Go Pro

Becton, Dickinson and Company (BDX) Financials

Becton, Dickinson and Company logo
$184.78 +0.04 (+0.02%)
As of 09/4/2026 03:58 PM Eastern
Annual Income Statements for Becton, Dickinson and Company

Annual Income Statements for Becton, Dickinson and Company

This table shows Becton, Dickinson and Company's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Income / (Loss) Attributable to Common Shareholders
695 976 1,030 159 1,082 767 2,002 1,689 1,424 1,705 1,678
Consolidated Net Income / (Loss)
695 976 1,100 311 1,233 874 2,092 1,779 1,484 1,705 1,678
Net Income / (Loss) Continuing Operations
695 977 1,100 311 1,233 352 1,604 1,635 1,530 1,705 1,678
Total Pre-Tax Income
739 1,074 976 1,173 1,176 414 1,692 1,783 1,662 2,005 1,881
Total Operating Income
1,074 1,430 1,522 1,509 1,760 912 2,250 2,282 2,111 2,397 2,579
Total Gross Profit
4,695 5,991 5,965 7,269 8,288 6,798 8,631 8,477 8,170 9,125 9,925
Total Revenue
10,282 12,483 12,093 15,983 17,290 16,074 19,131 18,870 19,372 20,178 21,840
Operating Revenue
10,282 12,483 12,093 15,983 17,290 16,074 19,131 18,870 19,372 20,178 21,840
Total Cost of Revenue
5,587 6,492 6,128 8,714 9,002 9,276 10,500 10,393 11,202 11,053 11,915
Operating Cost of Revenue
5,587 6,492 6,128 8,714 9,002 9,276 10,500 10,393 11,202 11,053 11,915
Total Operating Expenses
3,621 4,561 4,443 5,760 6,528 5,886 6,380 6,194 6,059 6,727 7,347
Selling, General & Admin Expense
2,563 3,005 2,909 4,016 4,332 4,185 4,719 4,709 4,719 4,857 5,278
Research & Development Expense
632 828 770 1,004 1,062 1,039 1,279 1,256 1,237 1,190 1,265
Other Operating Expenses / (Income)
0.00 0.00 410 0.00 1,134 363 203 37 -210 222 396
Restructuring Charge
426 728 354 740 - 299 179 192 313 458 408
Total Other Income / (Expense), net
-335 -356 -546 -336 -584 -498 -559 -499 -449 -393 -698
Interest Expense
371 388 521 706 639 528 469 398 452 528 613
Interest & Investment Income
15 21 76 65 12 7.00 9.00 16 49 163 38
Other Income / (Expense), net
21 11 -101 305 43 23 -99 -117 -46 -28 -123
Income Tax Expense
44 97 -124 862 -57 62 88 148 132 300 203
Net Income / (Loss) Discontinued Operations
- - - - - 522 488 144 -46 0.00 0.00
Preferred Stock Dividends Declared
0.00 0.00 70 152 152 107 90 90 60 0.00 0.00
Basic Earnings per Share
$3.43 $4.59 $4.70 $0.62 $4.01 $2.75 $6.92 $5.93 $4.97 $5.88 $5.83
Weighted Average Basic Shares Outstanding
202.54M 212.70M 218.94M 258.35M 270.46M 290.03M 284.02M 283.38M 290.41M 289.12M 285.42M
Diluted Earnings per Share
$3.35 $4.49 $4.60 $0.60 $3.94 $2.71 $6.85 $5.88 $4.94 $5.86 $5.82
Weighted Average Diluted Shares Outstanding
202.54M 212.70M 218.94M 258.35M 270.46M 290.03M 284.02M 283.38M 290.41M 289.12M 285.42M
Weighted Average Basic & Diluted Shares Outstanding
202.54M 212.70M 218.94M 258.35M 270.46M 290.03M 284.02M 283.38M 290.41M 289.12M 285.42M
Cash Dividends to Common per Share
$2.40 $2.64 $2.92 $3.00 $3.08 $3.16 $3.32 $3.48 $3.64 $3.80 $4.16

Quarterly Income Statements for Becton, Dickinson and Company

This table shows Becton, Dickinson and Company's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
281 537 487 400 303 308 574 493 382 -311 377
Consolidated Net Income / (Loss)
281 537 487 400 303 308 574 493 382 -311 377
Net Income / (Loss) Continuing Operations
282 537 487 399 303 158 451 493 382 -37 451
Total Pre-Tax Income
359 633 500 513 306 201 569 509 393 39 554
Total Operating Income
439 734 602 622 453 383 739 698 552 93 663
Total Gross Profit
2,027 2,304 2,307 2,487 2,235 1,861 2,235 2,799 2,411 2,154 2,315
Total Revenue
4,706 5,045 4,990 5,437 5,168 4,480 4,726 5,891 5,252 4,714 4,983
Operating Revenue
4,706 5,045 4,990 5,437 5,168 4,480 4,726 5,891 5,252 4,714 4,983
Total Cost of Revenue
2,679 2,741 2,683 2,950 2,933 2,619 2,491 3,092 2,841 2,560 2,668
Operating Cost of Revenue
2,679 2,741 2,683 2,950 2,933 2,619 2,491 3,092 2,841 2,560 2,668
Total Operating Expenses
1,589 1,570 1,705 1,863 1,781 1,477 1,496 2,104 1,860 2,061 1,652
Selling, General & Admin Expense
1,213 1,193 1,196 1,255 1,318 1,117 1,163 1,367 1,393 1,213 1,261
Research & Development Expense
290 299 299 302 343 232 230 323 306 249 258
Other Operating Expenses / (Income)
11 -23 98 136 28 35 7.00 285 50 66 44
Restructuring Charge
75 101 112 170 92 93 96 129 111 533 89
Total Other Income / (Expense), net
-81 -101 -102 -109 -148 -181 -170 -186 -159 -54 -109
Interest Expense
111 125 137 155 155 150 152 155 153 149 132
Interest & Investment Income
34 26 48 55 23 5.00 4.00 5.00 4.00 9.00 4.00
Other Income / (Expense), net
-4.00 -2.00 -13 -9.00 -16 -36 -22 -36 -10 86 19
Income Tax Expense
77 96 13 114 3.00 43 118 16 11 76 102
Net Income / (Loss) Discontinued Operations
- - - - - 150 123 - - -274 -74
Basic Earnings per Share
$0.97 $1.85 $1.68 $1.38 $1.05 $1.07 $2.00 $1.71 $1.34 ($1.11) $1.37
Weighted Average Basic Shares Outstanding
288.90M 289.01M 289.04M 289.12M 287.14M 286.61M 286.63M 285.42M 284.74M 275.54M 272.39M
Diluted Earnings per Share
$0.96 $1.85 $1.68 $1.37 $1.04 $1.07 $2.00 $1.71 $1.34 ($1.11) $1.37
Weighted Average Diluted Shares Outstanding
288.90M 289.01M 289.04M 289.12M 287.14M 286.61M 286.63M 285.42M 284.74M 275.54M 272.39M
Weighted Average Basic & Diluted Shares Outstanding
288.90M 289.01M 289.04M 289.12M 287.14M 286.61M 286.63M 285.42M 284.74M 275.54M 272.39M
Cash Dividends to Common per Share
$0.95 $0.95 $0.95 $0.95 $1.04 $1.04 $1.04 - $1.05 $1.05 $1.05

Annual Cash Flow Statements for Becton, Dickinson and Company

This table details how cash moves in and out of Becton, Dickinson and Company's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Change in Cash & Equivalents
-436 117 12,638 -12,925 -634 2,326 -525 -1,233 322 375 -1,005
Net Cash From Operating Activities
1,730 2,559 2,550 2,865 3,330 2,937 4,126 2,471 2,989 3,798 3,430
Net Cash From Continuing Operating Activities
1,729 2,559 2,550 2,865 3,328 2,937 4,126 2,471 2,990 3,844 3,430
Net Income / (Loss) Continuing Operations
695 976 1,100 311 1,233 352 1,604 1,635 1,530 1,705 1,678
Consolidated Net Income / (Loss)
695 976 1,100 311 1,233 874 2,092 1,779 1,484 1,705 1,678
Net Income / (Loss) Discontinued Operations
- - - - - 522 488 144 -46 0.00 0.00
Depreciation Expense
891 1,114 1,088 1,978 2,253 2,115 2,230 2,229 2,288 2,286 2,462
Non-Cash Adjustments To Reconcile Net Income
166 196 999 -166 771 761 732 250 756 215 379
Changes in Operating Assets and Liabilities, net
-23 273 -637 742 -929 -291 -439 -1,644 -1,584 -363 -1,088
Net Cash From Discontinued Operating Activities
- - - - - - - - -1.00 -46 0.00
Net Cash From Investing Activities
-8,318 -669 -883 -15,733 -741 -1,190 -1,843 -3,220 -716 -5,514 -818
Net Cash From Continuing Investing Activities
-8,317 -669 -884 -15,733 -741 -1,190 -1,843 -3,220 -716 -5,514 -818
Purchase of Property, Plant & Equipment
-596 -693 -727 -895 -957 -769 -1,194 -973 -874 -725 -760
Acquisitions
-8,414 0.00 -174 -15,155 0.00 -164 -508 -2,070 0.00 -3,924 0.00
Divestitures
0.00 158 165 534 477 - 0.00 0.00 540 0.00 0.00
Sale and/or Maturity of Investments
840 -1.00 - - - - - - 0.00 -421 422
Other Investing Activities, net
-147 -133 -148 - -261 -257 -142 -178 -382 -444 -480
Net Cash From Financing Activities
6,190 -1,761 10,977 -58 -3,223 22 -3,306 -736 -1,956 2,087 -3,617
Net Cash From Continuing Financing Activities
6,191 -1,760 10,978 -57 -3,224 22 -3,306 -736 -1,957 2,086 -3,617
Repayment of Debt
464 -784 -4,414 -3,996 -4,949 -4,773 -5,377 -652 -2,505 -831 -1,421
Repurchase of Common Equity
0.00 0.00 -220 - 0.00 0.00 -1,750 -500 0.00 -500 -1,000
Payment of Dividends
-485 -562 -677 -927 -984 -1,026 -1,048 -1,082 -1,114 -1,100 -1,196
Issuance of Debt
6,164 -500 11,462 5,086 2,709 2,904 4,869 497 1,662 4,517 0.00
Effect of Exchange Rate Changes
-38 -12 - - - -3.00 15 -45 5.00 4.00 0.00

Quarterly Cash Flow Statements for Becton, Dickinson and Company

This table details how cash moves in and out of Becton, Dickinson and Company's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-247 1,160 2,093 -2,631 -1,043 -66 51 53 174 64 -152
Net Cash From Operating Activities
841 514 1,265 1,224 693 164 1,219 1,354 657 671 776
Net Cash From Continuing Operating Activities
855 514 1,297 1,178 693 164 1,219 1,354 656 672 776
Net Income / (Loss) Continuing Operations
281 537 487 400 303 308 574 493 382 -108 451
Consolidated Net Income / (Loss)
281 537 487 400 303 308 574 493 382 -310 377
Net Income / (Loss) Discontinued Operations
- - - - - - - - - - -74
Depreciation Expense
561 571 568 586 607 608 618 629 614 520 563
Non-Cash Adjustments To Reconcile Net Income
-46 82 75 104 88 58 80 153 89 384 101
Changes in Operating Assets and Liabilities, net
59 -675 165 88 -305 -810 -53 80 -429 -123 -339
Net Cash From Investing Activities
-233 -1,056 -288 -3,937 204 -192 -336 -494 -183 -139 -241
Net Cash From Continuing Investing Activities
-232 -1,057 -288 -3,937 204 -191 -337 -494 -183 -139 -241
Purchase of Property, Plant & Equipment
-116 -134 -179 -296 -105 -129 -174 -352 -108 -125 -143
Acquisitions
0.00 - - - -8.00 21 - - 0.00 - -22
Sale and/or Maturity of Investments
0.00 - - - 411 2.00 -5.00 14 0.00 23 4.00
Other Investing Activities, net
-116 -108 -94 -126 -94 -85 -145 -156 -75 -36 -81
Net Cash From Financing Activities
-862 1,705 1,120 124 -1,928 -39 -841 -809 -302 -414 -577
Net Cash From Continuing Financing Activities
-862 1,705 1,119 125 -1,928 -39 -841 -809 -301 -415 -577
Repayment of Debt
-87 8.00 -1,151 399 -951 -6.00 -335 -129 -69 -1,994 38
Payment of Dividends
-275 -275 -275 -275 -302 -298 -299 -297 -299 -290 -286
Effect of Exchange Rate Changes
7.00 -3.00 -4.00 4.00 -12 1.00 9.00 2.00 2.00 1.00 2.00
Other Net Changes in Cash
- - - - - - - - - - -112

Annual Balance Sheets for Becton, Dickinson and Company

This table presents Becton, Dickinson and Company's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Total Assets
26,478 25,586 37,734 53,904 51,765 54,012 53,866 52,934 52,780 57,286 55,325
Total Current Assets
5,659 6,367 18,633 7,411 6,664 8,969 8,838 8,141 8,676 10,468 9,255
Cash & Equivalents
1,424 1,541 14,179 1,140 536 2,825 2,283 1,006 1,416 1,717 567
Restricted Cash
- - 0.00 96 54 92 109 153 65 139 210
Short-Term Investments
20 27 21 17 30 20 12 8.00 8.00 445 8.00
Accounts Receivable
1,618 1,618 1,744 2,319 2,345 2,398 2,350 2,191 2,534 3,033 2,396
Inventories, net
1,959 1,719 1,818 2,451 2,579 2,743 2,743 3,224 3,273 3,843 3,149
Other Current Assets
563 480 871 1,251 1,119 891 1,048 1,559 1,380 1,292 1,379
Other Current Nonoperating Assets
0.00 642 0.00 137 - - 293 - - - 1,545
Plant, Property, & Equipment, net
4,060 3,901 4,638 5,375 5,659 5,923 6,003 6,012 6,557 6,821 6,383
Plant, Property & Equipment, gross
- - - - - - - - - - 13,656
Accumulated Depreciation
- - - - - - - - - - 7,272
Total Noncurrent Assets
16,758 15,320 14,463 41,119 39,442 39,120 39,027 38,779 37,548 39,997 39,687
Goodwill
7,537 7,419 7,563 23,600 23,376 23,620 23,886 24,621 24,522 26,465 25,964
Intangible Assets
4,409 3,626 3,415 4,257 3,924 3,667 3,356 3,202 2,890 3,184 2,662
Other Noncurrent Operating Assets
3,694 3,479 3,485 13,262 12,142 11,833 11,362 10,956 10,136 10,348 8,947
Other Noncurrent Nonoperating Assets
- - - - - - 423 - - - 2,114
Total Liabilities & Shareholders' Equity
26,478 25,586 37,734 53,904 51,765 54,012 53,866 52,934 52,780 57,286 55,325
Total Liabilities
19,314 17,953 24,786 32,909 30,684 30,248 30,190 27,651 26,984 31,396 29,934
Total Current Liabilities
4,381 4,400 3,342 7,216 5,655 5,836 6,626 7,811 6,641 8,956 8,313
Short-Term Debt
1,452 1,001 203 2,601 1,309 707 500 2,179 1,141 2,170 1,559
Accounts Payable
631 665 797 1,106 1,092 1,355 1,739 1,699 1,641 1,896 6,106
Other Current Nonoperating Liabilities
0.00 189 - - - - 157 - - - 648
Total Noncurrent Liabilities
14,933 13,553 21,444 25,693 25,029 24,412 23,564 19,840 20,343 22,440 21,621
Long-Term Debt
11,370 10,550 18,667 18,894 18,081 17,224 17,110 13,886 14,738 17,940 17,620
Noncurrent Employee Benefit Liabilities
1,133 1,319 1,168 1,056 1,272 1,435 1,228 902 1,023 942 1,027
Other Noncurrent Operating Liabilities
2,430 1,684 1,609 5,743 5,676 5,753 5,209 5,052 4,582 3,558 2,632
Other Noncurrent Nonoperating Liabilities
- - - - - - 17 - - - 342
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
7,164 7,633 12,948 20,994 21,081 23,765 23,677 25,282 25,796 25,890 25,390
Total Preferred & Common Equity
7,164 7,633 12,948 20,994 21,081 23,765 23,677 25,282 25,796 25,890 25,390
Total Common Equity
7,165 7,634 12,946 20,992 21,080 23,763 23,675 25,280 25,797 25,889 25,390
Common Stock
4,808 5,026 9,966 16,526 16,617 19,635 19,637 19,918 20,091 20,264 20,446
Retained Earnings
12,314 12,727 13,111 12,596 12,913 12,791 13,826 15,157 15,535 16,139 16,622
Treasury Stock
-8,239 -8,212 -8,427 -6,243 -6,190 -6,138 -7,723 -8,330 -8,305 -8,807 -9,808
Accumulated Other Comprehensive Income / (Loss)
-1,738 -1,929 -1,723 -1,909 -2,283 -2,548 -2,088 -1,488 -1,548 -1,732 -1,895
Other Equity Adjustments
20 22 19 22 23 23 23 23 24 25 25

Quarterly Balance Sheets for Becton, Dickinson and Company

This table presents Becton, Dickinson and Company's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 12/31/2025 3/31/2026 6/30/2026
Total Assets
52,780 52,274 54,157 55,582 57,286 54,665 54,467 54,902 54,841 50,832 50,731
Total Current Assets
8,676 8,156 10,340 12,207 10,468 8,659 8,666 8,997 9,189 8,012 8,139
Cash & Equivalents
1,416 1,180 2,348 4,459 1,717 711 667 735 740 813 708
Restricted Cash
65 54 46 28 139 102 80 62 284 202 155
Short-Term Investments
8.00 2.00 827 851 445 17 16 22 11 3.00 1.00
Accounts Receivable
2,534 2,267 2,559 2,596 3,033 2,638 3,029 2,943 2,508 2,205 2,364
Inventories, net
3,273 3,304 3,229 3,256 3,843 3,859 3,723 3,950 4,085 3,358 3,316
Other Current Assets
1,380 1,349 1,330 1,018 1,292 1,331 1,150 1,285 1,560 1,432 1,595
Other Current Nonoperating Assets
- - - - - - - - - 0.00 0.00
Plant, Property, & Equipment, net
6,557 6,647 6,591 6,518 6,821 6,602 6,646 6,818 6,972 6,082 6,083
Plant, Property & Equipment, gross
- 13,899 13,925 13,922 14,378 14,156 14,409 14,854 15,237 13,552 13,604
Accumulated Depreciation
- 7,253 7,334 7,404 7,557 7,554 7,763 8,036 8,265 7,470 7,521
Total Noncurrent Assets
37,548 37,470 37,225 36,857 39,997 39,404 39,156 39,087 38,680 36,738 36,511
Goodwill
24,522 24,597 24,566 24,546 26,465 26,329 26,444 26,597 26,620 25,955 25,944
Intangible Assets
2,890 2,807 2,722 2,635 3,184 3,050 2,964 2,860 2,649 2,455 2,360
Other Noncurrent Operating Assets
10,136 10,066 9,937 9,676 10,348 10,025 9,748 9,630 9,411 8,328 8,207
Other Noncurrent Nonoperating Assets
- - - - - - - - - 0.00 0.00
Total Liabilities & Shareholders' Equity
52,780 52,274 54,157 55,582 57,286 54,665 54,467 54,902 54,841 50,832 50,731
Total Liabilities
26,984 26,942 28,509 29,714 31,396 29,461 29,226 29,430 29,559 26,699 26,314
Total Current Liabilities
6,641 7,540 7,327 6,605 8,956 7,664 7,691 8,160 8,761 8,507 9,404
Short-Term Debt
1,141 2,016 2,016 1,192 2,170 1,318 1,604 1,810 2,623 2,573 3,297
Accounts Payable
1,641 5,524 5,311 5,413 6,786 6,347 6,087 6,350 6,138 5,934 6,107
Other Current Nonoperating Liabilities
- - - - - - - - - 0.00 0.00
Total Noncurrent Liabilities
20,343 19,402 21,182 23,109 22,440 21,797 21,535 21,270 20,798 18,192 16,910
Long-Term Debt
14,738 14,094 15,995 18,131 17,940 17,440 17,666 17,531 16,916 14,706 13,511
Noncurrent Employee Benefit Liabilities
1,023 894 890 907 942 939 871 908 1,067 1,026 1,005
Other Noncurrent Operating Liabilities
4,582 4,414 4,297 4,071 3,558 3,418 2,998 2,831 2,815 2,460 2,394
Other Noncurrent Nonoperating Liabilities
- - - - - - - - - 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
25,796 25,332 25,647 25,868 25,890 25,205 25,241 25,472 25,282 24,133 24,416
Total Preferred & Common Equity
25,796 25,332 25,647 25,868 25,890 25,205 25,241 25,472 25,282 24,133 24,416
Total Common Equity
25,797 25,333 25,648 25,869 25,889 25,204 25,241 25,473 25,282 24,132 24,416
Common Stock
20,091 20,112 20,166 20,218 20,264 20,139 20,342 20,395 20,474 20,139 20,589
Retained Earnings
15,535 15,540 15,802 16,015 16,139 16,141 16,150 16,426 16,704 17,391 17,509
Treasury Stock
-8,305 -8,828 -8,811 -8,807 -8,807 -9,425 -9,561 -9,561 -10,064 -11,660 -12,064
Accumulated Other Comprehensive Income / (Loss)
-1,548 -1,515 -1,535 -1,579 -1,732 -1,676 -1,716 -1,813 -1,857 -1,764 -1,649
Other Equity Adjustments
24 24 26 22 25 25 26 26 25 26 31

Annual Metrics And Ratios for Becton, Dickinson and Company

This table displays calculated financial ratios and metrics derived from Becton, Dickinson and Company's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
21.74% 21.41% -3.12% 32.17% 8.18% -7.03% 19.02% -1.36% 2.66% 4.16% 8.24%
EBITDA Growth
-8.61% 28.65% -1.80% 51.14% 6.96% -24.80% 43.64% 0.30% -0.93% 6.94% 5.65%
EBIT Growth
-32.03% 31.60% -1.39% 27.66% -0.61% -48.14% 130.05% 0.65% -4.62% 14.72% 3.67%
NOPAT Growth
-19.22% 28.79% 31.87% -76.68% 361.23% -57.98% 175.07% -1.89% -7.13% 4.89% 12.87%
Net Income Growth
-41.35% 40.43% 12.70% -71.73% 296.46% -29.12% 139.36% -14.96% -16.58% 14.89% -1.58%
EPS Growth
-44.07% 34.03% 2.45% -86.96% 556.67% -31.22% 152.77% -14.16% -15.99% 18.62% -0.68%
Operating Cash Flow Growth
-0.92% 47.92% -0.35% 12.35% 16.23% -11.80% 40.48% -40.11% 20.96% 28.60% -9.69%
Free Cash Flow Firm Growth
-916.82% 123.79% -52.88% -1,930.07% 113.42% -39.68% 36.42% -90.01% 659.82% -176.18% 255.31%
Invested Capital Growth
195.27% -7.42% 2.65% 133.30% -3.05% -2.74% -1.07% 4.79% 0.02% 8.74% 0.03%
Revenue Q/Q Growth
9.10% 1.40% -0.53% 8.38% 1.06% -4.99% 3.02% 2.49% 1.71% 1.77% 2.12%
EBITDA Q/Q Growth
2.95% -8.59% 16.43% 21.58% -9.71% -13.57% 8.28% 11.52% -2.77% 7.53% 1.91%
EBIT Q/Q Growth
-9.05% -12.08% 31.57% 27.66% -19.00% -32.00% 14.17% 26.61% -5.92% 16.01% 2.04%
NOPAT Q/Q Growth
-2.71% -12.08% 26.50% -60.57% 41.15% -46.42% 23.90% 17.91% -6.56% 10.04% 9.38%
Net Income Q/Q Growth
-14.72% -14.24% 38.71% -59.72% 31.87% -3.96% 7.06% 1.31% -10.82% 20.67% 5.87%
EPS Q/Q Growth
-18.09% -13.65% 32.18% -73.57% 30.90% -3.90% 7.87% 1.38% -10.34% 21.07% 6.20%
Operating Cash Flow Q/Q Growth
8.74% 1.07% 19.77% 6.70% 1.99% -14.35% -0.91% 5.64% 13.31% -2.54% 3.94%
Free Cash Flow Firm Q/Q Growth
-1.51% 7.01% -12.10% 1.07% 33.77% -32.46% -12.60% -79.65% 869.94% -143.16% 212.37%
Invested Capital Q/Q Growth
-1.57% -3.64% -0.65% -2.33% -2.98% -2.51% -0.57% 2.80% -2.97% 9.65% -0.64%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
45.66% 47.99% 49.33% 45.48% 47.94% 42.29% 45.12% 44.92% 42.17% 45.22% 45.44%
EBITDA Margin
19.32% 20.47% 20.75% 23.73% 23.46% 18.97% 22.90% 23.29% 22.47% 23.07% 22.52%
Operating Margin
10.45% 11.46% 12.59% 9.44% 10.18% 5.67% 11.76% 12.09% 10.90% 11.88% 11.81%
EBIT Margin
10.65% 11.54% 11.75% 11.35% 10.43% 5.82% 11.24% 11.47% 10.66% 11.74% 11.25%
Profit (Net Income) Margin
6.76% 7.82% 9.10% 1.95% 7.13% 5.44% 10.94% 9.43% 7.66% 8.45% 7.68%
Tax Burden Percent
94.05% 90.88% 112.70% 26.51% 104.85% 211.11% 123.64% 99.78% 89.29% 85.04% 89.21%
Interest Burden Percent
67.49% 74.53% 68.68% 64.66% 65.22% 44.28% 78.66% 82.36% 80.48% 84.63% 76.59%
Effective Tax Rate
5.95% 9.03% -12.70% 73.49% -4.85% 14.98% 5.20% 8.30% 7.94% 14.96% 10.79%
Return on Invested Capital (ROIC)
8.14% 7.29% 9.86% 1.36% 4.56% 1.97% 5.53% 5.33% 4.84% 4.86% 5.26%
ROIC Less NNEP Spread (ROIC-NNEP)
3.14% 4.18% 1.20% 0.64% 1.41% 2.56% 5.26% 3.21% 1.70% 2.79% 1.82%
Return on Net Nonoperating Assets (RNNOA)
3.24% 5.91% 0.83% 0.47% 1.30% 1.92% 3.29% 1.94% 0.97% 1.74% 1.28%
Return on Equity (ROE)
11.38% 13.19% 10.69% 1.83% 5.86% 3.90% 8.82% 7.27% 5.81% 6.60% 6.54%
Cash Return on Invested Capital (CROIC)
-90.66% 14.99% 7.25% -78.62% 7.65% 4.75% 6.61% 0.65% 4.81% -3.51% 5.24%
Operating Return on Assets (OROA)
5.63% 5.54% 4.49% 3.96% 3.41% 1.77% 3.99% 4.05% 3.91% 4.30% 4.36%
Return on Assets (ROA)
3.57% 3.75% 3.47% 0.68% 2.33% 1.65% 3.88% 3.33% 2.81% 3.10% 2.98%
Return on Common Equity (ROCE)
11.38% 13.19% 10.69% 1.83% 5.86% 3.90% 8.82% 7.27% 5.81% 6.60% 6.54%
Return on Equity Simple (ROE_SIMPLE)
9.70% 12.79% 8.50% 1.48% 5.85% 3.68% 8.84% 7.04% 5.75% 6.59% 0.00%
Net Operating Profit after Tax (NOPAT)
1,010 1,301 1,715 400 1,845 775 2,133 2,093 1,943 2,038 2,301
NOPAT Margin
9.82% 10.42% 14.18% 2.50% 10.67% 4.82% 11.15% 11.09% 10.03% 10.10% 10.53%
Net Nonoperating Expense Percent (NNEP)
5.00% 3.11% 8.67% 0.72% 3.15% -0.58% 0.28% 2.12% 3.14% 2.07% 3.45%
Return On Investment Capital (ROIC_SIMPLE)
5.05% 6.78% 5.39% 0.94% 4.56% 1.86% 5.17% 5.06% 4.66% 4.43% 5.16%
Cost of Revenue to Revenue
54.34% 52.01% 50.67% 54.52% 52.06% 57.71% 54.88% 55.08% 57.83% 54.78% 54.56%
SG&A Expenses to Revenue
24.93% 24.07% 24.06% 25.13% 25.05% 26.04% 24.67% 24.96% 24.36% 24.07% 24.17%
R&D to Revenue
6.15% 6.63% 6.37% 6.28% 6.14% 6.46% 6.69% 6.66% 6.39% 5.90% 5.79%
Operating Expenses to Revenue
35.22% 36.54% 36.74% 36.04% 37.76% 36.62% 33.35% 32.82% 31.28% 33.34% 33.64%
Earnings before Interest and Taxes (EBIT)
1,095 1,441 1,421 1,814 1,803 935 2,151 2,165 2,065 2,369 2,456
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,986 2,555 2,509 3,792 4,056 3,050 4,381 4,394 4,353 4,655 4,918
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.31 4.33 3.02 2.96 2.92 2.59 2.76 2.42 2.83 2.67 2.11
Price to Tangible Book Value (P/TBV)
0.00 0.00 19.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.31 2.65 3.24 3.89 3.56 3.83 3.41 3.24 3.77 3.42 2.46
Price to Earnings (P/E)
34.11 33.88 38.00 390.60 56.83 80.22 32.61 36.15 51.35 40.50 31.97
Dividend Yield
2.13% 1.70% 1.70% 1.29% 1.35% 1.49% 1.46% 1.63% 1.44% 1.59% 2.22%
Earnings Yield
2.93% 2.95% 2.63% 0.26% 1.76% 1.25% 3.07% 2.77% 1.95% 2.47% 3.13%
Enterprise Value to Invested Capital (EV/IC)
1.89 2.51 2.49 2.00 2.01 1.97 2.10 1.89 2.18 1.99 1.65
Enterprise Value to Revenue (EV/Rev)
3.41 3.45 3.62 5.15 4.64 4.76 4.21 4.03 4.52 4.30 3.30
Enterprise Value to EBITDA (EV/EBITDA)
17.67 16.85 17.46 21.72 19.79 25.09 18.37 17.29 20.10 18.66 14.63
Enterprise Value to EBIT (EV/EBIT)
32.04 29.87 30.83 45.40 44.52 81.85 37.42 35.08 42.38 36.66 29.30
Enterprise Value to NOPAT (EV/NOPAT)
34.74 33.09 25.54 205.83 43.50 98.69 37.74 36.30 45.03 42.61 31.28
Enterprise Value to Operating Cash Flow (EV/OCF)
20.28 16.82 17.18 28.74 24.10 26.06 19.51 30.74 29.28 22.59 20.98
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 16.08 34.74 0.00 25.91 40.96 31.58 298.35 45.24 0.00 31.45
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.79 1.51 1.46 1.02 0.92 0.75 0.74 0.64 0.62 0.78 0.76
Long-Term Debt to Equity
1.59 1.38 1.44 0.90 0.86 0.72 0.72 0.55 0.57 0.69 0.69
Financial Leverage
1.03 1.41 0.69 0.73 0.92 0.75 0.63 0.60 0.57 0.62 0.70
Leverage Ratio
3.19 3.52 3.08 2.70 2.51 2.36 2.27 2.18 2.07 2.13 2.20
Compound Leverage Factor
2.15 2.62 2.11 1.75 1.64 1.04 1.79 1.80 1.67 1.80 1.68
Debt to Total Capital
64.15% 60.21% 59.31% 50.59% 47.91% 43.00% 42.65% 38.85% 38.10% 43.72% 43.03%
Short-Term Debt to Total Capital
7.27% 5.22% 0.64% 6.12% 3.23% 1.70% 1.21% 5.27% 2.74% 4.72% 3.50%
Long-Term Debt to Total Capital
56.89% 54.99% 58.67% 44.47% 44.68% 41.31% 41.44% 33.58% 35.36% 39.00% 39.53%
Preferred Equity to Total Capital
0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
35.85% 39.79% 40.69% 49.41% 52.09% 56.99% 57.34% 61.14% 61.90% 56.28% 56.97%
Debt to EBITDA
6.46 4.52 7.52 5.67 4.78 5.88 4.02 3.66 3.65 4.32 3.90
Net Debt to EBITDA
5.73 3.91 1.86 5.34 4.63 4.92 3.47 3.39 3.31 3.83 3.73
Long-Term Debt to EBITDA
5.73 4.13 7.44 4.98 4.46 5.65 3.91 3.16 3.39 3.85 3.58
Debt to NOPAT
12.69 8.88 11.00 53.73 10.51 23.12 8.26 7.68 8.17 9.87 8.34
Net Debt to NOPAT
11.26 7.67 2.72 50.59 10.17 19.34 7.13 7.12 7.40 8.74 7.96
Long-Term Debt to NOPAT
11.26 8.11 10.88 47.23 9.80 22.21 8.02 6.64 7.58 8.80 7.66
Altman Z-Score
1.97 2.57 2.37 1.87 2.02 1.98 2.19 2.22 2.58 2.23 2.06
Noncontrolling Interest Sharing Ratio
-0.01% -0.01% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.29 1.45 5.58 1.03 1.18 1.54 1.33 1.04 1.31 1.17 1.11
Quick Ratio
0.72 0.80 4.77 0.48 0.51 0.90 0.70 0.41 0.60 0.58 0.44
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-11,251 2,677 1,261 -23,084 3,097 1,868 2,549 255 1,934 -1,474 2,289
Operating Cash Flow to CapEx
290.27% 369.26% 350.76% 320.11% 347.96% 381.92% 345.56% 253.96% 341.99% 530.21% 451.32%
Free Cash Flow to Firm to Interest Expense
-30.33 6.90 2.42 -32.70 4.85 3.54 5.43 0.64 4.28 -2.79 3.73
Operating Cash Flow to Interest Expense
4.66 6.60 4.89 4.06 5.21 5.56 8.80 6.21 6.61 7.28 5.60
Operating Cash Flow Less CapEx to Interest Expense
3.06 4.81 3.50 2.79 3.71 4.11 6.25 3.76 4.68 5.91 4.36
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.53 0.48 0.38 0.35 0.33 0.30 0.35 0.35 0.37 0.37 0.39
Accounts Receivable Turnover
7.33 7.72 7.19 7.87 7.41 6.78 8.06 8.31 8.20 7.25 7.25
Inventory Turnover
3.24 3.53 3.47 4.08 3.58 3.49 3.83 3.48 3.45 3.11 3.08
Fixed Asset Turnover
2.68 3.14 2.83 3.19 3.13 2.78 3.21 3.14 3.08 3.02 3.16
Accounts Payable Turnover
10.83 10.02 8.38 9.16 8.19 7.58 6.79 6.05 6.71 2.62 6.16
Days Sales Outstanding (DSO)
49.79 47.31 50.74 46.39 49.23 53.85 45.29 43.92 44.51 50.35 50.36
Days Inventory Outstanding (DIO)
112.83 103.39 105.34 89.41 101.97 104.71 95.35 104.78 105.85 117.49 118.51
Days Payable Outstanding (DPO)
33.71 36.43 43.54 39.86 44.56 48.14 53.78 60.37 54.41 139.14 59.28
Cash Conversion Cycle (CCC)
128.90 114.27 112.53 95.94 106.64 110.41 86.87 88.33 95.95 28.70 109.59
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
18,540 17,164 17,618 41,102 39,850 38,757 38,341 40,179 40,188 43,700 43,712
Invested Capital Turnover
0.83 0.70 0.70 0.54 0.43 0.41 0.50 0.48 0.48 0.48 0.50
Increase / (Decrease) in Invested Capital
12,261 -1,376 454 23,484 -1,252 -1,093 -416 1,838 9.00 3,512 12
Enterprise Value (EV)
35,085 43,047 43,816 82,350 80,267 76,528 80,491 75,955 87,507 86,853 71,970
Market Capitalization
23,707 33,064 39,144 62,106 61,495 61,532 65,283 61,055 73,117 69,044 53,648
Book Value per Share
$34.08 $35.85 $56.89 $78.46 $78.09 $81.98 $82.44 $88.64 $88.92 $89.57 $88.58
Tangible Book Value per Share
($22.74) ($16.02) $8.65 ($25.66) ($23.04) ($12.16) ($12.42) ($8.92) ($5.57) ($13.01) ($13.87)
Total Capital
19,986 19,184 31,818 42,489 40,471 41,696 41,287 41,347 41,675 46,000 44,571
Total Debt
12,822 11,551 18,870 21,495 19,390 17,931 17,610 16,065 15,879 20,110 19,181
Total Long-Term Debt
11,370 10,550 18,667 18,894 18,081 17,224 17,110 13,886 14,738 17,940 17,621
Net Debt
11,378 9,983 4,670 20,242 18,770 14,994 15,206 14,898 14,390 17,809 18,322
Capital Expenditures (CapEx)
596 693 727 895 957 769 1,194 973 874 725 760
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,286 1,400 1,294 1,543 1,698 903 308 1,342 1,687 1,381 1,643
Debt-free Net Working Capital (DFNWC)
2,730 2,968 15,494 2,796 2,318 3,840 2,712 2,509 3,176 3,682 2,502
Net Working Capital (NWC)
1,278 1,967 15,291 195 1,009 3,133 2,212 330 2,035 1,512 942
Net Nonoperating Expense (NNE)
315 325 615 89 612 -99 41 314 459 333 623
Net Nonoperating Obligations (NNO)
11,376 9,531 4,670 20,108 18,769 14,992 14,664 14,897 14,392 17,810 18,322
Total Depreciation and Amortization (D&A)
891 1,114 1,088 1,978 2,253 2,115 2,230 2,229 2,288 2,286 2,462
Debt-free, Cash-free Net Working Capital to Revenue
12.51% 11.22% 10.70% 9.65% 9.82% 5.62% 1.61% 7.11% 8.71% 6.84% 7.52%
Debt-free Net Working Capital to Revenue
26.55% 23.78% 128.12% 17.49% 13.41% 23.89% 14.18% 13.30% 16.39% 18.25% 11.46%
Net Working Capital to Revenue
12.43% 15.76% 126.45% 1.22% 5.84% 19.49% 11.56% 1.75% 10.50% 7.49% 4.31%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.43 $4.59 $4.70 $0.62 $4.01 $2.75 $6.92 $5.93 $4.97 $5.88 $5.83
Adjusted Weighted Average Basic Shares Outstanding
210.74M 212.32M 227.98M 268.26M 270.46M 290.03M 284.02M 283.38M 290.41M 289.12M 285.42M
Adjusted Diluted Earnings per Share
$3.35 $4.49 $4.60 $0.60 $3.94 $2.71 $6.85 $5.88 $4.94 $5.86 $5.82
Adjusted Weighted Average Diluted Shares Outstanding
210.74M 212.32M 227.98M 268.26M 270.46M 290.03M 284.02M 283.38M 290.41M 289.12M 285.42M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $4.01 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
210.74M 212.32M 227.98M 268.26M 270.46M 290.03M 284.02M 283.38M 290.41M 289.12M 285.42M
Normalized Net Operating Profit after Tax (NOPAT)
1,411 1,963 1,313 1,574 1,232 1,030 2,303 2,269 2,231 2,428 2,665
Normalized NOPAT Margin
13.72% 15.73% 10.86% 9.85% 7.13% 6.41% 12.04% 12.02% 11.52% 12.03% 12.20%
Pre Tax Income Margin
7.19% 8.60% 8.07% 7.34% 6.80% 2.58% 8.84% 9.45% 8.58% 9.94% 8.61%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.95 3.71 2.73 2.57 2.82 1.77 4.59 5.44 4.57 4.49 4.01
NOPAT to Interest Expense
2.72 3.35 3.29 0.57 2.89 1.47 4.55 5.26 4.30 3.86 3.75
EBIT Less CapEx to Interest Expense
1.35 1.93 1.33 1.30 1.32 0.31 2.04 3.00 2.64 3.11 2.77
NOPAT Less CapEx to Interest Expense
1.12 1.57 1.90 -0.70 1.39 0.01 2.00 2.81 2.37 2.49 2.51
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
69.78% 57.58% 61.55% 298.07% 79.81% 117.39% 50.10% 60.82% 75.07% 64.52% 71.28%
Augmented Payout Ratio
69.78% 57.58% 81.55% 298.07% 79.81% 117.39% 133.75% 88.93% 75.07% 93.84% 130.87%

Quarterly Metrics And Ratios for Becton, Dickinson and Company

This table displays calculated financial ratios and metrics derived from Becton, Dickinson and Company's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 275,540,427.00 272,386,800.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 275,540,427.00 272,386,800.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -1.13 1.38
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.62% 4.65% 2.30% 6.88% 9.82% 4.50% 10.40% 8.35% 1.63% 5.22% 5.44%
EBITDA Growth
-12.94% 8.67% 1.76% 37.34% 4.82% -14.35% 26.79% 7.67% 10.73% -19.75% -3.64%
EBIT Growth
-24.61% 15.09% 4.06% 114.34% 0.46% -30.60% 44.14% 7.99% 24.03% -48.42% -4.88%
NOPAT Growth
-44.30% 13.78% 23.60% 63.99% 30.08% -25.60% 22.82% 39.75% 19.62% -129.31% -7.65%
Net Income Growth
-44.79% 16.74% 19.66% 270.37% 7.83% -42.64% 17.86% 23.25% 26.07% -200.97% -34.32%
EPS Growth
-43.53% 20.92% 23.53% 291.43% 8.33% -42.16% 19.05% 24.82% 28.85% -203.74% -31.50%
Operating Cash Flow Growth
110.78% 177.84% 17.02% -7.55% -17.60% -68.09% -3.64% 14.94% -5.19% 428.92% -28.74%
Free Cash Flow Firm Growth
227.76% 238.18% 215.71% -1,158.78% -286.92% -240.56% -259.18% 121.93% 95.22% 208.43% 217.38%
Invested Capital Growth
-2.38% -3.36% -3.77% 8.74% 7.28% 8.19% 10.39% 0.03% 1.52% -7.66% -8.25%
Revenue Q/Q Growth
-7.49% 7.20% -1.09% 8.96% -4.95% 2.01% 4.50% 6.93% -10.85% -10.24% 5.71%
EBITDA Q/Q Growth
14.09% 30.82% -11.20% 3.63% -12.93% 6.90% 31.45% -12.00% -10.46% -39.53% 78.11%
EBIT Q/Q Growth
52.10% 68.28% -19.54% 4.07% -28.71% 16.25% 67.13% -22.03% -18.13% -66.97% 281.01%
NOPAT Q/Q Growth
16.89% 80.57% -5.84% -17.49% -7.28% 3.28% 55.45% -6.12% -20.64% -116.44% 713.09%
Net Income Q/Q Growth
160.19% 91.10% -9.31% -17.86% -24.25% 1.65% 86.36% -14.11% -22.52% -181.41% 221.22%
EPS Q/Q Growth
174.29% 92.71% -9.19% -18.45% -24.09% 2.88% 86.92% -14.50% -21.64% -182.84% 223.42%
Operating Cash Flow Q/Q Growth
-36.48% -38.88% 146.11% -3.24% -43.38% -76.33% 643.29% 11.07% -51.48% 2.13% 15.65%
Free Cash Flow Firm Q/Q Growth
363.21% 52.98% 6.00% -240.96% 18.22% -15.03% -20.05% 119.42% -117.84% 2,856.23% 27.79%
Invested Capital Q/Q Growth
0.04% 0.57% -1.44% 9.65% -1.30% 1.43% 0.56% -0.64% 0.17% -7.74% -0.08%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
43.07% 45.67% 46.23% 45.74% 43.25% 42.81% 47.81% 47.51% 45.91% 45.69% 46.46%
EBITDA Margin
21.16% 25.83% 23.19% 22.05% 20.20% 21.17% 26.63% 21.91% 22.01% 14.83% 24.98%
Operating Margin
9.33% 14.55% 12.06% 11.44% 8.77% 10.36% 16.01% 11.85% 10.51% 1.97% 13.31%
EBIT Margin
9.24% 14.51% 11.80% 11.27% 8.46% 9.64% 15.41% 11.24% 10.32% 3.80% 13.69%
Profit (Net Income) Margin
5.97% 10.64% 9.76% 7.36% 5.86% 5.84% 10.42% 8.37% 7.27% -6.60% 7.57%
Tax Burden Percent
78.27% 84.83% 97.40% 77.97% 99.02% 84.85% 81.65% 96.86% 97.20% -797.44% 68.05%
Interest Burden Percent
82.53% 86.48% 84.89% 83.69% 70.02% 71.46% 82.80% 76.89% 72.51% 21.79% 81.23%
Effective Tax Rate
21.45% 15.17% 2.60% 22.22% 0.98% 15.15% 18.35% 3.14% 2.80% 194.87% 18.41%
Return on Invested Capital (ROIC)
3.51% 5.92% 5.73% 4.28% 4.30% 4.36% 6.67% 5.73% 5.15% -0.99% 5.77%
ROIC Less NNEP Spread (ROIC-NNEP)
3.09% 5.36% 5.06% 3.76% 3.41% 3.42% 5.77% 4.72% 4.31% -2.27% 4.82%
Return on Net Nonoperating Assets (RNNOA)
1.86% 3.23% 2.88% 2.34% 2.21% 2.24% 3.65% 3.33% 3.11% -1.60% 3.33%
Return on Equity (ROE)
5.37% 9.15% 8.61% 6.62% 6.51% 6.60% 10.32% 9.06% 8.26% -2.58% 9.10%
Cash Return on Invested Capital (CROIC)
6.49% 7.64% 8.40% -3.51% -1.90% -3.17% -4.86% 5.24% 3.99% 12.88% 13.39%
Operating Return on Assets (OROA)
3.42% 5.27% 4.31% 4.13% 3.26% 3.70% 5.97% 4.36% 4.13% 1.60% 5.81%
Return on Assets (ROA)
2.21% 3.87% 3.56% 2.70% 2.26% 2.24% 4.03% 3.25% 2.91% -2.78% 3.21%
Return on Common Equity (ROCE)
5.37% 9.15% 8.61% 6.62% 6.51% 6.60% 10.32% 9.06% 8.26% -2.58% 9.10%
Return on Equity Simple (ROE_SIMPLE)
4.96% 5.20% 5.46% 0.00% 6.85% 5.93% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
345 623 586 484 449 463 720 676 537 -88 541
NOPAT Margin
7.33% 12.34% 11.75% 8.90% 8.68% 8.79% 13.07% 11.48% 10.22% -1.87% 10.86%
Net Nonoperating Expense Percent (NNEP)
0.42% 0.55% 0.67% 0.52% 0.89% 0.93% 0.90% 1.01% 0.85% 1.28% 0.95%
Return On Investment Capital (ROIC_SIMPLE)
0.83% 1.43% 1.30% 1.05% 1.02% 1.04% 1.61% 1.52% 1.20% -0.21% 1.31%
Cost of Revenue to Revenue
56.93% 54.33% 53.77% 54.26% 56.75% 57.19% 52.19% 52.49% 54.09% 54.31% 53.54%
SG&A Expenses to Revenue
25.78% 23.65% 23.97% 23.08% 25.50% 24.15% 23.96% 23.20% 26.52% 25.73% 25.31%
R&D to Revenue
6.16% 5.93% 5.99% 5.55% 6.64% 5.73% 5.39% 5.48% 5.83% 5.28% 5.18%
Operating Expenses to Revenue
33.77% 31.12% 34.17% 34.27% 34.46% 32.44% 31.80% 35.72% 35.42% 43.72% 33.15%
Earnings before Interest and Taxes (EBIT)
435 732 589 613 437 508 849 662 542 179 682
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
996 1,303 1,157 1,199 1,044 1,116 1,467 1,291 1,156 699 1,245
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.73 2.74 2.58 2.67 2.59 2.61 1.94 2.11 2.19 1.86 1.71
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.55 3.56 3.36 3.42 3.16 3.15 2.31 2.46 2.53 2.02 1.86
Price to Earnings (P/E)
56.80 53.31 47.17 40.50 37.81 43.91 31.15 31.97 31.53 39.34 44.31
Dividend Yield
1.54% 1.53% 1.63% 1.59% 1.72% 1.74% 2.36% 2.22% 2.15% 30.88% 2.77%
Earnings Yield
1.76% 1.88% 2.12% 2.47% 2.64% 2.28% 3.21% 3.13% 3.17% 2.54% 2.26%
Enterprise Value to Invested Capital (EV/IC)
2.09 2.10 2.02 1.99 1.93 1.93 1.54 1.65 1.69 1.51 1.43
Enterprise Value to Revenue (EV/Rev)
4.32 4.31 4.07 4.30 4.03 4.04 3.17 3.30 3.37 2.75 2.57
Enterprise Value to EBITDA (EV/EBITDA)
20.00 19.74 18.63 18.66 17.70 18.66 14.07 14.63 14.69 12.56 11.98
Enterprise Value to EBIT (EV/EBIT)
43.74 42.13 39.49 36.66 35.10 39.25 28.21 29.30 28.85 25.50 24.45
Enterprise Value to NOPAT (EV/NOPAT)
50.59 48.96 43.53 42.61 39.04 42.60 32.28 31.28 30.91 29.55 28.57
Enterprise Value to Operating Cash Flow (EV/OCF)
24.52 22.62 20.44 22.59 22.52 25.19 20.57 20.98 21.77 14.30 14.57
Enterprise Value to Free Cash Flow (EV/FCFF)
31.83 27.08 23.62 0.00 0.00 0.00 0.00 31.45 42.57 11.26 10.20
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.64 0.70 0.75 0.78 0.74 0.76 0.76 0.76 0.77 0.72 0.69
Long-Term Debt to Equity
0.56 0.62 0.70 0.69 0.69 0.70 0.69 0.69 0.67 0.61 0.55
Financial Leverage
0.60 0.60 0.57 0.62 0.65 0.65 0.63 0.70 0.72 0.70 0.69
Leverage Ratio
2.07 2.11 2.10 2.13 2.12 2.13 2.15 2.20 2.17 2.13 2.12
Compound Leverage Factor
1.71 1.83 1.78 1.78 1.48 1.53 1.78 1.69 1.57 0.46 1.72
Debt to Total Capital
38.87% 41.25% 42.76% 43.72% 42.67% 43.29% 43.16% 43.03% 43.59% 41.72% 40.77%
Short-Term Debt to Total Capital
4.86% 4.62% 2.64% 4.72% 3.00% 3.60% 4.04% 3.50% 5.85% 6.21% 8.00%
Long-Term Debt to Total Capital
34.01% 36.64% 40.12% 39.00% 39.67% 39.69% 39.12% 39.53% 37.74% 35.51% 32.77%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
61.13% 58.75% 57.24% 56.28% 57.33% 56.71% 56.84% 56.97% 56.41% 58.27% 59.23%
Debt to EBITDA
3.83 4.18 4.46 4.32 3.99 4.27 4.01 3.90 3.88 3.56 3.49
Net Debt to EBITDA
3.54 3.43 3.23 3.83 3.81 4.10 3.84 3.73 3.68 3.35 3.31
Long-Term Debt to EBITDA
3.35 3.71 4.19 3.85 3.71 3.91 3.63 3.58 3.36 3.03 2.81
Debt to NOPAT
9.69 10.37 10.43 9.87 8.80 9.74 9.20 8.34 8.17 8.37 8.33
Net Debt to NOPAT
8.95 8.51 7.55 8.74 8.41 9.35 8.81 7.96 7.74 7.87 7.90
Long-Term Debt to NOPAT
8.48 9.21 9.79 8.80 8.18 8.93 8.33 7.66 7.08 7.12 6.70
Altman Z-Score
2.37 2.36 2.26 2.13 2.17 2.20 1.88 1.95 1.99 1.92 1.89
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.08 1.41 1.85 1.17 1.13 1.13 1.10 1.11 1.05 0.94 0.87
Quick Ratio
0.46 0.78 1.20 0.58 0.44 0.48 0.45 0.44 0.37 0.36 0.33
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,325 2,027 2,148 -3,028 -2,476 -2,849 -3,420 664 -118 3,265 4,172
Operating Cash Flow to CapEx
725.00% 383.58% 706.70% 413.51% 660.00% 127.13% 700.57% 384.66% 608.33% 536.80% 542.66%
Free Cash Flow to Firm to Interest Expense
11.94 16.21 15.68 -19.54 -15.98 -18.87 -22.50 4.28 -0.77 21.91 31.61
Operating Cash Flow to Interest Expense
7.58 4.11 9.23 7.90 4.47 1.09 8.02 8.74 4.29 4.50 5.88
Operating Cash Flow Less CapEx to Interest Expense
6.53 3.04 7.93 5.99 3.79 0.23 6.88 6.46 3.59 3.66 4.80
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.37 0.36 0.37 0.37 0.39 0.38 0.39 0.39 0.40 0.42 0.42
Accounts Receivable Turnover
8.57 7.93 7.92 7.25 8.42 7.47 7.72 7.25 8.52 8.47 8.45
Inventory Turnover
3.31 3.36 3.36 3.11 3.16 3.33 3.27 3.08 2.98 3.32 3.29
Fixed Asset Turnover
3.02 3.05 3.05 3.02 3.12 3.15 3.21 3.16 3.23 3.48 3.47
Accounts Payable Turnover
2.09 2.23 2.20 2.62 1.91 2.03 2.00 6.16 1.89 1.96 1.92
Days Sales Outstanding (DSO)
42.59 46.02 46.11 50.35 43.37 48.87 47.27 50.36 42.84 43.11 43.21
Days Inventory Outstanding (DIO)
110.32 108.49 108.72 117.49 115.61 109.55 111.70 118.51 122.62 109.85 111.05
Days Payable Outstanding (DPO)
175.04 163.88 165.76 139.14 191.60 179.62 182.35 59.28 192.72 186.49 190.39
Cash Conversion Cycle (CCC)
-22.13 -9.36 -10.92 28.70 -32.62 -21.19 -23.37 109.59 -27.26 -33.53 -36.13
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
40,205 40,436 39,854 43,700 43,130 43,748 43,994 43,712 43,785 40,395 40,363
Invested Capital Turnover
0.48 0.48 0.49 0.48 0.50 0.50 0.51 0.50 0.50 0.53 0.53
Increase / (Decrease) in Invested Capital
-980 -1,404 -1,562 3,512 2,925 3,312 4,140 12 655 -3,353 -3,631
Enterprise Value (EV)
84,116 85,051 80,632 86,853 83,224 84,278 67,890 71,970 73,895 61,031 57,642
Market Capitalization
69,242 70,261 66,647 69,044 65,296 65,771 49,368 53,648 55,391 44,770 41,698
Book Value per Share
$87.69 $88.78 $89.51 $89.57 $87.17 $87.91 $88.88 $88.58 $88.58 $84.75 $88.61
Tangible Book Value per Share
($7.17) ($5.68) ($4.54) ($13.01) ($14.44) ($14.51) ($13.90) ($13.87) ($13.97) ($15.02) ($14.11)
Total Capital
41,442 43,658 45,191 46,000 43,963 44,511 44,813 44,571 44,821 41,412 41,224
Total Debt
16,110 18,011 19,323 20,110 18,758 19,270 19,341 19,181 19,539 17,279 16,808
Total Long-Term Debt
14,094 15,995 18,131 17,940 17,440 17,666 17,531 17,621 16,916 14,706 13,511
Net Debt
14,874 14,790 13,985 17,809 17,928 18,507 18,522 18,322 18,504 16,261 15,944
Capital Expenditures (CapEx)
116 134 179 296 105 129 174 352 108 125 143
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,396 1,808 1,456 1,381 1,483 1,816 1,828 1,643 2,016 1,060 1,168
Debt-free Net Working Capital (DFNWC)
2,632 5,029 6,794 3,682 2,313 2,579 2,647 2,502 3,051 2,078 2,032
Net Working Capital (NWC)
616 3,013 5,602 1,512 995 975 837 942 428 -495 -1,265
Net Nonoperating Expense (NNE)
64 86 99 84 146 155 146 183 155 223 164
Net Nonoperating Obligations (NNO)
14,873 14,789 13,986 17,810 17,925 18,507 18,522 18,322 18,503 16,262 15,947
Total Depreciation and Amortization (D&A)
561 571 568 586 607 608 618 629 614 520 563
Debt-free, Cash-free Net Working Capital to Revenue
7.16% 9.17% 7.34% 6.84% 7.19% 8.70% 8.55% 7.52% 9.20% 4.78% 5.21%
Debt-free Net Working Capital to Revenue
13.50% 25.51% 34.26% 18.25% 11.21% 12.36% 12.38% 11.46% 13.92% 9.38% 9.07%
Net Working Capital to Revenue
3.16% 15.28% 28.25% 7.49% 4.82% 4.67% 3.91% 4.31% 1.95% -2.23% -5.64%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.97 $1.85 $1.68 $1.38 $1.05 $1.07 $2.00 $1.71 $1.34 ($1.11) $1.37
Adjusted Weighted Average Basic Shares Outstanding
288.90M 289.01M 289.04M 289.12M 287.14M 286.61M 286.63M 285.42M 284.74M 275.54M 272.39M
Adjusted Diluted Earnings per Share
$0.96 $1.85 $1.68 $1.37 $1.04 $1.07 $2.00 $1.71 $1.34 ($1.11) $1.37
Adjusted Weighted Average Diluted Shares Outstanding
288.90M 289.01M 289.04M 289.12M 287.14M 286.61M 286.63M 285.42M 284.74M 275.54M 272.39M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
288.90M 289.01M 289.04M 289.12M 287.14M 286.61M 286.63M 285.42M 284.74M 275.54M 272.39M
Normalized Net Operating Profit after Tax (NOPAT)
404 708 695 616 540 540 799 801 644 438 614
Normalized NOPAT Margin
8.58% 14.04% 13.94% 11.33% 10.44% 10.24% 14.51% 13.60% 12.27% 9.30% 12.31%
Pre Tax Income Margin
7.63% 12.55% 10.02% 9.44% 5.92% 6.89% 12.76% 8.64% 7.48% 0.83% 11.12%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.92 5.86 4.30 3.95 2.82 3.36 5.59 4.27 3.54 1.20 5.17
NOPAT to Interest Expense
3.11 4.98 4.28 3.12 2.89 3.07 4.74 4.36 3.51 -0.59 4.10
EBIT Less CapEx to Interest Expense
2.87 4.78 2.99 2.05 2.14 2.51 4.44 2.00 2.84 0.36 4.08
NOPAT Less CapEx to Interest Expense
2.06 3.91 2.97 1.21 2.22 2.21 3.59 2.09 2.80 -1.43 3.01
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
88.22% 82.60% 77.14% 64.52% 65.26% 76.77% 74.07% 71.28% 67.90% 104.13% 124.55%
Augmented Payout Ratio
128.03% 120.11% 112.53% 93.84% 108.69% 126.84% 121.39% 130.87% 96.36% 323.81% 390.22%

Financials Breakdown Chart

Key Financial Trends

Becton, Dickinson and Company’s recent results show improving revenue growth, but earnings quality and liquidity remain mixed. Revenue reached $4.98 billion in Q3 2026, up approximately 5.4% from $4.73 billion in Q3 2025 and 5.2% from Q2 2025. However, profitability has been volatile because of restructuring costs, discontinued operations and elevated financing expenses.

  • Revenue growth has accelerated. Quarterly revenue increased from $4.59 billion in Q1 2023 to $4.98 billion in Q3 2026. The latest year-over-year gains of roughly 5% are stronger than the low-single-digit growth seen in some earlier periods.
  • Gross profit remains substantial. Q3 2026 gross profit was $2.32 billion, producing a gross margin of approximately 46.5%. Although slightly below Q3 2025’s roughly 47.3% margin, the company continues to generate significant cash before operating expenses.
  • Continuing operations returned to profitability after a difficult second quarter. Continuing-operations net income improved from a $37 million loss in Q2 2026 to $451 million in Q3 2026. Excluding discontinued operations, Q3 earnings were approximately equal to the prior-year period.
  • Debt balances have declined from the prior year. Short- and long-term debt totaled approximately $16.8 billion at the end of Q3 2026, down from $19.3 billion a year earlier. This reduction could lower future interest costs and improve financial flexibility.
  • Dividend payments have continued to rise. Cash dividends per share increased from $0.87 in late 2022 to $1.05 in Q1 through Q3 2026. The company also generated $776 million of operating cash flow in Q3, comfortably above its $286 million dividend payment.
  • Operating cash flow is positive but uneven. Cash flow from operations was $657 million in Q1 2026, $671 million in Q2 and $776 million in Q3. That is a healthy source of liquidity, but Q3 was well below the $1.22 billion generated in Q3 2025, largely because changes in operating assets and liabilities consumed $339 million.
  • Share repurchases have supported per-share results, but activity is inconsistent. BDX repurchased $2.0 billion of common stock in Q2 2026 and $250 million in Q1, while the weighted average share count fell from 285.4 million in Q4 2025 to 272.4 million in Q3 2026. No Q3 repurchase was reported, so investors should determine whether the lower share count is sustainable.
  • Operating margins have weakened from earlier levels. Q3 2026 operating income was $663 million, or approximately 13.3% of revenue, compared with $739 million, or 15.6%, in Q3 2025. Selling, general and administrative expense rose to $1.26 billion from $1.16 billion year over year, absorbing much of the benefit from higher revenue.
  • Restructuring charges continue to distort earnings. BDX recorded a $533 million restructuring charge in Q2 2026 and another $89 million in Q3. These costs are lower than in Q2 but remain material, making reported earnings less representative of recurring operating performance.
  • Liquidity has become tighter. At June 30, 2026, total current assets were $8.14 billion versus $9.40 billion of current liabilities, implying a current ratio below 1.0. The company held $863 million of cash and restricted cash, but accounts payable and short-term debt remained sizable.

Investors should also account for restatements and discontinued operations. Several historical periods in the supplied data were restated, and Q2 2026 included a $274 million loss from discontinued operations while Q3 included a $74 million loss. As a result, consolidated net income does not always reflect the performance of BDX’s ongoing medical technology operations.

Overall, the trend is mixed: revenue growth and debt reduction are constructive, and continuing operations recovered sharply in Q3. However, weaker operating margins, recurring restructuring charges, volatile working-capital cash flow and a current ratio below 1.0 suggest that investors should focus on normalized operating earnings and free cash flow rather than reported net income alone.

09/07/26 05:29 AM ETAI Generated. May Contain Errors.

Becton, Dickinson and Company Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Becton, Dickinson and Company's fiscal year ends in September. Their fiscal year 2025 ended on September 30, 2025.

Becton, Dickinson and Company's net income appears to be on an upward trend, with a most recent value of $1.68 billion in 2025, rising from $695 million in 2015. The previous period was $1.71 billion in 2024. See where experts think Becton, Dickinson and Company is headed by visiting Becton, Dickinson and Company's forecast page.

Becton, Dickinson and Company's total operating income in 2025 was $2.58 billion, based on the following breakdown:
  • Total Gross Profit: $9.93 billion
  • Total Operating Expenses: $7.35 billion

Over the last 10 years, Becton, Dickinson and Company's total revenue changed from $10.28 billion in 2015 to $21.84 billion in 2025, a change of 112.4%.

Becton, Dickinson and Company's total liabilities were at $29.93 billion at the end of 2025, a 4.7% decrease from 2024, and a 55.0% increase since 2015.

In the past 10 years, Becton, Dickinson and Company's cash and equivalents has ranged from $536 million in 2019 to $14.18 billion in 2017, and is currently $567 million as of their latest financial filing in 2025.

Over the last 10 years, Becton, Dickinson and Company's book value per share changed from 34.08 in 2015 to 88.58 in 2025, a change of 159.9%.



Financial statements for NYSE:BDX last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners