Brightstar Lottery (BRSL) Financials

$10.71 -0.41 (-3.66%)

Closing price 05/15/2026 03:59 PM Eastern

Extended Trading

$10.70 -0.02 (-0.17%)

As of 05/15/2026 06:20 PM Eastern

Annual Income Statements for Brightstar Lottery

This table shows Brightstar Lottery's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Net Income / (Loss) Attributable to Common Shareholders	-76	211	-1,069	-21	-19	-898	482	275	156	348	147
Consolidated Net Income / (Loss)	-56	264	-948	115	112	-839	670	414	307	508	287
Net Income / (Loss) Continuing Operations	-56	264	-948	-10	-3.00	-875	255	560	265	271	135
Total Pre-Tax Income	-17	323	-977	134	128	-848	529	772	488	521	299
Total Operating Income	540	660	-51	474	478	-107	902	743	753	690	633
Total Gross Profit	1,751	2,018	1,806	1,718	1,697	1,135	1,958	1,197	1,372	1,333	1,267
Total Revenue	4,689	5,154	4,939	3,981	4,032	3,115	4,089	2,597	2,529	2,512	2,511
Operating Revenue	4,689	5,154	4,939	3,981	4,032	3,115	4,089	2,597	2,529	2,512	2,511
Total Cost of Revenue	2,938	3,136	3,133	2,263	2,335	1,980	2,131	1,400	1,157	1,179	1,244
Operating Cost of Revenue	2,938	3,136	3,133	2,263	2,335	1,980	2,131	1,400	1,157	1,179	1,244
Total Operating Expenses	1,211	1,358	1,858	1,244	1,219	1,243	1,055	455	619	643	634
Selling, General & Admin Expense	795	946	816	846	850	707	810	400	246	235	215
Marketing Expense	-	-	-	-	-	-	-	-	109	122	123
Research & Development Expense	277	344	313	263	266	191	238	45	36	43	47
Depreciation Expense	-	-	-	-	-	-	-	-	215	204	221
Restructuring Charge	77	28	-	15	25	45	6.00	7.00	13	39	28
Total Other Income / (Expense), net	-557	-337	-926	-340	-350	-740	-373	30	-264	-170	-335
Interest Expense	458	469	448	417	411	398	341	216	207	206	172
Other Income / (Expense), net	-117	119	-477	78	61	-342	-32	246	-57	36	-163
Income Tax Expense	39	59	-29	144	131	28	274	212	223	250	165
Net Income / (Loss) Discontinued Operations	-	-	-	125	114	37	415	-	43	238	152
Net Income / (Loss) Attributable to Noncontrolling Interest	20	53	121	136	131	59	188	139	302	320	280
Basic Earnings per Share	($0.39)	$1.05	($5.26)	($0.10)	($0.09)	($4.39)	$2.35	$1.36	$0.78	$1.73	$0.74
Weighted Average Basic Shares Outstanding	192.40M	201.51M	203.13M	204.08M	204.37M	204.73M	205M	202M	200M	202M	197M
Diluted Earnings per Share	($0.39)	$1.05	($5.26)	($0.10)	($0.09)	($4.39)	$2.33	$1.35	$0.77	$1.71	$0.74
Weighted Average Diluted Shares Outstanding	192.40M	202.21M	203.13M	204.08M	204.37M	204.73M	207M	203M	203M	204M	197M
Weighted Average Basic & Diluted Shares Outstanding	200.24M	202.29M	203.13M	204.08M	204.37M	204.73M	203.69M	199.08M	200.48M	201.86M	186.85M
Cash Dividends to Common per Share	$0.40	$0.80	$0.80	$0.80	$0.80	-	-	$0.80	$0.80	$0.80	$0.82

No quarterly income statements for Brightstar Lottery are available.

This table details how cash moves in and out of Brightstar Lottery's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Net Change in Cash & Equivalents	354	-314	712	-793	405	159	-284	2.00	10	87	686
Net Cash From Operating Activities	770	338	663	30	1,093	866	978	899	1,012	1,050	-99
Net Cash From Continuing Operating Activities	770	338	663	-224	907	595	1,010	734	888	709	-193
Net Income / (Loss) Continuing Operations	-56	264	-948	-10	-2.00	-876	255	560	264	270	135
Consolidated Net Income / (Loss)	-56	264	-948	115	112	-839	670	414	307	508	287
Net Income / (Loss) Discontinued Operations	-	-	-	125	114	37	415	-146	43	238	152
Depreciation Expense	370	390	401	384	386	355	325	181	176	171	182
Amortization Expense	558	627	634	463	456	442	417	238	239	231	262
Non-Cash Adjustments To Reconcile Net Income	167	-702	919	-773	52	624	78	-211	92	0.00	-750
Changes in Operating Assets and Liabilities, net	-270	-242	-344	-287	16	49	-65	-35	116	35	-22
Net Cash From Discontinued Operating Activities	-	-	-	253	186	271	-31	165	125	341	94
Net Cash From Investing Activities	-3,335	-339	296	-512	-312	-269	636	168	-393	-357	3,502
Net Cash From Continuing Investing Activities	-3,335	-339	296	-451	-248	-233	-216	328	-151	-150	-367
Purchase of Property, Plant & Equipment	-377	-542	-698	-472	-377	-255	-238	-162	-147	-149	-316
Purchase of Investments	-	-	-	-	-	-	-	-	-	-	-53
Other Investing Activities, net	52	17	2.34	2.27	6.00	12	1.00	13	-3.00	0.00	1.00
Net Cash From Discontinued Investing Activities	-	-	-	-61	-65	-35	852	-159	-242	-207	3,868
Net Cash From Financing Activities	2,920	-312	-247	-312	-376	-438	-1,898	-1,065	-610	-606	-2,716
Net Cash From Continuing Financing Activities	2,920	-312	-247	-312	-378	-437	-1,898	-1,063	-564	-556	-2,573
Repayment of Debt	-2,980	-370	-1,853	-1,953	-1,342	-1,053	-2,955	-610	-209	-737	-3,506
Repurchase of Common Equity	-	-	-	-	0.00	0.00	-41	-115	0.00	0.00	-271
Payment of Dividends	-269	-229	-273	-375	-400	-209	-259	-412	-385	-393	-1,002
Issuance of Debt	6,522	0.00	1,762	1,688	1,397	750	1,407	0.00	28	556	1,787
Issuance of Common Equity	9.05	41	41	322	1.00	8.00	-	-	2.00	2.00	386
Other Financing Activities, net	-362	246	75	7.12	-34	67	-50	75	1.00	17	35
Net Cash From Discontinued Financing Activities	-	-	-	-	-	-	-	-3.00	-46	-50	-143
Cash Interest Paid	365	451	417	446	400	410	369	228	208	221	213
Cash Income Taxes Paid	199	183	296	179	197	89	188	283	149	241	220

No quarterly cash flow statements for Brightstar Lottery are available.

This table presents Brightstar Lottery's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Total Assets	15,115	15,060	15,159	13,649	13,645	12,992	11,322	10,433	10,465	10,278	9,158
Total Current Assets	2,485	2,290	3,065	2,287	2,634	3,440	2,487	2,131	2,123	6,165	2,336
Cash & Equivalents	627	294	1,057	251	655	907	591	590	508	584	1,446
Restricted Cash	169	247	248	261	221	199	218	150	146	120	54
Accounts Receivable	960	947	938	949	875	846	903	670	403	468	526
Inventories, net	270	347	320	283	162	169	183	254	110	113	116
Prepaid Expenses	424	425	408	543	513	480	593	467	141	114	193
Other Current Nonoperating Assets	-	-	-	-	208	839	-	-	816	4,765	0.00
Plant, Property, & Equipment, net	350	358	194	185	146	132	119	118	74	85	90
Total Noncurrent Assets	12,280	12,413	11,901	11,176	10,864	9,420	8,718	8,184	8,268	4,028	6,732
Goodwill	6,830	6,810	5,724	5,580	4,931	4,713	4,656	4,482	2,678	2,650	2,707
Intangible Assets	3,336	2,874	2,273	2,045	1,750	1,577	1,413	1,375	87	89	125
Other Noncurrent Operating Assets	2,065	2,697	3,862	3,552	3,420	3,130	2,649	2,327	1,560	1,289	3,900
Total Liabilities & Shareholders' Equity	15,115	15,060	15,159	13,649	13,645	12,992	11,322	10,433	10,465	10,278	9,158
Total Liabilities	11,749	11,411	12,447	10,897	11,160	11,431	9,351	8,454	8,513	8,217	7,568
Total Current Liabilities	2,011	2,342	3,677	2,002	2,468	2,615	1,914	1,848	1,691	2,687	3,072
Short-Term Debt	0.16	0.08	599	35	465	393	52	61	16	208	118
Accounts Payable	1,058	1,216	1,241	1,142	1,059	1,126	1,035	731	643	718	766
Accrued Expenses	-	-	-	-	-	-	-	-	-	0.00	1,680
Other Current Liabilities	923	1,097	1,781	825	759	846	828	1,057	561	619	508
Other Current Nonoperating Liabilities	-	-	-	-	185	250	-	-	472	1,142	0.00
Total Noncurrent Liabilities	9,738	9,070	8,771	8,894	8,691	8,816	7,437	6,606	6,821	5,531	4,496
Long-Term Debt	8,334	7,863	7,777	7,977	7,600	7,857	6,477	5,690	5,655	5,153	4,060
Noncurrent Deferred & Payable Income Tax Liabilities	941	762	491	446	393	333	368	305	178	170	208
Other Noncurrent Operating Liabilities	462	445	446	471	668	626	592	611	217	208	228
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	3,366	3,426	2,355	2,752	2,485	1,561	1,971	1,979	1,952	2,061	1,590
Total Preferred & Common Equity	3,018	3,069	2,005	1,808	1,658	777	1,282	1,429	1,443	1,652	875
Total Common Equity	3,018	3,069	2,005	1,808	1,658	777	1,282	1,429	1,443	1,652	876
Common Stock	2,836	2,870	2,697	2,555	2,416	2,367	2,350	2,220	2,086	1,952	1,174
Retained Earnings	-13	38	-1,032	-1,008	-1,020	-1,920	-1,439	-1,164	-1,008	-660	-513
Treasury Stock	-	-	-	-	-	0.00	-41	-156	-156	-156	-413
Accumulated Other Comprehensive Income / (Loss)	195	161	340	262	263	330	412	529	521	516	628
Noncontrolling Interest	348	357	350	944	827	784	689	550	510	409	715

No quarterly balance sheets for Brightstar Lottery are available.

This table displays calculated financial ratios and metrics derived from Brightstar Lottery's official financial filings.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	23.00%	9.91%	-4.17%	-19.40%	1.28%	-22.74%	31.27%	-36.49%	-2.62%	-0.67%	-0.04%
EBITDA Growth	118.58%	33.03%	-71.80%	175.78%	-1.23%	-74.80%	363.22%	-12.66%	-21.16%	1.71%	-18.97%
EBIT Growth	5.71%	84.24%	-167.77%	204.31%	-2.22%	-183.30%	293.76%	13.68%	-29.73%	4.60%	-35.26%
NOPAT Growth	19.89%	42.75%	-106.63%	-1.85%	69.24%	-568.56%	680.51%	23.96%	-24.23%	-12.62%	-20.96%
Net Income Growth	-156.04%	572.41%	-458.62%	112.10%	-2.31%	-849.11%	179.86%	-38.21%	-25.85%	65.47%	-43.50%
EPS Growth	-179.59%	369.23%	-600.95%	98.10%	10.00%	-4,777.78%	153.08%	-42.06%	-42.96%	122.08%	-56.73%
Operating Cash Flow Growth	-27.80%	-56.07%	96.24%	-95.53%	3,589.33%	-20.77%	12.93%	-8.08%	15.68%	-0.96%	-109.43%
Free Cash Flow Firm Growth	-3,913.07%	106.18%	143.73%	-143.90%	361.64%	-45.05%	17.98%	44.90%	217.25%	-81.80%	-223.67%
Invested Capital Growth	278.81%	0.61%	-10.83%	4.80%	-13.01%	-8.99%	-5.21%	-9.15%	-50.58%	-10.45%	37.96%
Revenue Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBITDA Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBIT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
NOPAT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Income Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EPS Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	37.35%	39.16%	36.58%	43.15%	42.09%	36.44%	47.88%	46.09%	47.85%	46.50%	50.46%
EBITDA Margin	28.82%	34.88%	10.26%	35.12%	34.25%	11.17%	39.42%	54.22%	43.89%	44.94%	36.40%
Operating Margin	11.52%	12.81%	-1.03%	11.90%	11.86%	-3.44%	22.06%	28.61%	29.74%	27.31%	25.21%
EBIT Margin	9.03%	15.13%	-10.70%	13.85%	13.37%	-14.41%	21.28%	38.08%	27.48%	28.94%	18.72%
Profit (Net Income) Margin	-1.19%	5.13%	-19.18%	2.88%	2.78%	-26.93%	16.39%	15.94%	12.14%	20.22%	11.43%
Tax Burden Percent	328.38%	81.69%	96.99%	85.64%	87.50%	98.94%	126.65%	53.63%	62.91%	97.50%	95.99%
Interest Burden Percent	-4.02%	41.47%	184.86%	24.28%	23.75%	188.86%	60.80%	78.06%	70.22%	71.66%	63.62%
Effective Tax Rate	0.00%	18.31%	0.00%	107.69%	102.34%	0.00%	51.80%	27.46%	45.70%	47.98%	55.18%
Return on Invested Capital (ROIC)	5.48%	4.93%	-0.34%	-0.36%	-0.12%	-0.88%	5.50%	7.34%	7.82%	10.90%	7.71%
ROIC Less NNEP Spread (ROIC-NNEP)	-3.93%	1.23%	-13.01%	1.71%	1.65%	-12.65%	9.33%	5.01%	4.71%	22.83%	7.89%
Return on Net Nonoperating Assets (RNNOA)	-5.74%	2.60%	-29.45%	4.56%	4.39%	-40.59%	32.44%	13.62%	7.80%	14.42%	8.01%
Return on Equity (ROE)	-0.25%	7.53%	-29.79%	4.20%	4.28%	-41.47%	37.94%	20.96%	15.62%	25.32%	15.72%
Cash Return on Invested Capital (CROIC)	-110.98%	4.32%	11.10%	-5.05%	13.80%	8.54%	10.85%	16.93%	75.52%	21.93%	-24.19%
Operating Return on Assets (OROA)	3.59%	5.17%	-3.50%	3.83%	3.95%	-3.37%	7.16%	9.09%	6.65%	7.01%	4.84%
Return on Assets (ROA)	-0.48%	1.75%	-6.27%	0.80%	0.82%	-6.30%	5.51%	3.81%	2.94%	4.90%	2.95%
Return on Common Equity (ROCE)	-0.22%	6.54%	-23.76%	2.93%	2.83%	-24.96%	22.12%	14.39%	11.41%	19.53%	10.89%
Return on Equity Simple (ROE_SIMPLE)	-1.85%	8.61%	-47.26%	6.34%	6.75%	-107.98%	52.26%	28.97%	21.28%	30.75%	0.00%
Net Operating Profit after Tax (NOPAT)	378	540	-36	-36	-11	-75	435	539	408	357	284
NOPAT Margin	8.06%	10.47%	-0.72%	-0.92%	-0.28%	-2.40%	10.63%	20.75%	16.15%	14.20%	11.30%
Net Nonoperating Expense Percent (NNEP)	9.41%	3.71%	12.67%	-2.07%	-1.77%	11.77%	-3.83%	2.33%	3.11%	-11.93%	-0.18%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	-	6.97%	5.36%	4.81%	4.92%
Cost of Revenue to Revenue	62.65%	60.84%	63.42%	56.85%	57.91%	63.56%	52.12%	53.91%	52.16%	53.50%	49.54%
SG&A Expenses to Revenue	16.96%	18.35%	16.52%	21.24%	21.08%	22.70%	19.81%	15.40%	16.09%	15.64%	8.56%
R&D to Revenue	5.92%	6.67%	6.34%	6.61%	6.60%	6.13%	5.82%	1.73%	1.46%	1.79%	1.87%
Operating Expenses to Revenue	25.84%	26.34%	37.61%	31.25%	30.23%	39.90%	25.80%	17.52%	18.07%	19.19%	25.25%
Earnings before Interest and Taxes (EBIT)	423	780	-528	551	539	-449	870	989	695	727	470
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	1,351	1,798	507	1,398	1,381	348	1,612	1,408	1,110	1,129	914
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.00	1.31	2.18	1.40	1.66	4.14	4.32	3.01	3.63	2.14	3.57
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	0.00	0.78	0.89	0.63	0.68	1.03	1.36	1.66	2.07	1.41	1.24
Price to Earnings (P/E)	0.00	19.04	0.00	0.00	0.00	0.00	11.50	15.66	33.62	10.17	21.26
Dividend Yield	5.06%	3.98%	3.69%	8.06%	5.94%	5.08%	0.74%	3.78%	3.04%	4.53%	25.97%
Earnings Yield	0.00%	5.25%	0.00%	0.00%	0.00%	0.00%	8.69%	6.38%	2.97%	9.83%	4.70%
Enterprise Value to Invested Capital (EV/IC)	0.00	1.09	1.24	1.07	1.21	1.37	1.55	1.41	3.12	2.78	1.53
Enterprise Value to Revenue (EV/Rev)	0.00	2.31	2.46	2.76	2.67	3.58	2.92	3.80	4.26	3.43	2.60
Enterprise Value to EBITDA (EV/EBITDA)	0.00	6.63	23.98	7.85	7.80	32.03	7.41	7.01	9.70	7.62	7.13
Enterprise Value to EBIT (EV/EBIT)	0.00	15.29	0.00	19.90	19.98	0.00	13.74	9.98	15.50	11.84	13.87
Enterprise Value to NOPAT (EV/NOPAT)	0.00	22.10	0.00	0.00	0.00	0.00	27.49	18.31	26.38	24.12	22.98
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	35.28	18.33	370.26	9.85	12.87	12.22	10.98	10.36	8.36	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	25.23	10.55	0.00	8.14	15.33	13.93	7.94	2.73	11.99	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	2.48	2.16	3.09	2.91	3.25	5.29	3.31	2.91	2.91	2.60	2.63
Long-Term Debt to Equity	2.48	2.16	2.87	2.90	3.06	5.03	3.29	2.88	2.90	2.50	2.55
Financial Leverage	1.46	2.12	2.26	2.67	2.66	3.21	3.48	2.72	1.66	0.63	1.02
Leverage Ratio	3.73	4.30	4.75	5.27	5.21	6.58	6.88	5.51	5.32	5.17	5.32
Compound Leverage Factor	-0.15	1.78	8.78	1.28	1.24	12.43	4.19	4.30	3.73	3.70	3.39
Debt to Total Capital	71.23%	68.30%	75.54%	74.43%	76.45%	84.09%	76.81%	74.40%	74.39%	72.23%	72.43%
Short-Term Debt to Total Capital	0.00%	0.00%	5.40%	0.32%	4.41%	4.01%	0.61%	0.79%	0.21%	2.80%	2.05%
Long-Term Debt to Total Capital	71.23%	68.30%	70.14%	74.11%	72.04%	80.08%	76.20%	73.61%	74.18%	69.43%	70.39%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	2.98%	5.04%	6.37%	8.77%	7.84%	7.99%	8.11%	7.12%	6.69%	5.51%	12.40%
Common Equity to Total Capital	25.79%	26.66%	18.08%	16.80%	15.72%	7.92%	15.08%	18.49%	18.93%	22.26%	15.19%
Debt to EBITDA	6.17	4.37	16.52	5.73	5.84	23.71	4.05	4.08	5.11	4.75	4.57
Net Debt to EBITDA	5.58	4.07	13.95	5.36	5.21	20.53	3.55	3.56	4.52	4.12	2.93
Long-Term Debt to EBITDA	6.17	4.37	15.34	5.71	5.50	22.58	4.02	4.04	5.09	4.56	4.44
Debt to NOPAT	22.05	14.57	-234.22	-219.96	-719.93	-110.15	15.02	10.67	13.89	15.02	14.73
Net Debt to NOPAT	19.94	13.57	-197.71	-205.91	-641.78	-95.38	13.16	9.30	12.29	13.05	9.44
Long-Term Debt to NOPAT	22.05	14.57	-217.46	-219.00	-678.40	-104.90	14.90	10.56	13.85	14.44	14.31
Altman Z-Score	0.00	0.72	0.28	0.49	0.48	0.16	0.85	0.74	0.75	1.05	0.52
Noncontrolling Interest Sharing Ratio	11.50%	13.24%	20.23%	30.22%	33.81%	39.81%	41.70%	31.37%	26.94%	22.88%	30.76%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.24	0.98	0.83	1.14	1.07	1.32	1.30	1.15	1.26	2.29	0.76
Quick Ratio	0.79	0.53	0.54	0.60	0.62	0.67	0.78	0.68	0.54	0.39	0.64
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-7,647	473	1,152	-506	1,323	727	858	1,243	3,943	718	-890
Operating Cash Flow to CapEx	527.34%	94.92%	125.04%	6.54%	432.02%	352.03%	450.69%	554.94%	707.48%	691.28%	-31.33%
Free Cash Flow to Firm to Interest Expense	-16.70	1.01	2.57	-1.21	3.22	1.83	2.52	5.75	19.05	3.48	-5.18
Operating Cash Flow to Interest Expense	1.68	0.72	1.48	0.07	2.66	2.18	2.87	4.16	5.02	5.00	-0.58
Operating Cash Flow Less CapEx to Interest Expense	1.36	-0.04	0.30	-1.01	2.04	1.56	2.23	3.41	4.31	4.28	-2.41
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.40	0.34	0.33	0.28	0.30	0.23	0.34	0.24	0.24	0.24	0.26
Accounts Receivable Turnover	4.99	5.41	5.24	4.22	4.42	3.62	4.68	3.30	4.71	5.77	5.05
Inventory Turnover	12.92	10.16	9.39	7.52	10.51	11.97	12.11	6.41	7.25	12.05	10.86
Fixed Asset Turnover	19.82	14.57	17.91	21.00	24.33	22.41	32.58	21.92	26.34	31.60	28.70
Accounts Payable Turnover	2.56	2.76	2.55	1.90	2.12	1.81	1.97	1.59	1.92	1.98	1.68
Days Sales Outstanding (DSO)	73.14	67.52	69.66	86.51	82.58	100.84	78.06	110.54	77.43	63.28	72.24
Days Inventory Outstanding (DIO)	28.24	35.94	38.86	48.56	34.74	30.49	30.15	56.97	50.36	30.28	33.60
Days Payable Outstanding (DPO)	142.82	132.34	143.13	192.17	172.06	201.40	185.07	230.21	190.11	184.81	217.71
Cash Conversion Cycle (CCC)	-41.44	-28.88	-34.62	-57.10	-54.74	-70.06	-76.86	-62.70	-62.32	-91.25	-111.87
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	10,904	10,971	9,783	10,252	8,918	8,116	7,693	6,989	3,454	3,093	4,267
Invested Capital Turnover	0.68	0.47	0.48	0.40	0.42	0.37	0.52	0.35	0.48	0.77	0.68
Increase / (Decrease) in Invested Capital	8,025	67	-1,188	469	-1,334	-802	-423	-704	-3,535	-361	1,174
Enterprise Value (EV)	0.00	11,926	12,158	10,969	10,769	11,146	11,953	9,868	10,771	8,607	6,518
Market Capitalization	0.00	4,024	4,380	2,525	2,752	3,218	5,544	4,307	5,244	3,541	3,125
Book Value per Share	$15.68	$15.32	$9.91	$8.89	$8.12	$3.80	$6.26	$7.02	$7.25	$8.24	$4.34
Tangible Book Value per Share	($37.15)	($33.04)	($29.62)	($28.59)	($24.60)	($26.97)	($23.37)	($21.74)	($6.64)	($5.42)	($9.69)
Total Capital	11,700	11,512	11,088	10,764	10,550	9,811	8,500	7,730	7,623	7,422	5,768
Total Debt	8,334	7,863	8,377	8,012	8,066	8,250	6,529	5,751	5,671	5,361	4,178
Total Long-Term Debt	8,334	7,863	7,777	7,977	7,600	7,857	6,477	5,690	5,655	5,153	4,060
Net Debt	7,538	7,322	7,071	7,500	7,190	7,144	5,720	5,011	5,017	4,657	2,678
Capital Expenditures (CapEx)	146	356	531	453	253	246	217	162	147	149	316
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-322	-593	-1,318	-192	-245	112	-184	-396	-206	2,982	-2,118
Debt-free Net Working Capital (DFNWC)	475	-52	-13	319	631	1,218	625	344	448	3,686	-618
Net Working Capital (NWC)	475	-52	-612	285	166	825	573	283	432	3,478	-736
Net Nonoperating Expense (NNE)	434	275	912	-151	-123	764	-235	125	101	-151	-3.31
Net Nonoperating Obligations (NNO)	7,538	7,322	7,071	7,500	6,433	6,555	5,722	5,010	1,502	1,032	2,677
Total Depreciation and Amortization (D&A)	928	1,018	1,035	847	842	797	742	419	415	402	444
Debt-free, Cash-free Net Working Capital to Revenue	-6.86%	-11.51%	-26.70%	-4.83%	-6.07%	3.60%	-4.50%	-15.25%	-8.15%	118.71%	-84.35%
Debt-free Net Working Capital to Revenue	10.13%	-1.01%	-0.26%	8.02%	15.65%	39.10%	15.28%	13.25%	17.71%	146.74%	-24.61%
Net Working Capital to Revenue	10.12%	-1.01%	-12.39%	7.15%	4.11%	26.48%	14.01%	10.90%	17.08%	138.46%	-29.31%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	($0.39)	$1.05	($5.26)	($0.10)	($0.09)	($4.39)	$2.35	$1.36	$0.78	$1.73	$0.74
Adjusted Weighted Average Basic Shares Outstanding	192.40M	201.51M	203.13M	204.08M	204.44M	819.43M	204.95M	201.83M	200M	202M	197M
Adjusted Diluted Earnings per Share	($0.39)	$1.05	($5.26)	($0.10)	($0.09)	($4.39)	$2.33	$1.35	$0.77	$1.71	$0.74
Adjusted Weighted Average Diluted Shares Outstanding	192.40M	202.21M	203.13M	204.08M	204.44M	819.43M	206.80M	203.41M	203M	204M	197M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	($0.09)	($4.39)	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	200.24M	202.29M	203.45M	204.21M	204.37M	204.73M	203.69M	199.08M	200.48M	201.86M	186.85M
Normalized Net Operating Profit after Tax (NOPAT)	441	593	464	424	421	164	636	544	415	377	463
Normalized NOPAT Margin	9.40%	11.51%	9.40%	10.66%	10.45%	5.26%	15.54%	20.95%	16.43%	15.01%	18.43%
Pre Tax Income Margin	-0.36%	6.28%	-19.78%	3.36%	3.17%	-27.22%	12.94%	29.73%	19.30%	20.74%	11.91%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.92	1.66	-1.18	1.32	1.31	-1.13	2.55	4.58	3.36	3.53	2.73
NOPAT to Interest Expense	0.83	1.15	-0.08	-0.09	-0.03	-0.19	1.28	2.50	1.97	1.73	1.65
EBIT Less CapEx to Interest Expense	0.61	0.90	-2.36	0.24	0.70	-1.75	1.92	3.83	2.65	2.81	0.90
NOPAT Less CapEx to Interest Expense	0.51	0.39	-1.26	-1.17	-0.64	-0.81	0.64	1.75	1.26	1.01	-0.19
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	-481.54%	86.79%	-28.79%	327.34%	357.14%	-24.91%	38.66%	99.52%	125.41%	77.36%	349.13%
Augmented Payout Ratio	-481.54%	86.79%	-28.79%	327.34%	357.14%	-24.91%	44.78%	127.29%	125.41%	77.36%	443.55%

No quarterly metrics and ratios for Brightstar Lottery are available.

Financials Breakdown Chart

Brightstar Lottery Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Brightstar Lottery's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Brightstar Lottery's net income appears to be on an upward trend, with a most recent value of $287 million in 2025, falling from -$55.93 million in 2015. The previous period was $508 million in 2024. Check out Brightstar Lottery's forecast to explore projected trends and price targets.

Brightstar Lottery's total operating income in 2025 was $633 million, based on the following breakdown:

Total Gross Profit: $1.27 billion
Total Operating Expenses: $634 million

Over the last 10 years, Brightstar Lottery's total revenue changed from $4.69 billion in 2015 to $2.51 billion in 2025, a change of -46.4%.

Brightstar Lottery's total liabilities were at $7.57 billion at the end of 2025, a 7.9% decrease from 2024, and a 35.6% decrease since 2015.

In the past 10 years, Brightstar Lottery's cash and equivalents has ranged from $250.67 million in 2018 to $1.45 billion in 2025, and is currently $1.45 billion as of their latest financial filing in 2025.

Over the last 10 years, Brightstar Lottery's book value per share changed from 15.68 in 2015 to 4.34 in 2025, a change of -72.3%.

Related Companies

Financial statements for NYSE:BRSL last updated on 4/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Brightstar Lottery (BRSL) Financials

Financials Breakdown Chart

Brightstar Lottery Financials - Frequently Asked Questions

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Brightstar Lottery (BRSL) Financials

Annual Income Statements for Brightstar Lottery

Quarterly Income Statements for Brightstar Lottery

Annual Cash Flow Statements for Brightstar Lottery

Quarterly Cash Flow Statements for Brightstar Lottery

Annual Balance Sheets for Brightstar Lottery

Quarterly Balance Sheets for Brightstar Lottery

Annual Metrics And Ratios for Brightstar Lottery

Quarterly Metrics And Ratios for Brightstar Lottery

Financials Breakdown Chart

Brightstar Lottery Financials - Frequently Asked Questions

When does Brightstar Lottery's financial year end?

How has Brightstar Lottery's net income changed over the last 10 years?

What is Brightstar Lottery's operating income?

How has Brightstar Lottery's revenue changed over the last 10 years?

How much debt does Brightstar Lottery have?

How much cash does Brightstar Lottery have?

How has Brightstar Lottery's book value per share changed over the last 10 years?

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools