7.21 6.11 5.60 5.60 5.52 6.23 6.24 5.50
Altman Z-Score
2.08 2.14 2.19 2.16 2.21 2.18 2.04 2.05 2.14 2.07 2.17
Noncontrolling Interest Sharing Ratio
2.81% 2.63% 2.56% 2.51% 2.41% 2.31% 2.20% 2.15% 2.09% 2.00% 1.91%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.98 2.07 2.26 2.00 2.01 2.12 2.12 2.20 2.06 2.10 1.53
Quick Ratio
1.37 1.40 1.58 1.31 1.36 1.40 1.40 1.44 1.38 1.39 1.01
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
92 253 302 -183 -23 -252 -367 -67 -69 86 208
Operating Cash Flow to CapEx
866.67% 154.55% 495.65% 587.88% 377.42% 60.47% 315.56% 274.00% 593.10% 136.00% 316.67%
Free Cash Flow to Firm to Interest Expense
1.68 4.68 6.05 -3.39 -0.48 -5.73 -8.15 -1.49 -1.65 2.25 5.62
Operating Cash Flow to Interest Expense
5.20 0.63 2.28 3.59 4.98 0.59 3.16 3.04 8.19 1.79 4.11
Operating Cash Flow Less CapEx to Interest Expense
4.60 0.22 1.82 2.98 3.66 -0.39 2.16 1.93 6.81 0.47 2.81
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.72 0.74 0.73 0.73 0.73 0.72 0.69 0.68 0.69 0.68 0.67
Accounts Receivable Turnover
4.45 4.31 4.14 4.05 4.21 4.16 3.97 3.90 4.13 4.02 3.82
Inventory Turnover
4.54 4.55 4.65 4.45 4.72 4.48 4.31 4.10 4.50 4.32 4.15
Fixed Asset Turnover
4.33 4.37 4.46 4.46 4.42 4.42 4.31 4.19 4.13 4.10 4.03
Accounts Payable Turnover
4.89 4.95 4.96 4.92 5.03 4.74 4.60 4.83 5.18 4.62 4.43
Days Sales Outstanding (DSO)
81.93 84.73 88.25 90.14 86.75 87.84 91.85 93.65 88.34 90.84 95.43
Days Inventory Outstanding (DIO)
80.38 80.15 78.47 82.05 77.40 81.55 84.62 88.95 81.05 84.47 87.95
Days Payable Outstanding (DPO)
74.64 73.68 73.57 74.20 72.62 77.04 79.41 75.56 70.50 78.94 82.36
Cash Conversion Cycle (CCC)
87.67 91.20 93.15 98.00 91.53 92.35 97.06 107.05 98.90 96.37 101.02
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,574 4,575 4,583 4,905 4,781 4,962 5,098 5,117 4,932 5,003 5,001
Invested Capital Turnover
1.14 1.11 1.13 1.11 1.13 1.10 1.07 1.03 1.05 1.03 1.02
Increase / (Decrease) in Invested Capital
25 -173 -154 322 207 387 515 212 151 41 -97
Enterprise Value (EV)
10,323 10,413 10,349 10,937 10,331 10,122 9,322 9,036 9,479 8,492 9,803
Market Capitalization
7,476 7,569 7,539 7,937 7,462 7,236 6,489 6,198 6,893 5,910 7,324
Book Value per Share
$7.85 $7.85 $8.04 $8.69 $8.77 $9.52 $10.36 $10.52 $11.00 $11.35 $11.78
Tangible Book Value per Share
($4.52) ($4.12) ($3.79) ($4.65) ($4.02) ($3.42) ($3.10) ($2.91) ($2.79) ($2.18) ($1.55)
Total Capital
5,277 5,202 5,426 5,476 5,377 5,540 5,726 5,727 5,592 5,614 5,637
Total Debt
3,504 3,427 3,608 3,525 3,421 3,418 3,415 3,402 3,199 3,147 3,068
Total Long-Term Debt
3,478 3,407 3,588 3,505 3,401 3,398 3,395 3,382 3,179 3,127 2,549
Net Debt
2,801 2,800 2,765 2,954 2,825 2,840 2,787 2,792 2,539 2,536 2,432
Capital Expenditures (CapEx)
33 22 23 33 62 43 45 50 58 50 48
Debt-free, Cash-free Net Working Capital (DFCFNWC)
716 821 856 865 793 933 973 1,041 806 888 923
Debt-free Net Working Capital (DFNWC)
1,419 1,448 1,699 1,436 1,389 1,511 1,601 1,651 1,466 1,499 1,559
Net Working Capital (NWC)
1,393 1,428 1,679 1,416 1,369 1,491 1,581 1,631 1,446 1,479 1,040
Net Nonoperating Expense (NNE)
44 41 35 37 47 36 38 35 22 36 22
Net Nonoperating Obligations (NNO)
2,801 2,800 2,765 2,954 2,825 2,840 2,787 2,792 2,539 2,536 2,432
Total Depreciation and Amortization (D&A)
71 70 70 73 74 72 76 76 79 78 78
Debt-free, Cash-free Net Working Capital to Revenue
13.81% 15.81% 16.30% 16.44% 15.03% 17.79% 18.72% 20.15% 15.75% 17.38% 17.92%
Debt-free Net Working Capital to Revenue
27.37% 27.88% 32.36% 27.29% 26.33% 28.81% 30.80% 31.96% 28.65% 29.34% 30.27%
Net Working Capital to Revenue
26.87% 27.49% 31.97% 26.91% 25.95% 28.43% 30.42% 31.57% 28.26% 28.95% 20.19%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.34 $0.18 $0.51 $0.46 $0.63 $0.45 $0.50 $0.51 $0.29 $0.42 $0.42
Adjusted Weighted Average Basic Shares Outstanding
220.14M 220.65M 219.30M 218.06M 218.14M 218.56M 216.57M 213.34M 213.37M 214.02M 214.02M
Adjusted Diluted Earnings per Share
$0.34 $0.18 $0.51 $0.46 $0.63 $0.45 $0.50 $0.51 $0.28 $0.42 $0.41
Adjusted Weighted Average Diluted Shares Outstanding
220.14M 220.65M 219.30M 218.06M 218.14M 218.56M 216.57M 213.34M 213.37M 214.02M 214.02M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
220.14M 220.65M 219.30M 218.06M 218.14M 218.56M 216.57M 213.34M 213.37M 214.02M 214.02M
Normalized Net Operating Profit after Tax (NOPAT)
118 80 148 139 184 135 148 145 82 127 111
Normalized NOPAT Margin
9.06% 6.18% 10.99% 10.50% 14.06% 10.70% 11.38% 11.24% 6.47% 10.09% 8.24%
Pre Tax Income Margin
7.86% 4.56% 11.55% 10.76% 10.60% 10.22% 10.96% 12.03% 9.43% 8.37% 9.96%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.85 2.09 4.12 3.63 3.96 3.93 4.18 4.44 3.83 3.76 4.62
NOPAT to Interest Expense
2.14 1.48 2.97 2.57 3.92 3.07 3.30 3.22 1.94 3.33 3.00
EBIT Less CapEx to Interest Expense
2.25 1.69 3.66 3.02 2.64 2.95 3.18 3.33 2.45 2.45 3.32
NOPAT Less CapEx to Interest Expense
1.54 1.07 2.51 1.96 2.60 2.09 2.30 2.11 0.56 2.01 1.70
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
18.59% 0.00% 33.50% 30.53% 25.58% 0.00% 25.67% 36.18% 43.54% 0.00% 28.57%

Financials Breakdown Chart

Key Financial Trends

Axalta Coating Systems’ latest quarter shows a business that is still generating solid profits, but the trendline is a little mixed. In Q1 2026, revenue came in at $1.254 billion, down slightly from $1.262 billion in Q4 2025 and $1.288 billion in Q3 2025. Net income was $91 million, up from $60 million in the prior quarter, but operating income fell to $146 million from $162 million. The company remains profitable, but margin pressure and weaker cash generation are worth watching.

On the positive side, Axalta still produces meaningful operating cash flow and maintains a fairly strong cash balance. On the negative side, the balance sheet carries a heavy debt load, and quarter-to-quarter working capital swings have been volatile. Over the past several years, revenue has been relatively stable, while earnings have improved from 2023 levels, suggesting the company has been able to protect profitability even in a slower-growth environment.

  • Q1 2026 net income rose to $91 million from $60 million in Q4 2025, showing better bottom-line performance.
  • The company generated $68 million in operating cash flow in Q1 2026, helping support liquidity.
  • Cash and equivalents were $608 million at March 31, 2026, which gives Axalta flexibility despite its debt burden.
  • Gross profit held at a healthy $416 million in Q1 2026, indicating the core coatings business remains profitable.
  • The company has shown a multi-year ability to remain consistently profitable, with quarterly net income generally ranging from about $39 million to $137 million in the data provided.
  • Revenue has been fairly steady over the last four years, generally clustering around the $1.24 billion to $1.35 billion range per quarter.
  • Shares outstanding have drifted lower over time, which can help earnings per share even if net income growth is modest.
  • The company continues to spend on capex, with $50 million of property, plant and equipment purchases in Q1 2026, suggesting ongoing reinvestment in operations.
  • Long-term debt was still high at $3.127 billion in Q1 2026, and total liabilities were $5.091 billion.
  • Q1 2026 operating cash flow was much weaker than Q4 2025, dropping to $68 million from $344 million, mainly because of unfavorable working capital changes.

Looking across the last four years, Axalta’s revenue has not shown strong expansion, but profitability has improved from the softer 2023 period. For example, quarterly net income was around $61 million to $74 million in early 2023 and has generally been stronger more recently. That suggests management has been doing a decent job of controlling costs and supporting margins.

The main risk in this profile is leverage. Axalta’s debt load remains large relative to equity, and interest expense continues to consume a meaningful portion of operating profit. If operating income weakens or cash flow becomes more volatile, that debt could limit flexibility. For retail investors, Axalta looks like a steady industrial name with decent earnings power, but the balance sheet keeps the story from being low-risk.

08/09/26 09:09 AM ETAI Generated. May Contain Errors.

Axalta Coating Systems Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Axalta Coating Systems' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Axalta Coating Systems' net income appears to be on an upward trend, with a most recent value of $379 million in 2025, rising from $95.80 million in 2015. The previous period was $391 million in 2024. See Axalta Coating Systems' forecast for analyst expectations on what's next for the company.

Axalta Coating Systems' total operating income in 2025 was $735 million, based on the following breakdown:
  • Total Gross Profit: $1.76 billion
  • Total Operating Expenses: $1.03 billion

Over the last 10 years, Axalta Coating Systems' total revenue changed from $4.11 billion in 2015 to $5.12 billion in 2025, a change of 24.5%.

Axalta Coating Systems' total liabilities were at $5.21 billion at the end of 2025, a 1.6% decrease from 2024, and a 11.0% increase since 2015.

In the past 10 years, Axalta Coating Systems' cash and equivalents has ranged from $485 million in 2015 to $1.36 billion in 2020, and is currently $657 million as of their latest financial filing in 2025.

Over the last 10 years, Axalta Coating Systems' book value per share changed from 4.51 in 2015 to 11.00 in 2025, a change of 143.6%.



Financial statements for NYSE:AXTA last updated on 7/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners