Free Trial

Becton, Dickinson and Company (BDX) Financials

Becton, Dickinson and Company logo
$199.50 +2.87 (+1.46%)
Closing price 08/22/2025 03:59 PM Eastern
Extended Trading
$197.69 -1.81 (-0.91%)
As of 08/22/2025 07:57 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Becton, Dickinson and Company

Annual Income Statements for Becton, Dickinson and Company

This table shows Becton, Dickinson and Company's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 9/30/2014 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024
Net Income / (Loss) Attributable to Common Shareholders
1,185 695 976 1,030 159 1,082 767 2,002 1,689 1,424 1,705
Consolidated Net Income / (Loss)
1,185 695 976 1,100 311 1,233 874 2,092 1,779 1,484 1,705
Net Income / (Loss) Continuing Operations
1,185 695 977 1,100 311 1,233 352 1,604 1,635 1,530 1,705
Total Pre-Tax Income
1,522 739 1,074 976 1,173 1,176 414 1,692 1,783 1,662 2,005
Total Operating Income
1,606 1,074 1,430 1,522 1,509 1,760 912 2,250 2,282 2,111 2,397
Total Gross Profit
4,301 4,695 5,991 5,965 7,269 8,288 6,798 8,631 8,477 8,170 9,125
Total Revenue
8,446 10,282 12,483 12,093 15,983 17,290 16,074 19,131 18,870 19,372 20,178
Operating Revenue
8,446 10,282 12,483 12,093 15,983 17,290 16,074 19,131 18,870 19,372 20,178
Total Cost of Revenue
4,145 5,587 6,492 6,128 8,714 9,002 9,276 10,500 10,393 11,202 11,053
Operating Cost of Revenue
4,145 5,587 6,492 6,128 8,714 9,002 9,276 10,500 10,393 11,202 11,053
Total Operating Expenses
2,695 3,621 4,561 4,443 5,760 6,528 5,886 6,380 6,194 6,059 6,727
Selling, General & Admin Expense
2,145 2,563 3,005 2,909 4,016 4,332 4,185 4,719 4,709 4,719 4,857
Research & Development Expense
550 632 828 770 1,004 1,062 1,039 1,279 1,256 1,237 1,190
Other Operating Expenses / (Income)
- 0.00 0.00 410 0.00 1,134 363 203 37 -210 222
Restructuring Charge
0.00 426 728 354 740 - 299 179 192 313 458
Total Other Income / (Expense), net
-84 -335 -356 -546 -336 -584 -498 -559 -499 -449 -393
Interest Expense
135 371 388 521 706 639 528 469 398 452 528
Interest & Investment Income
46 15 21 76 65 12 7.00 9.00 16 49 163
Other Income / (Expense), net
5.00 21 11 -101 305 43 23 -99 -117 -46 -28
Income Tax Expense
337 44 97 -124 862 -57 62 88 148 132 300
Net Income / (Loss) Discontinued Operations
- - - - - - 522 488 144 -46 0.00
Preferred Stock Dividends Declared
- 0.00 0.00 70 152 152 107 90 90 60 0.00
Basic Earnings per Share
$6.13 $3.43 $4.59 $4.70 $0.62 $4.01 $2.75 $6.92 $5.93 $4.97 $5.88
Weighted Average Basic Shares Outstanding
193.30M 202.54M 212.70M 218.94M 258.35M 270.46M 290.03M 284.02M 283.38M 290.41M 289.12M
Diluted Earnings per Share
$5.99 $3.35 $4.49 $4.60 $0.60 $3.94 $2.71 $6.85 $5.88 $4.94 $5.86
Weighted Average Diluted Shares Outstanding
193.30M 202.54M 212.70M 218.94M 258.35M 270.46M 290.03M 284.02M 283.38M 290.41M 289.12M
Weighted Average Basic & Diluted Shares Outstanding
193.30M 202.54M 212.70M 218.94M 258.35M 270.46M 290.03M 284.02M 283.38M 290.41M 289.12M
Cash Dividends to Common per Share
$2.18 $2.40 $2.64 $2.92 $3.00 $3.08 $3.16 $3.32 $3.48 $3.64 $3.80

Quarterly Income Statements for Becton, Dickinson and Company

This table shows Becton, Dickinson and Company's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
486 438 392 108 281 537 487 400 303 308 574
Consolidated Net Income / (Loss)
509 460 407 108 281 537 487 400 303 308 574
Net Income / (Loss) Continuing Operations
509 461 407 153 282 537 487 399 303 308 574
Total Pre-Tax Income
481 529 471 181 359 633 500 513 306 363 703
Total Operating Income
585 628 549 349 439 734 602 622 453 546 882
Total Gross Profit
2,133 2,235 2,100 1,702 2,027 2,304 2,307 2,487 2,235 2,257 2,634
Total Revenue
4,586 4,821 4,878 5,087 4,706 5,045 4,990 5,437 5,168 5,272 5,509
Operating Revenue
4,586 4,821 4,878 5,087 4,706 5,045 4,990 5,437 5,168 5,272 5,509
Total Cost of Revenue
2,453 2,586 2,778 3,385 2,679 2,741 2,683 2,950 2,933 3,015 2,875
Operating Cost of Revenue
2,453 2,586 2,778 3,385 2,679 2,741 2,683 2,950 2,933 3,015 2,875
Total Operating Expenses
1,547 1,608 1,553 1,351 1,589 1,570 1,705 1,863 1,781 1,710 1,752
Selling, General & Admin Expense
1,187 1,205 1,190 1,137 1,213 1,193 1,196 1,255 1,318 1,273 1,320
Research & Development Expense
313 337 306 281 290 299 299 302 343 302 297
Other Operating Expenses / (Income)
3.00 4.00 -13 -204 11 -23 98 136 28 45 38
Restructuring Charge
44 62 70 137 75 101 112 170 92 90 97
Total Other Income / (Expense), net
-104 -100 -78 -167 -81 -101 -102 -109 -148 -184 -180
Interest Expense
102 118 119 113 111 125 137 155 155 151 152
Interest & Investment Income
6.00 10 24 9.00 34 26 48 55 23 5.00 5.00
Other Income / (Expense), net
-8.00 8.00 17 -63 -4.00 -2.00 -13 -9.00 -16 -38 -33
Income Tax Expense
-28 68 64 28 77 96 13 114 3.00 55 129
Basic Earnings per Share
$1.71 $1.54 $1.37 $0.35 $0.97 $1.85 $1.68 $1.38 $1.05 $1.07 $2.00
Weighted Average Basic Shares Outstanding
283.90M 284.01M 290.11M 290.41M 288.90M 289.01M 289.04M 289.12M 287.14M 286.61M 286.63M
Diluted Earnings per Share
$1.70 $1.53 $1.36 $0.35 $0.96 $1.85 $1.68 $1.37 $1.04 $1.07 $2.00
Weighted Average Diluted Shares Outstanding
283.90M 284.01M 290.11M 290.41M 288.90M 289.01M 289.04M 289.12M 287.14M 286.61M 286.63M
Weighted Average Basic & Diluted Shares Outstanding
283.90M 284.01M 290.11M 290.41M 288.90M 289.01M 289.04M 289.12M 287.14M 286.61M 286.63M
Cash Dividends to Common per Share
$0.91 $0.91 $0.91 $0.91 $0.95 $0.95 $0.95 $0.95 $1.04 $1.04 $1.04

Annual Cash Flow Statements for Becton, Dickinson and Company

This table details how cash moves in and out of Becton, Dickinson and Company's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 9/30/2014 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024
Net Change in Cash & Equivalents
-29 -436 117 12,638 -12,925 -634 2,326 -525 -1,233 322 375
Net Cash From Operating Activities
1,746 1,730 2,559 2,550 2,865 3,330 2,937 4,126 2,471 2,989 3,844
Net Cash From Continuing Operating Activities
1,744 1,729 2,559 2,550 2,865 3,328 2,937 4,126 2,471 2,990 3,844
Net Income / (Loss) Continuing Operations
1,185 695 976 1,100 311 1,233 352 1,604 1,635 1,530 1,705
Consolidated Net Income / (Loss)
1,185 695 976 1,100 311 1,233 874 2,092 1,779 1,484 1,705
Net Income / (Loss) Discontinued Operations
- - - - - - 522 488 144 -46 0.00
Depreciation Expense
562 891 1,114 1,088 1,978 2,253 2,115 2,230 2,229 2,288 2,286
Non-Cash Adjustments To Reconcile Net Income
113 166 196 999 -166 771 761 732 250 756 215
Changes in Operating Assets and Liabilities, net
-116 -23 273 -637 742 -929 -291 -439 -1,644 -1,584 -363
Net Cash From Investing Activities
-948 -8,318 -669 -883 -15,733 -741 -1,190 -1,843 -3,220 -716 -5,514
Net Cash From Continuing Investing Activities
-948 -8,317 -669 -884 -15,733 -741 -1,190 -1,843 -3,220 -716 -5,514
Purchase of Property, Plant & Equipment
-653 -596 -693 -727 -895 -957 -769 -1,194 -973 -874 -725
Acquisitions
-40 -8,414 0.00 -174 -15,155 0.00 -164 -508 -2,070 0.00 -3,924
Purchase of Investments
-171 - - - -217 - - - 0.00 0.00 -421
Divestitures
0.00 0.00 158 165 534 477 - 0.00 0.00 540 0.00
Other Investing Activities, net
-84 -147 -133 -148 - -261 -257 -142 -178 -382 -444
Net Cash From Financing Activities
-807 6,190 -1,761 10,977 -58 -3,223 22 -3,306 -736 -1,956 2,087
Net Cash From Continuing Financing Activities
-807 6,191 -1,760 10,978 -57 -3,224 22 -3,306 -736 -1,956 2,087
Repayment of Debt
-13 464 -784 -4,414 -3,996 -4,949 -4,773 -5,377 -652 -2,505 -831
Repurchase of Common Equity
-400 0.00 0.00 -220 - 0.00 0.00 -1,750 -500 0.00 -500
Payment of Dividends
-421 -485 -562 -677 -927 -984 -1,026 -1,048 -1,082 -1,114 -1,100
Issuance of Debt
0.00 6,164 -500 11,462 5,086 2,709 2,904 4,869 497 1,662 4,517
Other Financing Activities, net
27 48 86 - -220 - 0.00 0.00 1,001 0.00 0.00
Effect of Exchange Rate Changes
-20 -38 -12 - - - -3.00 15 -45 5.00 4.00
Other Net Changes in Cash
- - - -6.00 - - 560 484 298 -1.00 -46

Quarterly Cash Flow Statements for Becton, Dickinson and Company

This table details how cash moves in and out of Becton, Dickinson and Company's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-415 1,324 -1,043 456 -247 1,160 2,093 -2,631 -1,043 -66 51
Net Cash From Operating Activities
399 185 1,081 1,324 841 514 1,265 1,224 693 164 1,219
Net Cash From Continuing Operating Activities
399 185 1,081 1,325 855 514 1,297 1,178 693 164 1,219
Net Income / (Loss) Continuing Operations
509 460 407 154 281 537 487 400 303 308 574
Consolidated Net Income / (Loss)
509 460 407 108 281 537 487 400 303 308 574
Depreciation Expense
567 563 571 587 561 571 568 586 607 608 618
Non-Cash Adjustments To Reconcile Net Income
110 79 64 503 -46 82 75 104 88 58 80
Changes in Operating Assets and Liabilities, net
-786 -918 38 82 59 -675 165 88 -305 -810 -53
Net Cash From Investing Activities
-291 -233 -329 137 -233 -1,056 -288 -3,937 204 -192 -336
Net Cash From Continuing Investing Activities
-291 -232 -329 136 -232 -1,057 -288 -3,937 204 -191 -337
Purchase of Property, Plant & Equipment
-208 -181 -191 -294 -116 -134 -179 -296 -105 -129 -174
Sale and/or Maturity of Investments
- - - - 0.00 - - - 411 2.00 -5.00
Other Investing Activities, net
-83 -51 -138 -110 -116 -108 -94 -126 -94 -85 -145
Net Cash From Financing Activities
-534 1,369 -1,794 -997 -862 1,705 1,120 124 -1,928 -39 -841
Net Cash From Continuing Financing Activities
-533 1,367 -1,793 -997 -862 1,705 1,119 125 -1,928 -39 -841
Repayment of Debt
-617 -13 -1,142 -733 -87 8.00 -1,151 399 -951 -6.00 -335
Payment of Dividends
-281 -282 -286 -265 -275 -275 -275 -275 -302 -298 -299
Issuance of Debt
365 1,662 -365 - 0.00 1,972 2,545 - 75 265 -207
Effect of Exchange Rate Changes
11 3.00 -1.00 -8.00 7.00 -3.00 -4.00 4.00 -12 1.00 9.00

Annual Balance Sheets for Becton, Dickinson and Company

This table presents Becton, Dickinson and Company's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 9/30/2014 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024
Total Assets
12,447 26,478 25,586 37,734 53,904 51,765 54,012 53,866 52,934 52,780 57,286
Total Current Assets
6,131 5,659 6,367 18,633 7,411 6,664 8,969 8,838 8,141 8,676 10,468
Cash & Equivalents
1,861 1,424 1,541 14,179 1,140 536 2,825 2,283 1,006 1,416 1,717
Restricted Cash
- - - 0.00 96 54 92 109 153 65 139
Short-Term Investments
884 20 27 21 17 30 20 12 8.00 8.00 445
Accounts Receivable
1,187 1,618 1,618 1,744 2,319 2,345 2,398 2,350 2,191 2,534 3,033
Inventories, net
1,495 1,959 1,719 1,818 2,451 2,579 2,743 2,743 3,224 3,273 3,843
Other Current Assets
698 563 480 871 1,251 1,119 891 1,048 1,559 1,380 1,292
Plant, Property, & Equipment, net
3,605 4,060 3,901 4,638 5,375 5,659 5,923 6,003 6,012 6,557 6,821
Plant, Property & Equipment, gross
- - - - - - - - - - 14,378
Accumulated Depreciation
- - - - - - - - - - 7,557
Total Noncurrent Assets
2,712 16,758 15,320 14,463 41,119 39,442 39,120 39,027 38,779 37,548 39,997
Goodwill
1,090 7,537 7,419 7,563 23,600 23,376 23,620 23,886 24,621 24,522 26,465
Intangible Assets
612 4,409 3,626 3,415 4,257 3,924 3,667 3,356 3,202 2,890 3,184
Other Noncurrent Operating Assets
1,001 3,694 3,479 3,485 13,262 12,142 11,833 11,362 10,956 10,136 10,348
Total Liabilities & Shareholders' Equity
12,447 26,478 25,586 37,734 53,904 51,765 54,012 53,866 52,934 52,780 57,286
Total Liabilities
7,395 19,314 17,953 24,786 32,909 30,684 30,248 30,190 27,651 26,984 31,396
Total Current Liabilities
2,235 4,381 4,400 3,342 7,216 5,655 5,836 6,626 7,811 6,641 8,956
Short-Term Debt
203 1,452 1,001 203 2,601 1,309 707 500 2,179 1,141 2,170
Accounts Payable
401 631 665 797 1,106 1,092 1,355 1,739 1,699 1,641 6,786
Total Noncurrent Liabilities
5,160 14,933 13,553 21,444 25,693 25,029 24,412 23,564 19,840 20,343 22,440
Long-Term Debt
3,768 11,370 10,550 18,667 18,894 18,081 17,224 17,110 13,886 14,738 17,940
Noncurrent Employee Benefit Liabilities
1,009 1,133 1,319 1,168 1,056 1,272 1,435 1,228 902 1,023 942
Other Noncurrent Operating Liabilities
383 2,430 1,684 1,609 5,743 5,676 5,753 5,209 5,052 4,582 3,558
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
5,053 7,164 7,633 12,948 20,994 21,081 23,765 23,677 25,282 25,796 25,890
Total Preferred & Common Equity
5,053 7,164 7,633 12,948 20,994 21,081 23,765 23,677 25,282 25,796 25,890
Total Common Equity
5,053 7,165 7,634 12,946 20,992 21,080 23,763 23,675 25,280 25,797 25,889
Common Stock
2,531 4,808 5,026 9,966 16,526 16,617 19,635 19,637 19,918 20,091 20,264
Retained Earnings
12,105 12,314 12,727 13,111 12,596 12,913 12,791 13,826 15,157 15,535 16,139
Treasury Stock
-8,601 -8,239 -8,212 -8,427 -6,243 -6,190 -6,138 -7,723 -8,330 -8,305 -8,807
Accumulated Other Comprehensive Income / (Loss)
-1,001 -1,738 -1,929 -1,723 -1,909 -2,283 -2,548 -2,088 -1,488 -1,548 -1,732
Other Equity Adjustments
19 20 22 19 22 23 23 23 23 24 25

Quarterly Balance Sheets for Becton, Dickinson and Company

This table presents Becton, Dickinson and Company's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
53,129 54,394 53,017 52,780 52,274 54,157 55,582 57,286 54,665 54,467 54,902
Total Current Assets
8,175 9,587 8,588 8,676 8,156 10,340 12,207 10,468 8,659 8,666 8,997
Cash & Equivalents
612 1,981 923 1,416 1,180 2,348 4,459 1,717 711 667 735
Restricted Cash
133 87 101 65 54 46 28 139 102 80 62
Short-Term Investments
0.00 6.00 8.00 8.00 2.00 827 851 445 17 16 22
Accounts Receivable
2,282 2,413 2,414 2,534 2,267 2,559 2,596 3,033 2,638 3,029 2,943
Inventories, net
3,604 3,657 3,588 3,273 3,304 3,229 3,256 3,843 3,859 3,723 3,950
Other Current Assets
1,545 1,444 1,282 1,380 1,349 1,330 1,018 1,292 1,331 1,150 1,285
Plant, Property, & Equipment, net
6,247 6,356 6,474 6,557 6,647 6,591 6,518 6,821 6,602 6,646 6,818
Plant, Property & Equipment, gross
12,926 13,204 13,475 - 13,899 13,925 13,922 14,378 14,156 14,409 14,854
Accumulated Depreciation
6,679 6,848 7,002 - 7,253 7,334 7,404 7,557 7,554 7,763 8,036
Total Noncurrent Assets
38,708 38,451 37,956 37,548 37,470 37,225 36,857 39,997 39,404 39,156 39,087
Goodwill
24,763 24,780 24,584 24,522 24,597 24,566 24,546 26,465 26,329 26,444 26,597
Intangible Assets
3,116 3,067 2,978 2,890 2,807 2,722 2,635 3,184 3,050 2,964 2,860
Other Noncurrent Operating Assets
10,829 10,604 10,394 10,136 10,066 9,937 9,676 10,348 10,025 9,748 9,630
Total Liabilities & Shareholders' Equity
53,129 54,394 53,017 52,780 52,274 54,157 55,582 57,286 54,665 54,467 54,902
Total Liabilities
27,657 28,705 27,081 26,984 26,942 28,509 29,714 31,396 29,461 29,226 29,430
Total Current Liabilities
7,625 7,304 6,878 6,641 7,540 7,327 6,605 8,956 7,664 7,691 8,160
Short-Term Debt
2,188 2,214 1,856 1,141 2,016 2,016 1,192 2,170 1,318 1,604 1,810
Accounts Payable
5,437 5,090 5,021 1,641 5,524 5,311 5,413 6,786 6,347 6,087 6,350
Total Noncurrent Liabilities
20,032 21,401 20,203 20,343 19,402 21,182 23,109 22,440 21,797 21,535 21,270
Long-Term Debt
14,268 16,010 14,926 14,738 14,094 15,995 18,131 17,940 17,440 17,666 17,531
Noncurrent Employee Benefit Liabilities
902 920 904 1,023 894 890 907 942 939 871 908
Other Noncurrent Operating Liabilities
4,862 4,471 4,373 4,582 4,414 4,297 4,071 3,558 3,418 2,998 2,831
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
25,472 25,689 25,937 25,796 25,332 25,647 25,868 25,890 25,205 25,241 25,472
Total Preferred & Common Equity
25,472 25,689 25,937 25,796 25,332 25,647 25,868 25,890 25,205 25,241 25,472
Total Common Equity
25,471 25,689 25,938 25,797 25,333 25,648 25,869 25,889 25,204 25,241 25,473
Common Stock
19,955 20,004 20,052 20,091 20,112 20,166 20,218 20,264 20,139 20,342 20,395
Retained Earnings
15,384 15,563 15,691 15,535 15,540 15,802 16,015 16,139 16,141 16,150 16,426
Treasury Stock
-8,333 -8,327 -8,321 -8,305 -8,828 -8,811 -8,807 -8,807 -9,425 -9,561 -9,561
Accumulated Other Comprehensive Income / (Loss)
-1,559 -1,575 -1,507 -1,548 -1,515 -1,535 -1,579 -1,732 -1,676 -1,716 -1,813
Other Equity Adjustments
24 24 23 24 24 26 22 25 25 26 26

Annual Metrics And Ratios for Becton, Dickinson and Company

This table displays calculated financial ratios and metrics derived from Becton, Dickinson and Company's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 9/30/2014 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.87% 21.74% 21.41% -3.12% 32.17% 8.18% -7.03% 19.02% -1.36% 2.66% 4.16%
EBITDA Growth
20.12% -8.61% 28.65% -1.80% 51.14% 6.96% -24.80% 43.64% 0.30% -0.93% 6.94%
EBIT Growth
27.55% -32.03% 31.60% -1.39% 27.66% -0.61% -48.14% 130.05% 0.65% -4.62% 14.72%
NOPAT Growth
25.04% -19.22% 28.79% 31.87% -76.68% 361.23% -57.98% 175.07% -1.89% -7.13% 4.89%
Net Income Growth
-8.35% -41.35% 40.43% 12.70% -71.73% 296.46% -29.12% 139.36% -14.96% -16.58% 14.89%
EPS Growth
-7.70% -44.07% 34.03% 2.45% -86.96% 556.67% -31.22% 152.77% -14.16% -15.99% 18.62%
Operating Cash Flow Growth
-16.78% -0.92% 47.92% -0.35% 12.35% 16.23% -11.80% 40.48% -40.11% 20.96% 28.60%
Free Cash Flow Firm Growth
137.49% -916.82% 123.79% -52.88% -1,930.07% 113.42% -39.68% 36.42% -90.01% 659.82% -176.18%
Invested Capital Growth
-1.98% 195.27% -7.42% 2.65% 133.30% -3.05% -2.74% -1.07% 4.79% 0.02% 8.74%
Revenue Q/Q Growth
1.21% 9.10% 1.40% -0.53% 8.38% 1.06% -4.99% 3.02% 2.49% 1.71% 1.77%
EBITDA Q/Q Growth
17.97% 2.95% -8.59% 16.43% 21.58% -9.71% -13.57% 8.28% 11.52% -2.77% 7.53%
EBIT Q/Q Growth
25.17% -9.05% -12.08% 31.57% 27.66% -19.00% -32.00% 14.17% 26.61% -5.92% 16.01%
NOPAT Q/Q Growth
20.86% -2.71% -12.08% 26.50% -60.57% 41.15% -46.42% 23.90% 17.91% -6.56% 10.04%
Net Income Q/Q Growth
21.66% -14.72% -14.24% 38.71% -59.72% 31.87% -3.96% 7.06% 1.31% -10.82% 20.67%
EPS Q/Q Growth
21.75% -18.09% -13.65% 32.18% -73.57% 30.90% -3.90% 7.87% 1.38% -10.34% 21.07%
Operating Cash Flow Q/Q Growth
-12.74% 8.74% 1.07% 19.77% 6.70% 1.99% -14.35% -0.91% 5.64% 13.31% -2.54%
Free Cash Flow Firm Q/Q Growth
94.29% -1.51% 7.01% -12.10% 1.07% 33.77% -32.46% -12.60% -79.65% 869.94% -143.16%
Invested Capital Q/Q Growth
-6.47% -1.57% -3.64% -0.65% -2.33% -2.98% -2.51% -0.57% 2.80% -2.97% 9.65%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
50.92% 45.66% 47.99% 49.33% 45.48% 47.94% 42.29% 45.12% 44.92% 42.17% 45.22%
EBITDA Margin
25.73% 19.32% 20.47% 20.75% 23.73% 23.46% 18.97% 22.90% 23.29% 22.47% 23.07%
Operating Margin
19.01% 10.45% 11.46% 12.59% 9.44% 10.18% 5.67% 11.76% 12.09% 10.90% 11.88%
EBIT Margin
19.07% 10.65% 11.54% 11.75% 11.35% 10.43% 5.82% 11.24% 11.47% 10.66% 11.74%
Profit (Net Income) Margin
14.03% 6.76% 7.82% 9.10% 1.95% 7.13% 5.44% 10.94% 9.43% 7.66% 8.45%
Tax Burden Percent
77.86% 94.05% 90.88% 112.70% 26.51% 104.85% 211.11% 123.64% 99.78% 89.29% 85.04%
Interest Burden Percent
94.48% 67.49% 74.53% 68.68% 64.66% 65.22% 44.28% 78.66% 82.36% 80.48% 84.63%
Effective Tax Rate
22.14% 5.95% 9.03% -12.70% 73.49% -4.85% 14.98% 5.20% 8.30% 7.94% 14.96%
Return on Invested Capital (ROIC)
19.71% 8.14% 7.29% 9.86% 1.36% 4.56% 1.97% 5.53% 5.33% 4.84% 4.86%
ROIC Less NNEP Spread (ROIC-NNEP)
14.66% 3.14% 4.18% 1.20% 0.64% 1.41% 2.56% 5.26% 3.21% 1.70% 2.79%
Return on Net Nonoperating Assets (RNNOA)
3.76% 3.24% 5.91% 0.83% 0.47% 1.30% 1.92% 3.29% 1.94% 0.97% 1.74%
Return on Equity (ROE)
23.47% 11.38% 13.19% 10.69% 1.83% 5.86% 3.90% 8.82% 7.27% 5.81% 6.60%
Cash Return on Invested Capital (CROIC)
21.72% -90.66% 14.99% 7.25% -78.62% 7.65% 4.75% 6.61% 0.65% 4.81% -3.51%
Operating Return on Assets (OROA)
13.10% 5.63% 5.54% 4.49% 3.96% 3.41% 1.77% 3.99% 4.05% 3.91% 4.30%
Return on Assets (ROA)
9.64% 3.57% 3.75% 3.47% 0.68% 2.33% 1.65% 3.88% 3.33% 2.81% 3.10%
Return on Common Equity (ROCE)
23.47% 11.38% 13.19% 10.69% 1.83% 5.86% 3.90% 8.82% 7.27% 5.81% 6.60%
Return on Equity Simple (ROE_SIMPLE)
0.00% 9.70% 12.79% 8.50% 1.48% 5.85% 3.68% 8.84% 7.04% 5.75% 6.59%
Net Operating Profit after Tax (NOPAT)
1,250 1,010 1,301 1,715 400 1,845 775 2,133 2,093 1,943 2,038
NOPAT Margin
14.80% 9.82% 10.42% 14.18% 2.50% 10.67% 4.82% 11.15% 11.09% 10.03% 10.10%
Net Nonoperating Expense Percent (NNEP)
5.05% 5.00% 3.11% 8.67% 0.72% 3.15% -0.58% 0.28% 2.12% 3.14% 2.07%
Return On Investment Capital (ROIC_SIMPLE)
13.86% 5.05% 6.78% 5.39% 0.94% 4.56% 1.86% 5.17% 5.06% 4.66% 4.43%
Cost of Revenue to Revenue
49.08% 54.34% 52.01% 50.67% 54.52% 52.06% 57.71% 54.88% 55.08% 57.83% 54.78%
SG&A Expenses to Revenue
25.40% 24.93% 24.07% 24.06% 25.13% 25.05% 26.04% 24.67% 24.96% 24.36% 24.07%
R&D to Revenue
6.51% 6.15% 6.63% 6.37% 6.28% 6.14% 6.46% 6.69% 6.66% 6.39% 5.90%
Operating Expenses to Revenue
31.91% 35.22% 36.54% 36.74% 36.04% 37.76% 36.62% 33.35% 32.82% 31.28% 33.34%
Earnings before Interest and Taxes (EBIT)
1,611 1,095 1,441 1,421 1,814 1,803 935 2,151 2,165 2,065 2,369
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,173 1,986 2,555 2,509 3,792 4,056 3,050 4,381 4,394 4,353 4,655
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.59 3.31 4.33 3.02 2.96 2.92 2.59 2.76 2.42 2.83 2.67
Price to Tangible Book Value (P/TBV)
5.41 0.00 0.00 19.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.15 2.31 2.65 3.24 3.89 3.56 3.83 3.41 3.24 3.77 3.42
Price to Earnings (P/E)
15.30 34.11 33.88 38.00 390.60 56.83 80.22 32.61 36.15 51.35 40.50
Dividend Yield
2.31% 2.13% 1.70% 1.70% 1.29% 1.35% 1.49% 1.46% 1.63% 1.44% 1.59%
Earnings Yield
6.53% 2.93% 2.95% 2.63% 0.26% 1.76% 1.25% 3.07% 2.77% 1.95% 2.47%
Enterprise Value to Invested Capital (EV/IC)
3.08 1.89 2.51 2.49 2.00 2.01 1.97 2.10 1.89 2.18 1.99
Enterprise Value to Revenue (EV/Rev)
2.29 3.41 3.45 3.62 5.15 4.64 4.76 4.21 4.03 4.52 4.30
Enterprise Value to EBITDA (EV/EBITDA)
8.91 17.67 16.85 17.46 21.72 19.79 25.09 18.37 17.29 20.10 18.66
Enterprise Value to EBIT (EV/EBIT)
12.02 32.04 29.87 30.83 45.40 44.52 81.85 37.42 35.08 42.38 36.66
Enterprise Value to NOPAT (EV/NOPAT)
15.48 34.74 33.09 25.54 205.83 43.50 98.69 37.74 36.30 45.03 42.61
Enterprise Value to Operating Cash Flow (EV/OCF)
11.09 20.28 16.82 17.18 28.74 24.10 26.06 19.51 30.74 29.28 22.59
Enterprise Value to Free Cash Flow (EV/FCFF)
14.06 0.00 16.08 34.74 0.00 25.91 40.96 31.58 298.35 45.24 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.79 1.79 1.51 1.46 1.02 0.92 0.75 0.74 0.64 0.62 0.78
Long-Term Debt to Equity
0.75 1.59 1.38 1.44 0.90 0.86 0.72 0.72 0.55 0.57 0.69
Financial Leverage
0.26 1.03 1.41 0.69 0.73 0.92 0.75 0.63 0.60 0.57 0.62
Leverage Ratio
2.44 3.19 3.52 3.08 2.70 2.51 2.36 2.27 2.18 2.07 2.13
Compound Leverage Factor
2.30 2.15 2.62 2.11 1.75 1.64 1.04 1.79 1.80 1.67 1.80
Debt to Total Capital
44.00% 64.15% 60.21% 59.31% 50.59% 47.91% 43.00% 42.65% 38.85% 38.10% 43.72%
Short-Term Debt to Total Capital
2.25% 7.27% 5.22% 0.64% 6.12% 3.23% 1.70% 1.21% 5.27% 2.74% 4.72%
Long-Term Debt to Total Capital
41.76% 56.89% 54.99% 58.67% 44.47% 44.68% 41.31% 41.44% 33.58% 35.36% 39.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
56.00% 35.85% 39.79% 40.69% 49.41% 52.09% 56.99% 57.34% 61.14% 61.90% 56.28%
Debt to EBITDA
1.83 6.46 4.52 7.52 5.67 4.78 5.88 4.02 3.66 3.65 4.32
Net Debt to EBITDA
0.56 5.73 3.91 1.86 5.34 4.63 4.92 3.47 3.39 3.31 3.83
Long-Term Debt to EBITDA
1.73 5.73 4.13 7.44 4.98 4.46 5.65 3.91 3.16 3.39 3.85
Debt to NOPAT
3.18 12.69 8.88 11.00 53.73 10.51 23.12 8.26 7.68 8.17 9.87
Net Debt to NOPAT
0.98 11.26 7.67 2.72 50.59 10.17 19.34 7.13 7.12 7.40 8.74
Long-Term Debt to NOPAT
3.01 11.26 8.11 10.88 47.23 9.80 22.21 8.02 6.64 7.58 8.80
Altman Z-Score
4.31 1.97 2.57 2.37 1.87 2.02 1.98 2.19 2.22 2.58 2.23
Noncontrolling Interest Sharing Ratio
0.01% -0.01% -0.01% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.74 1.29 1.45 5.58 1.03 1.18 1.54 1.33 1.04 1.31 1.17
Quick Ratio
1.76 0.72 0.80 4.77 0.48 0.51 0.90 0.70 0.41 0.60 0.58
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,377 -11,251 2,677 1,261 -23,084 3,097 1,868 2,549 255 1,934 -1,474
Operating Cash Flow to CapEx
267.38% 290.27% 369.26% 350.76% 320.11% 347.96% 381.92% 345.56% 253.96% 341.99% 530.21%
Free Cash Flow to Firm to Interest Expense
10.20 -30.33 6.90 2.42 -32.70 4.85 3.54 5.43 0.64 4.28 -2.79
Operating Cash Flow to Interest Expense
12.93 4.66 6.60 4.89 4.06 5.21 5.56 8.80 6.21 6.61 7.28
Operating Cash Flow Less CapEx to Interest Expense
8.10 3.06 4.81 3.50 2.79 3.71 4.11 6.25 3.76 4.68 5.91
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.69 0.53 0.48 0.38 0.35 0.33 0.30 0.35 0.35 0.37 0.37
Accounts Receivable Turnover
6.96 7.33 7.72 7.19 7.87 7.41 6.78 8.06 8.31 8.20 7.25
Inventory Turnover
2.86 3.24 3.53 3.47 4.08 3.58 3.49 3.83 3.48 3.45 3.11
Fixed Asset Turnover
2.39 2.68 3.14 2.83 3.19 3.13 2.78 3.21 3.14 3.08 3.02
Accounts Payable Turnover
11.29 10.83 10.02 8.38 9.16 8.19 7.58 6.79 6.05 6.71 2.62
Days Sales Outstanding (DSO)
52.44 49.79 47.31 50.74 46.39 49.23 53.85 45.29 43.92 44.51 50.35
Days Inventory Outstanding (DIO)
127.55 112.83 103.39 105.34 89.41 101.97 104.71 95.35 104.78 105.85 117.49
Days Payable Outstanding (DPO)
32.32 33.71 36.43 43.54 39.86 44.56 48.14 53.78 60.37 54.41 139.14
Cash Conversion Cycle (CCC)
147.68 128.90 114.27 112.53 95.94 106.64 110.41 86.87 88.33 95.95 28.70
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,279 18,540 17,164 17,618 41,102 39,850 38,757 38,341 40,179 40,188 43,700
Invested Capital Turnover
1.33 0.83 0.70 0.70 0.54 0.43 0.41 0.50 0.48 0.48 0.48
Increase / (Decrease) in Invested Capital
-127 12,261 -1,376 454 23,484 -1,252 -1,093 -416 1,838 9.00 3,512
Enterprise Value (EV)
19,360 35,085 43,047 43,816 82,350 80,267 76,528 80,491 75,955 87,507 86,853
Market Capitalization
18,134 23,707 33,064 39,144 62,106 61,495 61,532 65,283 61,055 73,117 69,044
Book Value per Share
$26.34 $34.08 $35.85 $56.89 $78.46 $78.09 $81.98 $82.44 $88.64 $88.92 $89.57
Tangible Book Value per Share
$17.47 ($22.74) ($16.02) $8.65 ($25.66) ($23.04) ($12.16) ($12.42) ($8.92) ($5.57) ($13.01)
Total Capital
9,024 19,986 19,184 31,818 42,489 40,471 41,696 41,287 41,347 41,675 46,000
Total Debt
3,971 12,822 11,551 18,870 21,495 19,390 17,931 17,610 16,065 15,879 20,110
Total Long-Term Debt
3,768 11,370 10,550 18,667 18,894 18,081 17,224 17,110 13,886 14,738 17,940
Net Debt
1,226 11,378 9,983 4,670 20,242 18,770 14,994 15,206 14,898 14,390 17,809
Capital Expenditures (CapEx)
653 596 693 727 895 957 769 1,194 973 874 725
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,354 1,286 1,400 1,294 1,543 1,698 903 308 1,342 1,687 1,381
Debt-free Net Working Capital (DFNWC)
4,099 2,730 2,968 15,494 2,796 2,318 3,840 2,712 2,509 3,176 3,682
Net Working Capital (NWC)
3,896 1,278 1,967 15,291 195 1,009 3,133 2,212 330 2,035 1,512
Net Nonoperating Expense (NNE)
65 315 325 615 89 612 -99 41 314 459 333
Net Nonoperating Obligations (NNO)
1,226 11,376 9,531 4,670 20,108 18,769 14,992 14,664 14,897 14,392 17,810
Total Depreciation and Amortization (D&A)
562 891 1,114 1,088 1,978 2,253 2,115 2,230 2,229 2,288 2,286
Debt-free, Cash-free Net Working Capital to Revenue
16.03% 12.51% 11.22% 10.70% 9.65% 9.82% 5.62% 1.61% 7.11% 8.71% 6.84%
Debt-free Net Working Capital to Revenue
48.53% 26.55% 23.78% 128.12% 17.49% 13.41% 23.89% 14.18% 13.30% 16.39% 18.25%
Net Working Capital to Revenue
46.13% 12.43% 15.76% 126.45% 1.22% 5.84% 19.49% 11.56% 1.75% 10.50% 7.49%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$6.13 $3.43 $4.59 $4.70 $0.62 $4.01 $2.75 $6.92 $5.93 $4.97 $5.88
Adjusted Weighted Average Basic Shares Outstanding
191.98M 210.74M 212.32M 227.98M 268.26M 270.46M 290.03M 284.02M 283.38M 290.41M 289.12M
Adjusted Diluted Earnings per Share
$5.99 $3.35 $4.49 $4.60 $0.60 $3.94 $2.71 $6.85 $5.88 $4.94 $5.86
Adjusted Weighted Average Diluted Shares Outstanding
191.98M 210.74M 212.32M 227.98M 268.26M 270.46M 290.03M 284.02M 283.38M 290.41M 289.12M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $4.01 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
191.98M 210.74M 212.32M 227.98M 268.26M 270.46M 290.03M 284.02M 283.38M 290.41M 289.12M
Normalized Net Operating Profit after Tax (NOPAT)
1,250 1,411 1,963 1,313 1,574 1,232 1,030 2,303 2,269 2,231 2,428
Normalized NOPAT Margin
14.80% 13.72% 15.73% 10.86% 9.85% 7.13% 6.41% 12.04% 12.02% 11.52% 12.03%
Pre Tax Income Margin
18.02% 7.19% 8.60% 8.07% 7.34% 6.80% 2.58% 8.84% 9.45% 8.58% 9.94%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
11.93 2.95 3.71 2.73 2.57 2.82 1.77 4.59 5.44 4.57 4.49
NOPAT to Interest Expense
9.26 2.72 3.35 3.29 0.57 2.89 1.47 4.55 5.26 4.30 3.86
EBIT Less CapEx to Interest Expense
7.10 1.35 1.93 1.33 1.30 1.32 0.31 2.04 3.00 2.64 3.11
NOPAT Less CapEx to Interest Expense
4.43 1.12 1.57 1.90 -0.70 1.39 0.01 2.00 2.81 2.37 2.49
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
35.53% 69.78% 57.58% 61.55% 298.07% 79.81% 117.39% 50.10% 60.82% 75.07% 64.52%
Augmented Payout Ratio
69.28% 69.78% 57.58% 81.55% 298.07% 79.81% 117.39% 133.75% 88.93% 75.07% 93.84%

Quarterly Metrics And Ratios for Becton, Dickinson and Company

This table displays calculated financial ratios and metrics derived from Becton, Dickinson and Company's official financial filings.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-2.80% 1.49% 5.11% 6.85% 2.62% 4.65% 2.30% 6.88% 9.82% 4.50% 10.40%
EBITDA Growth
-7.89% 10.51% 6.26% -12.44% -12.94% 8.67% 1.76% 37.34% 4.82% -14.35% 26.79%
EBIT Growth
-17.10% 18.44% 9.69% -31.25% -24.61% 15.09% 4.06% 114.34% 0.46% -30.60% 44.14%
NOPAT Growth
-5.50% 9.97% -4.64% -32.73% -44.30% 13.78% 23.60% 63.99% 30.08% -25.60% 22.82%
Net Income Growth
-24.82% 1.32% 13.06% -62.50% -44.79% 16.74% 19.66% 270.37% 7.83% -42.64% 17.86%
EPS Growth
-25.44% 2.00% 15.25% -61.96% -43.53% 20.92% 23.53% 291.43% 8.33% -42.16% 19.05%
Operating Cash Flow Growth
-24.72% -36.21% 59.44% 36.07% 110.78% 177.84% 17.02% -7.55% -17.60% -68.09% -3.64%
Free Cash Flow Firm Growth
-814.68% -107.94% -6,895.06% 120.44% 227.76% 238.18% 215.71% -1,158.78% -286.92% -240.56% -259.18%
Invested Capital Growth
4.19% 5.06% 5.96% 0.02% -2.38% -3.36% -3.77% 8.74% 7.28% 8.19% 10.39%
Revenue Q/Q Growth
-3.68% 5.12% 1.18% 4.28% -7.49% 7.20% -1.09% 8.96% -4.95% 2.01% 4.50%
EBITDA Q/Q Growth
14.74% 4.81% -5.17% -23.22% 14.09% 30.82% -11.20% 3.63% -12.93% 6.90% 31.45%
EBIT Q/Q Growth
38.70% 10.23% -11.01% -49.47% 52.10% 68.28% -19.54% 4.07% -28.71% 16.25% 67.13%
NOPAT Q/Q Growth
41.15% -11.60% -13.32% -37.81% 16.89% 80.57% -5.84% -17.49% -7.28% 3.28% 55.45%
Net Income Q/Q Growth
76.74% -9.63% -11.52% -73.46% 160.19% 91.10% -9.31% -17.86% -24.25% 1.65% 86.36%
EPS Q/Q Growth
84.78% -10.00% -11.11% -74.26% 174.29% 92.71% -9.19% -18.45% -24.09% 2.88% 86.92%
Operating Cash Flow Q/Q Growth
-58.99% -53.63% 484.32% 22.48% -36.48% -38.88% 146.11% -3.24% -43.38% -76.33% 643.29%
Free Cash Flow Firm Q/Q Growth
25.90% -41.45% -26.58% 115.41% 363.21% 52.98% 6.00% -240.96% 18.22% -15.03% -20.05%
Invested Capital Q/Q Growth
2.50% 1.59% -1.01% -2.97% 0.04% 0.57% -1.44% 9.65% -1.30% 1.43% 0.56%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
46.51% 46.36% 43.05% 33.46% 43.07% 45.67% 46.23% 45.74% 43.25% 42.81% 47.81%
EBITDA Margin
24.95% 24.87% 23.31% 17.16% 21.16% 25.83% 23.19% 22.05% 20.20% 21.17% 26.63%
Operating Margin
12.76% 13.03% 11.25% 6.86% 9.33% 14.55% 12.06% 11.44% 8.77% 10.36% 16.01%
EBIT Margin
12.58% 13.19% 11.60% 5.62% 9.24% 14.51% 11.80% 11.27% 8.46% 9.64% 15.41%
Profit (Net Income) Margin
11.10% 9.54% 8.34% 2.12% 5.97% 10.64% 9.76% 7.36% 5.86% 5.84% 10.42%
Tax Burden Percent
105.82% 86.96% 86.41% 59.67% 78.27% 84.83% 97.40% 77.97% 99.02% 84.85% 81.65%
Interest Burden Percent
83.36% 83.18% 83.22% 63.29% 82.53% 86.48% 84.89% 83.69% 70.02% 71.46% 82.80%
Effective Tax Rate
-5.82% 12.85% 13.59% 15.47% 21.45% 15.17% 2.60% 22.22% 0.98% 15.15% 18.35%
Return on Invested Capital (ROIC)
6.27% 5.23% 4.60% 2.80% 3.51% 5.92% 5.73% 4.28% 4.30% 4.36% 6.67%
ROIC Less NNEP Spread (ROIC-NNEP)
5.56% 4.67% 4.14% 1.52% 3.09% 5.36% 5.06% 3.76% 3.41% 3.42% 5.77%
Return on Net Nonoperating Assets (RNNOA)
3.48% 2.93% 2.34% 0.87% 1.86% 3.23% 2.88% 2.34% 2.21% 2.24% 3.65%
Return on Equity (ROE)
9.75% 8.16% 6.94% 3.67% 5.37% 9.15% 8.61% 6.62% 6.51% 6.60% 10.32%
Cash Return on Invested Capital (CROIC)
1.00% 0.23% -0.62% 4.81% 6.49% 7.64% 8.40% -3.51% -1.90% -3.17% -4.86%
Operating Return on Assets (OROA)
4.43% 4.55% 4.16% 2.06% 3.42% 5.27% 4.31% 4.13% 3.26% 3.70% 5.97%
Return on Assets (ROA)
3.91% 3.29% 2.99% 0.78% 2.21% 3.87% 3.56% 2.70% 2.26% 2.24% 4.03%
Return on Common Equity (ROCE)
9.75% 8.16% 6.94% 3.67% 5.37% 9.15% 8.61% 6.62% 6.51% 6.60% 10.32%
Return on Equity Simple (ROE_SIMPLE)
6.32% 6.29% 6.42% 0.00% 4.96% 5.20% 5.46% 0.00% 6.85% 5.93% 0.00%
Net Operating Profit after Tax (NOPAT)
619 547 474 295 345 623 586 484 449 463 720
NOPAT Margin
13.50% 11.35% 9.73% 5.80% 7.33% 12.34% 11.75% 8.90% 8.68% 8.79% 13.07%
Net Nonoperating Expense Percent (NNEP)
0.71% 0.56% 0.46% 1.28% 0.42% 0.55% 0.67% 0.52% 0.89% 0.93% 0.90%
Return On Investment Capital (ROIC_SIMPLE)
1.48% 1.25% 1.11% 0.71% 0.83% 1.43% 1.30% 1.05% 1.02% 1.04% 1.61%
Cost of Revenue to Revenue
53.49% 53.64% 56.95% 66.54% 56.93% 54.33% 53.77% 54.26% 56.75% 57.19% 52.19%
SG&A Expenses to Revenue
25.88% 24.99% 24.40% 22.35% 25.78% 23.65% 23.97% 23.08% 25.50% 24.15% 23.96%
R&D to Revenue
6.83% 6.99% 6.27% 5.52% 6.16% 5.93% 5.99% 5.55% 6.64% 5.73% 5.39%
Operating Expenses to Revenue
33.73% 33.35% 31.84% 26.56% 33.77% 31.12% 34.17% 34.27% 34.46% 32.44% 31.80%
Earnings before Interest and Taxes (EBIT)
577 636 566 286 435 732 589 613 437 508 849
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,144 1,199 1,137 873 996 1,303 1,157 1,199 1,044 1,116 1,467
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.73 2.65 2.81 2.83 2.73 2.74 2.58 2.67 2.59 2.61 1.94
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.71 3.62 3.82 3.77 3.55 3.56 3.36 3.42 3.16 3.15 2.31
Price to Earnings (P/E)
45.72 44.55 46.08 51.35 56.80 53.31 47.17 40.50 37.81 43.91 31.15
Dividend Yield
1.44% 1.49% 1.40% 1.44% 1.54% 1.53% 1.63% 1.59% 1.72% 1.74% 2.36%
Earnings Yield
2.19% 2.24% 2.17% 1.95% 1.76% 1.88% 2.12% 2.47% 2.64% 2.28% 3.21%
Enterprise Value to Invested Capital (EV/IC)
2.07 2.01 2.14 2.18 2.09 2.10 2.02 1.99 1.93 1.93 1.54
Enterprise Value to Revenue (EV/Rev)
4.55 4.48 4.65 4.52 4.32 4.31 4.07 4.30 4.03 4.04 3.17
Enterprise Value to EBITDA (EV/EBITDA)
19.83 19.09 19.79 20.10 20.00 19.74 18.63 18.66 17.70 18.66 14.07
Enterprise Value to EBIT (EV/EBIT)
41.64 39.25 40.36 42.38 43.74 42.13 39.49 36.66 35.10 39.25 28.21
Enterprise Value to NOPAT (EV/NOPAT)
41.36 39.97 42.60 45.03 50.59 48.96 43.53 42.61 39.04 42.60 32.28
Enterprise Value to Operating Cash Flow (EV/OCF)
36.41 37.67 33.59 29.28 24.52 22.62 20.44 22.59 22.52 25.19 20.57
Enterprise Value to Free Cash Flow (EV/FCFF)
210.91 914.88 0.00 45.24 31.83 27.08 23.62 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.65 0.71 0.65 0.62 0.64 0.70 0.75 0.78 0.74 0.76 0.76
Long-Term Debt to Equity
0.56 0.62 0.58 0.57 0.56 0.62 0.70 0.69 0.69 0.70 0.69
Financial Leverage
0.63 0.63 0.57 0.57 0.60 0.60 0.57 0.62 0.65 0.65 0.63
Leverage Ratio
2.15 2.17 2.07 2.07 2.07 2.11 2.10 2.13 2.12 2.13 2.15
Compound Leverage Factor
1.79 1.81 1.72 1.31 1.71 1.83 1.78 1.78 1.48 1.53 1.78
Debt to Total Capital
39.25% 41.50% 39.28% 38.10% 38.87% 41.25% 42.76% 43.72% 42.67% 43.29% 43.16%
Short-Term Debt to Total Capital
5.22% 5.04% 4.34% 2.74% 4.86% 4.62% 2.64% 4.72% 3.00% 3.60% 4.04%
Long-Term Debt to Total Capital
34.03% 36.46% 34.94% 35.36% 34.01% 36.64% 40.12% 39.00% 39.67% 39.69% 39.12%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
60.75% 58.50% 60.72% 61.90% 61.13% 58.75% 57.24% 56.28% 57.33% 56.71% 56.84%
Debt to EBITDA
3.83 4.13 3.75 3.65 3.83 4.18 4.46 4.32 3.99 4.27 4.01
Net Debt to EBITDA
3.66 3.66 3.52 3.31 3.54 3.43 3.23 3.83 3.81 4.10 3.84
Long-Term Debt to EBITDA
3.32 3.63 3.33 3.39 3.35 3.71 4.19 3.85 3.71 3.91 3.63
Debt to NOPAT
7.99 8.65 8.07 8.17 9.69 10.37 10.43 9.87 8.80 9.74 9.20
Net Debt to NOPAT
7.63 7.67 7.57 7.40 8.95 8.51 7.55 8.74 8.41 9.35 8.81
Long-Term Debt to NOPAT
6.93 7.60 7.18 7.58 8.48 9.21 9.79 8.80 8.18 8.93 8.33
Altman Z-Score
2.31 2.26 2.46 2.47 2.37 2.36 2.26 2.13 2.17 2.20 1.88
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.07 1.31 1.25 1.31 1.08 1.41 1.85 1.17 1.13 1.13 1.10
Quick Ratio
0.38 0.60 0.49 0.60 0.46 0.78 1.20 0.58 0.44 0.48 0.45
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,037 -1,467 -1,857 286 1,325 2,027 2,148 -3,028 -2,476 -2,849 -3,420
Operating Cash Flow to CapEx
191.83% 102.21% 565.97% 450.34% 725.00% 383.58% 706.70% 413.51% 660.00% 127.13% 700.57%
Free Cash Flow to Firm to Interest Expense
-10.17 -12.43 -15.60 2.53 11.94 16.21 15.68 -19.54 -15.98 -18.87 -22.50
Operating Cash Flow to Interest Expense
3.91 1.57 9.08 11.72 7.58 4.11 9.23 7.90 4.47 1.09 8.02
Operating Cash Flow Less CapEx to Interest Expense
1.87 0.03 7.48 9.12 6.53 3.04 7.93 5.99 3.79 0.23 6.88
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.35 0.34 0.36 0.37 0.37 0.36 0.37 0.37 0.39 0.38 0.39
Accounts Receivable Turnover
8.40 7.98 8.22 8.20 8.57 7.93 7.92 7.25 8.42 7.47 7.72
Inventory Turnover
3.12 2.98 3.11 3.45 3.31 3.36 3.36 3.11 3.16 3.33 3.27
Fixed Asset Turnover
2.97 2.95 3.05 3.08 3.02 3.05 3.05 3.02 3.12 3.15 3.21
Accounts Payable Turnover
1.86 1.93 2.02 6.71 2.09 2.23 2.20 2.62 1.91 2.03 2.00
Days Sales Outstanding (DSO)
43.43 45.76 44.38 44.51 42.59 46.02 46.11 50.35 43.37 48.87 47.27
Days Inventory Outstanding (DIO)
117.09 122.56 117.33 105.85 110.32 108.49 108.72 117.49 115.61 109.55 111.70
Days Payable Outstanding (DPO)
195.90 189.55 181.07 54.41 175.04 163.88 165.76 139.14 191.60 179.62 182.35
Cash Conversion Cycle (CCC)
-35.39 -21.24 -19.36 95.95 -22.13 -9.36 -10.92 28.70 -32.62 -21.19 -23.37
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
41,185 41,840 41,416 40,188 40,205 40,436 39,854 43,700 43,130 43,748 43,994
Invested Capital Turnover
0.46 0.46 0.47 0.48 0.48 0.48 0.49 0.48 0.50 0.50 0.51
Increase / (Decrease) in Invested Capital
1,656 2,014 2,331 9.00 -980 -1,404 -1,562 3,512 2,925 3,312 4,140
Enterprise Value (EV)
85,203 84,183 88,599 87,507 84,116 85,051 80,632 86,853 83,224 84,278 67,890
Market Capitalization
69,490 68,031 72,849 73,117 69,242 70,261 66,647 69,044 65,296 65,771 49,368
Book Value per Share
$89.88 $90.49 $91.33 $88.92 $87.69 $88.78 $89.51 $89.57 $87.17 $87.91 $88.88
Tangible Book Value per Share
($8.50) ($7.60) ($5.72) ($5.57) ($7.17) ($5.68) ($4.54) ($13.01) ($14.44) ($14.51) ($13.90)
Total Capital
41,928 43,913 42,719 41,675 41,442 43,658 45,191 46,000 43,963 44,511 44,813
Total Debt
16,456 18,224 16,782 15,879 16,110 18,011 19,323 20,110 18,758 19,270 19,341
Total Long-Term Debt
14,268 16,010 14,926 14,738 14,094 15,995 18,131 17,940 17,440 17,666 17,531
Net Debt
15,711 16,150 15,750 14,390 14,874 14,790 13,985 17,809 17,928 18,507 18,522
Capital Expenditures (CapEx)
208 181 191 294 116 134 179 296 105 129 174
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,993 2,423 2,534 1,687 1,396 1,808 1,456 1,381 1,483 1,816 1,828
Debt-free Net Working Capital (DFNWC)
2,738 4,497 3,566 3,176 2,632 5,029 6,794 3,682 2,313 2,579 2,647
Net Working Capital (NWC)
550 2,283 1,710 2,035 616 3,013 5,602 1,512 995 975 837
Net Nonoperating Expense (NNE)
110 87 67 187 64 86 99 84 146 155 146
Net Nonoperating Obligations (NNO)
15,713 16,151 15,479 14,392 14,873 14,789 13,986 17,810 17,925 18,507 18,522
Total Depreciation and Amortization (D&A)
567 563 571 587 561 571 568 586 607 608 618
Debt-free, Cash-free Net Working Capital to Revenue
10.64% 12.88% 13.30% 8.71% 7.16% 9.17% 7.34% 6.84% 7.19% 8.70% 8.55%
Debt-free Net Working Capital to Revenue
14.61% 23.91% 18.72% 16.39% 13.50% 25.51% 34.26% 18.25% 11.21% 12.36% 12.38%
Net Working Capital to Revenue
2.94% 12.14% 8.98% 10.50% 3.16% 15.28% 28.25% 7.49% 4.82% 4.67% 3.91%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.71 $1.54 $1.37 $0.35 $0.97 $1.85 $1.68 $1.38 $1.05 $1.07 $2.00
Adjusted Weighted Average Basic Shares Outstanding
283.90M 284.01M 290.11M 290.41M 288.90M 289.01M 289.04M 289.12M 287.14M 286.61M 286.63M
Adjusted Diluted Earnings per Share
$1.70 $1.53 $1.36 $0.35 $0.96 $1.85 $1.68 $1.37 $1.04 $1.07 $2.00
Adjusted Weighted Average Diluted Shares Outstanding
283.90M 284.01M 290.11M 290.41M 288.90M 289.01M 289.04M 289.12M 287.14M 286.61M 286.63M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
283.90M 284.01M 290.11M 290.41M 288.90M 289.01M 289.04M 289.12M 287.14M 286.61M 286.63M
Normalized Net Operating Profit after Tax (NOPAT)
440 601 535 411 404 708 695 616 540 540 799
Normalized NOPAT Margin
9.60% 12.47% 10.97% 8.08% 8.58% 14.04% 13.94% 11.33% 10.44% 10.24% 14.51%
Pre Tax Income Margin
10.49% 10.97% 9.66% 3.56% 7.63% 12.55% 10.02% 9.44% 5.92% 6.89% 12.76%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.66 5.39 4.76 2.53 3.92 5.86 4.30 3.95 2.82 3.36 5.59
NOPAT to Interest Expense
6.07 4.64 3.99 2.61 3.11 4.98 4.28 3.12 2.89 3.07 4.74
EBIT Less CapEx to Interest Expense
3.62 3.86 3.15 -0.07 2.87 4.78 2.99 2.05 2.14 2.51 4.44
NOPAT Less CapEx to Interest Expense
4.03 3.10 2.38 0.01 2.06 3.91 2.97 1.21 2.22 2.21 3.59
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
67.78% 68.27% 67.25% 75.07% 88.22% 82.60% 77.14% 64.52% 65.26% 76.77% 74.07%
Augmented Payout Ratio
67.78% 68.27% 67.25% 75.07% 128.03% 120.11% 112.53% 93.84% 108.69% 126.84% 121.39%

Key Financial Trends

Becton, Dickinson and Company (NYSE: BDX) has demonstrated a generally strong and improving financial performance over the last four years, with steady growth in revenues and net income, alongside solid cash flow generation.

Key positive trends:

  • Operating revenues have consistently increased year-over-year, rising from approximately $4.58 billion in Q1 2023 to about $5.51 billion in Q3 2025, signaling strong top-line growth.
  • Net income has shown notable growth from $281 million in Q1 2024 to $574 million in Q3 2025, indicating improved profitability.
  • Gross profit margins have improved, as total gross profit rose from $2.03 billion in Q1 2023 to $2.63 billion in Q3 2025, reflecting better cost control and pricing power.
  • Operating income has increased steadily, topping $882 million in Q3 2025 compared to $439 million in Q1 2025, showcasing operational efficiency.
  • Operating cash flow from continuing activities averaged more than $1 billion per quarter in 2025, supporting dividend payments and capital expenditures comfortably.
  • The company continues to invest in property, plant & equipment, with capital expenditures increasing to $174 million in Q3 2025, suggesting ongoing capacity expansion or modernization.
  • Strong cash position with cash & equivalents increasing from $612 million in Q1 2023 to $735 million in Q3 2025, providing liquidity and financial flexibility.
  • Consistent payment of dividends with quarterly dividends per share growing slightly from $0.87 in Q1 2023 to $1.04 in Q3 2025, reflecting management’s commitment to shareholder returns.
  • Reduction in diluted shares outstanding indicates share repurchase activity and a focus on enhancing shareholder value.

Neutral observations:

  • Total liabilities have remained relatively stable around $29 billion to $31 billion, with manageable levels of both short-term and long-term debt, showing balanced capital structure management.
  • Goodwill and intangible assets remain significant, totaling approximately $29 billion, reflecting acquisitions that could both add value but require monitoring for impairment risks.
  • Fluctuations in the restructuring charges and other operating expenses suggest ongoing cost management initiatives or business restructuring.
  • Interest expenses have increased slightly to around $152 million by Q3 2025, consistent with the increased debt levels; net interest expense remains reasonable compared to operating income.
  • While capital expenditure levels are elevated, the exact nature (expansion vs. maintenance) would need further analysis to assess the impact on future earnings.

Areas of concern or negative trends:

  • Investing cash flows have turned negative recently, with net cash used in investing activities reaching approximately -$337 million in Q3 2025 and larger dips in prior periods, driven by significant acquisition and investment spending, which could pressure free cash flow if not accretive.
  • Net cash used in financing activities was substantial at about -$841 million in Q3 2025, largely due to debt repayment and dividend payments, indicating significant cash outflows required to service financing and return capital to shareholders.
  • Inventory levels have grown notably from around $3.3 billion in early 2023 to near $4.0 billion in Q3 2025, which may raise concerns about inventory management or future demand.
  • Large goodwill and intangible assets could expose the company to impairment risks if future earnings decline or fail to meet expectations, impacting net income in future periods.
  • While operating income has increased, total operating expenses have also risen, including higher restructuring charges and other operating expenses, which may pressure operating margin sustainability.

Summary: Becton, Dickinson and Company has experienced solid growth in revenues, earnings, and cash flows over the past several years, supported by ongoing investments and operational improvements. The company maintains a strong cash position and consistent dividends, which are positive for shareholders. However, rising inventory levels, heavy investing outflows, and large goodwill balances warrant monitoring as potential risk factors. Overall, the financials suggest a stable and growing healthcare company with disciplined capital deployment, though investors should keep an eye on cost controls and capital allocation effectiveness.

08/24/25 01:52 AMAI Generated. May Contain Errors.

Frequently Asked Questions About Becton, Dickinson and Company's Financials

When does Becton, Dickinson and Company's financial year end?

According to the most recent income statement we have on file, Becton, Dickinson and Company's fiscal year ends in September. Their fiscal year 2024 ended on September 30, 2024.

How has Becton, Dickinson and Company's net income changed over the last 10 years?

Becton, Dickinson and Company's net income appears to be on an upward trend, with a most recent value of $1.71 billion in 2024, rising from $1.19 billion in 2014. The previous period was $1.48 billion in 2023. Find out what analysts predict for Becton, Dickinson and Company in the coming months.

What is Becton, Dickinson and Company's operating income?
Becton, Dickinson and Company's total operating income in 2024 was $2.40 billion, based on the following breakdown:
  • Total Gross Profit: $9.13 billion
  • Total Operating Expenses: $6.73 billion
How has Becton, Dickinson and Company's revenue changed over the last 10 years?

Over the last 10 years, Becton, Dickinson and Company's total revenue changed from $8.45 billion in 2014 to $20.18 billion in 2024, a change of 138.9%.

How much debt does Becton, Dickinson and Company have?

Becton, Dickinson and Company's total liabilities were at $31.40 billion at the end of 2024, a 16.4% increase from 2023, and a 324.6% increase since 2014.

How much cash does Becton, Dickinson and Company have?

In the past 10 years, Becton, Dickinson and Company's cash and equivalents has ranged from $536 million in 2019 to $14.18 billion in 2017, and is currently $1.72 billion as of their latest financial filing in 2024.

How has Becton, Dickinson and Company's book value per share changed over the last 10 years?

Over the last 10 years, Becton, Dickinson and Company's book value per share changed from 26.34 in 2014 to 89.57 in 2024, a change of 240.0%.



This page (NYSE:BDX) was last updated on 8/24/2025 by MarketBeat.com Staff
From Our Partners