Free Trial

American Airlines Group (AAL) Financials

American Airlines Group logo
$13.93 -0.41 (-2.86%)
Closing price 06/2/2026 04:00 PM Eastern
Extended Trading
$13.86 -0.06 (-0.47%)
As of 07:59 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for American Airlines Group

Annual Income Statements for American Airlines Group

This table shows American Airlines Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
7,610 2,584 1,282 1,412 1,686 -8,885 -1,993 127 822 846 111
Consolidated Net Income / (Loss)
7,610 2,584 1,282 1,412 1,686 -8,885 -1,993 127 822 846 111
Net Income / (Loss) Continuing Operations
7,610 2,584 1,282 1,412 1,686 -8,885 -1,993 127 822 846 111
Total Pre-Tax Income
4,616 4,152 3,395 1,884 2,256 -11,453 -2,548 186 1,121 1,154 190
Total Operating Income
6,204 5,060 4,231 2,656 3,065 -10,421 -1,059 1,607 3,034 2,614 1,467
Total Gross Profit
16,118 15,023 14,838 13,790 15,786 -3,182 4,665 13,744 16,674 16,694 15,837
Total Revenue
40,990 40,142 42,622 44,541 45,768 17,337 29,882 48,971 52,788 54,211 54,633
Operating Revenue
36,272 40,142 42,622 44,541 45,768 17,337 29,882 48,971 52,788 54,211 54,633
Total Cost of Revenue
24,872 25,119 27,784 30,751 29,982 20,519 25,217 35,227 36,114 37,517 38,796
Operating Cost of Revenue
24,872 25,119 27,784 30,751 29,982 20,519 25,217 35,227 36,114 37,517 38,796
Total Operating Expenses
9,914 9,963 10,607 11,134 12,721 7,239 5,724 12,137 13,640 14,080 14,370
Selling, General & Admin Expense
4,374 4,634 4,910 5,088 5,428 3,186 3,994 5,422 6,006 6,429 6,848
Marketing Expense
1,394 1,323 1,477 1,520 2,004 666 1,098 1,815 1,799 1,812 1,997
Depreciation Expense
1,364 1,525 1,702 1,839 1,982 2,040 2,019 1,977 1,936 1,926 1,890
Other Operating Expenses / (Income)
1,731 1,772 2,518 1,900 2,672 2,004 2,619 2,730 2,928 3,303 3,476
Other Special Charges / (Income)
1,051 709 - 787 635 -657 -4,006 193 971 610 159
Total Other Income / (Expense), net
-1,588 -908 -836 -772 -809 -1,032 -1,489 -1,421 -1,913 -1,460 -1,277
Interest Expense
880 991 1,053 1,056 1,095 1,227 1,800 1,962 2,145 1,934 1,716
Interest & Investment Income
39 63 94 118 127 41 18 216 591 468 357
Other Income / (Expense), net
-747 20 123 166 159 154 293 325 -359 6.00 82
Income Tax Expense
-2,994 1,568 2,113 472 570 -2,568 -555 59 299 308 79
Basic Earnings per Share
$11.39 $4.68 $2.62 $3.04 $3.80 ($18.36) ($3.09) $0.20 $1.26 $1.29 $0.17
Weighted Average Basic Shares Outstanding
668.39M 552.31M 489.16M 464.24M 443.36M 483.89M 644.02M 650.35M 653.61M 657.00M 659.96M
Diluted Earnings per Share
$11.07 $4.65 $2.61 $3.03 $3.79 ($18.36) ($3.09) $0.19 $1.21 $1.24 $0.17
Weighted Average Diluted Shares Outstanding
687.40M 556.10M 491.69M 465.66M 444.27M 483.89M 644.02M 655.12M 719.67M 721.30M 661.05M
Weighted Average Basic & Diluted Shares Outstanding
668.10M 551.80M 489.50M 449.06M 426.06M 639.68M 649.16M 651.43M 654.76M 657.58M 660.31M

Quarterly Income Statements for American Airlines Group

This table shows American Airlines Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-545 19 -312 717 -149 590 -473 599 -114 99 -382
Consolidated Net Income / (Loss)
-545 19 -312 717 -149 590 -473 599 -114 99 -382
Net Income / (Loss) Continuing Operations
-545 19 -312 717 -149 590 -473 599 -114 99 -382
Total Pre-Tax Income
-690 31 -413 1,028 -256 795 -648 838 -142 142 -476
Total Operating Income
-223 656 7.00 1,384 89 1,134 -270 1,135 151 451 -41
Total Gross Profit
3,919 3,820 3,310 4,788 4,119 4,477 3,172 4,786 3,755 4,124 3,615
Total Revenue
13,482 13,062 12,570 14,334 13,647 13,660 12,551 14,392 13,691 13,999 13,912
Operating Revenue
13,482 13,062 12,570 14,334 13,647 13,660 12,551 14,392 13,691 13,999 13,912
Total Cost of Revenue
9,563 9,242 9,260 9,546 9,528 9,183 9,379 9,606 9,936 9,875 10,297
Operating Cost of Revenue
9,563 9,242 9,260 9,546 9,528 9,183 9,379 9,606 9,936 9,875 10,297
Total Operating Expenses
4,142 3,164 3,303 3,404 4,030 3,343 3,442 3,651 3,604 3,673 3,656
Selling, General & Admin Expense
1,531 1,520 1,536 1,640 1,668 1,585 1,628 1,699 1,734 1,787 1,770
Marketing Expense
430 442 408 456 468 480 450 535 483 529 507
Depreciation Expense
487 480 470 474 479 503 468 476 474 472 475
Other Operating Expenses / (Income)
745 713 819 834 861 789 826 894 906 850 890
Other Special Charges / (Income)
949 9.00 70 0.00 554 -14 70 47 7.00 35 14
Total Other Income / (Expense), net
-467 -625 -420 -356 -345 -339 -378 -297 -293 -309 -435
Interest Expense
537 520 497 486 480 471 428 433 432 423 397
Interest & Investment Income
168 136 118 128 117 105 94 100 90 73 55
Other Income / (Expense), net
-98 -241 -41 2.00 18 27 -44 36 49 41 -93
Income Tax Expense
-145 12 -101 311 -107 205 -175 239 -28 43 -94
Basic Earnings per Share
($0.83) $0.02 ($0.48) $1.09 ($0.23) $0.91 ($0.72) $0.91 ($0.17) $0.15 ($0.58)
Weighted Average Basic Shares Outstanding
654.12M 653.61M 655.85M 656.97M 657.42M 657.00M 658.88M 660.13M 660.36M 659.96M 661.18M
Diluted Earnings per Share
($0.83) $0.14 ($0.48) $1.01 ($0.23) $0.94 ($0.72) $0.91 ($0.17) $0.15 ($0.58)
Weighted Average Diluted Shares Outstanding
654.12M 719.67M 655.85M 720.30M 657.42M 721.30M 658.88M 660.37M 660.36M 661.05M 661.18M
Weighted Average Basic & Diluted Shares Outstanding
653.54M 654.76M 656.09M 656.70M 657.13M 657.58M 659.51M 659.83M 660.09M 660.31M 661.39M

Annual Cash Flow Statements for American Airlines Group

This table details how cash moves in and out of American Airlines Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-604 -72 -2,072 -112 4.00 109 9.00 178 95 221 154
Net Cash From Operating Activities
6,249 6,524 -4,744 3,533 3,815 -6,543 704 2,173 3,803 3,983 3,099
Net Cash From Continuing Operating Activities
2,554 8,638 2,709 3,533 3,815 -6,543 704 2,173 3,803 3,983 3,116
Net Income / (Loss) Continuing Operations
7,610 5,273 1,282 1,412 1,686 -8,885 -1,993 127 822 846 111
Consolidated Net Income / (Loss)
7,610 5,273 1,282 1,412 1,686 -8,885 -1,993 127 822 846 111
Depreciation Expense
1,609 1,818 - 2,159 2,318 2,370 2,335 2,298 2,254 2,245 2,219
Non-Cash Adjustments To Reconcile Net Income
352 284 -184 88 118 1,323 -124 -135 192 -231 -39
Changes in Operating Assets and Liabilities, net
-6,895 1,382 1,611 -126 -307 -1,351 486 -117 535 1,123 825
Net Cash From Investing Activities
-5,594 -5,702 -3,636 -1,973 -2,243 -4,342 -5,983 636 -502 -968 -1,894
Net Cash From Continuing Investing Activities
-5,594 -5,702 -3,636 -1,973 -2,243 -4,342 -5,983 636 -502 -968 -1,894
Purchase of Property, Plant & Equipment
-6,151 -5,731 -5,971 -3,745 -4,268 -1,958 -208 -2,546 -2,596 -2,683 -3,779
Purchase of Investments
-8,126 -6,241 -4,633 -3,412 -3,187 -6,181 -19,855 -11,256 -7,272 -7,194 -4,905
Sale of Property, Plant & Equipment
35 125 94 111 54 351 - - - 654 344
Sale and/or Maturity of Investments
8,648 6,145 6,768 3,984 4,144 2,803 13,923 14,972 8,861 8,190 6,192
Other Investing Activities, net
- 0.00 309 1,089 1,014 643 157 -534 505 65 254
Net Cash From Financing Activities
-1,259 -894 -1,145 -1,672 -1,568 10,994 5,288 -2,631 -3,206 -2,794 -1,051
Net Cash From Continuing Financing Activities
-1,259 -894 -1,145 -1,672 -1,568 10,994 5,288 -2,631 -3,206 -2,794 -1,051
Repayment of Debt
-2,144 -3,904 -2,417 -3,003 -4,253 -3,540 -7,343 -3,700 -8,028 -4,538 -5,664
Issuance of Debt
5,009 7,734 3,085 2,354 3,960 11,780 12,171 1,069 4,822 1,670 3,773
Other Financing Activities, net
- - - - - - - - - 74 840

Quarterly Cash Flow Statements for American Airlines Group

This table details how cash moves in and out of American Airlines Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-150 5,148 -2,158 -1,091 -84 3,554 -2,427 -963 53 3,491 -4,277
Net Cash From Operating Activities
- 3,803 0.00 - - 3,983 0.00 - - 3,099 0.00
Net Cash From Continuing Operating Activities
58 -1,351 2,180 1,128 277 398 2,456 963 -46 -257 4,223
Net Income / (Loss) Continuing Operations
- 822 0.00 - - 846 0.00 - - 111 0.00
Net Cash From Investing Activities
1,084 2,159 -1,516 -376 58 866 -1,204 -1,274 974 -390 -2,328
Net Cash From Continuing Investing Activities
1,084 2,159 -1,516 -376 58 866 -1,204 -1,274 974 -390 -2,328
Purchase of Property, Plant & Equipment
-509 -843 -824 -651 -468 -740 -824 -499 -826 -1,630 -811
Purchase of Investments
-736 1,051 -3,287 -1,427 -1,814 -489 -1,806 -2,874 -121 -104 -2,773
Sale and/or Maturity of Investments
2,207 1,965 2,597 1,352 2,111 1,953 1,434 1,612 1,878 1,268 1,278
Other Investing Activities, net
86 205 -2.00 -3.00 -16 740 -8.00 287 - -25 -22
Net Cash From Financing Activities
-1,234 -814 -642 -715 -142 -1,295 -1,223 311 -921 782 -1,949
Net Cash From Continuing Financing Activities
-1,234 -814 -642 -715 -142 -1,295 -1,223 311 -921 782 -1,949
Repayment of Debt
-1,378 -3,404 -873 -963 -862 -1,769 -1,362 -1,003 -1,722 -1,577 -2,324
Issuance of Debt
144 2,590 231 248 720 474 213 1,314 801 1,519 929
Other Financing Activities, net
- - - - - - -74 - - - -554
Cash Interest Paid
684 - 557 422 533 - 524 308 492 - 454

Annual Balance Sheets for American Airlines Group

This table presents American Airlines Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
48,415 51,274 52,785 60,580 59,995 62,008 66,467 64,716 63,058 61,783 61,774
Total Current Assets
9,985 10,324 9,146 8,637 8,206 11,095 17,336 15,269 13,572 13,154 12,205
Cash & Equivalents
390 322 295 275 280 245 273 440 578 804 954
Restricted Cash
695 638 318 154 158 609 990 995 910 732 735
Short-Term Investments
5,864 6,037 4,771 4,485 3,546 6,619 12,158 8,525 7,000 6,180 4,882
Accounts Receivable
1,425 1,594 1,752 1,706 1,750 1,342 1,505 2,138 2,026 2,006 2,075
Inventories, net
863 1,094 1,359 1,522 1,851 1,614 1,795 2,279 2,400 2,638 2,792
Prepaid Expenses
748 639 651 495 621 666 615 892 658 794 767
Plant, Property, & Equipment, net
27,510 31,159 34,156 34,098 34,995 31,699 29,537 30,200 30,764 31,127 32,540
Plant, Property & Equipment, gross
80,241 45,353 49,802 51,541 53,654 48,456 47,708 50,229 52,861 54,735 57,732
Accumulated Depreciation
13,144 14,194 15,646 17,443 18,659 16,757 18,171 20,029 22,097 23,608 25,192
Total Noncurrent Assets
22,907 9,791 9,483 17,845 16,794 19,214 19,594 19,247 18,722 17,502 17,029
Goodwill
4,091 4,091 4,091 4,091 4,091 4,091 4,091 4,091 4,091 4,091 4,091
Intangible Assets
2,249 2,173 2,203 2,137 2,084 2,029 1,988 2,059 2,051 2,044 2,066
Noncurrent Deferred & Refundable Income Taxes
2,477 1,498 1,816 1,145 645 3,239 3,556 3,099 2,888 2,485 2,368
Other Noncurrent Operating Assets
14,090 2,029 1,373 10,472 9,974 9,855 9,959 9,998 9,692 8,882 8,504
Total Liabilities & Shareholders' Equity
48,415 51,274 52,785 60,580 59,995 62,008 66,467 64,716 63,058 61,783 61,774
Total Liabilities
42,780 47,489 53,565 60,749 60,113 68,875 73,807 70,515 68,260 65,760 65,501
Total Current Liabilities
13,605 13,872 15,358 18,096 18,311 16,569 19,006 21,496 22,062 24,295 24,492
Short-Term Debt
2,231 1,855 2,554 3,294 2,861 2,797 2,489 3,274 3,632 5,396 4,667
Accounts Payable
1,563 1,592 1,688 1,773 2,062 1,196 1,772 2,149 2,353 2,455 2,840
Accrued Expenses
2,334 2,208 2,281 2,342 2,138 2,419 2,766 2,981 2,738 2,887 2,916
Current Deferred Revenue
- - 7,163 7,606 8,001 6,790 8,983 9,914 9,653 10,315 10,883
Current Employee Benefit Liabilities
1,205 1,516 1,672 1,427 1,541 1,716 1,489 1,713 2,377 2,150 2,128
Other Current Liabilities
6,272 6,701 0.00 1,654 1,708 1,651 1,507 1,465 1,309 1,092 1,058
Total Noncurrent Liabilities
29,175 33,617 38,207 42,653 41,802 52,306 54,801 49,019 46,198 41,465 41,009
Long-Term Debt
18,330 22,489 22,511 21,179 21,454 29,796 35,571 32,389 29,270 25,154 25,254
Noncurrent Employee Benefit Liabilities
7,450 7,842 7,497 6,907 6,052 7,069 5,053 2,837 3,044 2,128 1,568
Other Noncurrent Operating Liabilities
2,728 3,286 8,199 14,567 14,296 15,441 14,177 13,793 13,884 14,183 14,187
Commitments & Contingencies
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
5,635 3,785 -780 -169 -118 -6,867 -7,340 -5,799 -5,202 -3,977 -3,727
Total Preferred & Common Equity
5,635 3,785 -780 -169 -118 -6,867 -7,340 -5,799 -5,202 -3,977 -3,727
Total Common Equity
5,635 3,785 -780 -169 -118 -6,867 -7,340 -5,799 -5,202 -3,977 -3,727
Common Stock
11,597 7,228 5,719 4,969 3,949 6,900 7,240 7,297 7,381 7,431 7,394
Retained Earnings
-1,230 1,640 -1,345 758 2,264 -6,664 -8,638 -8,511 -7,689 -6,843 -6,732
Accumulated Other Comprehensive Income / (Loss)
-4,732 -5,083 -5,154 -5,896 -6,331 -7,103 -5,942 -4,585 -4,894 -4,565 -4,389

Quarterly Balance Sheets for American Airlines Group

This table presents American Airlines Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
67,260 65,711 63,058 64,384 64,125 63,528 61,783 62,609 63,667 62,141 63,738
Total Current Assets
18,220 16,708 13,572 14,542 14,795 14,456 13,154 13,603 15,068 13,250 13,984
Cash & Equivalents
614 577 578 604 605 834 804 835 833 835 903
Restricted Cash
984 925 910 895 875 752 732 647 807 760 717
Short-Term Investments
11,447 10,005 7,000 7,696 7,841 7,638 6,180 6,631 7,740 6,023 6,391
Accounts Receivable
2,073 2,021 2,026 2,070 2,067 1,820 2,006 1,928 2,057 2,028 2,008
Inventories, net
2,280 2,461 2,400 2,500 2,575 2,582 2,638 2,653 2,776 2,782 3,131
Prepaid Expenses
822 719 658 777 832 830 794 909 855 822 834
Plant, Property, & Equipment, net
30,271 30,318 30,764 31,157 31,044 30,846 31,127 31,315 31,201 31,458 32,825
Plant, Property & Equipment, gross
51,333 51,889 52,861 53,597 54,002 54,313 54,735 55,107 55,499 56,210 58,500
Accumulated Depreciation
21,062 21,571 22,097 22,440 22,958 23,467 23,608 23,792 24,298 24,752 25,675
Total Noncurrent Assets
18,769 18,685 18,722 18,685 18,286 18,226 17,502 17,691 17,398 17,433 16,929
Goodwill
4,091 4,091 4,091 4,091 4,091 4,091 4,091 4,091 4,091 4,091 4,091
Intangible Assets
2,055 2,053 2,051 2,049 2,047 2,046 2,044 2,042 2,040 2,038 2,064
Noncurrent Deferred & Refundable Income Taxes
2,660 2,875 2,888 2,986 2,668 2,768 2,485 2,655 2,411 2,435 2,457
Other Noncurrent Operating Assets
9,963 9,666 9,692 9,559 9,480 9,321 8,882 8,903 8,856 8,869 8,317
Total Liabilities & Shareholders' Equity
67,260 65,711 63,058 64,384 64,125 63,528 61,783 62,609 63,667 62,141 63,738
Total Liabilities
71,645 70,847 68,260 69,884 68,871 68,382 65,760 67,117 67,537 66,103 67,815
Total Current Liabilities
24,316 24,380 22,062 24,993 24,610 25,532 24,295 26,112 25,771 24,638 28,406
Short-Term Debt
3,874 3,767 3,632 4,102 4,120 5,384 5,322 4,729 4,605 3,604 4,555
Accounts Payable
2,406 2,123 2,353 2,927 3,016 2,623 2,455 3,114 3,130 2,833 3,610
Accrued Expenses
2,860 2,677 2,738 2,821 2,849 2,733 2,961 2,751 3,110 3,214 2,978
Current Deferred Revenue
12,022 11,164 9,653 12,144 11,649 11,135 10,315 12,595 11,906 11,791 14,241
Current Employee Benefit Liabilities
1,723 3,262 2,377 1,726 1,767 2,484 2,150 1,827 1,900 2,053 1,969
Other Current Liabilities
1,431 1,387 1,309 1,273 1,209 1,173 1,092 1,096 1,120 1,143 1,053
Total Noncurrent Liabilities
47,329 46,467 46,198 44,891 44,261 42,850 41,465 41,005 41,766 41,465 39,409
Long-Term Debt
30,772 29,722 29,270 28,228 27,636 26,268 25,154 24,713 25,276 25,113 23,522
Noncurrent Employee Benefit Liabilities
2,694 2,929 3,044 2,709 2,652 2,568 2,128 1,869 1,814 1,759 1,219
Other Noncurrent Operating Liabilities
13,863 13,816 13,884 13,954 13,973 14,014 14,183 14,423 14,676 14,593 14,668
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-4,385 -5,136 -5,202 -5,500 -4,746 -4,854 -3,977 -4,508 -3,870 -3,962 -4,077
Total Preferred & Common Equity
-4,385 -5,136 -5,202 -5,500 -4,746 -4,854 -3,977 -4,508 -3,870 -3,962 -4,077
Total Common Equity
-4,385 -5,136 -5,202 -5,500 -4,746 -4,854 -3,977 -4,508 -3,870 -3,962 -4,077
Common Stock
7,328 7,360 7,381 7,378 7,396 7,414 7,431 7,355 7,377 7,384 7,409
Retained Earnings
-7,163 -7,708 -7,689 -8,001 -7,284 -7,433 -6,843 -7,316 -6,717 -6,831 -7,114
Accumulated Other Comprehensive Income / (Loss)
-4,550 -4,788 -4,894 -4,877 -4,858 -4,835 -4,565 -4,547 -4,530 -4,515 -4,372

Annual Metrics And Ratios for American Airlines Group

This table displays calculated financial ratios and metrics derived from American Airlines Group's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-3.89% -2.07% 6.18% 4.50% 2.75% -62.12% 72.36% 63.88% 7.79% 2.70% 0.78%
EBITDA Growth
28.35% -2.38% -10.67% -17.75% 11.26% -242.49% 119.87% 169.60% 16.52% -1.30% -22.55%
EBIT Growth
34.14% -6.91% -14.29% -35.19% 14.25% -418.46% 92.54% 352.22% 38.46% -2.06% -40.88%
NOPAT Growth
168.28% -69.21% -49.27% 24.59% 15.07% -418.46% 89.84% 248.02% 102.76% -13.86% -55.28%
Net Income Growth
164.05% -66.04% -50.39% 10.14% 19.41% -626.99% 77.57% 106.37% 547.24% 2.92% -86.88%
EPS Growth
181.68% -57.99% -43.87% 16.09% 25.08% -584.43% 83.17% 106.15% 536.84% 2.48% -86.29%
Operating Cash Flow Growth
102.89% 4.40% -172.72% 174.47% 7.98% -271.51% 110.76% 208.66% 75.01% 4.73% -22.19%
Free Cash Flow Firm Growth
-190.71% 244.03% -74.86% -60.78% -2.26% -463.50% 103.99% -808.86% 293.45% -19.59% -95.99%
Invested Capital Growth
167.63% -36.38% -10.56% 2.59% 4.24% -9.70% -5.23% 15.06% -3.48% -2.23% 4.06%
Revenue Q/Q Growth
-1.28% 0.30% 2.06% 0.74% 0.83% -19.17% 8.05% 8.32% -0.24% 1.12% 0.62%
EBITDA Q/Q Growth
-2.43% 5.33% 1.88% 7.00% 11.22% -83.40% 127.70% 130.14% -12.61% 28.81% -8.96%
EBIT Q/Q Growth
-5.42% 2.50% 1.47% -0.77% 6.02% -138.43% 86.48% 943.67% -27.59% 39.81% -30.16%
NOPAT Q/Q Growth
71.00% -59.77% -37.41% 175.19% 2.53% -142.01% 81.31% 381.93% -22.61% 27.23% -44.18%
Net Income Q/Q Growth
54.52% -54.41% -37.83% 180.16% 5.57% -128.17% 64.66% 107.90% -48.82% 207.64% -81.56%
EPS Q/Q Growth
57.47% -48.84% -38.00% 156.78% 7.06% -32.47% 41.25% 107.45% -49.79% 181.82% -82.29%
Operating Cash Flow Q/Q Growth
-51.85% 62.41% -249.89% 139.03% 1,099.69% -295.31% 173.41% 281.08% 75.01% 4.73% -22.19%
Free Cash Flow Firm Q/Q Growth
-209.58% 202.84% -57.48% -87.95% 8.14% -277.49% 117.72% 2.36% 1.10% 201.40% -95.38%
Invested Capital Q/Q Growth
125.34% -43.47% -38.89% 1.04% 0.73% -1.15% 10.18% 18.08% 14.04% 6.88% 14.51%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
39.32% 37.42% 34.81% 30.96% 34.49% -18.35% 15.61% 28.07% 31.59% 30.79% 28.99%
EBITDA Margin
16.94% 16.89% 14.21% 11.18% 12.11% -45.55% 5.25% 8.64% 9.34% 8.97% 6.90%
Operating Margin
15.14% 12.61% 9.93% 5.96% 6.70% -60.11% -3.54% 3.28% 5.75% 4.82% 2.69%
EBIT Margin
13.31% 12.66% 10.22% 6.34% 7.04% -59.22% -2.56% 3.95% 5.07% 4.83% 2.84%
Profit (Net Income) Margin
18.57% 6.44% 3.01% 3.17% 3.68% -51.25% -6.67% 0.26% 1.56% 1.56% 0.20%
Tax Burden Percent
164.86% 62.24% 37.76% 74.95% 74.73% 77.58% 78.22% 68.28% 73.33% 73.31% 58.42%
Interest Burden Percent
84.59% 81.73% 77.97% 66.76% 69.98% 111.55% 332.64% 9.63% 41.91% 44.05% 12.27%
Effective Tax Rate
-64.86% 37.76% 62.24% 25.05% 25.27% 0.00% 0.00% 31.72% 26.67% 26.69% 41.58%
Return on Invested Capital (ROIC)
44.83% 11.59% 7.98% 10.40% 11.57% -37.93% -4.17% 5.90% 11.38% 10.09% 4.45%
ROIC Less NNEP Spread (ROIC-NNEP)
31.04% 9.07% 6.28% 7.45% 8.54% -44.93% -9.20% 2.04% 5.78% 5.55% 1.22%
Return on Net Nonoperating Assets (RNNOA)
153.96% 43.27% 77.34% -307.97% -1,186.48% 292.33% 32.23% -7.83% -26.32% -28.52% -7.34%
Return on Equity (ROE)
198.80% 54.86% 85.32% -297.58% -1,174.91% 254.40% 28.06% -1.93% -14.94% -18.43% -2.88%
Cash Return on Invested Capital (CROIC)
-46.36% 56.06% 19.13% 7.84% 7.41% -27.74% 1.20% -8.11% 14.91% 12.35% 0.47%
Operating Return on Assets (OROA)
11.91% 10.19% 8.37% 4.98% 5.35% -16.83% -1.19% 2.95% 4.19% 4.20% 2.51%
Return on Assets (ROA)
16.61% 5.18% 2.46% 2.49% 2.80% -14.57% -3.10% 0.19% 1.29% 1.36% 0.18%
Return on Common Equity (ROCE)
198.80% 54.86% 85.32% -297.58% -1,174.91% 254.40% 28.06% -1.93% -14.94% -18.43% -2.88%
Return on Equity Simple (ROE_SIMPLE)
135.05% 68.27% -164.36% -835.50% -1,428.81% 129.39% 27.15% -2.19% -15.80% -21.27% 0.00%
Net Operating Profit after Tax (NOPAT)
10,228 3,149 1,598 1,991 2,291 -7,295 -741 1,097 2,225 1,916 857
NOPAT Margin
24.95% 7.84% 3.75% 4.47% 5.00% -42.08% -2.48% 2.24% 4.21% 3.53% 1.57%
Net Nonoperating Expense Percent (NNEP)
13.79% 2.52% 1.71% 2.95% 3.03% 7.00% 5.03% 3.85% 5.60% 4.54% 3.23%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 3.67% 8.03% 7.23% 3.27%
Cost of Revenue to Revenue
60.68% 62.58% 65.19% 69.04% 65.51% 118.35% 84.39% 71.93% 68.41% 69.21% 71.01%
SG&A Expenses to Revenue
10.67% 11.54% 11.52% 11.42% 11.86% 18.38% 13.37% 11.07% 11.38% 11.86% 12.53%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
24.19% 24.82% 24.89% 25.00% 27.79% 41.75% 19.16% 24.78% 25.84% 25.97% 26.30%
Earnings before Interest and Taxes (EBIT)
5,457 5,080 4,354 2,822 3,224 -10,267 -766 1,932 2,675 2,620 1,549
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
6,944 6,779 6,056 4,981 5,542 -7,897 1,569 4,230 4,929 4,865 3,768
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.53 6.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.62 0.58 0.57 0.33 0.27 0.46 0.39 0.17 0.17 0.21 0.19
Price to Earnings (P/E)
3.35 9.05 18.93 10.31 7.42 0.00 0.00 65.09 10.92 13.54 91.16
Dividend Yield
0.99% 0.89% 0.79% 1.27% 1.40% 2.54% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
29.83% 11.05% 5.28% 9.70% 13.47% 0.00% 0.00% 1.54% 9.15% 7.39% 1.10%
Enterprise Value to Invested Capital (EV/IC)
1.18 1.93 2.33 1.76 1.63 1.82 2.10 1.71 1.74 1.82 1.71
Enterprise Value to Revenue (EV/Rev)
0.95 1.01 1.03 0.77 0.72 1.91 1.21 0.69 0.63 0.63 0.61
Enterprise Value to EBITDA (EV/EBITDA)
5.63 6.01 7.26 6.85 5.93 0.00 23.12 8.03 6.77 7.03 8.88
Enterprise Value to EBIT (EV/EBIT)
7.17 8.02 10.09 12.09 10.19 0.00 0.00 17.58 12.48 13.06 21.61
Enterprise Value to NOPAT (EV/NOPAT)
3.83 12.93 27.51 17.14 14.34 0.00 0.00 30.96 15.01 17.85 39.05
Enterprise Value to Operating Cash Flow (EV/OCF)
6.26 6.24 0.00 9.66 8.61 0.00 51.52 15.63 8.78 8.59 10.80
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 2.67 11.48 22.72 22.38 0.00 170.51 0.00 11.45 14.59 367.64
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
3.65 6.43 -32.13 -144.81 -206.06 -4.75 -5.19 -6.15 -6.32 -7.66 -8.03
Long-Term Debt to Equity
3.25 5.94 -28.86 -125.32 -181.81 -4.34 -4.85 -5.59 -5.63 -6.32 -6.78
Financial Leverage
4.96 4.77 12.32 -41.35 -138.99 -6.51 -3.50 -3.83 -4.56 -5.14 -5.99
Leverage Ratio
11.97 10.58 34.63 -119.46 -420.12 -17.47 -9.04 -9.98 -11.61 -13.60 -16.04
Compound Leverage Factor
10.13 8.65 27.00 -79.75 -293.98 -19.48 -30.08 -0.96 -4.87 -5.99 -1.97
Debt to Total Capital
78.49% 86.54% 103.21% 100.70% 100.49% 126.69% 123.89% 119.42% 118.78% 115.01% 114.23%
Short-Term Debt to Total Capital
8.52% 6.59% 10.52% 13.55% 11.82% 10.87% 8.10% 10.96% 13.11% 20.08% 17.82%
Long-Term Debt to Total Capital
69.97% 79.95% 92.70% 87.14% 88.66% 115.82% 115.79% 108.46% 105.67% 94.92% 96.41%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
21.51% 13.46% -3.21% -0.70% -0.49% -26.69% -23.89% -19.42% -18.78% -15.01% -14.23%
Debt to EBITDA
2.96 3.59 4.14 4.91 4.39 -4.13 24.26 8.43 6.68 6.26 7.94
Net Debt to EBITDA
1.96 2.56 3.25 3.93 3.67 -3.18 15.70 6.08 4.95 4.68 6.20
Long-Term Debt to EBITDA
2.64 3.32 3.72 4.25 3.87 -3.77 22.67 7.66 5.94 5.17 6.70
Debt to NOPAT
2.01 7.73 15.69 12.29 10.62 -4.47 -51.34 32.50 14.79 15.90 34.91
Net Debt to NOPAT
1.33 5.51 12.32 9.83 8.88 -3.44 -33.24 23.42 10.97 11.88 27.25
Long-Term Debt to NOPAT
1.79 7.14 14.09 10.64 9.37 -4.08 -47.98 29.52 13.16 13.13 29.47
Altman Z-Score
1.45 1.37 1.17 0.86 0.92 -0.45 0.29 0.63 0.72 0.75 0.67
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.73 0.74 0.60 0.48 0.45 0.67 0.91 0.71 0.62 0.54 0.50
Quick Ratio
0.56 0.57 0.44 0.36 0.30 0.50 0.73 0.52 0.44 0.37 0.32
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-10,576 15,232 3,829 1,502 1,468 -5,335 213 -1,508 2,917 2,345 91
Operating Cash Flow to CapEx
102.17% 116.38% -80.72% 97.22% 90.53% -407.16% 338.46% 85.35% 146.49% 148.45% 90.22%
Free Cash Flow to Firm to Interest Expense
-12.02 15.37 3.64 1.42 1.34 -4.35 0.12 -0.77 1.36 1.21 0.05
Operating Cash Flow to Interest Expense
7.10 6.58 -4.51 3.35 3.48 -5.33 0.39 1.11 1.77 2.06 1.81
Operating Cash Flow Less CapEx to Interest Expense
0.15 0.93 -10.09 -0.10 -0.36 -6.64 0.28 -0.19 0.56 0.67 -0.20
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.89 0.81 0.82 0.79 0.76 0.28 0.47 0.75 0.83 0.87 0.88
Accounts Receivable Turnover
25.65 26.59 25.48 25.76 26.49 11.21 20.99 26.89 25.35 26.89 26.77
Inventory Turnover
26.64 25.67 22.65 21.35 17.78 11.84 14.79 17.29 15.44 14.89 14.29
Fixed Asset Turnover
1.62 1.37 1.31 1.31 1.32 0.52 0.98 1.64 1.73 1.75 1.72
Accounts Payable Turnover
16.92 15.92 16.94 17.77 15.64 12.60 16.99 17.97 16.04 15.61 14.65
Days Sales Outstanding (DSO)
14.23 13.73 14.33 14.17 13.78 32.55 17.39 13.58 14.40 13.57 13.63
Days Inventory Outstanding (DIO)
13.70 14.22 16.11 17.10 20.53 30.82 24.67 21.11 23.65 24.51 25.54
Days Payable Outstanding (DPO)
21.57 22.92 21.54 20.54 23.34 28.98 21.48 20.31 22.75 23.39 24.91
Cash Conversion Cycle (CCC)
6.36 5.02 8.89 10.73 10.97 34.39 20.58 14.37 15.29 14.69 14.27
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
33,215 21,132 18,901 19,390 20,213 18,253 17,299 19,904 19,212 18,783 19,623
Invested Capital Turnover
1.80 1.48 2.13 2.33 2.31 0.90 1.68 2.63 2.70 2.85 2.84
Increase / (Decrease) in Invested Capital
20,804 -12,083 -2,231 489 823 -1,960 -954 2,605 -692 -429 766
Enterprise Value (EV)
39,122 40,724 43,947 34,113 32,848 33,141 36,268 33,970 33,394 34,214 33,469
Market Capitalization
25,510 23,377 24,266 14,554 12,517 8,021 11,629 8,267 8,980 11,454 10,119
Book Value per Share
$8.94 $7.31 ($1.63) ($0.37) ($0.27) ($13.50) ($11.34) ($8.92) ($7.96) ($6.05) ($5.65)
Tangible Book Value per Share
($1.12) ($4.78) ($14.78) ($13.89) ($14.37) ($25.53) ($20.72) ($18.39) ($17.36) ($15.39) ($14.97)
Total Capital
26,196 28,129 24,285 24,304 24,197 25,726 30,720 29,864 27,700 26,499 26,194
Total Debt
20,561 24,344 25,065 24,473 24,315 32,593 38,060 35,663 32,902 30,476 29,921
Total Long-Term Debt
18,330 22,489 22,511 21,179 21,454 29,796 35,571 32,389 29,270 25,154 25,254
Net Debt
13,612 17,347 19,681 19,559 20,331 25,120 24,639 25,703 24,414 22,760 23,350
Capital Expenditures (CapEx)
6,116 5,606 5,877 3,634 4,214 1,607 208 2,546 2,596 2,683 3,435
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-8,338 -8,690 -9,042 -11,079 -11,228 -10,150 -12,602 -12,913 -13,346 -13,535 -14,191
Debt-free Net Working Capital (DFNWC)
-1,389 -1,693 -3,658 -6,165 -7,244 -2,677 819 -2,953 -4,858 -5,819 -7,620
Net Working Capital (NWC)
-3,620 -3,548 -6,212 -9,459 -10,105 -5,474 -1,670 -6,227 -8,490 -11,141 -12,287
Net Nonoperating Expense (NNE)
2,618 565 316 579 605 1,590 1,252 970 1,403 1,070 746
Net Nonoperating Obligations (NNO)
27,580 17,347 19,681 19,559 20,331 25,120 24,639 25,703 24,414 22,760 23,350
Total Depreciation and Amortization (D&A)
1,487 1,699 1,702 2,159 2,318 2,370 2,335 2,298 2,254 2,245 2,219
Debt-free, Cash-free Net Working Capital to Revenue
-20.34% -21.65% -21.21% -24.87% -24.53% -58.55% -42.17% -26.37% -25.28% -24.97% -25.98%
Debt-free Net Working Capital to Revenue
-3.39% -4.22% -8.58% -13.84% -15.83% -15.44% 2.74% -6.03% -9.20% -10.73% -13.95%
Net Working Capital to Revenue
-8.83% -8.84% -14.57% -21.24% -22.08% -31.57% -5.59% -12.72% -16.08% -20.55% -22.49%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$11.39 $4.85 $3.92 $3.04 $3.80 ($18.36) ($3.09) $0.20 $1.26 $1.29 $0.17
Adjusted Weighted Average Basic Shares Outstanding
668.39M 552.31M 489.16M 464.24M 443.36M 483.89M 644.02M 650.35M 653.61M 657.00M 659.96M
Adjusted Diluted Earnings per Share
$11.07 $4.81 $3.90 $3.03 $3.79 ($18.36) ($3.09) $0.19 $1.21 $1.24 $0.17
Adjusted Weighted Average Diluted Shares Outstanding
687.36M 556.10M 491.69M 465.66M 444.27M 483.89M 644.02M 655.12M 719.67M 721.30M 661.05M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $3.80 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
603.02M 504.16M 473.14M 449.06M 426.06M 639.68M 649.16M 651.43M 654.76M 657.58M 660.31M
Normalized Net Operating Profit after Tax (NOPAT)
5,079 3,590 2,962 2,580 2,765 -7,755 -3,546 1,229 2,937 2,364 950
Normalized NOPAT Margin
12.39% 8.94% 6.95% 5.79% 6.04% -44.73% -11.87% 2.51% 5.56% 4.36% 1.74%
Pre Tax Income Margin
11.26% 10.34% 7.97% 4.23% 4.93% -66.06% -8.53% 0.38% 2.12% 2.13% 0.35%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
6.20 5.13 4.13 2.67 2.94 -8.37 -0.43 0.98 1.25 1.35 0.90
NOPAT to Interest Expense
11.62 3.18 1.52 1.89 2.09 -5.95 -0.41 0.56 1.04 0.99 0.50
EBIT Less CapEx to Interest Expense
-0.75 -0.53 -1.45 -0.77 -0.90 -9.68 -0.54 -0.31 0.04 -0.03 -1.10
NOPAT Less CapEx to Interest Expense
4.67 -2.48 -4.06 -1.56 -1.76 -7.25 -0.53 -0.74 -0.17 -0.40 -1.50
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
3.65% 8.67% 15.44% 13.17% 10.56% -0.48% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
54.19% 182.82% 141.42% 72.45% 75.62% -2.43% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for American Airlines Group

This table displays calculated financial ratios and metrics derived from American Airlines Group's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 660,305,573.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 660,305,573.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -0.58
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.15% -0.96% 3.13% 1.99% 1.22% 4.58% -0.15% 0.40% 0.32% 2.48% 10.84%
EBITDA Growth
-89.48% -53.48% -52.51% -29.33% 253.01% 85.92% -64.68% -11.45% 15.02% -42.07% 121.43%
EBIT Growth
-129.53% -71.06% -107.87% -35.50% 133.33% 179.76% -823.53% -15.51% 86.92% -57.62% 57.32%
NOPAT Growth
-122.87% -63.40% -98.10% -41.20% 139.91% 109.32% -3,957.14% -15.95% 69.66% -62.64% 84.81%
Net Income Growth
-212.84% -97.63% -3,220.00% -46.41% 72.66% 3,005.26% -51.60% -16.46% 23.49% -83.22% 19.24%
EPS Growth
-220.29% -89.55% -2,500.00% -46.28% 72.29% 571.43% -50.00% -9.90% 26.09% -84.04% 19.44%
Operating Cash Flow Growth
0.00% 75.01% 0.00% 0.00% 0.00% 4.73% 0.00% 0.00% 0.00% -22.19% 0.00%
Free Cash Flow Firm Growth
69.07% 172.62% 43.99% 210.28% -355.65% 16.13% 191.36% 279.71% 181.52% -137.74% 28.53%
Invested Capital Growth
-0.06% -3.48% 4.07% 2.75% 4.32% -2.23% -4.62% -5.98% -2.49% 4.06% -4.95%
Revenue Q/Q Growth
-4.08% -3.12% -3.77% 14.03% -4.79% 0.10% -8.12% 14.67% -4.87% 2.25% -0.62%
EBITDA Q/Q Growth
-93.69% 439.16% -51.28% 326.61% -68.49% 183.96% -90.75% 969.48% -59.08% 43.03% -64.63%
EBIT Q/Q Growth
-114.94% 229.28% -108.19% 4,176.47% -92.28% 985.05% -127.05% 472.93% -82.92% 146.00% -127.24%
NOPAT Q/Q Growth
-109.51% 357.57% -98.78% 19,599.99% -93.55% 1,250.86% -122.46% 529.26% -86.97% 197.47% -109.13%
Net Income Q/Q Growth
-140.73% 103.49% -1,742.11% 329.81% -120.78% 495.97% -180.17% 226.64% -119.03% 186.84% -485.86%
EPS Q/Q Growth
-144.15% 116.87% -442.86% 310.42% -122.77% 508.70% -176.60% 226.39% -118.68% 188.24% -486.67%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -100.00% 0.00% 0.00% 0.00% -100.00% 0.00% 0.00% 0.00% -100.00%
Free Cash Flow Firm Q/Q Growth
67.27% 848.85% -162.53% 171.96% -235.22% 290.86% -50.81% 199.09% -70.97% -183.21% 277.89%
Invested Capital Q/Q Growth
-2.15% 14.04% -8.21% 0.31% -0.65% 6.88% -10.45% -1.13% 3.04% 14.51% -18.52%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
29.07% 29.25% 26.33% 33.40% 30.18% 32.77% 25.27% 33.25% 27.43% 29.46% 25.98%
EBITDA Margin
1.23% 6.85% 3.47% 12.98% 4.29% 12.18% 1.23% 11.44% 4.92% 6.89% 2.45%
Operating Margin
-1.65% 5.02% 0.06% 9.66% 0.65% 8.30% -2.15% 7.89% 1.10% 3.22% -0.29%
EBIT Margin
-2.38% 3.18% -0.27% 9.67% 0.78% 8.50% -2.50% 8.14% 1.46% 3.51% -0.96%
Profit (Net Income) Margin
-4.04% 0.15% -2.48% 5.00% -1.09% 4.32% -3.77% 4.16% -0.83% 0.71% -2.75%
Tax Burden Percent
78.99% 61.29% 75.54% 69.75% 58.20% 74.21% 72.99% 71.48% 80.28% 69.72% 80.25%
Interest Burden Percent
214.95% 7.47% 1,214.71% 74.17% -239.25% 68.48% 206.37% 71.56% -71.00% 28.86% 355.22%
Effective Tax Rate
0.00% 38.71% 0.00% 30.25% 0.00% 25.79% 0.00% 28.52% 0.00% 30.28% 0.00%
Return on Invested Capital (ROIC)
-3.64% 8.31% 0.12% 20.62% 1.42% 17.58% -4.74% 17.82% 2.42% 6.38% -0.70%
ROIC Less NNEP Spread (ROIC-NNEP)
-5.30% 6.78% -1.26% 19.50% 0.47% 16.51% -6.01% 16.83% 1.41% 5.45% -2.41%
Return on Net Nonoperating Assets (RNNOA)
19.01% -30.88% 5.14% -94.02% -2.09% -84.87% 26.72% -83.88% -6.94% -32.64% 11.63%
Return on Equity (ROE)
15.37% -22.58% 5.26% -73.40% -0.67% -67.29% 21.98% -66.06% -4.53% -26.26% 10.92%
Cash Return on Invested Capital (CROIC)
17.12% 14.91% 6.91% 4.61% 4.52% 12.35% 14.84% 15.63% 11.36% 0.47% 10.84%
Operating Return on Assets (OROA)
-1.90% 2.63% -0.22% 7.87% 0.65% 7.38% -2.14% 6.91% 1.26% 3.11% -0.85%
Return on Assets (ROA)
-3.23% 0.12% -2.01% 4.07% -0.91% 3.75% -3.22% 3.53% -0.72% 0.63% -2.43%
Return on Common Equity (ROCE)
15.37% -22.58% 5.26% -73.40% -0.67% -67.29% 21.98% -66.06% -4.53% -26.26% 10.92%
Return on Equity Simple (ROE_SIMPLE)
-31.27% 0.00% -9.09% 2.55% -5.67% 0.00% -15.20% -14.65% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-156 402 4.90 965 62 842 -189 811 106 314 -29
NOPAT Margin
-1.16% 3.08% 0.04% 6.73% 0.46% 6.16% -1.51% 5.64% 0.77% 2.25% -0.21%
Net Nonoperating Expense Percent (NNEP)
1.66% 1.53% 1.38% 1.13% 0.95% 1.07% 1.28% 0.99% 1.01% 0.93% 1.71%
Return On Investment Capital (ROIC_SIMPLE)
- 1.45% - - - 3.18% -0.76% 3.12% 0.43% 1.20% -0.12%
Cost of Revenue to Revenue
70.93% 70.75% 73.67% 66.60% 69.82% 67.23% 74.73% 66.75% 72.57% 70.54% 74.02%
SG&A Expenses to Revenue
11.36% 11.64% 12.22% 11.44% 12.22% 11.60% 12.97% 11.81% 12.67% 12.77% 12.72%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
30.72% 24.22% 26.28% 23.75% 29.53% 24.47% 27.42% 25.37% 26.32% 26.24% 26.28%
Earnings before Interest and Taxes (EBIT)
-321 415 -34 1,386 107 1,161 -314 1,171 200 492 -134
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
166 895 436 1,860 586 1,664 154 1,647 674 964 341
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.16 0.17 0.19 0.14 0.14 0.21 0.13 0.14 0.14 0.19 0.13
Price to Earnings (P/E)
5.21 10.92 20.06 0.00 26.84 13.54 10.13 13.05 12.32 91.16 35.11
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
19.19% 9.15% 4.98% 0.00% 3.73% 7.39% 9.87% 7.66% 8.12% 1.10% 2.85%
Enterprise Value to Invested Capital (EV/IC)
1.80 1.74 1.88 1.69 1.70 1.82 1.68 1.68 1.66 1.71 1.70
Enterprise Value to Revenue (EV/Rev)
0.57 0.63 0.62 0.56 0.56 0.63 0.52 0.51 0.53 0.61 0.49
Enterprise Value to EBITDA (EV/EBITDA)
5.38 6.77 8.03 8.90 7.89 7.03 6.63 6.89 6.89 8.88 7.49
Enterprise Value to EBIT (EV/EBIT)
8.22 12.48 15.01 20.66 15.91 13.06 12.08 13.13 12.86 21.61 15.71
Enterprise Value to NOPAT (EV/NOPAT)
10.56 15.01 17.61 23.39 19.79 17.85 16.23 17.18 18.57 39.05 28.70
Enterprise Value to Operating Cash Flow (EV/OCF)
13.97 8.78 8.72 7.85 7.84 8.59 7.10 7.01 7.16 10.80 8.76
Enterprise Value to Free Cash Flow (EV/FCFF)
10.52 11.45 27.77 37.16 38.31 14.59 11.06 10.40 14.46 367.64 15.27
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-6.52 -6.32 -5.88 -6.69 -6.52 -7.66 -6.53 -7.72 -7.25 -8.03 -6.89
Long-Term Debt to Equity
-5.79 -5.63 -5.13 -5.82 -5.41 -6.32 -5.48 -6.53 -6.34 -6.78 -5.77
Financial Leverage
-3.59 -4.56 -4.07 -4.82 -4.45 -5.14 -4.44 -4.98 -4.94 -5.99 -4.82
Leverage Ratio
-10.16 -11.61 -11.64 -14.39 -12.94 -13.60 -12.69 -14.83 -14.25 -16.04 -14.72
Compound Leverage Factor
-21.84 -0.87 -141.37 -10.67 30.95 -9.31 -26.19 -10.61 10.12 -4.63 -52.28
Debt to Total Capital
118.11% 118.78% 120.50% 117.57% 118.11% 115.01% 118.08% 114.88% 116.00% 114.23% 116.99%
Short-Term Debt to Total Capital
13.29% 13.11% 15.29% 15.25% 20.09% 20.08% 18.97% 17.70% 14.56% 17.82% 18.98%
Long-Term Debt to Total Capital
104.83% 105.67% 105.21% 102.32% 98.02% 94.92% 99.11% 97.17% 101.45% 96.41% 98.01%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-18.11% -18.78% -20.50% -17.57% -18.11% -15.01% -18.08% -14.88% -16.00% -14.23% -16.99%
Debt to EBITDA
5.94 6.68 7.83 9.46 8.38 6.26 6.90 7.38 6.94 7.94 7.74
Net Debt to EBITDA
3.90 4.95 5.60 6.68 5.94 4.68 5.00 5.06 5.10 6.20 5.53
Long-Term Debt to EBITDA
5.27 5.94 6.84 8.23 6.95 5.17 5.80 6.24 6.07 6.70 6.49
Debt to NOPAT
11.65 14.79 17.16 24.87 21.02 15.90 16.90 18.40 18.70 34.91 29.67
Net Debt to NOPAT
7.65 10.97 12.28 17.57 14.89 11.88 12.24 12.62 13.74 27.25 21.20
Long-Term Debt to NOPAT
10.34 13.16 14.99 21.64 17.44 13.13 14.19 15.56 16.36 29.47 24.85
Altman Z-Score
0.56 0.61 0.54 0.63 0.54 0.67 0.51 0.63 0.58 0.61 0.51
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.69 0.62 0.58 0.60 0.57 0.54 0.52 0.58 0.54 0.50 0.49
Quick Ratio
0.52 0.44 0.41 0.43 0.40 0.37 0.36 0.41 0.36 0.32 0.33
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-146 1,094 -684 492 -666 1,271 625 1,869 543 -452 803
Operating Cash Flow to CapEx
0.00% 451.13% 0.00% 0.00% 0.00% 538.24% 0.00% 0.00% 0.00% 202.68% 0.00%
Free Cash Flow to Firm to Interest Expense
-0.27 2.10 -1.38 1.01 -1.39 2.70 1.46 4.32 1.26 -1.07 2.02
Operating Cash Flow to Interest Expense
0.00 7.31 0.00 0.00 0.00 8.46 0.00 0.00 0.00 7.33 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 5.69 -1.66 0.00 0.00 6.89 -1.93 0.00 0.00 3.71 -2.04
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.80 0.83 0.81 0.81 0.83 0.87 0.85 0.85 0.86 0.88 0.89
Accounts Receivable Turnover
26.38 25.35 26.20 25.82 27.92 26.89 27.11 26.31 28.22 26.77 28.45
Inventory Turnover
15.25 15.44 15.28 15.49 14.90 14.89 14.61 14.09 14.21 14.29 13.73
Fixed Asset Turnover
1.75 1.73 1.73 1.74 1.75 1.75 1.73 1.74 1.74 1.72 1.75
Accounts Payable Turnover
16.82 16.04 13.65 13.87 15.83 15.61 12.46 12.27 13.97 14.65 11.81
Days Sales Outstanding (DSO)
13.84 14.40 13.93 14.14 13.07 13.57 13.46 13.87 12.93 13.63 12.83
Days Inventory Outstanding (DIO)
23.93 23.65 23.89 23.56 24.49 24.51 24.99 25.91 25.69 25.54 26.58
Days Payable Outstanding (DPO)
21.70 22.75 26.74 26.31 23.05 23.39 29.29 29.76 26.13 24.91 30.90
Cash Conversion Cycle (CCC)
16.07 15.29 11.08 11.38 14.52 14.69 9.16 10.02 12.49 14.27 8.51
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
16,846 19,212 17,635 17,689 17,574 18,783 16,821 16,631 17,137 19,623 15,989
Invested Capital Turnover
3.14 2.70 3.08 3.06 3.12 2.85 3.15 3.16 3.13 2.84 3.41
Increase / (Decrease) in Invested Capital
-10 -692 689 473 728 -429 -814 -1,058 -437 766 -832
Enterprise Value (EV)
30,352 33,394 33,167 29,869 29,809 34,214 28,266 27,901 28,515 33,469 27,158
Market Capitalization
8,370 8,980 10,032 7,434 7,381 11,454 6,937 7,400 7,416 10,119 7,092
Book Value per Share
($7.86) ($7.96) ($8.39) ($7.23) ($7.39) ($6.05) ($6.86) ($5.87) ($6.00) ($5.65) ($6.17)
Tangible Book Value per Share
($17.26) ($17.36) ($17.75) ($16.59) ($16.74) ($15.39) ($16.18) ($15.16) ($15.29) ($14.97) ($15.50)
Total Capital
28,353 27,700 26,830 27,010 26,798 26,499 24,934 26,011 24,755 26,194 24,000
Total Debt
33,489 32,902 32,330 31,756 31,652 30,476 29,442 29,881 28,717 29,921 28,077
Total Long-Term Debt
29,722 29,270 28,228 27,636 26,268 25,154 24,713 25,276 25,113 25,254 23,522
Net Debt
21,982 24,414 23,135 22,435 22,428 22,760 21,329 20,501 21,099 23,350 20,066
Capital Expenditures (CapEx)
473 843 824 651 223 740 824 499 783 1,529 811
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-15,412 -13,346 -15,544 -15,016 -14,916 -13,535 -15,893 -15,478 -15,402 -14,191 -17,878
Debt-free Net Working Capital (DFNWC)
-3,905 -4,858 -6,349 -5,695 -5,692 -5,819 -7,780 -6,098 -7,784 -7,620 -9,867
Net Working Capital (NWC)
-7,672 -8,490 -10,451 -9,815 -11,076 -11,141 -12,509 -10,703 -11,388 -12,287 -14,422
Net Nonoperating Expense (NNE)
389 383 317 248 211 252 284 212 220 215 353
Net Nonoperating Obligations (NNO)
21,982 24,414 23,135 22,435 22,428 22,760 21,329 20,501 21,099 23,350 20,066
Total Depreciation and Amortization (D&A)
487 480 470 474 479 503 468 476 474 472 475
Debt-free, Cash-free Net Working Capital to Revenue
-29.13% -25.28% -29.24% -28.09% -27.82% -24.97% -29.33% -28.53% -28.37% -25.98% -31.93%
Debt-free Net Working Capital to Revenue
-7.38% -9.20% -11.94% -10.66% -10.62% -10.73% -14.36% -11.24% -14.34% -13.95% -17.62%
Net Working Capital to Revenue
-14.50% -16.08% -19.66% -18.36% -20.66% -20.55% -23.08% -19.73% -20.97% -22.49% -25.76%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.83) $0.02 ($0.48) $1.09 ($0.23) $0.91 ($0.72) $0.91 ($0.17) $0.15 ($0.58)
Adjusted Weighted Average Basic Shares Outstanding
654.12M 653.61M 655.85M 656.97M 657.42M 657.00M 658.88M 660.13M 660.36M 659.96M 661.18M
Adjusted Diluted Earnings per Share
($0.83) $0.14 ($0.48) $1.01 ($0.23) $0.94 ($0.72) $0.91 ($0.17) $0.15 ($0.58)
Adjusted Weighted Average Diluted Shares Outstanding
654.12M 719.67M 655.85M 720.30M 657.42M 721.30M 658.88M 660.37M 660.36M 661.05M 661.18M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
653.54M 654.76M 656.09M 656.70M 657.13M 657.58M 659.51M 659.83M 660.09M 660.31M 661.39M
Normalized Net Operating Profit after Tax (NOPAT)
508 408 54 965 450 831 -140 845 111 339 -19
Normalized NOPAT Margin
3.77% 3.12% 0.43% 6.73% 3.30% 6.08% -1.12% 5.87% 0.81% 2.42% -0.14%
Pre Tax Income Margin
-5.12% 0.24% -3.29% 7.17% -1.88% 5.82% -5.16% 5.82% -1.04% 1.01% -3.42%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.60 0.80 -0.07 2.85 0.22 2.47 -0.73 2.70 0.46 1.16 -0.34
NOPAT to Interest Expense
-0.29 0.77 0.01 1.99 0.13 1.79 -0.44 1.87 0.24 0.74 -0.07
EBIT Less CapEx to Interest Expense
-1.48 -0.82 -1.73 1.51 -0.24 0.89 -2.66 1.55 -1.35 -2.45 -2.38
NOPAT Less CapEx to Interest Expense
-1.17 -0.85 -1.65 0.65 -0.33 0.22 -2.37 0.72 -1.57 -2.87 -2.12
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

American Airlines Group (NASDAQ:AAL) shows a mixed but improving operating picture, while the balance sheet remains heavily leveraged. Over the last several years, the company has moved from pandemic-era volatility toward periods of solid profitability, but recent quarters show that earnings can still swing sharply with fuel, interest expense, and other operating costs.

Quarterly trend snapshot: Q1 2026 was a weak quarter, with revenue of $13.9 billion but a net loss of $382 million and operating loss of $41 million. That compares with Q4 2025, when American Airlines posted $99 million of net income and $451 million of operating income. The business was also profitable in Q2 2025, earning $599 million, but Q3 2025 slipped back into a loss. This suggests profitability is still uneven and highly seasonal.

Revenue has been fairly stable at a high level. Quarterly revenue has generally ranged from about $12.2 billion to $14.4 billion over the periods shown. That stability is a positive sign for demand, but it also shows the company has not been able to consistently convert revenue into durable profits.

Margins remain under pressure. In Q1 2026, gross profit was $3.6 billion, but operating expenses of $3.7 billion pushed operating income slightly negative. Even in stronger quarters, American Airlines’ margin of safety is thin because high labor, fuel, maintenance, and depreciation costs consume a large portion of revenue.

Cash flow is a brighter spot, but it is volatile. Q1 2026 generated $4.2 billion of operating cash flow, which is strong on the surface. However, the company also spent heavily on investing and financing activities, resulting in a $4.3 billion net decline in cash and equivalents during the quarter. Earlier quarters also showed wide swings in operating cash flow, including strong periods such as Q4 2024 and Q1 2025, and weak periods such as Q3 2025.

The balance sheet remains highly levered. As of Q1 2026, total liabilities were $67.8 billion versus total assets of $63.7 billion, and common equity remained negative at $4.1 billion. Negative book equity is not unusual for airlines, but it does highlight a capital structure that leaves little room for error.

Debt and interest expense are major headwinds. Q1 2026 interest expense was $397 million, and total other income/expense was a $435 million drag on pretax income. That means even when operating performance improves, debt service still eats into shareholder returns.

Liquidity is adequate, but not abundant. At the end of Q1 2026, American Airlines held $903 million in cash and equivalents, $717 million in restricted cash, and $6.4 billion in short-term investments. Those liquid assets help, but they need to be viewed against the company’s large debt load and ongoing capital needs.

  • Revenue base remains large and relatively stable across the recent quarters, supporting ongoing demand.
  • Operating cash flow has been strong in some recent periods, including Q1 2026 and several 2024 quarters.
  • Q4 2025 and Q2 2025 were profitable, showing the business can still generate earnings in favorable conditions.
  • Short-term investments and other liquid assets provide near-term flexibility despite the heavy debt load.
  • Quarterly results remain highly seasonal and volatile, which is common in the airline industry.
  • Capital expenditures continue, reflecting the need to maintain and refresh the fleet.
  • Share count has been fairly stable, so dilution has not been the main story recently.
  • Q1 2026 returned to a net loss after a profitable Q4 2025.
  • Long-term debt remains very high at $23.5 billion in Q1 2026, with another $4.6 billion of short-term debt.
  • Negative shareholders’ equity and heavy interest expense continue to limit financial flexibility.

Bottom line: American Airlines is not in crisis, but it is still a highly leveraged airline with inconsistent earnings power. The company’s revenue base and cash generation are meaningful strengths, yet debt, interest expense, and cost pressure make the stock dependent on sustained operational discipline and a supportive travel environment.

06/03/26 06:03 AM ETAI Generated. May Contain Errors.

American Airlines Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, American Airlines Group's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

American Airlines Group's net income appears to be on a downward trend, with a most recent value of $111 million in 2025, falling from $7.61 billion in 2015. The previous period was $846 million in 2024. Find out what analysts predict for American Airlines Group in the coming months.

American Airlines Group's total operating income in 2025 was $1.47 billion, based on the following breakdown:
  • Total Gross Profit: $15.84 billion
  • Total Operating Expenses: $14.37 billion

Over the last 10 years, American Airlines Group's total revenue changed from $40.99 billion in 2015 to $54.63 billion in 2025, a change of 33.3%.

American Airlines Group's total liabilities were at $65.50 billion at the end of 2025, a 0.4% decrease from 2024, and a 53.1% increase since 2015.

In the past 10 years, American Airlines Group's cash and equivalents has ranged from $245 million in 2020 to $954 million in 2025, and is currently $954 million as of their latest financial filing in 2025.

Over the last 10 years, American Airlines Group's book value per share changed from 8.94 in 2015 to -5.65 in 2025, a change of -163.2%.



Financial statements for NASDAQ:AAL last updated on 4/28/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners