Free Trial

M/I Homes (MHO) Financials

M/I Homes logo
$130.75 -1.12 (-0.85%)
As of 02:50 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for M/I Homes

Annual Income Statements for M/I Homes

This table shows M/I Homes' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
47 52 66 108 128 240 415 491 -3,588 564 -4,083
Consolidated Net Income / (Loss)
52 57 72 108 128 240 397 491 -3,588 564 -4,083
Net Income / (Loss) Continuing Operations
52 57 72 108 128 240 415 491 -3,588 564 -4,083
Total Pre-Tax Income
87 92 120 141 166 310 509 635 -3,446 734 -3,959
Total Operating Income
95 92 120 162 187 320 529 640 -3,446 734 -3,959
Total Gross Profit
1,418 1,691 401 450 494 685 909 1,044 -3,015 1,199 -3,401
Total Revenue
1,418 1,691 1,962 2,286 2,500 3,046 3,746 4,131 0.00 4,505 0.00
Total Cost of Revenue
0.00 0.00 1,561 1,837 2,006 2,361 2,837 3,088 3,015 3,306 3,401
Operating Cost of Revenue
- - 1,561 1,837 2,006 2,361 2,837 3,088 3,015 3,306 3,401
Total Operating Expenses
1,324 1,600 281 288 308 365 380 404 432 465 558
Selling, General & Admin Expense
188 220 255 281 302 357 391 406 432 493 511
Other Operating Expenses / (Income)
1,132 1,375 18 -0.31 0.31 -0.47 -2.05 -2.26 -0.03 -28 0.00
Impairment Charge
3.64 3.99 7.68 5.81 5.00 8.44 0.00 0.00 0.00 0.00 48
Restructuring Charge
- 0.00 0.00 1.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Other Income / (Expense), net
-7.84 0.00 0.00 -20 -21 -9.68 -2.16 0.00 0.00 0.00 0.00
Income Tax Expense
35 35 48 34 38 70 112 145 142 170 124
Basic Earnings per Share
$1.91 $2.10 $2.57 $3.81 $4.58 $8.38 $13.64 $17.60 $16.76 $20.29 $15.07
Weighted Average Basic Shares Outstanding
24.58M 24.67M 25.77M 28.23M 27.85M 28.61M 29.09M 27.88M 27.77M 27.78M 26.73M
Diluted Earnings per Share
$1.68 $1.84 $2.26 $3.70 $4.48 $8.23 $13.28 $17.24 $16.21 $19.71 $14.74
Weighted Average Diluted Shares Outstanding
30.05M 30.12M 30.69M 29.18M 28.48M 29.15M 29.88M 28.46M 28.72M 28.60M 27.34M
Weighted Average Basic & Diluted Shares Outstanding
24.50M 24.60M 25.70M 28.30M 28.58M 29.11M 28.46M 27.67M 27.81M 27.11M 25.77M

Quarterly Income Statements for M/I Homes

This table shows M/I Homes' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
139 105 138 147 145 133 111 121 106 -4,422 68
Consolidated Net Income / (Loss)
139 105 138 147 145 133 111 121 106 -4,422 68
Net Income / (Loss) Continuing Operations
139 105 138 147 145 133 111 121 106 -4,422 68
Total Pre-Tax Income
178 138 180 194 189 171 146 160 140 -4,405 89
Total Operating Income
178 138 180 194 189 171 146 160 140 -4,405 89
Total Gross Profit
282 244 283 309 309 297 253 287 278 -4,218 203
Total Revenue
1,046 973 1,047 1,110 1,143 1,205 976 1,163 1,132 -3,270 921
Operating Revenue
1,046 973 1,047 1,110 1,143 1,205 976 1,163 1,132 - 921
Total Cost of Revenue
765 728 763 801 833 908 723 876 854 947 718
Operating Cost of Revenue
765 728 763 801 833 908 723 876 854 947 718
Total Operating Expenses
104 106 103 115 121 126 107 127 138 187 113
Selling, General & Admin Expense
110 115 110 122 127 133 112 131 135 133 117
Other Operating Expenses / (Income)
-5.83 -8.13 -6.92 -7.35 -6.68 -6.57 -5.20 -4.38 -4.55 14 -3.11
Impairment Charge
0.00 - 0.00 0.00 0.00 - 0.00 0.00 7.58 40 0.00
Restructuring Charge
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Other Income / (Expense), net
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Interest Expense
0.00 - 0.00 0.00 0.00 - 0.00 0.00 - - 0.00
Income Tax Expense
39 33 42 47 43 37 35 39 33 17 21
Basic Earnings per Share
$4.98 $3.80 $4.92 $5.26 $5.26 $4.85 $4.07 $4.52 $4.01 $2.47 $2.61
Weighted Average Basic Shares Outstanding
27.91M 27.77M 28.05M 27.88M 27.64M 27.78M 27.31M 26.84M 26.54M 26.73M 26.01M
Diluted Earnings per Share
$4.82 $3.63 $4.78 $5.12 $5.10 $4.71 $3.98 $4.42 $3.92 $2.42 $2.55
Weighted Average Diluted Shares Outstanding
28.84M 28.72M 28.89M 28.67M 28.53M 28.60M 27.94M 27.41M 27.19M 27.34M 26.56M
Weighted Average Basic & Diluted Shares Outstanding
27.85M 27.81M 27.75M 27.41M 27.21M 27.11M 26.78M 26.39M 26.15M 25.77M 25.59M

Annual Cash Flow Statements for M/I Homes

This table details how cash moves in and out of M/I Homes' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-9.39 21 117 -130 -15 255 -24 75 421 89 -132
Net Cash From Operating Activities
-82 34 -53 -2.59 66 168 -17 184 552 180 137
Net Cash From Continuing Operating Activities
-144 -17 -53 -2.59 66 168 -17 184 552 180 137
Net Income / (Loss) Continuing Operations
52 57 72 108 128 240 397 491 465 564 403
Consolidated Net Income / (Loss)
52 57 72 108 128 240 397 491 465 564 403
Depreciation Expense
6.61 8.55 9.63 11 12 13 13 13 13 14 16
Amortization Expense
4.32 5.05 4.54 3.58 4.26 4.94 4.22 4.19 4.45 4.56 4.52
Non-Cash Adjustments To Reconcile Net Income
-28 -13 -10 7.63 20 -69 -50 51 75 -97 28
Changes in Operating Assets and Liabilities, net
-178 -75 -129 -132 -98 -20 -380 -375 -5.18 -306 -313
Net Cash From Investing Activities
-41 -32 -9.16 -134 -28 -34 -52 -27 -19 -55 -60
Net Cash From Continuing Investing Activities
43 12 -9.16 -134 -28 -34 -52 -27 -19 -55 -60
Purchase of Property, Plant & Equipment
-3.66 -13 -8.80 -8.14 -4.53 -12 -25 -9.33 -5.77 -8.42 -9.61
Acquisitions
-24 0.00 0.00 -101 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Purchase of Investments
-18 -22 -12 -32 -30 -29 -52 -20 -24 -54 -59
Sale of Property, Plant & Equipment
- - 0.00 0.00 6.31 0.00 8.57 0.00 0.00 0.00 0.00
Sale and/or Maturity of Investments
- - 3.52 0.68 0.81 2.48 1.21 1.89 0.00 0.00 2.00
Other Investing Activities, net
4.29 3.21 8.21 6.34 0.00 3.87 15 0.20 11 7.62 7.06
Net Cash From Financing Activities
114 19 180 6.38 -53 120 44 -82 -112 -36 -210
Net Cash From Continuing Financing Activities
943 739 180 6.38 -53 120 44 -82 -112 -36 -210
Repayment of Debt
-637 -357 -445 -635 -764 -595 -216 -390 -81 120 -16
Repurchase of Common Equity
- 0.00 0.00 -26 -5.15 -1.91 -52 -55 -65 -177 -202
Issuance of Debt
756 381 668 667 697 707 300 362 0.00 0.00 0.00
Other Financing Activities, net
1.04 0.18 11 0.54 20 9.91 11 1.37 34 21 8.35
Cash Interest Paid
15 6.60 10 18 19 7.81 1.96 1.89 1.48 0.64 0.82
Cash Income Taxes Paid
2.31 2.27 37 25 37 64 110 155 151 160 131

Quarterly Cash Flow Statements for M/I Homes

This table details how cash moves in and out of M/I Homes' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
68 -3.45 137 -33 -118 102 -45 24 -66 -45 78
Net Cash From Operating Activities
80 55 116 28 -68 104 65 38 43 -8.71 136
Net Cash From Continuing Operating Activities
80 55 116 28 -68 104 65 38 43 -8.71 136
Net Income / (Loss) Continuing Operations
139 105 138 147 145 133 111 121 106 64 68
Consolidated Net Income / (Loss)
139 105 138 147 145 133 111 121 106 64 68
Depreciation Expense
3.22 3.35 3.30 3.54 3.67 3.63 3.69 3.85 3.99 4.00 4.08
Amortization Expense
1.01 1.13 1.16 1.07 1.15 1.18 1.09 1.06 1.13 1.25 1.18
Non-Cash Adjustments To Reconcile Net Income
-15 38 -59 10 -10 -38 46 -40 51 -30 48
Changes in Operating Assets and Liabilities, net
-49 -92 32 -134 -208 4.16 -97 -49 -120 -48 14
Net Cash From Investing Activities
-11 -4.50 -17 -10 -17 -9.86 -2.93 -12 -15 -29 5.12
Net Cash From Continuing Investing Activities
-11 -4.50 -17 -10 -17 -9.86 -2.93 -12 -15 -29 5.42
Purchase of Property, Plant & Equipment
-2.49 -1.16 -0.28 -5.49 -0.58 -2.07 -1.34 -2.61 -1.40 -4.26 -0.15
Acquisitions
- - 0.00 - - - 0.00 - - - 0.00
Purchase of Investments
-9.25 -3.83 -24 -5.32 -17 -8.17 -8.28 -10 -16 -25 -3.80
Sale and/or Maturity of Investments
- - 0.00 - - - 0.00 - 2.00 - 0.30
Other Investing Activities, net
0.42 0.49 6.85 0.38 - 0.38 6.69 0.37 - - 9.08
Net Cash From Financing Activities
-0.25 -54 39 -50 -32 7.11 -107 -1.42 -94 -7.24 -63
Net Cash From Continuing Financing Activities
-0.25 -54 39 -50 -32 7.11 -107 -1.42 -94 -7.24 -63
Repayment of Debt
14 -35 58 -1.53 13 50 -58 48 -50 44 -17
Repurchase of Common Equity
-25 -25 -25 -50 -50 -51 -50 -50 -50 -52 -50
Issuance of Debt
- - 0.00 - - - 0.00 - - - 0.00
Other Financing Activities, net
11 6.64 5.50 2.05 5.49 8.25 1.11 0.76 6.45 0.04 4.10
Cash Interest Paid
7.93 -7.90 7.79 -7.47 7.11 -6.79 7.96 -7.14 6.79 -6.79 8.32
Cash Income Taxes Paid
36 38 0.68 82 49 28 1.19 64 39 28 0.00

Annual Balance Sheets for M/I Homes

This table presents M/I Homes' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,416 1,549 1,865 2,022 2,106 2,643 3,240 3,715 4,022 4,550 4,777
Total Current Assets
67 31 18 35 6.08 261 236 312 733 822 689
Cash & Equivalents
- - - 22 6.08 261 236 312 733 822 689
Plant, Property, & Equipment, net
13 22 27 29 22 27 38 37 35 35 34
Total Noncurrent Assets
1,335 1,495 1,820 1,957 2,077 2,356 2,966 3,366 3,255 3,694 4,054
Long-Term Investments
37 28 21 36 38 35 57 52 44 65 106
Goodwill
- - 0.00 16 16 16 16 16 16 16 16
Noncurrent Deferred & Refundable Income Taxes
- - - - 9.63 6.18 10 18 16 13 4.51
Other Noncurrent Operating Assets
1,298 1,467 1,799 1,735 1,858 2,064 2,606 3,037 3,002 3,315 3,617
Other Noncurrent Nonoperating Assets
- - - 170 155 234 276 243 176 284 309
Total Liabilities & Shareholders' Equity
1,416 1,549 1,865 2,022 2,106 2,643 3,240 3,715 4,022 4,550 4,777
Total Liabilities
819 894 1,117 1,166 1,102 1,384 1,616 1,644 1,506 1,610 1,611
Total Current Liabilities
230 278 312 317 296 484 619 567 456 554 509
Short-Term Debt
124 153 168 153 137 226 266 246 166 286 277
Accounts Payable
87 103 117 132 125 186 245 229 205 199 181
Customer Deposits
20 22 26 32 34 73 108 93 85 69 51
Total Noncurrent Liabilities
589 616 806 850 806 900 997 1,077 1,050 1,056 1,102
Long-Term Debt
339 336 297 415 365 0.00 0.00 0.00 0.00 0.00 0.00
Other Noncurrent Operating Liabilities
250 280 509 434 441 900 997 1,077 1,050 1,056 1,102
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
597 654 747 855 1,003 1,259 1,624 2,071 2,517 2,940 3,166
Total Preferred & Common Equity
597 654 747 855 1,003 1,259 1,624 2,071 2,517 2,940 3,166
Total Common Equity
597 654 747 855 1,003 1,259 1,624 2,071 2,517 2,940 3,166
Common Stock
242 247 307 331 333 339 348 353 350 349 344
Retained Earnings
355 407 473 581 709 948 1,345 1,836 2,301 2,865 3,268
Treasury Stock
-49 -48 -33 -57 -38 -29 -69 -118 -135 -274 -446

Quarterly Balance Sheets for M/I Homes

This table presents M/I Homes' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
3,588 3,762 3,862 4,003 4,212 4,340 4,460 4,585 4,740 4,770 4,788
Total Current Assets
68 543 668 736 870 837 720 776 800 734 767
Cash & Equivalents
68 543 668 736 870 837 720 776 800 734 767
Plant, Property, & Equipment, net
35 37 35 36 33 36 35 34 34 33 32
Total Noncurrent Assets
3,485 3,182 3,158 3,231 3,309 3,466 3,705 3,775 3,906 4,003 3,989
Long-Term Investments
52 49 42 45 59 46 63 71 67 82 68
Goodwill
16 16 16 16 16 16 16 16 16 16 16
Noncurrent Deferred & Refundable Income Taxes
10 18 18 18 15 15 15 13 13 13 4.51
Other Noncurrent Operating Assets
3,223 2,872 2,891 2,945 2,983 3,161 3,368 3,436 3,528 3,652 3,638
Other Noncurrent Nonoperating Assets
183 227 191 207 235 227 243 239 281 240 262
Total Liabilities & Shareholders' Equity
3,588 3,762 3,862 4,003 4,212 4,340 4,460 4,585 4,740 4,770 4,788
Total Liabilities
1,650 1,579 1,563 1,578 1,573 1,599 1,615 1,579 1,658 1,620 1,596
Total Current Liabilities
612 530 549 546 542 595 579 536 601 552 535
Short-Term Debt
189 224 186 201 224 223 235 228 276 232 260
Accounts Payable
296 208 265 251 225 279 257 229 252 258 216
Customer Deposits
126 98 98 95 93 93 87 79 72 62 59
Total Noncurrent Liabilities
1,038 1,049 1,014 1,031 1,031 1,004 1,035 1,043 1,057 1,069 1,061
Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Noncurrent Operating Liabilities
1,038 1,049 1,014 1,031 1,031 1,004 1,035 1,043 1,057 1,069 1,061
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,938 2,183 2,298 2,426 2,639 2,741 2,845 3,006 3,082 3,149 3,192
Total Preferred & Common Equity
1,938 2,183 2,298 2,426 2,639 2,741 2,845 3,006 3,082 3,149 3,192
Total Common Equity
1,938 2,183 2,298 2,426 2,639 2,741 2,845 3,006 3,082 3,149 3,192
Common Stock
351 350 350 348 348 351 351 343 345 340 334
Retained Earnings
1,706 1,939 2,057 2,196 2,439 2,586 2,732 2,976 3,098 3,204 3,336
Treasury Stock
-119 -106 -109 -119 -149 -196 -237 -313 -360 -395 -477

Annual Metrics And Ratios for M/I Homes

This table displays calculated financial ratios and metrics derived from M/I Homes' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
16.72% 19.24% 16.00% 16.53% 9.36% 21.83% 22.97% 10.29% -2.37% 11.68% -100.00%
EBITDA Growth
34.12% -0.29% 27.62% 31.08% 14.99% 66.38% 61.97% 20.24% -4.91% 20.44% -623.57%
EBIT Growth
35.90% -3.15% 31.09% 34.45% 15.46% 71.18% 65.58% 20.83% -5.07% 20.80% -639.65%
NOPAT Growth
11.11% 0.31% 27.33% 71.02% 16.44% 72.34% 66.83% 19.74% -5.82% 21.14% -591.59%
Net Income Growth
1.92% 9.36% 27.33% 49.36% 18.51% 88.01% 65.45% 23.63% -5.16% 21.14% -824.21%
EPS Growth
1.82% 9.52% 22.83% 63.72% 21.08% 83.71% 61.36% 29.82% -5.97% 21.59% -25.22%
Operating Cash Flow Growth
37.84% 141.52% -255.52% 95.13% 2,632.06% 156.49% -109.99% 1,194.16% 199.96% -67.45% -23.58%
Free Cash Flow Firm Growth
-72.02% 71.77% 87.35% 2,651.54% -71.19% 1,657.36% -92.31% 126.95% 327.30% -46.71% -1,383.47%
Invested Capital Growth
22.29% 9.13% 6.88% 0.42% 9.15% -26.92% 38.41% 29.49% 1.10% 18.83% 13.77%
Revenue Q/Q Growth
7.66% 3.32% 5.28% 4.61% 0.79% 5.70% 4.04% 4.17% -5.71% 5.45% -100.00%
EBITDA Q/Q Growth
12.18% 3.39% 0.50% 21.22% 3.85% 12.95% 8.34% 2.30% -4.14% 4.58% -719.12%
EBIT Q/Q Growth
13.06% 3.36% 0.38% 23.48% 3.98% 13.59% 8.42% 2.55% -4.27% 4.65% -742.06%
NOPAT Q/Q Growth
14.07% 4.64% -6.10% 35.26% 7.57% 13.13% 9.17% 2.41% -5.25% 5.26% -686.58%
Net Income Q/Q Growth
4.63% 14.77% -6.10% 18.13% 7.93% 19.00% 9.16% 3.59% -5.12% 5.26% -964.14%
EPS Q/Q Growth
4.35% 15.00% -6.22% 19.74% 7.69% 18.59% 8.85% 4.87% -5.76% 5.80% -13.45%
Operating Cash Flow Q/Q Growth
31.92% -13.06% 8.82% 95.84% -10.71% -35.72% 73.40% 5,363.67% -20.61% 38.00% -45.16%
Free Cash Flow Firm Q/Q Growth
12.02% -87.91% -110.88% 146.21% -84.91% 23.02% 117.65% -71.86% -34.08% 100.65% -1,617.63%
Invested Capital Q/Q Growth
4.26% 5.83% 9.56% -16.60% -2.71% -11.15% -22.88% -6.22% 5.59% 0.02% 0.53%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 20.44% 19.66% 19.77% 22.48% 24.26% 25.27% 25.26% 26.61% 0.00%
EBITDA Margin
7.45% 6.23% 6.86% 7.71% 8.11% 11.07% 14.58% 15.90% 15.49% 16.70% 0.00%
Operating Margin
6.68% 5.43% 6.13% 7.08% 7.47% 10.50% 14.13% 15.48% 15.06% 16.29% 0.00%
EBIT Margin
6.68% 5.43% 6.13% 7.08% 7.47% 10.50% 14.13% 15.48% 15.06% 16.29% 0.00%
Profit (Net Income) Margin
3.65% 3.35% 3.67% 4.71% 5.10% 7.87% 10.59% 11.88% 11.54% 12.51% 0.00%
Tax Burden Percent
59.55% 61.68% 59.91% 76.20% 76.85% 77.37% 77.95% 77.24% 76.63% 76.84% 103.12%
Interest Burden Percent
91.73% 100.00% 100.00% 87.34% 88.89% 96.97% 96.17% 99.30% 100.00% 100.00% 100.00%
Effective Tax Rate
40.45% 38.32% 40.09% 23.80% 23.15% 22.63% 22.05% 22.76% 23.37% 23.16% 0.00%
Return on Invested Capital (ROIC)
6.08% 5.30% 6.25% 10.32% 11.47% 21.88% 36.27% 32.59% 27.05% 29.79% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
4.77% 5.30% 6.25% 6.35% 6.52% 1,046.82% 41.48% 33.64% 27.05% 29.79% 0.00%
Return on Net Nonoperating Assets (RNNOA)
3.00% 3.75% 4.04% 3.11% 2.26% -0.68% -8.74% -6.04% -6.76% -9.13% 0.00%
Return on Equity (ROE)
9.07% 9.05% 10.29% 13.44% 13.73% 21.21% 27.53% 26.56% 20.29% 20.66% -133.73%
Cash Return on Invested Capital (CROIC)
-13.98% -3.43% -0.40% 9.91% 2.72% 52.99% 4.05% 6.89% 25.96% 12.57% -139.03%
Operating Return on Assets (OROA)
7.23% 6.19% 7.05% 8.33% 9.05% 13.47% 18.00% 18.40% 15.70% 17.12% 0.00%
Return on Assets (ROA)
3.95% 3.82% 4.22% 5.54% 6.18% 10.10% 13.49% 14.11% 12.03% 13.15% 0.00%
Return on Common Equity (ROCE)
9.07% 9.05% 10.29% 13.44% 13.73% 21.21% 27.53% 26.56% 20.29% 20.66% -133.73%
Return on Equity Simple (ROE_SIMPLE)
8.68% 8.65% 9.65% 12.59% 12.71% 19.06% 24.43% 23.70% 18.49% 19.18% 0.00%
Net Operating Profit after Tax (NOPAT)
56 57 72 123 144 247 413 494 465 564 -2,771
NOPAT Margin
3.98% 3.35% 3.67% 5.39% 5.74% 8.12% 11.02% 11.96% 11.54% 12.51% 0.00%
Net Nonoperating Expense Percent (NNEP)
1.30% 0.00% 0.00% 3.97% 4.95% -1,024.94% -5.21% -1.05% 0.00% 0.00% -153.19%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 21.33% 17.35% 17.48% -80.49%
Cost of Revenue to Revenue
0.00% 0.00% 79.56% 80.34% 80.23% 77.52% 75.74% 74.73% 74.74% 73.39% 0.00%
SG&A Expenses to Revenue
13.28% 13.03% 12.98% 12.27% 12.09% 11.72% 10.43% 9.84% 10.70% 10.94% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
93.32% 94.57% 14.30% 12.59% 12.30% 11.98% 10.13% 9.78% 10.21% 10.33% 0.00%
Earnings before Interest and Taxes (EBIT)
95 92 120 162 187 320 529 640 607 734 -3,959
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
106 105 134 176 203 337 546 657 625 752 -3,939
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.91 0.95 1.27 0.69 1.10 1.01 1.11 0.61 1.52 1.23 1.06
Price to Tangible Book Value (P/TBV)
0.91 0.95 1.27 0.70 1.12 1.02 1.13 0.62 1.53 1.24 1.06
Price to Revenue (P/Rev)
0.38 0.37 0.48 0.26 0.44 0.42 0.48 0.31 0.95 0.80 0.00
Price to Earnings (P/E)
11.52 12.01 14.31 5.45 8.68 5.31 4.36 2.58 8.24 6.42 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
8.68% 8.33% 6.99% 18.34% 11.52% 18.84% 22.94% 38.74% 12.13% 15.59% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.94 0.97 1.17 0.92 1.20 1.26 1.35 0.67 1.86 1.47 1.21
Enterprise Value to Revenue (EV/Rev)
0.68 0.64 0.71 0.48 0.63 0.40 0.48 0.28 0.80 0.67 0.00
Enterprise Value to EBITDA (EV/EBITDA)
9.13 10.27 10.34 6.23 7.72 3.57 3.26 1.75 5.16 4.01 0.00
Enterprise Value to EBIT (EV/EBIT)
10.19 11.79 11.56 6.79 8.38 3.76 3.37 1.80 5.31 4.11 0.00
Enterprise Value to NOPAT (EV/NOPAT)
17.11 19.11 19.30 8.91 10.91 4.86 4.32 2.33 6.93 5.35 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 31.64 0.00 0.00 23.85 7.15 0.00 6.24 5.84 16.78 20.58
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 9.28 45.93 2.01 38.70 11.00 7.22 12.67 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.77 0.75 0.62 0.66 0.50 0.18 0.16 0.12 0.07 0.10 0.09
Long-Term Debt to Equity
0.57 0.51 0.40 0.49 0.36 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.63 0.71 0.65 0.49 0.35 0.00 -0.21 -0.18 -0.25 -0.31 -0.28
Leverage Ratio
2.30 2.37 2.44 2.43 2.22 2.10 2.04 1.88 1.69 1.57 1.53
Compound Leverage Factor
2.11 2.37 2.44 2.12 1.97 2.04 1.96 1.87 1.69 1.57 1.53
Debt to Total Capital
43.65% 42.77% 38.36% 39.93% 33.34% 15.20% 14.08% 10.61% 6.18% 8.87% 8.04%
Short-Term Debt to Total Capital
11.68% 13.38% 13.87% 10.76% 9.09% 15.20% 14.08% 10.61% 6.18% 8.87% 8.04%
Long-Term Debt to Total Capital
31.97% 29.39% 24.48% 29.17% 24.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
56.35% 57.23% 61.64% 60.07% 66.66% 84.80% 85.92% 89.39% 93.82% 91.13% 91.96%
Debt to EBITDA
4.37 4.64 3.46 3.22 2.48 0.67 0.49 0.37 0.27 0.38 -0.07
Net Debt to EBITDA
4.02 4.37 3.30 2.90 2.26 -0.21 -0.05 -0.18 -0.98 -0.80 0.13
Long-Term Debt to EBITDA
3.20 3.19 2.21 2.36 1.80 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
8.19 8.64 6.45 4.61 3.50 0.91 0.64 0.50 0.36 0.51 -0.10
Net Debt to NOPAT
7.53 8.14 6.17 4.15 3.19 -0.28 -0.07 -0.24 -1.31 -1.07 0.19
Long-Term Debt to NOPAT
6.00 5.94 4.12 3.37 2.54 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
1.83 1.88 1.94 1.93 2.39 2.50 2.81 2.75 3.91 3.82 -0.49
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.29 0.11 0.06 0.11 0.02 0.54 0.38 0.55 1.61 1.48 1.35
Quick Ratio
0.00 0.00 0.00 0.07 0.02 0.54 0.38 0.55 1.61 1.48 1.35
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-130 -37 -4.64 118 34 599 46 105 447 238 -3,054
Operating Cash Flow to CapEx
-2,251.02% 260.93% -604.43% -31.84% 0.00% 1,441.59% -100.56% 1,972.26% 9,570.65% 2,135.39% 1,429.38%
Free Cash Flow to Firm to Interest Expense
-16.55 0.00 0.00 5.78 1.59 61.85 21.36 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-10.50 0.00 0.00 -0.13 3.07 17.38 -7.80 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-10.97 0.00 0.00 -0.52 3.15 16.18 -15.56 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.08 1.14 1.15 1.18 1.21 1.28 1.27 1.19 1.04 1.05 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
116.32 96.11 79.89 81.35 97.07 125.02 116.59 110.03 111.48 129.76 0.00
Accounts Payable Turnover
0.00 0.00 14.16 14.77 15.64 15.20 13.19 13.05 13.92 16.40 17.91
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 25.77 24.72 23.34 24.01 27.67 27.96 26.23 22.26 20.38
Cash Conversion Cycle (CCC)
0.00 0.00 -25.77 -24.72 -23.34 -24.01 -27.67 -27.96 -26.23 -22.26 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,022 1,115 1,192 1,197 1,306 955 1,321 1,711 1,730 2,055 2,338
Invested Capital Turnover
1.53 1.58 1.70 1.91 2.00 2.69 3.29 2.73 2.34 2.38 0.00
Increase / (Decrease) in Invested Capital
186 93 77 4.96 109 -352 367 390 19 326 283
Enterprise Value (EV)
966 1,082 1,391 1,098 1,565 1,203 1,782 1,149 3,225 3,016 2,827
Market Capitalization
540 621 947 587 1,107 1,273 1,809 1,267 3,836 3,617 3,346
Book Value per Share
$24.20 $26.52 $27.15 $30.63 $35.66 $43.79 $55.81 $75.49 $90.38 $108.06 $121.08
Tangible Book Value per Share
$24.20 $26.52 $27.15 $30.04 $35.07 $43.22 $55.25 $74.90 $89.79 $107.45 $120.46
Total Capital
1,059 1,143 1,212 1,424 1,505 1,484 1,890 2,316 2,683 3,226 3,443
Total Debt
462 489 465 568 502 226 266 246 166 286 277
Total Long-Term Debt
339 336 297 415 365 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
425 461 444 511 458 -70 -27 -117 -611 -601 -519
Capital Expenditures (CapEx)
3.66 13 8.80 8.14 -1.78 12 17 9.33 5.77 8.42 9.61
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-39 -94 -125 -150 -159 -258 -352 -322 -290 -268 -232
Debt-free Net Working Capital (DFNWC)
-39 -94 -125 -129 -153 2.51 -116 -10 443 554 457
Net Working Capital (NWC)
-163 -247 -293 -282 -290 -223 -382 -256 277 268 180
Net Nonoperating Expense (NNE)
4.67 0.00 0.00 16 16 7.49 16 3.48 0.00 0.00 1,311
Net Nonoperating Obligations (NNO)
425 461 444 341 303 -304 -303 -360 -787 -884 -828
Total Depreciation and Amortization (D&A)
11 14 14 15 16 18 17 17 17 19 20
Debt-free, Cash-free Net Working Capital to Revenue
-2.75% -5.59% -6.38% -6.56% -6.38% -8.48% -9.41% -7.79% -7.19% -5.95% 0.00%
Debt-free Net Working Capital to Revenue
-2.75% -5.59% -6.38% -5.62% -6.14% 0.08% -3.10% -0.25% 10.98% 12.29% 0.00%
Net Working Capital to Revenue
-11.47% -14.63% -14.95% -12.32% -11.61% -7.32% -10.20% -6.19% 6.87% 5.94% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.91 $2.10 $2.57 $3.81 $4.58 $8.38 $13.64 $17.60 $16.76 $20.29 $15.07
Adjusted Weighted Average Basic Shares Outstanding
24.58M 24.67M 25.77M 28.23M 27.85M 28.61M 29.09M 27.88M 27.77M 27.78M 26.73M
Adjusted Diluted Earnings per Share
$1.68 $1.84 $2.26 $3.70 $4.48 $8.23 $13.28 $17.24 $16.21 $19.71 $14.74
Adjusted Weighted Average Diluted Shares Outstanding
30.05M 30.12M 30.69M 29.18M 28.48M 29.15M 29.88M 28.46M 28.72M 28.60M 27.34M
Adjusted Basic & Diluted Earnings per Share
$0.00 $2.10 $2.57 $3.81 $4.58 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
24.66M 24.76M 27.87M 27.52M 28.58M 29.11M 28.46M 27.67M 27.81M 27.11M 25.77M
Normalized Net Operating Profit after Tax (NOPAT)
59 59 77 129 147 254 406 494 465 564 -2,738
Normalized NOPAT Margin
4.13% 3.49% 3.91% 5.64% 5.89% 8.33% 10.83% 11.96% 11.54% 12.51% 0.00%
Pre Tax Income Margin
6.13% 5.43% 6.13% 6.18% 6.64% 10.18% 13.59% 15.38% 15.06% 16.29% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
12.09 0.00 0.00 7.90 8.74 33.02 245.55 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
7.20 0.00 0.00 6.02 6.72 25.54 191.42 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
11.62 0.00 0.00 7.50 8.82 31.81 237.79 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
6.73 0.00 0.00 5.62 6.80 24.34 183.66 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
9.42% 8.61% 5.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
9.42% 8.61% 5.07% 23.88% 4.04% 0.80% 12.98% 11.28% 14.04% 31.39% -4.95%

Quarterly Metrics And Ratios for M/I Homes

This table displays calculated financial ratios and metrics derived from M/I Homes' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 25,767,709.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 25,767,709.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 2.63
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.30% -20.08% 4.61% 9.44% 9.23% 23.92% -6.75% 4.76% -0.97% -371.35% -5.67%
EBITDA Growth
6.14% -17.01% 31.58% 24.51% 6.20% 23.11% -18.30% -16.98% -25.09% -2,608.84% -37.43%
EBIT Growth
6.38% -17.53% 32.55% 24.96% 6.02% 23.62% -18.93% -17.54% -25.89% -2,682.67% -38.98%
NOPAT Growth
5.20% -20.76% 33.95% 24.36% 4.63% 26.77% -19.43% -17.38% -26.79% -2,410.24% -39.02%
Net Income Growth
5.64% -19.26% 33.95% 24.36% 4.63% 26.77% -19.43% -17.38% -26.79% -3,412.76% -39.02%
EPS Growth
3.21% -21.43% 31.32% 24.27% 5.81% 29.75% -16.74% -13.67% -23.14% -48.62% -35.93%
Operating Cash Flow Growth
185.81% -72.30% -53.97% -83.45% -185.42% 90.15% -43.95% 37.24% 163.90% -108.34% 109.18%
Free Cash Flow Firm Growth
1,444.11% 133.68% 151.16% -213.14% -183.45% -322.36% -1,312.85% -91.84% 39.34% -1,650.80% 59.09%
Invested Capital Growth
-10.21% 1.10% 6.93% 17.00% 25.45% 18.83% 26.48% 19.23% 13.20% 13.77% 9.60%
Revenue Q/Q Growth
3.19% -7.05% 7.62% 6.03% 2.99% 5.46% -19.02% 19.11% -2.65% -388.96% 128.15%
EBITDA Q/Q Growth
14.14% -21.81% 29.66% 7.60% -2.65% -9.37% -13.95% 9.34% -12.16% -3,135.63% 102.15%
EBIT Q/Q Growth
14.55% -22.47% 30.63% 7.71% -2.82% -9.60% -14.33% 9.56% -12.66% -3,250.45% 102.02%
NOPAT Q/Q Growth
17.81% -24.27% 31.13% 6.29% -0.88% -8.24% -16.66% 9.00% -12.17% -2,995.53% 102.20%
Net Income Q/Q Growth
17.81% -24.27% 31.13% 6.29% -0.88% -8.24% -16.66% 9.00% -12.17% -4,252.05% 101.53%
EPS Q/Q Growth
16.99% -24.69% 31.68% 7.11% -0.39% -7.65% -15.50% 11.06% -11.31% -38.27% 5.37%
Operating Cash Flow Q/Q Growth
-52.14% -30.98% 110.87% -76.24% -346.96% 253.65% -37.84% -41.81% 14.99% -120.06% 1,658.87%
Free Cash Flow Firm Q/Q Growth
200.39% -73.42% -67.71% -538.90% -121.56% 29.17% -76.10% 30.58% 29.94% -1,944.09% 95.89%
Invested Capital Q/Q Growth
3.43% 5.59% -1.79% 9.08% 10.90% 0.02% 4.54% 2.83% 5.29% 0.53% 0.71%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
26.92% 25.13% 27.07% 27.87% 27.07% 24.63% 25.90% 24.65% 24.53% 0.00% 22.00%
EBITDA Margin
17.41% 14.65% 17.65% 17.91% 16.93% 14.55% 15.46% 14.19% 12.81% 0.00% 10.26%
Operating Margin
17.01% 14.19% 17.22% 17.49% 16.51% 14.15% 14.97% 13.77% 12.35% 0.00% 9.68%
EBIT Margin
17.01% 14.19% 17.22% 17.49% 16.51% 14.15% 14.97% 13.77% 12.35% 0.00% 9.68%
Profit (Net Income) Margin
13.29% 10.82% 13.19% 13.22% 12.73% 11.07% 11.40% 10.43% 9.41% 0.00% 7.37%
Tax Burden Percent
78.11% 76.31% 76.60% 75.59% 77.09% 78.25% 76.13% 75.73% 76.16% 100.38% 76.07%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
21.89% 23.69% 23.40% 24.41% 22.91% 21.75% 23.87% 24.27% 23.84% 0.00% 23.93%
Return on Invested Capital (ROIC)
32.83% 25.38% 32.74% 32.13% 29.44% 26.36% 26.27% 23.04% 19.22% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
32.83% 25.38% 32.74% 32.13% 29.44% 26.36% 26.27% 23.04% 19.22% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-6.78% -6.35% -10.42% -10.22% -8.81% -8.07% -8.37% -6.97% -5.17% 0.00% 0.00%
Return on Equity (ROE)
26.05% 19.03% 22.32% 21.91% 20.63% 18.28% 17.90% 16.07% 14.05% -133.73% -133.12%
Cash Return on Invested Capital (CROIC)
39.13% 25.96% 23.74% 15.12% 6.42% 12.57% 4.53% 7.64% 9.19% -139.03% -134.00%
Operating Return on Assets (OROA)
19.17% 14.79% 17.62% 17.81% 16.67% 14.87% 15.09% 13.61% 11.98% 0.00% 0.00%
Return on Assets (ROA)
14.97% 11.29% 13.50% 13.46% 12.85% 11.64% 11.49% 10.31% 9.13% 0.00% 0.00%
Return on Common Equity (ROCE)
26.05% 19.03% 22.32% 21.91% 20.63% 18.28% 17.90% 16.07% 14.05% -133.73% -133.12%
Return on Equity Simple (ROE_SIMPLE)
20.22% 0.00% 18.96% 19.30% 18.82% 0.00% 17.86% 16.59% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
139 105 138 147 145 133 111 121 106 -3,083 68
NOPAT Margin
13.29% 10.82% 13.19% 13.22% 12.73% 11.07% 11.40% 10.43% 9.41% 0.00% 7.37%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -156.31% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
- 3.92% - - - 4.14% 3.44% 3.61% 3.15% -89.56% 1.96%
Cost of Revenue to Revenue
73.08% 74.87% 72.93% 72.13% 72.93% 75.37% 74.10% 75.35% 75.47% 0.00% 78.00%
SG&A Expenses to Revenue
10.47% 11.78% 10.51% 11.04% 11.15% 11.02% 11.46% 11.26% 11.91% 0.00% 12.66%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
9.92% 10.94% 9.85% 10.38% 10.57% 10.48% 10.93% 10.88% 12.18% 0.00% 12.32%
Earnings before Interest and Taxes (EBIT)
178 138 180 194 189 171 146 160 140 -4,405 89
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
182 142 185 199 193 175 151 165 145 -4,400 94
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.96 1.52 1.44 1.24 1.65 1.23 1.03 0.97 1.21 1.06 0.99
Price to Tangible Book Value (P/TBV)
0.97 1.53 1.45 1.24 1.66 1.24 1.04 0.98 1.22 1.06 0.99
Price to Revenue (P/Rev)
0.55 0.95 0.93 0.81 1.10 0.80 0.70 0.67 0.85 0.00 0.00
Price to Earnings (P/E)
4.76 8.24 7.59 6.41 8.77 6.42 5.77 5.87 8.07 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
20.99% 12.13% 13.18% 15.61% 11.40% 15.59% 17.34% 17.03% 12.39% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.07 1.86 1.82 1.47 2.02 1.47 1.15 1.09 1.39 1.21 1.10
Enterprise Value to Revenue (EV/Rev)
0.41 0.80 0.76 0.65 0.97 0.67 0.56 0.54 0.72 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
2.69 5.16 4.62 3.85 5.77 4.01 3.45 3.52 5.07 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
2.77 5.31 4.74 3.95 5.92 4.11 3.54 3.62 5.24 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
3.57 6.93 6.18 5.16 7.75 5.35 4.61 4.71 6.83 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
2.52 5.84 7.42 9.83 31.86 16.78 19.22 17.33 12.89 20.58 12.39
Enterprise Value to Free Cash Flow (EV/FCFF)
2.59 7.22 7.92 10.50 34.99 12.67 28.45 15.55 16.04 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.08 0.07 0.09 0.08 0.08 0.10 0.08 0.09 0.07 0.09 0.08
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.21 -0.25 -0.32 -0.32 -0.30 -0.31 -0.32 -0.30 -0.27 -0.28 -0.27
Leverage Ratio
1.74 1.69 1.65 1.63 1.61 1.57 1.56 1.56 1.54 1.53 1.51
Compound Leverage Factor
1.74 1.69 1.65 1.63 1.61 1.57 1.56 1.56 1.54 1.53 1.51
Debt to Total Capital
7.64% 6.18% 7.83% 7.52% 7.64% 8.87% 7.05% 8.22% 6.86% 8.04% 7.54%
Short-Term Debt to Total Capital
7.64% 6.18% 7.83% 7.52% 7.64% 8.87% 7.05% 8.22% 6.86% 8.04% 7.54%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
92.36% 93.82% 92.17% 92.48% 92.36% 91.13% 92.95% 91.78% 93.14% 91.96% 92.46%
Debt to EBITDA
0.31 0.27 0.34 0.31 0.33 0.38 0.32 0.40 0.36 -0.07 -0.07
Net Debt to EBITDA
-0.89 -0.98 -1.05 -0.93 -0.76 -0.80 -0.86 -0.86 -0.92 0.13 0.14
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.41 0.36 0.45 0.42 0.44 0.51 0.42 0.54 0.49 -0.10 -0.09
Net Debt to NOPAT
-1.18 -1.31 -1.41 -1.25 -1.02 -1.07 -1.15 -1.16 -1.24 0.19 0.20
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
2.93 3.53 3.46 3.28 3.74 3.41 3.22 3.11 3.43 -0.79 2.27
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.35 1.61 1.61 1.41 1.24 1.48 1.45 1.33 1.33 1.35 1.43
Quick Ratio
1.35 1.61 1.61 1.41 1.24 1.48 1.45 1.33 1.33 1.35 1.43
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
325 86 28 -123 -271 -192 -339 -235 -165 -3,367 -139
Operating Cash Flow to CapEx
3,193.14% 4,749.22% 41,946.38% 500.75% -11,714.14% 5,050.56% 4,845.93% 1,447.11% 3,092.17% -204.53% 88,137.01%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.13 1.04 1.02 1.02 1.01 1.05 1.01 0.99 0.97 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
120.11 111.48 115.63 116.09 120.80 129.76 132.93 127.85 132.85 0.00 0.00
Accounts Payable Turnover
11.80 13.92 13.90 11.25 12.31 16.40 14.39 12.58 13.06 17.91 15.27
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
30.93 26.23 26.26 32.45 29.64 22.26 25.36 29.02 27.94 20.38 23.90
Cash Conversion Cycle (CCC)
-30.93 -26.23 -26.26 -32.45 -29.64 -22.26 -25.36 -29.02 -27.94 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,638 1,730 1,699 1,853 2,055 2,055 2,149 2,209 2,326 2,338 2,355
Invested Capital Turnover
2.47 2.34 2.48 2.43 2.31 2.38 2.31 2.21 2.04 0.00 0.00
Increase / (Decrease) in Invested Capital
-186 19 110 269 417 326 450 356 271 283 206
Enterprise Value (EV)
1,756 3,225 3,090 2,729 4,150 3,016 2,477 2,411 3,228 2,827 2,580
Market Capitalization
2,336 3,836 3,795 3,390 4,697 3,617 3,096 3,003 3,812 3,346 3,155
Book Value per Share
$87.26 $90.38 $94.07 $98.77 $103.80 $108.06 $110.88 $115.07 $119.34 $121.08 $123.89
Tangible Book Value per Share
$86.67 $89.79 $93.48 $98.18 $103.20 $107.45 $110.27 $114.46 $118.72 $120.46 $123.25
Total Capital
2,626 2,683 2,863 2,964 3,081 3,226 3,234 3,358 3,381 3,443 3,453
Total Debt
201 166 224 223 235 286 228 276 232 277 260
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-580 -611 -705 -661 -548 -601 -619 -592 -584 -519 -576
Capital Expenditures (CapEx)
2.49 1.16 0.28 5.49 0.58 2.07 1.34 2.61 1.40 4.26 0.15
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-346 -290 -317 -372 -344 -268 -308 -325 -320 -232 -275
Debt-free Net Working Capital (DFNWC)
391 443 553 465 376 554 469 476 415 457 492
Net Working Capital (NWC)
190 277 328 243 140 268 241 200 183 180 232
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,338 0.00
Net Nonoperating Obligations (NNO)
-788 -787 -940 -888 -790 -884 -858 -873 -823 -828 -837
Total Depreciation and Amortization (D&A)
4.23 4.48 4.47 4.61 4.82 4.81 4.78 4.90 5.12 5.25 5.25
Debt-free, Cash-free Net Working Capital to Revenue
-8.08% -7.19% -7.78% -8.91% -8.05% -5.95% -6.94% -7.24% -7.14% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
9.13% 10.98% 13.55% 11.14% 8.80% 12.29% 10.57% 10.60% 9.26% 0.00% 0.00%
Net Working Capital to Revenue
4.44% 6.87% 8.05% 5.81% 3.29% 5.94% 5.43% 4.45% 4.08% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.98 $3.80 $4.92 $5.26 $5.26 $4.85 $4.07 $4.52 $4.01 $2.47 $2.61
Adjusted Weighted Average Basic Shares Outstanding
27.91M 27.77M 28.05M 27.88M 27.64M 27.78M 27.31M 26.84M 26.54M 26.73M 26.01M
Adjusted Diluted Earnings per Share
$4.82 $3.63 $4.78 $5.12 $5.10 $4.71 $3.98 $4.42 $3.92 $2.42 $2.55
Adjusted Weighted Average Diluted Shares Outstanding
28.84M 28.72M 28.89M 28.67M 28.53M 28.60M 27.94M 27.41M 27.19M 27.34M 26.56M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
27.85M 27.81M 27.75M 27.41M 27.21M 27.11M 26.78M 26.39M 26.15M 25.77M 25.59M
Normalized Net Operating Profit after Tax (NOPAT)
139 105 138 147 145 133 111 121 112 -3,055 68
Normalized NOPAT Margin
13.29% 10.82% 13.19% 13.22% 12.73% 11.07% 11.40% 10.43% 9.92% 0.00% 7.37%
Pre Tax Income Margin
17.01% 14.19% 17.22% 17.49% 16.51% 14.15% 14.97% 13.77% 12.35% 0.00% 9.68%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
8.21% 14.04% 18.11% 23.76% 28.18% 31.39% 37.57% 39.41% 42.65% -4.95% -4.90%

Financials Breakdown Chart

Key Financial Trends

Here are the key trends for M/I Homes (NYSE: MHO) based on the last four years of quarterly statements (income statement, cash flow, and balance sheet). The focus is on notable patterns that might matter to retail investors.

  • Q2 2025 and Q3 2025 show strong quarterly net income from continuing operations, with net income of about $121.2M (Q2) and $106.5M (Q3). Basic and diluted EPS were robust in these quarters (Q2: basic $4.52, diluted $4.42; Q3: basic $4.01, diluted $3.92).
  • Cash flow from operating activities remained solid in early 2025, with net cash from continuing operating activities around $37.8M (Q2 2025) and $64.9M (Q1 2025), and $43.4M (Q3 2025). This indicates ongoing operating cash generation despite quarterly fluctuations.
  • Liquidity looks solid across 2025, with cash & equivalents generally around $0.75–$0.80 billion and current assets roughly equal to or slightly above current liabilities (current ratios around 1.3x in several quarters).
  • Long-term debt is consistently zero in 2025 quarters shown, implying low leverage on a nominal basis and little near-term debt burden.
  • Equity base remains sizable and well above liabilities, with total equity around $2.9–3.15 billion in 2025 quarters, providing a substantial cushion for shareholders.
  • Capital allocation includes stock repurchases in 2025 (Repurchase of Common Equity around $50–$52 million in Q3–Q4 2025), signaling management confidence and a focus on returning capital to shareholders.
  • Revenue levels in 2025 through Q3 hovered near the $1.1–$1.16 billion range per quarter, indicating a strong top line prior to the Q4 anomaly, with quarterly revenue around $1.13B in Q3 and around $1.16B in Q2.
  • Balance-sheet composition includes a large noncurrent assets bucket, notably Other Noncurrent Operating Assets (tens of billions across periods) and related lines, which are neutral until the exact asset mix (inventory vs. property vs. other long-term assets) is clarified.
  • Pattern of profitability across 2023–2024 shows repeated quarters with positive net income and earnings per share in multiple periods (e.g., 2024 Q4 net income around $133.5M, 2023 quarters in the $105–139M range), suggesting an established profitability track that continues into 2025 except for the Q4 anomaly.
  • Q4 2025 is a material negative outlier: total revenue is reported as -3,270,476,000 and net income attributable to common shareholders is -4,421,514,000, with gross profit of -4,217,653,000 and operating income of -4,404,931,000. Impairment expense in this quarter is 40,086,000, accompanied by other large operating costs, signaling a pronounced one-time or end-of-year weakness.
  • Q4 2025 cash flow from continuing operating activities turned negative (-$8,707,000) and net change in cash and equivalents was -$44,985,000, driven by sizable changes in operating assets/liabilities and non-cash adjustments, indicating a sharp swing in working capital needs during the quarter.
  • Stock buybacks in Q3–Q4 2025 totaled roughly $100 million (approx. $50–$52 million per quarter), which, in the context of the Q4 cash-flow deterioration, represent a use of cash that is not offset by positive operating cash flow in that quarter.

Bottom-line takeaway for investors: M/I Homes demonstrated solid profitability and healthy cash generation through most of 2023–2024 and into 2025’s first three quarters, supported by a strong equity base and low long-term debt. However, the Q4 2025 results show a stark, one-off deterioration in revenue, margins, and net income, accompanied by a cash-flow drop and ongoing capital returns via buybacks. If you’re evaluating MHO, focus on whether the Q4 2025 weakness reflects a temporary issue or a larger shift in demand or project-cycle dynamics, and watch subsequent quarters for a potential rebound in operating cash flow and profitability.

05/11/26 02:51 PM ETAI Generated. May Contain Errors.

M/I Homes Financials - Frequently Asked Questions

According to the most recent income statement we have on file, M/I Homes' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

M/I Homes' net income appears to be on an upward trend, with a most recent value of -$4.08 billion in 2025, falling from $51.76 million in 2015. The previous period was $563.73 million in 2024. View M/I Homes' forecast to see where analysts expect M/I Homes to go next.

M/I Homes' total operating income in 2025 was -$3.96 billion, based on the following breakdown:
  • Total Gross Profit: -$3.40 billion
  • Total Operating Expenses: $558.32 million

Over the last 10 years, M/I Homes' total revenue changed from $1.42 billion in 2015 to $0.00 in 2025, a change of -100.0%.

M/I Homes' total liabilities were at $1.61 billion at the end of 2025, a 0.1% increase from 2024, and a 96.7% increase since 2015.

In the past 10 years, M/I Homes' cash and equivalents has ranged from $0.00 in 2015 to $821.57 million in 2024, and is currently $689.19 million as of their latest financial filing in 2025.

Over the last 10 years, M/I Homes' book value per share changed from 24.20 in 2015 to 121.08 in 2025, a change of 400.3%.



Financial statements for NYSE:MHO last updated on 4/28/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners