Free Trial

Brookfield Wealth Solutions (BNT) Financials

Brookfield Wealth Solutions logo
$57.03 +0.03 (+0.05%)
As of 05/23/2025 03:55 PM Eastern
Annual Income Statements for Brookfield Wealth Solutions

Annual Income Statements for Brookfield Wealth Solutions

This table shows Brookfield Wealth Solutions' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Net Income / (Loss) Attributable to Common Shareholders
1,214 796 499 -112 2.00 6.00
Consolidated Net Income / (Loss)
1,247 797 501 -112 1.00 6.00
Net Income / (Loss) Continuing Operations
1,247 797 501 -112 2.00 6.00
Total Pre-Tax Income
1,213 814 532 -113 2.00 6.00
Total Operating Income
1,448 856 527 -130 3.00 6.00
Total Gross Profit
4,067 2,286 1,322 -84 3.00 357
Total Revenue
14,103 6,912 4,413 1,041 9.00 382
Operating Revenue
14,103 6,912 4,413 1,041 9.00 382
Total Cost of Revenue
10,036 4,626 3,091 1,125 6.00 25
Operating Cost of Revenue
10,036 4,626 3,091 1,125 6.00 25
Total Operating Expenses
2,619 1,430 795 46 0.00 351
Selling, General & Admin Expense
1,356 777 411 35 - 345
Amortization Expense
1,237 632 371 - - -
Other Operating Expenses / (Income)
26 21 13 11 0.00 6.00
Total Other Income / (Expense), net
-235 -42 5.00 17 0.00 0.00
Interest Expense
362 249 104 1.00 0.00 -
Other Income / (Expense), net
127 207 109 18 - -
Income Tax Expense
-34 17 31 -1.00 1.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
33 1.00 2.00 0.00 0.00 -
Basic Earnings per Share
$8.69 $10.51 $13.75 ($4.92) $18.92 $67.72
Weighted Average Basic Shares Outstanding
244.58M 15.31M 9.59M 10.88M - -
Weighted Average Diluted Shares Outstanding
244.58M 15.31M 9.59M 10.88M - -
Weighted Average Basic & Diluted Shares Outstanding
244.58M 15.31M 9.59M 10.88M - -

Quarterly Income Statements for Brookfield Wealth Solutions

No quarterly income statements for Brookfield Wealth Solutions are available.


Annual Cash Flow Statements for Brookfield Wealth Solutions

This table details how cash moves in and out of Brookfield Wealth Solutions' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Net Change in Cash & Equivalents
7,924 2,163 1,760 357 -416 6.00
Net Cash From Operating Activities
4,569 1,507 644 1,688 -415 309
Net Cash From Continuing Operating Activities
4,569 1,507 644 1,688 -415 309
Net Income / (Loss) Continuing Operations
1,247 797 501 -112 1.00 6.00
Consolidated Net Income / (Loss)
1,247 797 501 -112 1.00 6.00
Depreciation Expense
206 50 13 0.00 0.00 -
Amortization Expense
640 416 324 0.00 0.00 -
Non-Cash Adjustments To Reconcile Net Income
98 -2,517 -1,847 -4,736 -455 -27
Changes in Operating Assets and Liabilities, net
2,378 2,761 1,653 6,536 39 330
Net Cash From Investing Activities
1,433 -1,809 -4,878 -3,971 -1.00 -268
Net Cash From Continuing Investing Activities
1,433 -1,809 -4,878 -3,971 -1.00 -268
Purchase of Property, Plant & Equipment
-2,081 -1,392 -19 -1.00 -1.00 0.00
Acquisitions
10,843 -346 -4,339 0.00 0.00 -
Purchase of Investments
-39,159 -25,012 -20,889 -5,940 0.00 -1,023
Sale of Property, Plant & Equipment
34 91 5.00 0.00 0.00 -
Divestitures
0.00 72 0.00 0.00 - -
Sale and/or Maturity of Investments
31,789 24,626 20,821 2,137 - 755
Other Investing Activities, net
7.00 152 -457 -167 0.00 0.00
Net Cash From Financing Activities
1,922 2,465 5,994 2,640 0.00 -35
Net Cash From Continuing Financing Activities
1,922 2,465 5,994 2,640 0.00 -35
Repayment of Debt
-6,919 -3,026 -2,982 -582 0.00 -285
Payment of Dividends
-60 -5.00 -11 -8.00 - -
Issuance of Debt
6,722 2,856 5,464 1,653 0.00 245
Issuance of Preferred Equity
0.00 0.00 2,512 0.00 - -
Issuance of Common Equity
4.00 1.00 450 1,410 - 5.00
Other Financing Activities, net
2,175 2,639 561 167 - -
Cash Interest Paid
318 123 85 8.00 0.00 -
Cash Income Taxes Paid
-28 68 52 0.00 0.00 -

Quarterly Cash Flow Statements for Brookfield Wealth Solutions

No quarterly cash flow statements for Brookfield Wealth Solutions are available.


Annual Balance Sheets for Brookfield Wealth Solutions

This table presents Brookfield Wealth Solutions' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020
Total Assets
139,953 61,643 43,458 11,493 1,440
Total Current Assets
22,494 9,332 20,041 393 48
Cash & Equivalents
12,243 4,308 2,145 393 35
Short-Term Investments
4,400 3,115 16,316 - -
Note & Lease Receivable
5,204 1,198 1,144 - -
Accounts Receivable
647 711 436 - 13
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
117,459 52,311 23,417 11,079 1,392
Long-Term Investments
68,570 28,702 5,911 5,287 1,193
Noncurrent Note & Lease Receivables
12,426 5,962 5,888 - -
Goodwill
783 121 121 0.00 -
Intangible Assets
1,690 235 52 - 0.00
Noncurrent Deferred & Refundable Income Taxes
760 432 490 20 0.00
Other Noncurrent Operating Assets
33,230 16,859 10,955 5,772 199
Total Liabilities & Shareholders' Equity
139,953 61,643 43,458 11,493 1,440
Total Liabilities
126,877 52,794 39,193 10,058 1,357
Total Current Liabilities
5,235 2,139 1,237 0.00 6.00
Other Current Liabilities
5,235 2,139 1,237 0.00 -
Total Noncurrent Liabilities
121,642 50,655 37,956 10,057 1,351
Long-Term Debt
1,211 1,880 2,311 693 0.00
Other Noncurrent Operating Liabilities
120,431 48,775 35,645 9,282 1,351
Redeemable Noncontrolling Interest
0.00 2,694 2,580 - -
Total Equity & Noncontrolling Interests
13,076 6,155 1,685 1,435 83
Total Preferred & Common Equity
12,226 6,009 1,677 1,435 83
Total Common Equity
12,226 6,009 1,677 1,435 83
Common Stock
9,968 5,184 1,890 1,435 83
Retained Earnings
2,054 945 310 - -
Accumulated Other Comprehensive Income / (Loss)
204 -120 -523 - -
Noncontrolling Interest
850 146 8.00 - -

Quarterly Balance Sheets for Brookfield Wealth Solutions

No quarterly balance sheets for Brookfield Wealth Solutions are available.


Annual Metrics And Ratios for Brookfield Wealth Solutions

This table displays calculated financial ratios and metrics derived from Brookfield Wealth Solutions' official financial filings.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Growth Metrics
- - - - - -
Revenue Growth
104.04% 56.63% 323.92% 11,466.67% -97.64% 0.00%
EBITDA Growth
58.34% 57.14% 968.75% -3,833.33% -50.00% 0.00%
EBIT Growth
48.17% 67.14% 667.86% -3,833.33% -50.00% 0.00%
NOPAT Growth
77.61% 68.88% 645.38% -6,166.67% -75.00% 0.00%
Net Income Growth
56.46% 59.08% 547.32% -11,300.00% -83.33% 0.00%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
203.19% 134.01% -61.85% 506.75% -234.30% 0.00%
Free Cash Flow Firm Growth
457.22% -42.68% 530.15% 103.75% 0.00% 0.00%
Invested Capital Growth
-179.28% -42.71% -398.21% -211.97% 0.00% 0.00%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - -
Gross Margin
28.84% 33.07% 29.96% -8.07% 33.33% 93.46%
EBITDA Margin
17.17% 22.12% 22.05% -10.76% 33.33% 1.57%
Operating Margin
10.27% 12.38% 11.94% -12.49% 33.33% 1.57%
EBIT Margin
11.17% 15.38% 14.41% -10.76% 33.33% 1.57%
Profit (Net Income) Margin
8.84% 11.53% 11.35% -10.76% 11.11% 1.57%
Tax Burden Percent
102.80% 97.91% 94.17% 99.12% 50.00% 100.00%
Interest Burden Percent
77.02% 76.58% 83.65% 100.89% 66.67% 100.00%
Effective Tax Rate
-2.80% 2.09% 5.83% 0.00% 50.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
11.38% 12.15% 17.58% -14.76% 1.20% 0.00%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
1.56% 2.02% 2.31% -1.73% 0.21% 0.00%
Return on Assets (ROA)
1.24% 1.52% 1.82% -1.73% 0.07% 0.00%
Return on Common Equity (ROCE)
9.46% 7.12% 9.60% -14.76% 1.20% 0.00%
Return on Equity Simple (ROE_SIMPLE)
10.20% 13.26% 29.87% -7.80% 1.20% 0.00%
Net Operating Profit after Tax (NOPAT)
1,489 838 496 -91 1.50 6.00
NOPAT Margin
10.56% 12.13% 11.25% -8.74% 16.67% 1.57%
Net Nonoperating Expense Percent (NNEP)
-0.41% -0.15% 0.03% -0.67% -0.08% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
10.42% 10.43% 12.42% -4.28% 1.81% -
Cost of Revenue to Revenue
71.16% 66.93% 70.04% 108.07% 66.67% 6.54%
SG&A Expenses to Revenue
9.62% 11.24% 9.31% 3.36% 0.00% 90.31%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
18.57% 20.69% 18.02% 4.42% 0.00% 91.88%
Earnings before Interest and Taxes (EBIT)
1,575 1,063 636 -112 3.00 6.00
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,421 1,529 973 -112 3.00 6.00
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.07 0.06 0.28 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.09 0.07 0.31 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.06 0.06 0.11 0.00 0.00 0.00
Price to Earnings (P/E)
0.72 0.48 0.94 0.00 0.00 0.00
Dividend Yield
0.28% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
138.29% 207.30% 105.98% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.09 0.21 0.54 0.48 0.00 0.00
Long-Term Debt to Equity
0.09 0.21 0.54 0.48 0.00 0.00
Financial Leverage
-5.39 -4.29 -4.75 -4.11 -14.80 0.00
Leverage Ratio
9.19 8.01 9.64 8.52 17.35 0.00
Compound Leverage Factor
7.08 6.14 8.06 8.60 11.57 0.00
Debt to Total Capital
8.48% 17.52% 35.14% 32.57% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
8.48% 17.52% 35.14% 32.57% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
5.95% 26.47% 39.36% 0.00% 0.00% 0.00%
Common Equity to Total Capital
85.57% 56.01% 25.50% 67.43% 100.00% 0.00%
Debt to EBITDA
0.50 1.23 2.38 -6.19 0.00 0.00
Net Debt to EBITDA
-34.70 -22.40 -22.67 44.53 0.00 0.00
Long-Term Debt to EBITDA
0.50 1.23 2.38 -6.19 0.00 0.00
Debt to NOPAT
0.81 2.24 4.66 -7.62 0.00 0.00
Net Debt to NOPAT
-56.43 -40.86 -44.45 54.80 0.00 0.00
Long-Term Debt to NOPAT
0.81 2.24 4.66 -7.62 0.00 0.00
Altman Z-Score
0.31 0.33 0.69 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
16.83% 41.39% 45.40% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Current Ratio
4.30 4.36 16.20 0.00 8.00 0.00
Quick Ratio
4.30 4.36 16.20 0.00 8.00 0.00
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
47,019 8,438 14,720 2,336 1,147 0.00
Operating Cash Flow to CapEx
223.20% 115.83% 4,600.00% 168,800.00% -41,500.00% 0.00%
Free Cash Flow to Firm to Interest Expense
129.89 33.89 141.54 2,336.00 0.00 0.00
Operating Cash Flow to Interest Expense
12.62 6.05 6.19 1,688.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
6.97 0.83 6.06 1,687.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.14 0.13 0.16 0.16 0.01 0.00
Accounts Receivable Turnover
20.77 12.05 0.00 0.00 0.69 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 1.00 0.00
Days Sales Outstanding (DSO)
17.57 30.28 0.00 0.00 527.22 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 365.00 0.00
Cash Conversion Cycle (CCC)
17.57 30.28 0.00 0.00 162.22 0.00
Capital & Investment Metrics
- - - - - -
Invested Capital
-70,926 -25,396 -17,796 -3,572 -1,145 0.00
Invested Capital Turnover
-0.29 -0.32 -0.41 -0.44 -0.02 0.00
Increase / (Decrease) in Invested Capital
-45,530 -7,600 -14,224 -2,427 -1,145 0.00
Enterprise Value (EV)
-82,274 -31,021 -19,002 0.00 0.00 0.00
Market Capitalization
878 384 471 0.00 0.00 0.00
Book Value per Share
$798.47 $626.26 $154.16 $131.92 $0.00 $0.00
Tangible Book Value per Share
$636.96 $589.16 $138.26 $131.92 $0.00 $0.00
Total Capital
14,287 10,729 6,576 2,128 83 0.00
Total Debt
1,211 1,880 2,311 693 0.00 0.00
Total Long-Term Debt
1,211 1,880 2,311 693 0.00 0.00
Net Debt
-84,002 -34,245 -22,061 -4,987 -1,228 0.00
Capital Expenditures (CapEx)
2,047 1,301 14 1.00 1.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
616 -230 343 0.00 7.00 0.00
Debt-free Net Working Capital (DFNWC)
17,259 7,193 18,804 393 42 0.00
Net Working Capital (NWC)
17,259 7,193 18,804 393 42 0.00
Net Nonoperating Expense (NNE)
242 41 -4.71 21 0.50 0.00
Net Nonoperating Obligations (NNO)
-84,002 -34,245 -22,061 -5,007 -1,228 0.00
Total Depreciation and Amortization (D&A)
846 466 337 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
4.37% -3.33% 7.77% 0.00% 77.78% 0.00%
Debt-free Net Working Capital to Revenue
122.38% 104.07% 426.10% 37.75% 466.67% 0.00%
Net Working Capital to Revenue
122.38% 104.07% 426.10% 37.75% 466.67% 0.00%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$8.69 $10.51 $31.36 ($1.83) $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
244.58M 15.31M 9.59M 15.31M 0.00 0.00
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($1.83) $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
244.58M 15.31M 9.59M 15.31M 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
244.58M 15.31M 9.59M 15.31M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
1,014 838 496 -91 1.50 4.20
Normalized NOPAT Margin
7.19% 12.13% 11.25% -8.74% 16.67% 1.10%
Pre Tax Income Margin
8.60% 11.78% 12.06% -10.85% 22.22% 1.57%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
4.35 4.27 6.12 -112.00 0.00 0.00
NOPAT to Interest Expense
4.11 3.37 4.77 -91.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-1.30 -0.96 5.98 -113.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-1.54 -1.86 4.64 -92.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
4.81% 0.63% 2.20% -7.14% 0.00% 0.00%
Augmented Payout Ratio
4.81% 0.63% 2.20% -7.14% 0.00% 0.00%

Quarterly Metrics And Ratios for Brookfield Wealth Solutions

No quarterly metrics and ratios for Brookfield Wealth Solutions are available.


Frequently Asked Questions About Brookfield Wealth Solutions' Financials

When does Brookfield Wealth Solutions's fiscal year end?

According to the most recent income statement we have on file, Brookfield Wealth Solutions' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Brookfield Wealth Solutions' net income changed over the last 5 years?

Brookfield Wealth Solutions' net income appears to be on an upward trend, with a most recent value of $1.25 billion in 2024, rising from $6 million in 2019. The previous period was $797 million in 2023.

What is Brookfield Wealth Solutions's operating income?
Brookfield Wealth Solutions's total operating income in 2024 was $1.45 billion, based on the following breakdown:
  • Total Gross Profit: $4.07 billion
  • Total Operating Expenses: $2.62 billion
How has Brookfield Wealth Solutions revenue changed over the last 5 years?

Over the last 5 years, Brookfield Wealth Solutions' total revenue changed from $382 million in 2019 to $14.10 billion in 2024, a change of 3,591.9%.

How much debt does Brookfield Wealth Solutions have?

Brookfield Wealth Solutions' total liabilities were at $126.88 billion at the end of 2024, a 140.3% increase from 2023, and a 9,249.8% increase since 2020.

How much cash does Brookfield Wealth Solutions have?

In the past 4 years, Brookfield Wealth Solutions' cash and equivalents has ranged from $35 million in 2020 to $12.24 billion in 2024, and is currently $12.24 billion as of their latest financial filing in 2024.

How has Brookfield Wealth Solutions' book value per share changed over the last 5 years?

Over the last 5 years, Brookfield Wealth Solutions' book value per share changed from 0.00 in 2019 to 798.47 in 2024, a change of 79,847.2%.



This page (NYSE:BNT) was last updated on 5/25/2025 by MarketBeat.com Staff
From Our Partners