Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
31.66% |
1.55% |
95.03% |
16.39% |
-61.03% |
9.29% |
-9.46% |
15.28% |
13.61% |
0.00% |
EBITDA Growth |
|
-9.28% |
39.66% |
185.64% |
1,851.70% |
-97.65% |
-12.69% |
-11.65% |
8.39% |
63.94% |
0.00% |
EBIT Growth |
|
-21.39% |
67.29% |
2,406.59% |
106.72% |
-197.49% |
-23.82% |
-26.87% |
6.90% |
61.77% |
0.00% |
NOPAT Growth |
|
-66.40% |
160.49% |
1,023.72% |
83.50% |
-496.19% |
96.97% |
-511.11% |
60.05% |
281.14% |
0.00% |
Net Income Growth |
|
35.96% |
36.73% |
191.52% |
49.99% |
-6,118.09% |
45.09% |
-115.85% |
128.77% |
-74.64% |
0.00% |
EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-90.70% |
86.96% |
0.00% |
0.00% |
Operating Cash Flow Growth |
|
23.93% |
58.26% |
-37.39% |
4.89% |
360.34% |
-82.36% |
469.94% |
-244.80% |
128.58% |
0.00% |
Free Cash Flow Firm Growth |
|
-133.23% |
504.85% |
2,131.06% |
-96.76% |
226.82% |
83.99% |
-467.15% |
-195.21% |
0.00% |
0.00% |
Invested Capital Growth |
|
26.36% |
-9.38% |
5.53% |
-1.65% |
-15.06% |
5.57% |
2.19% |
21.46% |
-2.11% |
0.00% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
32.87% |
34.67% |
30.15% |
11.96% |
-7.61% |
26.96% |
31.88% |
34.61% |
37.13% |
35.58% |
EBITDA Margin |
|
34.07% |
49.44% |
35.95% |
24.55% |
1.46% |
24.32% |
30.45% |
31.20% |
33.18% |
23.00% |
Operating Margin |
|
21.75% |
38.62% |
19.39% |
-5.08% |
-35.86% |
13.24% |
19.55% |
22.17% |
23.04% |
22.75% |
EBIT Margin |
|
23.06% |
38.62% |
23.44% |
1.82% |
-31.60% |
12.63% |
18.12% |
22.43% |
24.19% |
16.99% |
Profit (Net Income) Margin |
|
16.70% |
16.18% |
12.01% |
-25.60% |
-59.59% |
-0.37% |
-0.74% |
4.25% |
2.14% |
9.59% |
Tax Burden Percent |
|
50.75% |
111.99% |
86.94% |
199.60% |
97.36% |
-38.30% |
-302.66% |
58.77% |
30.75% |
224.86% |
Interest Burden Percent |
|
142.76% |
37.41% |
58.95% |
-703.24% |
193.70% |
7.72% |
1.36% |
32.21% |
28.77% |
25.10% |
Effective Tax Rate |
|
49.25% |
-11.99% |
13.06% |
0.00% |
0.00% |
112.39% |
402.66% |
41.23% |
59.28% |
87.71% |
Return on Invested Capital (ROIC) |
|
10.18% |
32.60% |
12.25% |
-1.35% |
-7.46% |
-1.19% |
-40.74% |
10.99% |
7.52% |
1.95% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
22.58% |
-4.33% |
6.07% |
-15.87% |
-27.56% |
0.91% |
37.77% |
-1.97% |
-3.65% |
11.14% |
Return on Net Nonoperating Assets (RNNOA) |
|
16.47% |
-5.34% |
8.03% |
-21.59% |
-28.67% |
0.71% |
39.69% |
-2.63% |
-3.95% |
11.87% |
Return on Equity (ROE) |
|
26.65% |
27.26% |
20.28% |
-22.94% |
-36.13% |
-0.48% |
-1.05% |
8.36% |
3.57% |
13.82% |
Cash Return on Invested Capital (CROIC) |
|
-13.11% |
42.44% |
6.87% |
0.31% |
8.83% |
-6.61% |
-42.91% |
-8.39% |
9.65% |
0.00% |
Operating Return on Assets (OROA) |
|
11.01% |
14.66% |
8.67% |
0.37% |
-5.27% |
5.09% |
6.76% |
9.51% |
9.58% |
6.24% |
Return on Assets (ROA) |
|
7.97% |
6.14% |
4.44% |
-5.15% |
-9.93% |
-0.15% |
-0.28% |
1.80% |
0.85% |
3.52% |
Return on Common Equity (ROCE) |
|
24.03% |
23.57% |
14.69% |
-13.93% |
-22.59% |
-0.30% |
-0.64% |
4.76% |
1.99% |
7.67% |
Return on Equity Simple (ROE_SIMPLE) |
|
22.61% |
31.40% |
23.17% |
-38.62% |
-73.97% |
-0.76% |
-1.38% |
14.49% |
6.51% |
24.91% |
Net Operating Profit after Tax (NOPAT) |
|
203 |
605 |
232 |
-25 |
-152 |
-26 |
-844 |
205 |
128 |
34 |
NOPAT Margin |
|
11.04% |
43.24% |
16.86% |
-3.56% |
-25.10% |
-1.64% |
-59.16% |
13.03% |
9.38% |
2.80% |
Net Nonoperating Expense Percent (NNEP) |
|
-12.40% |
36.93% |
6.18% |
14.52% |
20.10% |
-2.10% |
-78.51% |
12.96% |
11.17% |
-9.19% |
Return On Investment Capital (ROIC_SIMPLE) |
|
7.59% |
28.19% |
9.95% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
67.13% |
65.33% |
69.85% |
88.04% |
107.61% |
73.04% |
68.12% |
65.39% |
62.87% |
63.34% |
SG&A Expenses to Revenue |
|
10.75% |
10.58% |
10.25% |
14.44% |
16.76% |
10.80% |
12.05% |
12.33% |
12.50% |
13.90% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
11.13% |
2.89% |
10.76% |
17.04% |
28.25% |
13.72% |
12.34% |
12.44% |
14.08% |
13.90% |
Earnings before Interest and Taxes (EBIT) |
|
425 |
541 |
323 |
13 |
-192 |
197 |
258 |
353 |
331 |
204 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
628 |
692 |
496 |
174 |
8.89 |
379 |
434 |
491 |
453 |
277 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.24 |
3.63 |
1.99 |
1.97 |
1.31 |
1.26 |
12.95 |
1.05 |
1.08 |
1.05 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
1.65 |
1.87 |
1.03 |
1.31 |
1.05 |
0.62 |
6.97 |
0.31 |
0.36 |
0.40 |
Price to Earnings (P/E) |
|
9.14 |
10.94 |
8.74 |
0.00 |
0.00 |
0.00 |
0.00 |
6.91 |
19.65 |
3.88 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
10.94% |
9.14% |
11.45% |
0.00% |
0.00% |
0.00% |
0.00% |
14.47% |
5.09% |
25.75% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.75 |
2.08 |
1.36 |
1.25 |
1.08 |
1.09 |
5.38 |
1.01 |
1.02 |
1.01 |
Enterprise Value to Revenue (EV/Rev) |
|
2.12 |
2.62 |
1.93 |
3.25 |
3.34 |
1.54 |
7.90 |
1.32 |
1.26 |
1.45 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
6.23 |
5.30 |
5.36 |
13.26 |
227.93 |
6.35 |
25.96 |
4.22 |
3.80 |
6.31 |
Enterprise Value to EBIT (EV/EBIT) |
|
9.20 |
6.78 |
8.23 |
178.46 |
0.00 |
12.23 |
43.62 |
5.87 |
5.21 |
8.55 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
19.23 |
6.05 |
11.44 |
0.00 |
0.00 |
0.00 |
0.00 |
10.10 |
13.44 |
51.90 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
8.86 |
10.28 |
11.80 |
6.40 |
5.91 |
32.30 |
26.69 |
0.00 |
21.86 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
4.65 |
20.40 |
393.94 |
11.23 |
0.00 |
0.00 |
0.00 |
10.47 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.77 |
1.68 |
1.71 |
1.88 |
1.69 |
1.02 |
0.92 |
1.86 |
1.38 |
1.30 |
Long-Term Debt to Equity |
|
0.77 |
1.68 |
1.71 |
1.88 |
1.69 |
1.02 |
0.92 |
1.86 |
1.38 |
1.30 |
Financial Leverage |
|
0.73 |
1.24 |
1.32 |
1.36 |
1.04 |
0.78 |
1.05 |
1.33 |
1.08 |
1.07 |
Leverage Ratio |
|
3.34 |
4.44 |
4.56 |
4.45 |
3.64 |
3.19 |
3.79 |
4.64 |
4.21 |
3.92 |
Compound Leverage Factor |
|
4.77 |
1.66 |
2.69 |
-31.32 |
7.05 |
0.25 |
0.05 |
1.50 |
1.21 |
0.98 |
Debt to Total Capital |
|
43.62% |
62.74% |
63.12% |
65.27% |
62.79% |
50.39% |
47.96% |
65.09% |
57.95% |
56.59% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
43.62% |
62.74% |
63.12% |
65.27% |
62.79% |
50.39% |
47.96% |
65.09% |
57.95% |
56.59% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
5.55% |
3.68% |
6.26% |
13.66% |
14.60% |
18.00% |
19.35% |
14.69% |
18.54% |
19.32% |
Common Equity to Total Capital |
|
50.83% |
33.59% |
30.61% |
21.07% |
22.61% |
31.61% |
32.70% |
20.22% |
23.51% |
24.08% |
Debt to EBITDA |
|
1.86 |
1.95 |
2.97 |
8.37 |
152.80 |
3.21 |
2.59 |
3.02 |
2.44 |
3.93 |
Net Debt to EBITDA |
|
1.14 |
1.39 |
2.19 |
6.19 |
120.59 |
2.67 |
2.01 |
2.55 |
1.95 |
3.21 |
Long-Term Debt to EBITDA |
|
1.86 |
1.95 |
2.97 |
8.37 |
152.80 |
3.21 |
2.59 |
3.02 |
2.44 |
3.93 |
Debt to NOPAT |
|
5.75 |
2.23 |
6.34 |
-57.70 |
-8.91 |
-47.60 |
-1.34 |
7.24 |
8.64 |
32.33 |
Net Debt to NOPAT |
|
3.53 |
1.59 |
4.68 |
-42.67 |
-7.03 |
-39.56 |
-1.03 |
6.10 |
6.89 |
26.42 |
Long-Term Debt to NOPAT |
|
5.75 |
2.23 |
6.34 |
-57.70 |
-8.91 |
-47.60 |
-1.34 |
7.24 |
8.64 |
32.33 |
Altman Z-Score |
|
1.88 |
1.85 |
1.16 |
0.58 |
0.33 |
1.04 |
3.14 |
1.00 |
0.91 |
0.79 |
Noncontrolling Interest Sharing Ratio |
|
9.85% |
13.55% |
27.55% |
39.28% |
37.46% |
36.73% |
39.11% |
43.08% |
44.31% |
44.52% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
5.55 |
5.38 |
4.58 |
4.50 |
3.23 |
3.28 |
4.17 |
3.79 |
2.70 |
2.72 |
Quick Ratio |
|
5.21 |
4.92 |
4.49 |
4.29 |
3.17 |
3.38 |
4.41 |
4.60 |
2.62 |
2.63 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-262 |
788 |
130 |
5.84 |
180 |
-142 |
-889 |
-157 |
165 |
0.00 |
Operating Cash Flow to CapEx |
|
3,622.61% |
3,356.71% |
2,542.37% |
5,044.94% |
3,836.09% |
435.81% |
3,807.39% |
-1,007.57% |
780.34% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
1.94 |
0.66 |
0.04 |
0.84 |
-0.61 |
-2.68 |
-0.52 |
0.60 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.88 |
1.15 |
2.74 |
1.59 |
0.32 |
1.28 |
-0.38 |
0.29 |
-1.38 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.85 |
1.10 |
2.69 |
1.55 |
0.25 |
1.24 |
-0.42 |
0.25 |
-1.31 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.48 |
0.38 |
0.37 |
0.20 |
0.17 |
0.40 |
0.37 |
0.42 |
0.40 |
0.37 |
Accounts Receivable Turnover |
|
6.20 |
4.96 |
5.86 |
3.14 |
2.18 |
4.83 |
3.56 |
4.32 |
6.75 |
7.60 |
Inventory Turnover |
|
87.79 |
56.31 |
69.94 |
63.72 |
67.67 |
108.06 |
105.98 |
126.94 |
108.14 |
92.63 |
Fixed Asset Turnover |
|
24.14 |
18.71 |
18.36 |
9.04 |
7.57 |
20.25 |
19.17 |
22.43 |
19.85 |
16.78 |
Accounts Payable Turnover |
|
10.40 |
7.53 |
7.69 |
4.40 |
4.22 |
8.57 |
7.86 |
8.36 |
7.21 |
6.18 |
Days Sales Outstanding (DSO) |
|
58.89 |
73.63 |
62.34 |
116.33 |
167.30 |
75.62 |
102.45 |
84.50 |
54.11 |
48.03 |
Days Inventory Outstanding (DIO) |
|
4.16 |
6.48 |
5.22 |
5.73 |
5.39 |
3.38 |
3.44 |
2.88 |
3.38 |
3.94 |
Days Payable Outstanding (DPO) |
|
35.11 |
48.44 |
47.44 |
82.97 |
86.44 |
42.59 |
46.45 |
43.64 |
50.66 |
59.05 |
Cash Conversion Cycle (CCC) |
|
27.94 |
31.67 |
20.11 |
39.09 |
86.25 |
36.41 |
59.44 |
43.74 |
6.82 |
-7.08 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
2,231 |
1,766 |
1,948 |
1,846 |
1,877 |
2,210 |
2,093 |
2,049 |
1,687 |
1,723 |
Invested Capital Turnover |
|
0.92 |
0.75 |
0.73 |
0.38 |
0.30 |
0.72 |
0.69 |
0.84 |
0.80 |
0.70 |
Increase / (Decrease) in Invested Capital |
|
465 |
-183 |
102 |
-31 |
-333 |
117 |
45 |
362 |
-36 |
0.00 |
Enterprise Value (EV) |
|
3,912 |
3,666 |
2,658 |
2,301 |
2,026 |
2,407 |
11,270 |
2,072 |
1,723 |
1,746 |
Market Capitalization |
|
3,046 |
2,621 |
1,425 |
923 |
638 |
960 |
9,945 |
486 |
486 |
486 |
Book Value per Share |
|
$8.34 |
$4.42 |
$4.38 |
$2.93 |
$3.06 |
$4.77 |
$0.51 |
$3.12 |
$3.03 |
$3,124.26 |
Tangible Book Value per Share |
|
($10.99) |
($11.03) |
($13.75) |
($14.21) |
($13.29) |
($13.99) |
($1.44) |
($15.91) |
($16.04) |
($14,501.57) |
Total Capital |
|
2,679 |
2,147 |
2,336 |
2,224 |
2,164 |
2,416 |
2,349 |
2,284 |
1,911 |
1,922 |
Total Debt |
|
1,169 |
1,347 |
1,474 |
1,452 |
1,359 |
1,217 |
1,127 |
1,486 |
1,107 |
1,088 |
Total Long-Term Debt |
|
1,169 |
1,347 |
1,474 |
1,452 |
1,359 |
1,217 |
1,127 |
1,486 |
1,107 |
1,088 |
Net Debt |
|
717 |
965 |
1,087 |
1,074 |
1,072 |
1,012 |
871 |
1,251 |
883 |
889 |
Capital Expenditures (CapEx) |
|
12 |
11 |
8.86 |
7.13 |
8.94 |
17 |
11 |
11 |
10 |
-13 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
188 |
241 |
121 |
111 |
78 |
157 |
160 |
205 |
85 |
40 |
Debt-free Net Working Capital (DFNWC) |
|
628 |
611 |
506 |
487 |
359 |
353 |
405 |
426 |
298 |
224 |
Net Working Capital (NWC) |
|
628 |
611 |
506 |
487 |
359 |
353 |
405 |
426 |
298 |
224 |
Net Nonoperating Expense (NNE) |
|
-104 |
379 |
67 |
156 |
209 |
-20 |
-833 |
138 |
99 |
-82 |
Net Nonoperating Obligations (NNO) |
|
720 |
965 |
1,087 |
1,074 |
1,072 |
1,012 |
871 |
1,251 |
883 |
889 |
Total Depreciation and Amortization (D&A) |
|
203 |
152 |
172 |
161 |
201 |
182 |
176 |
138 |
123 |
72 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
10.18% |
17.20% |
8.77% |
15.76% |
12.83% |
10.09% |
11.23% |
13.00% |
6.19% |
3.32% |
Debt-free Net Working Capital to Revenue |
|
34.04% |
43.61% |
36.72% |
68.92% |
59.10% |
22.64% |
28.40% |
27.07% |
21.78% |
18.64% |
Net Working Capital to Revenue |
|
34.04% |
43.61% |
36.72% |
68.92% |
59.10% |
22.64% |
28.40% |
27.07% |
21.78% |
18.64% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.76 |
$1.49 |
$1.05 |
$0.00 |
($1.58) |
$0.06 |
$0.04 |
$0.43 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
163.22M |
1.00 |
163.22M |
160.50M |
160.02M |
160.02M |
158.85M |
148.12K |
0.00 |
0.00 |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$1.49 |
$0.00 |
$0.00 |
($1.58) |
$0.06 |
$0.04 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
163.22M |
1.00 |
163.22M |
163.22M |
160.02M |
160.02M |
160.02M |
1.50B |
0.00 |
0.00 |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
($1.58) |
$0.06 |
$0.04 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
163.22M |
163.22M |
163.22M |
163.22M |
160.02M |
160.02M |
160.02M |
1.50B |
0.00 |
0.00 |
Normalized Net Operating Profit after Tax (NOPAT) |
|
203 |
373 |
232 |
-25 |
-109 |
174 |
195 |
203 |
232 |
192 |
Normalized NOPAT Margin |
|
11.04% |
26.68% |
16.86% |
-3.56% |
-17.93% |
11.19% |
13.68% |
12.91% |
16.98% |
15.93% |
Pre Tax Income Margin |
|
32.92% |
14.44% |
13.82% |
-12.83% |
-61.20% |
0.98% |
0.25% |
7.23% |
6.96% |
4.26% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
1.33 |
1.65 |
0.10 |
-0.89 |
0.84 |
0.78 |
1.17 |
1.21 |
1.02 |
NOPAT to Interest Expense |
|
0.00 |
1.49 |
1.18 |
-0.19 |
-0.71 |
-0.11 |
-2.55 |
0.68 |
0.47 |
0.17 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
1.30 |
1.60 |
0.04 |
-0.93 |
0.77 |
0.75 |
1.13 |
1.17 |
1.09 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
1.46 |
1.14 |
-0.25 |
-0.75 |
-0.18 |
-2.58 |
0.64 |
0.43 |
0.23 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
6.03% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
35.63% |
170.09% |
-66.68% |
Augmented Payout Ratio |
|
0.00% |
6.03% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
35.63% |
170.09% |
-66.68% |