Free Trial

Becton, Dickinson and Company (BDX) Financials

Becton, Dickinson and Company logo
$149.24 -4.02 (-2.62%)
Closing price 03:59 PM Eastern
Extended Trading
$148.20 -1.04 (-0.70%)
As of 06:44 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Becton, Dickinson and Company

Annual Income Statements for Becton, Dickinson and Company

This table shows Becton, Dickinson and Company's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Income / (Loss) Attributable to Common Shareholders
695 976 1,030 159 1,082 767 2,002 1,689 1,424 1,705 1,678
Consolidated Net Income / (Loss)
695 976 1,100 311 1,233 874 2,092 1,779 1,484 1,705 1,678
Net Income / (Loss) Continuing Operations
695 977 1,100 311 1,233 352 1,604 1,635 1,530 1,705 1,678
Total Pre-Tax Income
739 1,074 976 1,173 1,176 414 1,692 1,783 1,662 2,005 1,881
Total Operating Income
1,074 1,430 1,522 1,509 1,760 912 2,250 2,282 2,111 2,397 2,579
Total Gross Profit
4,695 5,991 5,965 7,269 8,288 6,798 8,631 8,477 8,170 9,125 9,925
Total Revenue
10,282 12,483 12,093 15,983 17,290 16,074 19,131 18,870 19,372 20,178 21,840
Operating Revenue
10,282 12,483 12,093 15,983 17,290 16,074 19,131 18,870 19,372 20,178 21,840
Total Cost of Revenue
5,587 6,492 6,128 8,714 9,002 9,276 10,500 10,393 11,202 11,053 11,915
Operating Cost of Revenue
5,587 6,492 6,128 8,714 9,002 9,276 10,500 10,393 11,202 11,053 11,915
Total Operating Expenses
3,621 4,561 4,443 5,760 6,528 5,886 6,380 6,194 6,059 6,727 7,347
Selling, General & Admin Expense
2,563 3,005 2,909 4,016 4,332 4,185 4,719 4,709 4,719 4,857 5,278
Research & Development Expense
632 828 770 1,004 1,062 1,039 1,279 1,256 1,237 1,190 1,265
Other Operating Expenses / (Income)
0.00 0.00 410 0.00 1,134 363 203 37 -210 222 396
Restructuring Charge
426 728 354 740 - 299 179 192 313 458 408
Total Other Income / (Expense), net
-335 -356 -546 -336 -584 -498 -559 -499 -449 -393 -698
Interest Expense
371 388 521 706 639 528 469 398 452 528 613
Interest & Investment Income
15 21 76 65 12 7.00 9.00 16 49 163 38
Other Income / (Expense), net
21 11 -101 305 43 23 -99 -117 -46 -28 -123
Income Tax Expense
44 97 -124 862 -57 62 88 148 132 300 203
Net Income / (Loss) Discontinued Operations
- - - - - 522 488 144 -46 0.00 0.00
Preferred Stock Dividends Declared
0.00 0.00 70 152 152 107 90 90 60 0.00 0.00
Basic Earnings per Share
$3.43 $4.59 $4.70 $0.62 $4.01 $2.75 $6.92 $5.93 $4.97 $5.88 $5.83
Weighted Average Basic Shares Outstanding
202.54M 212.70M 218.94M 258.35M 270.46M 290.03M 284.02M 283.38M 290.41M 289.12M 285.42M
Diluted Earnings per Share
$3.35 $4.49 $4.60 $0.60 $3.94 $2.71 $6.85 $5.88 $4.94 $5.86 $5.82
Weighted Average Diluted Shares Outstanding
202.54M 212.70M 218.94M 258.35M 270.46M 290.03M 284.02M 283.38M 290.41M 289.12M 285.42M
Weighted Average Basic & Diluted Shares Outstanding
202.54M 212.70M 218.94M 258.35M 270.46M 290.03M 284.02M 283.38M 290.41M 289.12M 285.42M
Cash Dividends to Common per Share
$2.40 $2.64 $2.92 $3.00 $3.08 $3.16 $3.32 $3.48 $3.64 $3.80 $4.16

Quarterly Income Statements for Becton, Dickinson and Company

This table shows Becton, Dickinson and Company's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
108 281 537 487 400 303 308 574 493 382 -311
Consolidated Net Income / (Loss)
108 281 537 487 400 303 308 574 493 382 -311
Net Income / (Loss) Continuing Operations
153 282 537 487 399 303 158 574 493 382 -37
Total Pre-Tax Income
181 359 633 500 513 306 201 703 509 393 39
Total Operating Income
349 439 734 602 622 453 383 882 698 552 93
Total Gross Profit
1,702 2,027 2,304 2,307 2,487 2,235 1,861 2,634 2,799 2,411 2,154
Total Revenue
5,087 4,706 5,045 4,990 5,437 5,168 4,480 5,509 5,891 5,252 4,714
Operating Revenue
5,087 4,706 5,045 4,990 5,437 5,168 4,480 5,509 5,891 5,252 4,714
Total Cost of Revenue
3,385 2,679 2,741 2,683 2,950 2,933 2,619 2,875 3,092 2,841 2,560
Operating Cost of Revenue
3,385 2,679 2,741 2,683 2,950 2,933 2,619 2,875 3,092 2,841 2,560
Total Operating Expenses
1,351 1,589 1,570 1,705 1,863 1,781 1,477 1,752 2,104 1,860 2,061
Selling, General & Admin Expense
1,137 1,213 1,193 1,196 1,255 1,318 1,117 1,320 1,367 1,393 1,213
Research & Development Expense
281 290 299 299 302 343 232 297 323 306 249
Other Operating Expenses / (Income)
-204 11 -23 98 136 28 35 38 285 50 66
Restructuring Charge
137 75 101 112 170 92 93 97 129 111 533
Total Other Income / (Expense), net
-167 -81 -101 -102 -109 -148 -181 -180 -186 -159 -54
Interest Expense
113 111 125 137 155 155 150 152 155 153 149
Interest & Investment Income
9.00 34 26 48 55 23 5.00 5.00 5.00 4.00 9.00
Other Income / (Expense), net
-63 -4.00 -2.00 -13 -9.00 -16 -36 -33 -36 -10 86
Income Tax Expense
28 77 96 13 114 3.00 43 129 16 11 76
Net Income / (Loss) Discontinued Operations
- - - - - - 150 - - - -274
Basic Earnings per Share
$0.35 $0.97 $1.85 $1.68 $1.38 $1.05 $1.07 $2.00 $1.71 $1.34 ($1.11)
Weighted Average Basic Shares Outstanding
290.41M 288.90M 289.01M 289.04M 289.12M 287.14M 286.61M 286.63M 285.42M 284.74M 275.54M
Diluted Earnings per Share
$0.35 $0.96 $1.85 $1.68 $1.37 $1.04 $1.07 $2.00 $1.71 $1.34 ($1.11)
Weighted Average Diluted Shares Outstanding
290.41M 288.90M 289.01M 289.04M 289.12M 287.14M 286.61M 286.63M 285.42M 284.74M 275.54M
Weighted Average Basic & Diluted Shares Outstanding
290.41M 288.90M 289.01M 289.04M 289.12M 287.14M 286.61M 286.63M 285.42M 284.74M 275.54M
Cash Dividends to Common per Share
$0.91 $0.95 $0.95 $0.95 $0.95 $1.04 $1.04 $1.04 - $1.05 $1.05

Annual Cash Flow Statements for Becton, Dickinson and Company

This table details how cash moves in and out of Becton, Dickinson and Company's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Change in Cash & Equivalents
-436 117 12,638 -12,925 -634 2,326 -525 -1,233 322 375 -1,005
Net Cash From Operating Activities
1,730 2,559 2,550 2,865 3,330 2,937 4,126 2,471 2,989 3,798 3,430
Net Cash From Continuing Operating Activities
1,729 2,559 2,550 2,865 3,328 2,937 4,126 2,471 2,990 3,844 3,430
Net Income / (Loss) Continuing Operations
695 976 1,100 311 1,233 352 1,604 1,635 1,530 1,705 1,678
Consolidated Net Income / (Loss)
695 976 1,100 311 1,233 874 2,092 1,779 1,484 1,705 1,678
Net Income / (Loss) Discontinued Operations
- - - - - 522 488 144 -46 0.00 0.00
Depreciation Expense
891 1,114 1,088 1,978 2,253 2,115 2,230 2,229 2,288 2,286 2,462
Non-Cash Adjustments To Reconcile Net Income
166 196 999 -166 771 761 732 250 756 215 379
Changes in Operating Assets and Liabilities, net
-23 273 -637 742 -929 -291 -439 -1,644 -1,584 -363 -1,088
Net Cash From Discontinued Operating Activities
- - - - - - - - -1.00 -46 0.00
Net Cash From Investing Activities
-8,318 -669 -883 -15,733 -741 -1,190 -1,843 -3,220 -716 -5,514 -818
Net Cash From Continuing Investing Activities
-8,317 -669 -884 -15,733 -741 -1,190 -1,843 -3,220 -716 -5,514 -818
Purchase of Property, Plant & Equipment
-596 -693 -727 -895 -957 -769 -1,194 -973 -874 -725 -760
Acquisitions
-8,414 0.00 -174 -15,155 0.00 -164 -508 -2,070 0.00 -3,924 0.00
Divestitures
0.00 158 165 534 477 - 0.00 0.00 540 0.00 0.00
Sale and/or Maturity of Investments
840 -1.00 - - - - - - 0.00 -421 422
Other Investing Activities, net
-147 -133 -148 - -261 -257 -142 -178 -382 -444 -480
Net Cash From Financing Activities
6,190 -1,761 10,977 -58 -3,223 22 -3,306 -736 -1,956 2,087 -3,617
Net Cash From Continuing Financing Activities
6,191 -1,760 10,978 -57 -3,224 22 -3,306 -736 -1,957 2,086 -3,617
Repayment of Debt
464 -784 -4,414 -3,996 -4,949 -4,773 -5,377 -652 -2,505 -831 -1,421
Repurchase of Common Equity
0.00 0.00 -220 - 0.00 0.00 -1,750 -500 0.00 -500 -1,000
Payment of Dividends
-485 -562 -677 -927 -984 -1,026 -1,048 -1,082 -1,114 -1,100 -1,196
Issuance of Debt
6,164 -500 11,462 5,086 2,709 2,904 4,869 497 1,662 4,517 0.00
Effect of Exchange Rate Changes
-38 -12 - - - -3.00 15 -45 5.00 4.00 0.00

Quarterly Cash Flow Statements for Becton, Dickinson and Company

This table details how cash moves in and out of Becton, Dickinson and Company's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
456 -247 1,160 2,093 -2,631 -1,043 -66 51 53 174 64
Net Cash From Operating Activities
1,324 841 514 1,265 1,224 693 164 1,219 1,354 657 671
Net Cash From Continuing Operating Activities
1,325 855 514 1,297 1,178 693 164 1,219 1,354 656 672
Net Income / (Loss) Continuing Operations
154 281 537 487 400 303 308 574 493 382 -108
Consolidated Net Income / (Loss)
108 281 537 487 400 303 308 574 493 382 -310
Depreciation Expense
587 561 571 568 586 607 608 618 629 614 520
Non-Cash Adjustments To Reconcile Net Income
503 -46 82 75 104 88 58 80 153 89 384
Changes in Operating Assets and Liabilities, net
82 59 -675 165 88 -305 -810 -53 80 -429 -123
Net Cash From Investing Activities
137 -233 -1,056 -288 -3,937 204 -192 -336 -494 -183 -139
Net Cash From Continuing Investing Activities
136 -232 -1,057 -288 -3,937 204 -191 -337 -494 -183 -139
Purchase of Property, Plant & Equipment
-294 -116 -134 -179 -296 -105 -129 -174 -352 -108 -125
Sale and/or Maturity of Investments
- 0.00 - - - 411 2.00 -5.00 14 0.00 23
Other Investing Activities, net
-110 -116 -108 -94 -126 -94 -85 -145 -156 -75 -36
Net Cash From Financing Activities
-997 -862 1,705 1,120 124 -1,928 -39 -841 -809 -302 -414
Net Cash From Continuing Financing Activities
-997 -862 1,705 1,119 125 -1,928 -39 -841 -809 -301 -415
Repayment of Debt
-733 -87 8.00 -1,151 399 -951 -6.00 -335 -129 -69 -1,994
Repurchase of Common Equity
- -500 - - - -750 - - -250 -250 -2,000
Payment of Dividends
-265 -275 -275 -275 -275 -302 -298 -299 -297 -299 -290
Issuance of Debt
- 0.00 1,972 2,545 - 75 265 -207 -133 317 11
Effect of Exchange Rate Changes
-8.00 7.00 -3.00 -4.00 4.00 -12 1.00 9.00 2.00 2.00 1.00

Annual Balance Sheets for Becton, Dickinson and Company

This table presents Becton, Dickinson and Company's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Total Assets
26,478 25,586 37,734 53,904 51,765 54,012 53,866 52,934 52,780 57,286 55,325
Total Current Assets
5,659 6,367 18,633 7,411 6,664 8,969 8,838 8,141 8,676 10,468 9,255
Cash & Equivalents
1,424 1,541 14,179 1,140 536 2,825 2,283 1,006 1,416 1,717 567
Restricted Cash
- - 0.00 96 54 92 109 153 65 139 210
Short-Term Investments
20 27 21 17 30 20 12 8.00 8.00 445 8.00
Accounts Receivable
1,618 1,618 1,744 2,319 2,345 2,398 2,350 2,191 2,534 3,033 2,396
Inventories, net
1,959 1,719 1,818 2,451 2,579 2,743 2,743 3,224 3,273 3,843 3,149
Other Current Assets
563 480 871 1,251 1,119 891 1,048 1,559 1,380 1,292 1,379
Other Current Nonoperating Assets
0.00 642 0.00 137 - - 293 - - - 1,545
Plant, Property, & Equipment, net
4,060 3,901 4,638 5,375 5,659 5,923 6,003 6,012 6,557 6,821 6,383
Plant, Property & Equipment, gross
- - - - - - - - - - 13,656
Accumulated Depreciation
- - - - - - - - - - 7,272
Total Noncurrent Assets
16,758 15,320 14,463 41,119 39,442 39,120 39,027 38,779 37,548 39,997 39,687
Goodwill
7,537 7,419 7,563 23,600 23,376 23,620 23,886 24,621 24,522 26,465 25,964
Intangible Assets
4,409 3,626 3,415 4,257 3,924 3,667 3,356 3,202 2,890 3,184 2,662
Other Noncurrent Operating Assets
3,694 3,479 3,485 13,262 12,142 11,833 11,362 10,956 10,136 10,348 8,947
Other Noncurrent Nonoperating Assets
- - - - - - 423 - - - 2,114
Total Liabilities & Shareholders' Equity
26,478 25,586 37,734 53,904 51,765 54,012 53,866 52,934 52,780 57,286 55,325
Total Liabilities
19,314 17,953 24,786 32,909 30,684 30,248 30,190 27,651 26,984 31,396 29,934
Total Current Liabilities
4,381 4,400 3,342 7,216 5,655 5,836 6,626 7,811 6,641 8,956 8,313
Short-Term Debt
1,452 1,001 203 2,601 1,309 707 500 2,179 1,141 2,170 1,559
Accounts Payable
631 665 797 1,106 1,092 1,355 1,739 1,699 1,641 1,896 6,106
Other Current Nonoperating Liabilities
0.00 189 - - - - 157 - - - 648
Total Noncurrent Liabilities
14,933 13,553 21,444 25,693 25,029 24,412 23,564 19,840 20,343 22,440 21,621
Long-Term Debt
11,370 10,550 18,667 18,894 18,081 17,224 17,110 13,886 14,738 17,940 17,620
Noncurrent Employee Benefit Liabilities
1,133 1,319 1,168 1,056 1,272 1,435 1,228 902 1,023 942 1,027
Other Noncurrent Operating Liabilities
2,430 1,684 1,609 5,743 5,676 5,753 5,209 5,052 4,582 3,558 2,632
Other Noncurrent Nonoperating Liabilities
- - - - - - 17 - - - 342
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
7,164 7,633 12,948 20,994 21,081 23,765 23,677 25,282 25,796 25,890 25,390
Total Preferred & Common Equity
7,164 7,633 12,948 20,994 21,081 23,765 23,677 25,282 25,796 25,890 25,390
Total Common Equity
7,165 7,634 12,946 20,992 21,080 23,763 23,675 25,280 25,797 25,889 25,390
Common Stock
4,808 5,026 9,966 16,526 16,617 19,635 19,637 19,918 20,091 20,264 20,446
Retained Earnings
12,314 12,727 13,111 12,596 12,913 12,791 13,826 15,157 15,535 16,139 16,622
Treasury Stock
-8,239 -8,212 -8,427 -6,243 -6,190 -6,138 -7,723 -8,330 -8,305 -8,807 -9,808
Accumulated Other Comprehensive Income / (Loss)
-1,738 -1,929 -1,723 -1,909 -2,283 -2,548 -2,088 -1,488 -1,548 -1,732 -1,895
Other Equity Adjustments
20 22 19 22 23 23 23 23 24 25 25

Quarterly Balance Sheets for Becton, Dickinson and Company

This table presents Becton, Dickinson and Company's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 12/31/2025 3/31/2026
Total Assets
53,017 52,780 52,274 54,157 55,582 57,286 54,665 54,467 54,902 54,841 50,832
Total Current Assets
8,588 8,676 8,156 10,340 12,207 10,468 8,659 8,666 8,997 9,189 8,012
Cash & Equivalents
923 1,416 1,180 2,348 4,459 1,717 711 667 735 740 813
Restricted Cash
101 65 54 46 28 139 102 80 62 284 202
Short-Term Investments
8.00 8.00 2.00 827 851 445 17 16 22 11 3.00
Accounts Receivable
2,414 2,534 2,267 2,559 2,596 3,033 2,638 3,029 2,943 2,508 2,205
Inventories, net
3,588 3,273 3,304 3,229 3,256 3,843 3,859 3,723 3,950 4,085 3,358
Other Current Assets
1,282 1,380 1,349 1,330 1,018 1,292 1,331 1,150 1,285 1,560 1,432
Other Current Nonoperating Assets
271 - - - - - - - - - 0.00
Plant, Property, & Equipment, net
6,474 6,557 6,647 6,591 6,518 6,821 6,602 6,646 6,818 6,972 6,082
Plant, Property & Equipment, gross
13,475 - 13,899 13,925 13,922 14,378 14,156 14,409 14,854 15,237 13,552
Accumulated Depreciation
7,002 - 7,253 7,334 7,404 7,557 7,554 7,763 8,036 8,265 7,470
Total Noncurrent Assets
37,956 37,548 37,470 37,225 36,857 39,997 39,404 39,156 39,087 38,680 36,738
Goodwill
24,584 24,522 24,597 24,566 24,546 26,465 26,329 26,444 26,597 26,620 25,955
Intangible Assets
2,978 2,890 2,807 2,722 2,635 3,184 3,050 2,964 2,860 2,649 2,455
Other Noncurrent Operating Assets
10,394 10,136 10,066 9,937 9,676 10,348 10,025 9,748 9,630 9,411 8,328
Other Noncurrent Nonoperating Assets
- - - - - - - - - - 0.00
Total Liabilities & Shareholders' Equity
53,017 52,780 52,274 54,157 55,582 57,286 54,665 54,467 54,902 54,841 50,832
Total Liabilities
27,081 26,984 26,942 28,509 29,714 31,396 29,461 29,226 29,430 29,559 26,699
Total Current Liabilities
6,878 6,641 7,540 7,327 6,605 8,956 7,664 7,691 8,160 8,761 8,507
Short-Term Debt
1,856 1,141 2,016 2,016 1,192 2,170 1,318 1,604 1,810 2,623 2,573
Accounts Payable
5,021 1,641 5,524 5,311 5,413 6,786 6,347 6,087 6,350 6,138 5,934
Other Current Nonoperating Liabilities
- - - - - - - - - - 0.00
Total Noncurrent Liabilities
20,203 20,343 19,402 21,182 23,109 22,440 21,797 21,535 21,270 20,798 18,192
Long-Term Debt
14,926 14,738 14,094 15,995 18,131 17,940 17,440 17,666 17,531 16,916 14,706
Noncurrent Employee Benefit Liabilities
904 1,023 894 890 907 942 939 871 908 1,067 1,026
Other Noncurrent Operating Liabilities
4,373 4,582 4,414 4,297 4,071 3,558 3,418 2,998 2,831 2,815 2,460
Other Noncurrent Nonoperating Liabilities
- - - - - - - - - - 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
25,937 25,796 25,332 25,647 25,868 25,890 25,205 25,241 25,472 25,282 24,133
Total Preferred & Common Equity
25,937 25,796 25,332 25,647 25,868 25,890 25,205 25,241 25,472 25,282 24,133
Total Common Equity
25,938 25,797 25,333 25,648 25,869 25,889 25,204 25,241 25,473 25,282 24,132
Common Stock
20,052 20,091 20,112 20,166 20,218 20,264 20,139 20,342 20,395 20,474 20,139
Retained Earnings
15,691 15,535 15,540 15,802 16,015 16,139 16,141 16,150 16,426 16,704 17,391
Treasury Stock
-8,321 -8,305 -8,828 -8,811 -8,807 -8,807 -9,425 -9,561 -9,561 -10,064 -11,660
Accumulated Other Comprehensive Income / (Loss)
-1,507 -1,548 -1,515 -1,535 -1,579 -1,732 -1,676 -1,716 -1,813 -1,857 -1,764
Other Equity Adjustments
23 24 24 26 22 25 25 26 26 25 26

Annual Metrics And Ratios for Becton, Dickinson and Company

This table displays calculated financial ratios and metrics derived from Becton, Dickinson and Company's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
21.74% 21.41% -3.12% 32.17% 8.18% -7.03% 19.02% -1.36% 2.66% 4.16% 8.24%
EBITDA Growth
-8.61% 28.65% -1.80% 51.14% 6.96% -24.80% 43.64% 0.30% -0.93% 6.94% 5.65%
EBIT Growth
-32.03% 31.60% -1.39% 27.66% -0.61% -48.14% 130.05% 0.65% -4.62% 14.72% 3.67%
NOPAT Growth
-19.22% 28.79% 31.87% -76.68% 361.23% -57.98% 175.07% -1.89% -7.13% 4.89% 12.87%
Net Income Growth
-41.35% 40.43% 12.70% -71.73% 296.46% -29.12% 139.36% -14.96% -16.58% 14.89% -1.58%
EPS Growth
-44.07% 34.03% 2.45% -86.96% 556.67% -31.22% 152.77% -14.16% -15.99% 18.62% -0.68%
Operating Cash Flow Growth
-0.92% 47.92% -0.35% 12.35% 16.23% -11.80% 40.48% -40.11% 20.96% 28.60% -9.69%
Free Cash Flow Firm Growth
-916.82% 123.79% -52.88% -1,930.07% 113.42% -39.68% 36.42% -90.01% 659.82% -176.18% 255.31%
Invested Capital Growth
195.27% -7.42% 2.65% 133.30% -3.05% -2.74% -1.07% 4.79% 0.02% 8.74% 0.03%
Revenue Q/Q Growth
9.10% 1.40% -0.53% 8.38% 1.06% -4.99% 3.02% 2.49% 1.71% 1.77% 2.12%
EBITDA Q/Q Growth
2.95% -8.59% 16.43% 21.58% -9.71% -13.57% 8.28% 11.52% -2.77% 7.53% 1.91%
EBIT Q/Q Growth
-9.05% -12.08% 31.57% 27.66% -19.00% -32.00% 14.17% 26.61% -5.92% 16.01% 2.04%
NOPAT Q/Q Growth
-2.71% -12.08% 26.50% -60.57% 41.15% -46.42% 23.90% 17.91% -6.56% 10.04% 9.38%
Net Income Q/Q Growth
-14.72% -14.24% 38.71% -59.72% 31.87% -3.96% 7.06% 1.31% -10.82% 20.67% 5.87%
EPS Q/Q Growth
-18.09% -13.65% 32.18% -73.57% 30.90% -3.90% 7.87% 1.38% -10.34% 21.07% 6.20%
Operating Cash Flow Q/Q Growth
8.74% 1.07% 19.77% 6.70% 1.99% -14.35% -0.91% 5.64% 13.31% -2.54% 3.94%
Free Cash Flow Firm Q/Q Growth
-1.51% 7.01% -12.10% 1.07% 33.77% -32.46% -12.60% -79.65% 869.94% -143.16% 212.37%
Invested Capital Q/Q Growth
-1.57% -3.64% -0.65% -2.33% -2.98% -2.51% -0.57% 2.80% -2.97% 9.65% -0.64%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
45.66% 47.99% 49.33% 45.48% 47.94% 42.29% 45.12% 44.92% 42.17% 45.22% 45.44%
EBITDA Margin
19.32% 20.47% 20.75% 23.73% 23.46% 18.97% 22.90% 23.29% 22.47% 23.07% 22.52%
Operating Margin
10.45% 11.46% 12.59% 9.44% 10.18% 5.67% 11.76% 12.09% 10.90% 11.88% 11.81%
EBIT Margin
10.65% 11.54% 11.75% 11.35% 10.43% 5.82% 11.24% 11.47% 10.66% 11.74% 11.25%
Profit (Net Income) Margin
6.76% 7.82% 9.10% 1.95% 7.13% 5.44% 10.94% 9.43% 7.66% 8.45% 7.68%
Tax Burden Percent
94.05% 90.88% 112.70% 26.51% 104.85% 211.11% 123.64% 99.78% 89.29% 85.04% 89.21%
Interest Burden Percent
67.49% 74.53% 68.68% 64.66% 65.22% 44.28% 78.66% 82.36% 80.48% 84.63% 76.59%
Effective Tax Rate
5.95% 9.03% -12.70% 73.49% -4.85% 14.98% 5.20% 8.30% 7.94% 14.96% 10.79%
Return on Invested Capital (ROIC)
8.14% 7.29% 9.86% 1.36% 4.56% 1.97% 5.53% 5.33% 4.84% 4.86% 5.26%
ROIC Less NNEP Spread (ROIC-NNEP)
3.14% 4.18% 1.20% 0.64% 1.41% 2.56% 5.26% 3.21% 1.70% 2.79% 1.82%
Return on Net Nonoperating Assets (RNNOA)
3.24% 5.91% 0.83% 0.47% 1.30% 1.92% 3.29% 1.94% 0.97% 1.74% 1.28%
Return on Equity (ROE)
11.38% 13.19% 10.69% 1.83% 5.86% 3.90% 8.82% 7.27% 5.81% 6.60% 6.54%
Cash Return on Invested Capital (CROIC)
-90.66% 14.99% 7.25% -78.62% 7.65% 4.75% 6.61% 0.65% 4.81% -3.51% 5.24%
Operating Return on Assets (OROA)
5.63% 5.54% 4.49% 3.96% 3.41% 1.77% 3.99% 4.05% 3.91% 4.30% 4.36%
Return on Assets (ROA)
3.57% 3.75% 3.47% 0.68% 2.33% 1.65% 3.88% 3.33% 2.81% 3.10% 2.98%
Return on Common Equity (ROCE)
11.38% 13.19% 10.69% 1.83% 5.86% 3.90% 8.82% 7.27% 5.81% 6.60% 6.54%
Return on Equity Simple (ROE_SIMPLE)
9.70% 12.79% 8.50% 1.48% 5.85% 3.68% 8.84% 7.04% 5.75% 6.59% 0.00%
Net Operating Profit after Tax (NOPAT)
1,010 1,301 1,715 400 1,845 775 2,133 2,093 1,943 2,038 2,301
NOPAT Margin
9.82% 10.42% 14.18% 2.50% 10.67% 4.82% 11.15% 11.09% 10.03% 10.10% 10.53%
Net Nonoperating Expense Percent (NNEP)
5.00% 3.11% 8.67% 0.72% 3.15% -0.58% 0.28% 2.12% 3.14% 2.07% 3.45%
Return On Investment Capital (ROIC_SIMPLE)
5.05% 6.78% 5.39% 0.94% 4.56% 1.86% 5.17% 5.06% 4.66% 4.43% 5.16%
Cost of Revenue to Revenue
54.34% 52.01% 50.67% 54.52% 52.06% 57.71% 54.88% 55.08% 57.83% 54.78% 54.56%
SG&A Expenses to Revenue
24.93% 24.07% 24.06% 25.13% 25.05% 26.04% 24.67% 24.96% 24.36% 24.07% 24.17%
R&D to Revenue
6.15% 6.63% 6.37% 6.28% 6.14% 6.46% 6.69% 6.66% 6.39% 5.90% 5.79%
Operating Expenses to Revenue
35.22% 36.54% 36.74% 36.04% 37.76% 36.62% 33.35% 32.82% 31.28% 33.34% 33.64%
Earnings before Interest and Taxes (EBIT)
1,095 1,441 1,421 1,814 1,803 935 2,151 2,165 2,065 2,369 2,456
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,986 2,555 2,509 3,792 4,056 3,050 4,381 4,394 4,353 4,655 4,918
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.31 4.33 3.02 2.96 2.92 2.59 2.76 2.42 2.83 2.67 2.11
Price to Tangible Book Value (P/TBV)
0.00 0.00 19.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.31 2.65 3.24 3.89 3.56 3.83 3.41 3.24 3.77 3.42 2.46
Price to Earnings (P/E)
34.11 33.88 38.00 390.60 56.83 80.22 32.61 36.15 51.35 40.50 31.97
Dividend Yield
2.13% 1.70% 1.70% 1.29% 1.35% 1.49% 1.46% 1.63% 1.44% 1.59% 2.22%
Earnings Yield
2.93% 2.95% 2.63% 0.26% 1.76% 1.25% 3.07% 2.77% 1.95% 2.47% 3.13%
Enterprise Value to Invested Capital (EV/IC)
1.89 2.51 2.49 2.00 2.01 1.97 2.10 1.89 2.18 1.99 1.65
Enterprise Value to Revenue (EV/Rev)
3.41 3.45 3.62 5.15 4.64 4.76 4.21 4.03 4.52 4.30 3.30
Enterprise Value to EBITDA (EV/EBITDA)
17.67 16.85 17.46 21.72 19.79 25.09 18.37 17.29 20.10 18.66 14.63
Enterprise Value to EBIT (EV/EBIT)
32.04 29.87 30.83 45.40 44.52 81.85 37.42 35.08 42.38 36.66 29.30
Enterprise Value to NOPAT (EV/NOPAT)
34.74 33.09 25.54 205.83 43.50 98.69 37.74 36.30 45.03 42.61 31.28
Enterprise Value to Operating Cash Flow (EV/OCF)
20.28 16.82 17.18 28.74 24.10 26.06 19.51 30.74 29.28 22.59 20.98
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 16.08 34.74 0.00 25.91 40.96 31.58 298.35 45.24 0.00 31.45
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.79 1.51 1.46 1.02 0.92 0.75 0.74 0.64 0.62 0.78 0.76
Long-Term Debt to Equity
1.59 1.38 1.44 0.90 0.86 0.72 0.72 0.55 0.57 0.69 0.69
Financial Leverage
1.03 1.41 0.69 0.73 0.92 0.75 0.63 0.60 0.57 0.62 0.70
Leverage Ratio
3.19 3.52 3.08 2.70 2.51 2.36 2.27 2.18 2.07 2.13 2.20
Compound Leverage Factor
2.15 2.62 2.11 1.75 1.64 1.04 1.79 1.80 1.67 1.80 1.68
Debt to Total Capital
64.15% 60.21% 59.31% 50.59% 47.91% 43.00% 42.65% 38.85% 38.10% 43.72% 43.03%
Short-Term Debt to Total Capital
7.27% 5.22% 0.64% 6.12% 3.23% 1.70% 1.21% 5.27% 2.74% 4.72% 3.50%
Long-Term Debt to Total Capital
56.89% 54.99% 58.67% 44.47% 44.68% 41.31% 41.44% 33.58% 35.36% 39.00% 39.53%
Preferred Equity to Total Capital
0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
35.85% 39.79% 40.69% 49.41% 52.09% 56.99% 57.34% 61.14% 61.90% 56.28% 56.97%
Debt to EBITDA
6.46 4.52 7.52 5.67 4.78 5.88 4.02 3.66 3.65 4.32 3.90
Net Debt to EBITDA
5.73 3.91 1.86 5.34 4.63 4.92 3.47 3.39 3.31 3.83 3.73
Long-Term Debt to EBITDA
5.73 4.13 7.44 4.98 4.46 5.65 3.91 3.16 3.39 3.85 3.58
Debt to NOPAT
12.69 8.88 11.00 53.73 10.51 23.12 8.26 7.68 8.17 9.87 8.34
Net Debt to NOPAT
11.26 7.67 2.72 50.59 10.17 19.34 7.13 7.12 7.40 8.74 7.96
Long-Term Debt to NOPAT
11.26 8.11 10.88 47.23 9.80 22.21 8.02 6.64 7.58 8.80 7.66
Altman Z-Score
1.97 2.57 2.37 1.87 2.02 1.98 2.19 2.22 2.58 2.23 2.06
Noncontrolling Interest Sharing Ratio
-0.01% -0.01% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.29 1.45 5.58 1.03 1.18 1.54 1.33 1.04 1.31 1.17 1.11
Quick Ratio
0.72 0.80 4.77 0.48 0.51 0.90 0.70 0.41 0.60 0.58 0.44
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-11,251 2,677 1,261 -23,084 3,097 1,868 2,549 255 1,934 -1,474 2,289
Operating Cash Flow to CapEx
290.27% 369.26% 350.76% 320.11% 347.96% 381.92% 345.56% 253.96% 341.99% 530.21% 451.32%
Free Cash Flow to Firm to Interest Expense
-30.33 6.90 2.42 -32.70 4.85 3.54 5.43 0.64 4.28 -2.79 3.73
Operating Cash Flow to Interest Expense
4.66 6.60 4.89 4.06 5.21 5.56 8.80 6.21 6.61 7.28 5.60
Operating Cash Flow Less CapEx to Interest Expense
3.06 4.81 3.50 2.79 3.71 4.11 6.25 3.76 4.68 5.91 4.36
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.53 0.48 0.38 0.35 0.33 0.30 0.35 0.35 0.37 0.37 0.39
Accounts Receivable Turnover
7.33 7.72 7.19 7.87 7.41 6.78 8.06 8.31 8.20 7.25 7.25
Inventory Turnover
3.24 3.53 3.47 4.08 3.58 3.49 3.83 3.48 3.45 3.11 3.08
Fixed Asset Turnover
2.68 3.14 2.83 3.19 3.13 2.78 3.21 3.14 3.08 3.02 3.16
Accounts Payable Turnover
10.83 10.02 8.38 9.16 8.19 7.58 6.79 6.05 6.71 2.62 6.16
Days Sales Outstanding (DSO)
49.79 47.31 50.74 46.39 49.23 53.85 45.29 43.92 44.51 50.35 50.36
Days Inventory Outstanding (DIO)
112.83 103.39 105.34 89.41 101.97 104.71 95.35 104.78 105.85 117.49 118.51
Days Payable Outstanding (DPO)
33.71 36.43 43.54 39.86 44.56 48.14 53.78 60.37 54.41 139.14 59.28
Cash Conversion Cycle (CCC)
128.90 114.27 112.53 95.94 106.64 110.41 86.87 88.33 95.95 28.70 109.59
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
18,540 17,164 17,618 41,102 39,850 38,757 38,341 40,179 40,188 43,700 43,712
Invested Capital Turnover
0.83 0.70 0.70 0.54 0.43 0.41 0.50 0.48 0.48 0.48 0.50
Increase / (Decrease) in Invested Capital
12,261 -1,376 454 23,484 -1,252 -1,093 -416 1,838 9.00 3,512 12
Enterprise Value (EV)
35,085 43,047 43,816 82,350 80,267 76,528 80,491 75,955 87,507 86,853 71,970
Market Capitalization
23,707 33,064 39,144 62,106 61,495 61,532 65,283 61,055 73,117 69,044 53,648
Book Value per Share
$34.08 $35.85 $56.89 $78.46 $78.09 $81.98 $82.44 $88.64 $88.92 $89.57 $88.58
Tangible Book Value per Share
($22.74) ($16.02) $8.65 ($25.66) ($23.04) ($12.16) ($12.42) ($8.92) ($5.57) ($13.01) ($13.87)
Total Capital
19,986 19,184 31,818 42,489 40,471 41,696 41,287 41,347 41,675 46,000 44,571
Total Debt
12,822 11,551 18,870 21,495 19,390 17,931 17,610 16,065 15,879 20,110 19,181
Total Long-Term Debt
11,370 10,550 18,667 18,894 18,081 17,224 17,110 13,886 14,738 17,940 17,621
Net Debt
11,378 9,983 4,670 20,242 18,770 14,994 15,206 14,898 14,390 17,809 18,322
Capital Expenditures (CapEx)
596 693 727 895 957 769 1,194 973 874 725 760
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,286 1,400 1,294 1,543 1,698 903 308 1,342 1,687 1,381 1,643
Debt-free Net Working Capital (DFNWC)
2,730 2,968 15,494 2,796 2,318 3,840 2,712 2,509 3,176 3,682 2,502
Net Working Capital (NWC)
1,278 1,967 15,291 195 1,009 3,133 2,212 330 2,035 1,512 942
Net Nonoperating Expense (NNE)
315 325 615 89 612 -99 41 314 459 333 623
Net Nonoperating Obligations (NNO)
11,376 9,531 4,670 20,108 18,769 14,992 14,664 14,897 14,392 17,810 18,322
Total Depreciation and Amortization (D&A)
891 1,114 1,088 1,978 2,253 2,115 2,230 2,229 2,288 2,286 2,462
Debt-free, Cash-free Net Working Capital to Revenue
12.51% 11.22% 10.70% 9.65% 9.82% 5.62% 1.61% 7.11% 8.71% 6.84% 7.52%
Debt-free Net Working Capital to Revenue
26.55% 23.78% 128.12% 17.49% 13.41% 23.89% 14.18% 13.30% 16.39% 18.25% 11.46%
Net Working Capital to Revenue
12.43% 15.76% 126.45% 1.22% 5.84% 19.49% 11.56% 1.75% 10.50% 7.49% 4.31%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.43 $4.59 $4.70 $0.62 $4.01 $2.75 $6.92 $5.93 $4.97 $5.88 $5.83
Adjusted Weighted Average Basic Shares Outstanding
210.74M 212.32M 227.98M 268.26M 270.46M 290.03M 284.02M 283.38M 290.41M 289.12M 285.42M
Adjusted Diluted Earnings per Share
$3.35 $4.49 $4.60 $0.60 $3.94 $2.71 $6.85 $5.88 $4.94 $5.86 $5.82
Adjusted Weighted Average Diluted Shares Outstanding
210.74M 212.32M 227.98M 268.26M 270.46M 290.03M 284.02M 283.38M 290.41M 289.12M 285.42M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $4.01 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
210.74M 212.32M 227.98M 268.26M 270.46M 290.03M 284.02M 283.38M 290.41M 289.12M 285.42M
Normalized Net Operating Profit after Tax (NOPAT)
1,411 1,963 1,313 1,574 1,232 1,030 2,303 2,269 2,231 2,428 2,665
Normalized NOPAT Margin
13.72% 15.73% 10.86% 9.85% 7.13% 6.41% 12.04% 12.02% 11.52% 12.03% 12.20%
Pre Tax Income Margin
7.19% 8.60% 8.07% 7.34% 6.80% 2.58% 8.84% 9.45% 8.58% 9.94% 8.61%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.95 3.71 2.73 2.57 2.82 1.77 4.59 5.44 4.57 4.49 4.01
NOPAT to Interest Expense
2.72 3.35 3.29 0.57 2.89 1.47 4.55 5.26 4.30 3.86 3.75
EBIT Less CapEx to Interest Expense
1.35 1.93 1.33 1.30 1.32 0.31 2.04 3.00 2.64 3.11 2.77
NOPAT Less CapEx to Interest Expense
1.12 1.57 1.90 -0.70 1.39 0.01 2.00 2.81 2.37 2.49 2.51
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
69.78% 57.58% 61.55% 298.07% 79.81% 117.39% 50.10% 60.82% 75.07% 64.52% 71.28%
Augmented Payout Ratio
69.78% 57.58% 81.55% 298.07% 79.81% 117.39% 133.75% 88.93% 75.07% 93.84% 130.87%

Quarterly Metrics And Ratios for Becton, Dickinson and Company

This table displays calculated financial ratios and metrics derived from Becton, Dickinson and Company's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 275,540,427.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 275,540,427.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -1.13
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.85% 2.62% 4.65% 2.30% 6.88% 9.82% 4.50% 10.40% 8.35% 1.63% 5.22%
EBITDA Growth
-12.44% -12.94% 8.67% 1.76% 37.34% 4.82% -14.35% 26.79% 7.67% 10.73% -19.75%
EBIT Growth
-31.25% -24.61% 15.09% 4.06% 114.34% 0.46% -30.60% 44.14% 7.99% 24.03% -48.42%
NOPAT Growth
-32.73% -44.30% 13.78% 23.60% 63.99% 30.08% -25.60% 22.82% 39.75% 19.62% -129.31%
Net Income Growth
-62.50% -44.79% 16.74% 19.66% 270.37% 7.83% -42.64% 17.86% 23.25% 26.07% -200.97%
EPS Growth
-61.96% -43.53% 20.92% 23.53% 291.43% 8.33% -42.16% 19.05% 24.82% 28.85% -203.74%
Operating Cash Flow Growth
36.07% 110.78% 177.84% 17.02% -7.55% -17.60% -68.09% -3.64% 14.94% -5.19% 428.92%
Free Cash Flow Firm Growth
120.44% 227.76% 238.18% 215.71% -1,158.78% -286.92% -240.56% -259.18% 121.93% 95.22% 208.43%
Invested Capital Growth
0.02% -2.38% -3.36% -3.77% 8.74% 7.28% 8.19% 10.39% 0.03% 1.52% -7.66%
Revenue Q/Q Growth
4.28% -7.49% 7.20% -1.09% 8.96% -4.95% 2.01% 4.50% 6.93% -10.85% -10.24%
EBITDA Q/Q Growth
-23.22% 14.09% 30.82% -11.20% 3.63% -12.93% 6.90% 31.45% -12.00% -10.46% -39.53%
EBIT Q/Q Growth
-49.47% 52.10% 68.28% -19.54% 4.07% -28.71% 16.25% 67.13% -22.03% -18.13% -66.97%
NOPAT Q/Q Growth
-37.81% 16.89% 80.57% -5.84% -17.49% -7.28% 3.28% 55.45% -6.12% -20.64% -116.44%
Net Income Q/Q Growth
-73.46% 160.19% 91.10% -9.31% -17.86% -24.25% 1.65% 86.36% -14.11% -22.52% -181.41%
EPS Q/Q Growth
-74.26% 174.29% 92.71% -9.19% -18.45% -24.09% 2.88% 86.92% -14.50% -21.64% -182.84%
Operating Cash Flow Q/Q Growth
22.48% -36.48% -38.88% 146.11% -3.24% -43.38% -76.33% 643.29% 11.07% -51.48% 2.13%
Free Cash Flow Firm Q/Q Growth
115.41% 363.21% 52.98% 6.00% -240.96% 18.22% -15.03% -20.05% 119.42% -117.84% 2,856.23%
Invested Capital Q/Q Growth
-2.97% 0.04% 0.57% -1.44% 9.65% -1.30% 1.43% 0.56% -0.64% 0.17% -7.74%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
33.46% 43.07% 45.67% 46.23% 45.74% 43.25% 42.81% 47.81% 47.51% 45.91% 45.69%
EBITDA Margin
17.16% 21.16% 25.83% 23.19% 22.05% 20.20% 21.17% 26.63% 21.91% 22.01% 14.83%
Operating Margin
6.86% 9.33% 14.55% 12.06% 11.44% 8.77% 10.36% 16.01% 11.85% 10.51% 1.97%
EBIT Margin
5.62% 9.24% 14.51% 11.80% 11.27% 8.46% 9.64% 15.41% 11.24% 10.32% 3.80%
Profit (Net Income) Margin
2.12% 5.97% 10.64% 9.76% 7.36% 5.86% 5.84% 10.42% 8.37% 7.27% -6.60%
Tax Burden Percent
59.67% 78.27% 84.83% 97.40% 77.97% 99.02% 84.85% 81.65% 96.86% 97.20% -797.44%
Interest Burden Percent
63.29% 82.53% 86.48% 84.89% 83.69% 70.02% 71.46% 82.80% 76.89% 72.51% 21.79%
Effective Tax Rate
15.47% 21.45% 15.17% 2.60% 22.22% 0.98% 15.15% 18.35% 3.14% 2.80% 194.87%
Return on Invested Capital (ROIC)
2.80% 3.51% 5.92% 5.73% 4.28% 4.30% 4.36% 6.67% 5.73% 5.15% -0.99%
ROIC Less NNEP Spread (ROIC-NNEP)
1.52% 3.09% 5.36% 5.06% 3.76% 3.41% 3.42% 5.77% 4.72% 4.31% -2.27%
Return on Net Nonoperating Assets (RNNOA)
0.87% 1.86% 3.23% 2.88% 2.34% 2.21% 2.24% 3.65% 3.33% 3.11% -1.60%
Return on Equity (ROE)
3.67% 5.37% 9.15% 8.61% 6.62% 6.51% 6.60% 10.32% 9.06% 8.26% -2.58%
Cash Return on Invested Capital (CROIC)
4.81% 6.49% 7.64% 8.40% -3.51% -1.90% -3.17% -4.86% 5.24% 3.99% 12.88%
Operating Return on Assets (OROA)
2.06% 3.42% 5.27% 4.31% 4.13% 3.26% 3.70% 5.97% 4.36% 4.13% 1.60%
Return on Assets (ROA)
0.78% 2.21% 3.87% 3.56% 2.70% 2.26% 2.24% 4.03% 3.25% 2.91% -2.78%
Return on Common Equity (ROCE)
3.67% 5.37% 9.15% 8.61% 6.62% 6.51% 6.60% 10.32% 9.06% 8.26% -2.58%
Return on Equity Simple (ROE_SIMPLE)
0.00% 4.96% 5.20% 5.46% 0.00% 6.85% 5.93% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
295 345 623 586 484 449 463 720 676 537 -88
NOPAT Margin
5.80% 7.33% 12.34% 11.75% 8.90% 8.68% 8.79% 13.07% 11.48% 10.22% -1.87%
Net Nonoperating Expense Percent (NNEP)
1.28% 0.42% 0.55% 0.67% 0.52% 0.89% 0.93% 0.90% 1.01% 0.85% 1.28%
Return On Investment Capital (ROIC_SIMPLE)
0.71% 0.83% 1.43% 1.30% 1.05% 1.02% 1.04% 1.61% 1.52% 1.20% -0.21%
Cost of Revenue to Revenue
66.54% 56.93% 54.33% 53.77% 54.26% 56.75% 57.19% 52.19% 52.49% 54.09% 54.31%
SG&A Expenses to Revenue
22.35% 25.78% 23.65% 23.97% 23.08% 25.50% 24.15% 23.96% 23.20% 26.52% 25.73%
R&D to Revenue
5.52% 6.16% 5.93% 5.99% 5.55% 6.64% 5.73% 5.39% 5.48% 5.83% 5.28%
Operating Expenses to Revenue
26.56% 33.77% 31.12% 34.17% 34.27% 34.46% 32.44% 31.80% 35.72% 35.42% 43.72%
Earnings before Interest and Taxes (EBIT)
286 435 732 589 613 437 508 849 662 542 179
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
873 996 1,303 1,157 1,199 1,044 1,116 1,467 1,291 1,156 699
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.83 2.73 2.74 2.58 2.67 2.59 2.61 1.94 2.11 2.19 1.86
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.77 3.55 3.56 3.36 3.42 3.16 3.15 2.31 2.46 2.53 2.02
Price to Earnings (P/E)
51.35 56.80 53.31 47.17 40.50 37.81 43.91 31.15 31.97 31.53 39.34
Dividend Yield
1.44% 1.54% 1.53% 1.63% 1.59% 1.72% 1.74% 2.36% 2.22% 2.15% 30.88%
Earnings Yield
1.95% 1.76% 1.88% 2.12% 2.47% 2.64% 2.28% 3.21% 3.13% 3.17% 2.54%
Enterprise Value to Invested Capital (EV/IC)
2.18 2.09 2.10 2.02 1.99 1.93 1.93 1.54 1.65 1.69 1.51
Enterprise Value to Revenue (EV/Rev)
4.52 4.32 4.31 4.07 4.30 4.03 4.04 3.17 3.30 3.37 2.75
Enterprise Value to EBITDA (EV/EBITDA)
20.10 20.00 19.74 18.63 18.66 17.70 18.66 14.07 14.63 14.69 12.56
Enterprise Value to EBIT (EV/EBIT)
42.38 43.74 42.13 39.49 36.66 35.10 39.25 28.21 29.30 28.85 25.50
Enterprise Value to NOPAT (EV/NOPAT)
45.03 50.59 48.96 43.53 42.61 39.04 42.60 32.28 31.28 30.91 29.55
Enterprise Value to Operating Cash Flow (EV/OCF)
29.28 24.52 22.62 20.44 22.59 22.52 25.19 20.57 20.98 21.77 14.30
Enterprise Value to Free Cash Flow (EV/FCFF)
45.24 31.83 27.08 23.62 0.00 0.00 0.00 0.00 31.45 42.57 11.26
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.62 0.64 0.70 0.75 0.78 0.74 0.76 0.76 0.76 0.77 0.72
Long-Term Debt to Equity
0.57 0.56 0.62 0.70 0.69 0.69 0.70 0.69 0.69 0.67 0.61
Financial Leverage
0.57 0.60 0.60 0.57 0.62 0.65 0.65 0.63 0.70 0.72 0.70
Leverage Ratio
2.07 2.07 2.11 2.10 2.13 2.12 2.13 2.15 2.20 2.17 2.13
Compound Leverage Factor
1.31 1.71 1.83 1.78 1.78 1.48 1.53 1.78 1.69 1.57 0.46
Debt to Total Capital
38.10% 38.87% 41.25% 42.76% 43.72% 42.67% 43.29% 43.16% 43.03% 43.59% 41.72%
Short-Term Debt to Total Capital
2.74% 4.86% 4.62% 2.64% 4.72% 3.00% 3.60% 4.04% 3.50% 5.85% 6.21%
Long-Term Debt to Total Capital
35.36% 34.01% 36.64% 40.12% 39.00% 39.67% 39.69% 39.12% 39.53% 37.74% 35.51%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
61.90% 61.13% 58.75% 57.24% 56.28% 57.33% 56.71% 56.84% 56.97% 56.41% 58.27%
Debt to EBITDA
3.65 3.83 4.18 4.46 4.32 3.99 4.27 4.01 3.90 3.88 3.56
Net Debt to EBITDA
3.31 3.54 3.43 3.23 3.83 3.81 4.10 3.84 3.73 3.68 3.35
Long-Term Debt to EBITDA
3.39 3.35 3.71 4.19 3.85 3.71 3.91 3.63 3.58 3.36 3.03
Debt to NOPAT
8.17 9.69 10.37 10.43 9.87 8.80 9.74 9.20 8.34 8.17 8.37
Net Debt to NOPAT
7.40 8.95 8.51 7.55 8.74 8.41 9.35 8.81 7.96 7.74 7.87
Long-Term Debt to NOPAT
7.58 8.48 9.21 9.79 8.80 8.18 8.93 8.33 7.66 7.08 7.12
Altman Z-Score
2.47 2.37 2.36 2.26 2.13 2.17 2.20 1.88 1.95 1.99 1.92
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.31 1.08 1.41 1.85 1.17 1.13 1.13 1.10 1.11 1.05 0.94
Quick Ratio
0.60 0.46 0.78 1.20 0.58 0.44 0.48 0.45 0.44 0.37 0.36
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
286 1,325 2,027 2,148 -3,028 -2,476 -2,849 -3,420 664 -118 3,265
Operating Cash Flow to CapEx
450.34% 725.00% 383.58% 706.70% 413.51% 660.00% 127.13% 700.57% 384.66% 608.33% 536.80%
Free Cash Flow to Firm to Interest Expense
2.53 11.94 16.21 15.68 -19.54 -15.98 -18.87 -22.50 4.28 -0.77 21.91
Operating Cash Flow to Interest Expense
11.72 7.58 4.11 9.23 7.90 4.47 1.09 8.02 8.74 4.29 4.50
Operating Cash Flow Less CapEx to Interest Expense
9.12 6.53 3.04 7.93 5.99 3.79 0.23 6.88 6.46 3.59 3.66
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.37 0.37 0.36 0.37 0.37 0.39 0.38 0.39 0.39 0.40 0.42
Accounts Receivable Turnover
8.20 8.57 7.93 7.92 7.25 8.42 7.47 7.72 7.25 8.52 8.47
Inventory Turnover
3.45 3.31 3.36 3.36 3.11 3.16 3.33 3.27 3.08 2.98 3.32
Fixed Asset Turnover
3.08 3.02 3.05 3.05 3.02 3.12 3.15 3.21 3.16 3.23 3.48
Accounts Payable Turnover
6.71 2.09 2.23 2.20 2.62 1.91 2.03 2.00 6.16 1.89 1.96
Days Sales Outstanding (DSO)
44.51 42.59 46.02 46.11 50.35 43.37 48.87 47.27 50.36 42.84 43.11
Days Inventory Outstanding (DIO)
105.85 110.32 108.49 108.72 117.49 115.61 109.55 111.70 118.51 122.62 109.85
Days Payable Outstanding (DPO)
54.41 175.04 163.88 165.76 139.14 191.60 179.62 182.35 59.28 192.72 186.49
Cash Conversion Cycle (CCC)
95.95 -22.13 -9.36 -10.92 28.70 -32.62 -21.19 -23.37 109.59 -27.26 -33.53
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
40,188 40,205 40,436 39,854 43,700 43,130 43,748 43,994 43,712 43,785 40,395
Invested Capital Turnover
0.48 0.48 0.48 0.49 0.48 0.50 0.50 0.51 0.50 0.50 0.53
Increase / (Decrease) in Invested Capital
9.00 -980 -1,404 -1,562 3,512 2,925 3,312 4,140 12 655 -3,353
Enterprise Value (EV)
87,507 84,116 85,051 80,632 86,853 83,224 84,278 67,890 71,970 73,895 61,031
Market Capitalization
73,117 69,242 70,261 66,647 69,044 65,296 65,771 49,368 53,648 55,391 44,770
Book Value per Share
$88.92 $87.69 $88.78 $89.51 $89.57 $87.17 $87.91 $88.88 $88.58 $88.58 $84.75
Tangible Book Value per Share
($5.57) ($7.17) ($5.68) ($4.54) ($13.01) ($14.44) ($14.51) ($13.90) ($13.87) ($13.97) ($15.02)
Total Capital
41,675 41,442 43,658 45,191 46,000 43,963 44,511 44,813 44,571 44,821 41,412
Total Debt
15,879 16,110 18,011 19,323 20,110 18,758 19,270 19,341 19,181 19,539 17,279
Total Long-Term Debt
14,738 14,094 15,995 18,131 17,940 17,440 17,666 17,531 17,621 16,916 14,706
Net Debt
14,390 14,874 14,790 13,985 17,809 17,928 18,507 18,522 18,322 18,504 16,261
Capital Expenditures (CapEx)
294 116 134 179 296 105 129 174 352 108 125
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,687 1,396 1,808 1,456 1,381 1,483 1,816 1,828 1,643 2,016 1,060
Debt-free Net Working Capital (DFNWC)
3,176 2,632 5,029 6,794 3,682 2,313 2,579 2,647 2,502 3,051 2,078
Net Working Capital (NWC)
2,035 616 3,013 5,602 1,512 995 975 837 942 428 -495
Net Nonoperating Expense (NNE)
187 64 86 99 84 146 155 146 183 155 223
Net Nonoperating Obligations (NNO)
14,392 14,873 14,789 13,986 17,810 17,925 18,507 18,522 18,322 18,503 16,262
Total Depreciation and Amortization (D&A)
587 561 571 568 586 607 608 618 629 614 520
Debt-free, Cash-free Net Working Capital to Revenue
8.71% 7.16% 9.17% 7.34% 6.84% 7.19% 8.70% 8.55% 7.52% 9.20% 4.78%
Debt-free Net Working Capital to Revenue
16.39% 13.50% 25.51% 34.26% 18.25% 11.21% 12.36% 12.38% 11.46% 13.92% 9.38%
Net Working Capital to Revenue
10.50% 3.16% 15.28% 28.25% 7.49% 4.82% 4.67% 3.91% 4.31% 1.95% -2.23%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.35 $0.97 $1.85 $1.68 $1.38 $1.05 $1.07 $2.00 $1.71 $1.34 ($1.11)
Adjusted Weighted Average Basic Shares Outstanding
290.41M 288.90M 289.01M 289.04M 289.12M 287.14M 286.61M 286.63M 285.42M 284.74M 275.54M
Adjusted Diluted Earnings per Share
$0.35 $0.96 $1.85 $1.68 $1.37 $1.04 $1.07 $2.00 $1.71 $1.34 ($1.11)
Adjusted Weighted Average Diluted Shares Outstanding
290.41M 288.90M 289.01M 289.04M 289.12M 287.14M 286.61M 286.63M 285.42M 284.74M 275.54M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
290.41M 288.90M 289.01M 289.04M 289.12M 287.14M 286.61M 286.63M 285.42M 284.74M 275.54M
Normalized Net Operating Profit after Tax (NOPAT)
411 404 708 695 616 540 540 799 801 644 438
Normalized NOPAT Margin
8.08% 8.58% 14.04% 13.94% 11.33% 10.44% 10.24% 14.51% 13.60% 12.27% 9.30%
Pre Tax Income Margin
3.56% 7.63% 12.55% 10.02% 9.44% 5.92% 6.89% 12.76% 8.64% 7.48% 0.83%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.53 3.92 5.86 4.30 3.95 2.82 3.36 5.59 4.27 3.54 1.20
NOPAT to Interest Expense
2.61 3.11 4.98 4.28 3.12 2.89 3.07 4.74 4.36 3.51 -0.59
EBIT Less CapEx to Interest Expense
-0.07 2.87 4.78 2.99 2.05 2.14 2.51 4.44 2.00 2.84 0.36
NOPAT Less CapEx to Interest Expense
0.01 2.06 3.91 2.97 1.21 2.22 2.21 3.59 2.09 2.80 -1.43
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
75.07% 88.22% 82.60% 77.14% 64.52% 65.26% 76.77% 74.07% 71.28% 67.90% 104.13%
Augmented Payout Ratio
75.07% 128.03% 120.11% 112.53% 93.84% 108.69% 126.84% 121.39% 130.87% 96.36% 323.81%

Financials Breakdown Chart

Key Financial Trends

Here are the key takeaways from Becton, Dickinson and Company (BDX) quarterly statements over the last four years, focusing on cash flow, profitability, and balance-sheet trends. Items are shown with positive first, then neutral, then negative potential impacts on the stock.

  • Consistent operating cash flow supports shareholder returns and capex. Net cash from continuing operating activities has remained solid across recent quarters, including about $1.35B in Q4 2025 and roughly $0.66B–$1.0B+ in other periods, providing capacity for dividends and capital spending.
  • Healthy gross margins in the mid-40s to high-40s percent range. Recent quarters show gross margins around 46%–48% (e.g., Q1 2026 gross margin about 46%), indicating solid pricing and cost control despite revenue fluctuations.
  • Cash returns to shareholders via dividends and buybacks. The company typically pays steady per-share dividends (about $1.04–$1.05) and has engaged in occasional share repurchases, signaling confidence in cash generation and a commitment to capital returns.
  • Solid balance-sheet position with manageable leverage. Total liabilities (~$29–30B) versus total equity (~$25–$26B) and long-term debt around $17–$18B reflect a substantial but balanced capital structure supported by cash flow generation.
  • Net income and earnings per share have remained positive with resilient quarterly results. Net income from continuing operations is typically in the low hundreds of millions per quarter (e.g., $303M–$574M across recent quarters), with diluted EPS generally in the $1.0–$2.0 range depending on period and share count.
  • Revenue trends show seasonality and modest, multi-year variation. Quarterly revenue fluctuates (e.g., around $5.25B in Q1 2026 versus higher levels in prior quarters), which is common for a large medical devices company with diverse product lines and procurement cycles.
  • Working capital fluctuations are a recurring cash-flow factor. Changes in operating assets and liabilities often swing cash flow (net effects can be negative in several quarters), contributing to quarterly cash-flow variability but not necessarily to long-term liquidity concerns.
  • Net cash from financing activities is frequently negative due to shareholder rewards and debt activity. Ongoing share repurchases and dividend payments have produced recurring cash outflows (e.g., negative financing cash flow across multiple recent quarters), which can stress cash balance if not offset by operating cash flow and debt management.
  • Earnings-per-share can show volatility due to share-count changes and periodic charges. Diluted EPS has fluctuated between periods (e.g., around $1.34 in Q1 2026 vs about $2.00 in several late-2024 quarters), reflecting changes in shares outstanding and quarterly adjustments.
05/08/26 06:51 PM ETAI Generated. May Contain Errors.

Becton, Dickinson and Company Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Becton, Dickinson and Company's fiscal year ends in September. Their fiscal year 2025 ended on September 30, 2025.

Becton, Dickinson and Company's net income appears to be on an upward trend, with a most recent value of $1.68 billion in 2025, rising from $695 million in 2015. The previous period was $1.71 billion in 2024. Check out Becton, Dickinson and Company's forecast to explore projected trends and price targets.

Becton, Dickinson and Company's total operating income in 2025 was $2.58 billion, based on the following breakdown:
  • Total Gross Profit: $9.93 billion
  • Total Operating Expenses: $7.35 billion

Over the last 10 years, Becton, Dickinson and Company's total revenue changed from $10.28 billion in 2015 to $21.84 billion in 2025, a change of 112.4%.

Becton, Dickinson and Company's total liabilities were at $29.93 billion at the end of 2025, a 4.7% decrease from 2024, and a 55.0% increase since 2015.

In the past 10 years, Becton, Dickinson and Company's cash and equivalents has ranged from $536 million in 2019 to $14.18 billion in 2017, and is currently $567 million as of their latest financial filing in 2025.

Over the last 10 years, Becton, Dickinson and Company's book value per share changed from 34.08 in 2015 to 88.58 in 2025, a change of 159.9%.



Financial statements for NYSE:BDX last updated on 5/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners