Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
2.60% |
3.71% |
43.67% |
28.26% |
3.58% |
10.06% |
25.07% |
9.38% |
7.81% |
6.91% |
EBITDA Growth |
|
2.07% |
11.98% |
65.83% |
32.92% |
21.34% |
38.27% |
62.42% |
14.72% |
40.03% |
43.46% |
EBIT Growth |
|
1.53% |
12.67% |
67.68% |
33.91% |
22.01% |
39.18% |
52.77% |
12.52% |
45.83% |
105.14% |
NOPAT Growth |
|
0.37% |
9.50% |
67.69% |
31.20% |
24.58% |
39.93% |
-7.88% |
122.60% |
-14.85% |
491.31% |
Net Income Growth |
|
1.36% |
10.48% |
71.59% |
31.17% |
29.33% |
-29.13% |
70.43% |
117.80% |
-8.06% |
739.85% |
EPS Growth |
|
4.97% |
12.78% |
75.26% |
31.81% |
33.45% |
47.09% |
-12.50% |
125.00% |
-8.13% |
736.00% |
Operating Cash Flow Growth |
|
-8.64% |
71.32% |
23.02% |
12.61% |
31.68% |
62.57% |
47.69% |
47.41% |
37.09% |
-31.19% |
Free Cash Flow Firm Growth |
|
-8.93% |
51.30% |
148.45% |
-468.77% |
6.04% |
161.59% |
-9,256.25% |
-92.55% |
-33.01% |
108.47% |
Invested Capital Growth |
|
1.60% |
-0.38% |
5.26% |
73.27% |
1.48% |
-0.84% |
45.08% |
16.22% |
2.07% |
0.67% |
Revenue Q/Q Growth |
|
0.49% |
0.42% |
4.18% |
10.87% |
2.22% |
0.88% |
6.15% |
3.10% |
1.02% |
0.00% |
EBITDA Q/Q Growth |
|
0.72% |
1.29% |
10.57% |
5.46% |
6.98% |
3.90% |
10.26% |
11.29% |
-4.93% |
0.00% |
EBIT Q/Q Growth |
|
0.71% |
0.99% |
12.14% |
3.27% |
7.94% |
4.13% |
7.94% |
11.36% |
-5.44% |
0.00% |
NOPAT Q/Q Growth |
|
1.11% |
-0.17% |
13.05% |
2.91% |
9.94% |
3.08% |
-30.97% |
112.56% |
-34.57% |
0.00% |
Net Income Q/Q Growth |
|
0.67% |
0.42% |
13.35% |
131.19% |
-15.25% |
-55.10% |
33.96% |
112.40% |
-34.62% |
0.00% |
EPS Q/Q Growth |
|
2.37% |
0.52% |
14.11% |
2.62% |
11.58% |
5.10% |
-31.89% |
112.81% |
-34.47% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.69% |
13.46% |
15.53% |
-2.10% |
3.82% |
7.03% |
8.13% |
9.40% |
-2.51% |
19.43% |
Free Cash Flow Firm Q/Q Growth |
|
-3.70% |
16.30% |
164.70% |
-1,092.18% |
-17.20% |
7.03% |
2.83% |
262.47% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
-1.80% |
-2.76% |
0.18% |
54.68% |
2.81% |
-1.65% |
-1.14% |
5.45% |
-2.10% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
30.49% |
30.87% |
29.68% |
27.95% |
27.46% |
25.96% |
24.16% |
24.19% |
22.97% |
22.15% |
EBITDA Margin |
|
19.84% |
19.94% |
18.47% |
16.00% |
15.44% |
13.18% |
10.49% |
8.08% |
7.70% |
5.93% |
Operating Margin |
|
16.63% |
16.92% |
15.92% |
13.67% |
13.06% |
11.03% |
8.76% |
7.18% |
6.98% |
5.17% |
EBIT Margin |
|
17.15% |
17.33% |
15.95% |
13.67% |
13.09% |
11.11% |
8.79% |
7.19% |
6.99% |
5.17% |
Profit (Net Income) Margin |
|
11.68% |
11.82% |
11.10% |
9.29% |
9.09% |
7.28% |
11.30% |
8.30% |
4.17% |
4.89% |
Tax Burden Percent |
|
74.05% |
74.41% |
74.92% |
74.75% |
76.46% |
75.26% |
149.04% |
123.50% |
62.44% |
106.55% |
Interest Burden Percent |
|
92.00% |
91.71% |
92.90% |
90.98% |
90.81% |
87.03% |
86.31% |
93.36% |
95.40% |
88.68% |
Effective Tax Rate |
|
25.95% |
25.59% |
25.08% |
25.25% |
23.54% |
24.74% |
25.48% |
-23.50% |
37.56% |
-6.76% |
Return on Invested Capital (ROIC) |
|
20.77% |
20.82% |
19.46% |
15.11% |
15.85% |
12.76% |
10.75% |
15.37% |
7.54% |
8.98% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
16.41% |
16.38% |
16.26% |
11.39% |
10.56% |
8.24% |
38.24% |
5.89% |
2.22% |
-8.31% |
Return on Net Nonoperating Assets (RNNOA) |
|
5.32% |
6.52% |
11.72% |
6.60% |
3.90% |
4.41% |
15.30% |
0.69% |
0.15% |
-0.53% |
Return on Equity (ROE) |
|
26.09% |
27.34% |
31.18% |
21.71% |
19.75% |
17.17% |
26.06% |
16.06% |
7.69% |
8.46% |
Cash Return on Invested Capital (CROIC) |
|
19.19% |
21.20% |
14.34% |
-38.52% |
14.38% |
13.60% |
-26.03% |
0.37% |
5.49% |
8.31% |
Operating Return on Assets (OROA) |
|
18.47% |
18.43% |
18.02% |
13.47% |
13.13% |
11.53% |
9.97% |
7.97% |
7.32% |
5.36% |
Return on Assets (ROA) |
|
12.58% |
12.57% |
12.54% |
9.16% |
9.12% |
7.55% |
12.82% |
9.19% |
4.36% |
5.06% |
Return on Common Equity (ROCE) |
|
26.09% |
27.34% |
31.18% |
21.71% |
19.75% |
17.17% |
26.06% |
16.06% |
7.69% |
8.46% |
Return on Equity Simple (ROE_SIMPLE) |
|
28.18% |
23.96% |
28.81% |
19.80% |
18.31% |
16.57% |
25.14% |
15.87% |
7.47% |
8.62% |
Net Operating Profit after Tax (NOPAT) |
|
656 |
654 |
597 |
356 |
271 |
218 |
156 |
169 |
76 |
89 |
NOPAT Margin |
|
12.31% |
12.59% |
11.92% |
10.22% |
9.99% |
8.30% |
6.53% |
8.87% |
4.36% |
5.52% |
Net Nonoperating Expense Percent (NNEP) |
|
4.36% |
4.44% |
3.21% |
3.71% |
5.29% |
4.52% |
-27.49% |
9.49% |
5.32% |
17.29% |
Return On Investment Capital (ROIC_SIMPLE) |
|
18.31% |
16.42% |
17.63% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
69.51% |
69.13% |
70.32% |
72.05% |
72.54% |
74.04% |
75.84% |
75.81% |
77.03% |
77.85% |
SG&A Expenses to Revenue |
|
13.86% |
13.96% |
13.77% |
14.28% |
14.40% |
14.93% |
15.40% |
15.44% |
15.99% |
16.98% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
13.86% |
13.96% |
13.77% |
14.28% |
14.40% |
14.93% |
15.40% |
17.01% |
15.99% |
16.98% |
Earnings before Interest and Taxes (EBIT) |
|
914 |
900 |
799 |
476 |
356 |
292 |
210 |
137 |
122 |
84 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,057 |
1,036 |
925 |
558 |
420 |
346 |
250 |
154 |
134 |
96 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
4.16 |
4.64 |
2.59 |
5.55 |
4.51 |
3.04 |
1.49 |
2.70 |
1.39 |
1.27 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
1.72 |
2.29 |
1.00 |
2.61 |
2.24 |
1.33 |
0.67 |
1.41 |
0.78 |
0.72 |
Price to Earnings (P/E) |
|
14.75 |
19.36 |
9.00 |
28.04 |
24.61 |
18.32 |
5.91 |
17.04 |
18.65 |
14.68 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
6.78% |
5.17% |
11.11% |
3.57% |
4.06% |
5.46% |
16.93% |
5.87% |
5.36% |
6.81% |
Enterprise Value to Invested Capital (EV/IC) |
|
3.19 |
3.98 |
1.98 |
3.49 |
3.74 |
2.38 |
1.30 |
2.44 |
1.38 |
1.24 |
Enterprise Value to Revenue (EV/Rev) |
|
1.91 |
2.40 |
1.24 |
2.99 |
2.38 |
1.54 |
0.94 |
1.51 |
0.80 |
0.77 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
9.61 |
12.03 |
6.72 |
18.71 |
15.38 |
11.70 |
8.93 |
18.70 |
10.42 |
12.94 |
Enterprise Value to EBIT (EV/EBIT) |
|
11.12 |
13.85 |
7.79 |
21.91 |
18.15 |
13.88 |
10.67 |
21.00 |
11.48 |
14.84 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
15.48 |
19.06 |
10.42 |
29.31 |
23.78 |
18.57 |
14.35 |
17.04 |
18.42 |
13.91 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
13.09 |
14.67 |
12.55 |
25.90 |
18.04 |
14.89 |
13.37 |
25.44 |
18.22 |
22.14 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
16.76 |
18.72 |
14.14 |
0.00 |
26.22 |
17.43 |
0.00 |
699.42 |
25.29 |
15.02 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.62 |
0.55 |
0.76 |
0.91 |
0.52 |
0.64 |
0.69 |
0.24 |
0.18 |
0.21 |
Long-Term Debt to Equity |
|
0.60 |
0.54 |
0.73 |
0.89 |
0.51 |
0.61 |
0.67 |
0.23 |
0.16 |
0.19 |
Financial Leverage |
|
0.32 |
0.40 |
0.72 |
0.58 |
0.37 |
0.53 |
0.40 |
0.12 |
0.07 |
0.06 |
Leverage Ratio |
|
2.07 |
2.17 |
2.49 |
2.37 |
2.17 |
2.27 |
2.03 |
1.75 |
1.76 |
1.67 |
Compound Leverage Factor |
|
1.91 |
1.99 |
2.31 |
2.16 |
1.97 |
1.98 |
1.75 |
1.63 |
1.68 |
1.48 |
Debt to Total Capital |
|
38.37% |
35.65% |
43.03% |
47.71% |
34.38% |
38.84% |
40.95% |
19.53% |
15.53% |
17.44% |
Short-Term Debt to Total Capital |
|
1.36% |
1.18% |
1.18% |
1.23% |
1.13% |
1.82% |
1.48% |
1.01% |
1.74% |
1.35% |
Long-Term Debt to Total Capital |
|
37.01% |
34.47% |
41.84% |
46.48% |
33.25% |
37.02% |
39.47% |
18.52% |
13.79% |
16.09% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
61.63% |
64.35% |
56.97% |
52.29% |
65.62% |
61.16% |
59.05% |
80.47% |
84.47% |
82.56% |
Debt to EBITDA |
|
1.30 |
1.37 |
1.58 |
2.68 |
1.68 |
2.12 |
2.97 |
1.57 |
1.33 |
2.02 |
Net Debt to EBITDA |
|
0.92 |
0.55 |
1.32 |
2.43 |
0.90 |
1.58 |
2.57 |
1.20 |
0.33 |
0.84 |
Long-Term Debt to EBITDA |
|
1.26 |
1.33 |
1.53 |
2.61 |
1.63 |
2.02 |
2.87 |
1.49 |
1.18 |
1.86 |
Debt to NOPAT |
|
2.10 |
2.17 |
2.44 |
4.19 |
2.60 |
3.36 |
4.77 |
1.43 |
2.35 |
2.17 |
Net Debt to NOPAT |
|
1.49 |
0.87 |
2.04 |
3.80 |
1.39 |
2.51 |
4.13 |
1.10 |
0.59 |
0.90 |
Long-Term Debt to NOPAT |
|
2.02 |
2.10 |
2.37 |
4.08 |
2.52 |
3.20 |
4.60 |
1.36 |
2.09 |
2.00 |
Altman Z-Score |
|
5.04 |
5.27 |
3.51 |
3.79 |
4.49 |
3.30 |
2.32 |
3.85 |
2.67 |
2.29 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
2.08 |
2.66 |
1.96 |
1.62 |
1.89 |
1.64 |
1.59 |
1.46 |
1.62 |
1.47 |
Quick Ratio |
|
1.50 |
2.14 |
1.36 |
1.10 |
1.53 |
1.29 |
1.14 |
1.04 |
1.19 |
1.07 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
606 |
666 |
440 |
-908 |
246 |
232 |
-377 |
4.12 |
55 |
83 |
Operating Cash Flow to CapEx |
|
1,162.48% |
1,732.92% |
675.41% |
731.03% |
930.17% |
628.90% |
323.63% |
458.17% |
571.40% |
436.26% |
Free Cash Flow to Firm to Interest Expense |
|
8.29 |
8.92 |
7.76 |
-21.13 |
7.53 |
6.14 |
-13.14 |
0.45 |
9.86 |
8.72 |
Operating Cash Flow to Interest Expense |
|
10.62 |
11.38 |
8.74 |
9.38 |
10.95 |
7.19 |
5.83 |
12.43 |
13.69 |
5.92 |
Operating Cash Flow Less CapEx to Interest Expense |
|
9.70 |
10.73 |
7.45 |
8.09 |
9.77 |
6.04 |
4.03 |
9.72 |
11.30 |
4.56 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
1.08 |
1.06 |
1.13 |
0.99 |
1.00 |
1.04 |
1.13 |
1.11 |
1.05 |
1.04 |
Accounts Receivable Turnover |
|
6.87 |
6.35 |
6.66 |
6.36 |
6.35 |
6.28 |
6.66 |
6.79 |
7.14 |
7.09 |
Inventory Turnover |
|
9.61 |
8.94 |
8.90 |
9.77 |
12.70 |
12.22 |
12.04 |
11.68 |
11.43 |
11.15 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
15.17 |
17.33 |
19.07 |
18.76 |
17.36 |
Accounts Payable Turnover |
|
8.00 |
7.51 |
7.42 |
6.33 |
6.16 |
6.26 |
6.27 |
5.72 |
5.43 |
5.22 |
Days Sales Outstanding (DSO) |
|
53.10 |
57.44 |
54.82 |
57.36 |
57.49 |
58.14 |
54.78 |
53.72 |
51.12 |
51.45 |
Days Inventory Outstanding (DIO) |
|
38.00 |
40.83 |
41.01 |
37.36 |
28.74 |
29.88 |
30.31 |
31.26 |
31.93 |
32.72 |
Days Payable Outstanding (DPO) |
|
45.62 |
48.62 |
49.18 |
57.66 |
59.21 |
58.35 |
58.24 |
63.82 |
67.27 |
69.90 |
Cash Conversion Cycle (CCC) |
|
45.48 |
49.65 |
46.65 |
37.06 |
27.01 |
29.67 |
26.85 |
21.16 |
15.78 |
14.27 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
3,185 |
3,135 |
3,147 |
2,990 |
1,726 |
1,700 |
1,715 |
1,182 |
1,017 |
996 |
Invested Capital Turnover |
|
1.69 |
1.65 |
1.63 |
1.48 |
1.59 |
1.54 |
1.65 |
1.73 |
1.73 |
1.63 |
Increase / (Decrease) in Invested Capital |
|
50 |
-12 |
157 |
1,264 |
25 |
-14 |
533 |
165 |
21 |
6.63 |
Enterprise Value (EV) |
|
10,161 |
12,463 |
6,221 |
10,438 |
6,456 |
4,047 |
2,235 |
2,880 |
1,399 |
1,240 |
Market Capitalization |
|
9,185 |
11,892 |
5,003 |
9,084 |
6,079 |
3,499 |
1,592 |
2,695 |
1,354 |
1,159 |
Book Value per Share |
|
$72.44 |
$80.68 |
$60.36 |
$49.70 |
$40.84 |
$33.96 |
$30.30 |
$28.01 |
$25.56 |
$24.30 |
Tangible Book Value per Share |
|
($15.09) |
($2.20) |
($20.40) |
($30.30) |
($7.65) |
($11.67) |
($13.88) |
($3.20) |
($1.98) |
($3.46) |
Total Capital |
|
3,586 |
3,984 |
3,387 |
3,130 |
2,056 |
1,885 |
1,816 |
1,238 |
1,151 |
1,109 |
Total Debt |
|
1,376 |
1,420 |
1,457 |
1,493 |
707 |
732 |
743 |
242 |
179 |
193 |
Total Long-Term Debt |
|
1,327 |
1,373 |
1,417 |
1,454 |
683 |
698 |
717 |
229 |
159 |
178 |
Net Debt |
|
976 |
572 |
1,217 |
1,353 |
377 |
547 |
643 |
185 |
44 |
81 |
Capital Expenditures (CapEx) |
|
67 |
49 |
73 |
55 |
38 |
43 |
52 |
25 |
13 |
13 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
480 |
476 |
559 |
353 |
133 |
153 |
186 |
116 |
86 |
56 |
Debt-free Net Working Capital (DFNWC) |
|
881 |
1,325 |
799 |
493 |
463 |
337 |
287 |
173 |
221 |
169 |
Net Working Capital (NWC) |
|
832 |
1,278 |
759 |
454 |
440 |
303 |
260 |
160 |
201 |
154 |
Net Nonoperating Expense (NNE) |
|
34 |
40 |
41 |
32 |
24 |
27 |
-114 |
11 |
3.33 |
10 |
Net Nonoperating Obligations (NNO) |
|
976 |
572 |
1,217 |
1,353 |
377 |
547 |
643 |
185 |
44 |
81 |
Total Depreciation and Amortization (D&A) |
|
143 |
136 |
126 |
81 |
64 |
54 |
41 |
17 |
12 |
12 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
9.01% |
9.17% |
11.17% |
10.13% |
4.90% |
5.81% |
7.82% |
6.09% |
4.95% |
3.45% |
Debt-free Net Working Capital to Revenue |
|
16.52% |
25.50% |
15.96% |
14.14% |
17.04% |
12.86% |
12.05% |
9.06% |
12.66% |
10.43% |
Net Working Capital to Revenue |
|
15.61% |
24.60% |
15.16% |
13.03% |
16.19% |
11.55% |
10.92% |
8.40% |
11.51% |
9.51% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$20.41 |
$19.44 |
$17.26 |
$9.88 |
$7.50 |
$5.65 |
$3.86 |
$4.41 |
$1.93 |
$2.10 |
Adjusted Weighted Average Basic Shares Outstanding |
|
30.50M |
31.60M |
32.21M |
32.80M |
32.92M |
33.81M |
34.92M |
35.54M |
37.72M |
37.83M |
Adjusted Diluted Earnings per Share |
|
$20.29 |
$19.33 |
$17.14 |
$9.78 |
$7.42 |
$5.56 |
$3.78 |
$4.32 |
$1.92 |
$2.09 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
30.68M |
31.78M |
32.44M |
33.15M |
33.30M |
34.38M |
35.61M |
35.54M |
37.72M |
37.83M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
29.23M |
31.78M |
31.67M |
32.93M |
33.02M |
33.49M |
34.55M |
35.54M |
37.72M |
37.83M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
656 |
654 |
597 |
356 |
271 |
218 |
156 |
96 |
76 |
58 |
Normalized NOPAT Margin |
|
12.31% |
12.59% |
11.92% |
10.22% |
9.99% |
8.30% |
6.53% |
5.03% |
4.36% |
3.62% |
Pre Tax Income Margin |
|
15.78% |
15.89% |
14.82% |
12.43% |
11.89% |
9.67% |
7.58% |
6.72% |
6.67% |
4.58% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
12.50 |
12.06 |
14.09 |
11.08 |
10.88 |
7.71 |
7.30 |
15.06 |
21.73 |
8.83 |
NOPAT to Interest Expense |
|
8.98 |
8.76 |
10.53 |
8.29 |
8.30 |
5.76 |
5.43 |
18.56 |
13.54 |
9.42 |
EBIT Less CapEx to Interest Expense |
|
11.59 |
11.41 |
12.79 |
9.80 |
9.71 |
6.57 |
5.50 |
12.35 |
19.34 |
7.47 |
NOPAT Less CapEx to Interest Expense |
|
8.07 |
8.11 |
9.24 |
7.00 |
7.13 |
4.62 |
3.63 |
15.85 |
11.14 |
8.07 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
155.21% |
0.00% |
44.97% |
10.97% |
19.90% |
58.07% |
24.13% |
88.08% |
30.71% |
0.00% |