Free Trial

United Airlines (UAL) Financials

United Airlines logo
$95.70 -0.14 (-0.15%)
Closing price 05/13/2026 04:00 PM Eastern
Extended Trading
$96.32 +0.62 (+0.65%)
As of 06:08 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for United Airlines

Annual Income Statements for United Airlines

This table shows United Airlines' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
14,641 2,234 2,143 2,122 3,009 -7,069 -1,964 737 2,618 3,149 3,353
Consolidated Net Income / (Loss)
14,641 2,234 2,143 2,122 3,009 -7,069 -1,964 737 2,618 3,149 3,353
Net Income / (Loss) Continuing Operations
14,641 2,234 2,143 2,122 3,009 -7,069 -1,964 737 2,618 3,149 3,353
Total Pre-Tax Income
8,440 3,773 3,023 2,648 3,914 -8,822 -2,557 990 3,387 4,168 4,306
Total Operating Income
10,334 4,344 3,618 3,229 4,301 -6,359 -1,022 2,337 4,211 5,096 4,713
Total Gross Profit
31,868 15,943 12,875 15,689 17,304 -415 5,622 15,672 20,946 22,857 23,788
Total Revenue
75,728 36,558 37,784 41,303 43,259 15,355 24,634 44,955 53,717 57,063 59,070
Operating Revenue
67,444 36,558 37,784 41,303 43,259 15,355 24,634 44,955 53,717 57,063 59,070
Total Cost of Revenue
43,860 20,615 24,909 25,614 25,955 15,770 19,012 29,283 32,771 34,206 35,282
Operating Cost of Revenue
43,860 20,615 24,909 25,614 25,955 15,770 19,012 29,283 32,771 34,206 35,282
Total Operating Expenses
21,534 11,599 9,257 12,460 13,003 5,944 6,644 13,335 16,735 17,761 19,075
Selling, General & Admin Expense
12,838 6,712 6,985 7,359 7,926 3,945 5,110 8,163 10,039 11,284 12,028
Depreciation Expense
3,638 1,977 2,096 2,165 2,288 2,488 2,485 2,456 2,671 2,928 2,939
Other Operating Expenses / (Income)
4,406 2,165 - 2,449 2,543 2,127 2,416 2,576 3,076 3,437 3,849
Restructuring Charge
652 745 176 487 246 -2,616 -3,367 140 949 112 259
Total Other Income / (Expense), net
-1,894 -571 -595 -581 -387 -2,463 -1,535 -1,347 -824 -928 -408
Interest Expense
1,241 602 552 605 646 992 1,577 1,673 1,774 1,402 1,167
Interest & Investment Income
50 42 57 101 133 50 36 298 827 726 611
Other Income / (Expense), net
-703 -11 -100 -77 126 -1,521 6.00 28 123 -252 148
Income Tax Expense
-6,201 1,539 880 526 905 -1,753 -593 253 769 1,019 953
Basic Earnings per Share
$19.52 $6.77 $7.08 $7.70 $11.63 ($25.30) ($6.10) $2.26 $7.98 $9.58 $10.32
Weighted Average Basic Shares Outstanding
376.10M 329.90M 302.70M 266.73M 247.95M 318.48M 324.63M 327.09M 328.03M 327.34M 323.43M
Diluted Earnings per Share
$19.47 $6.76 $7.06 $7.67 $11.58 ($25.30) ($6.10) $2.23 $7.89 $9.45 $10.20
Weighted Average Diluted Shares Outstanding
376.10M 329.90M 302.70M 266.73M 247.95M 318.48M 324.63M 327.09M 328.03M 327.34M 323.43M
Weighted Average Basic & Diluted Shares Outstanding
376.10M 329.90M 302.70M 266.73M 247.95M 318.48M 324.63M 327.09M 328.03M 327.34M 323.43M

Quarterly Income Statements for United Airlines

This table shows United Airlines' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
1,137 600 -124 1,323 965 985 387 973 949 1,044 699
Consolidated Net Income / (Loss)
1,137 600 -124 1,323 965 985 387 973 949 1,044 699
Net Income / (Loss) Continuing Operations
1,137 600 -124 1,323 965 985 387 973 949 1,044 698
Total Pre-Tax Income
1,485 771 -164 1,739 1,286 1,307 478 1,248 1,255 1,325 870
Total Operating Income
1,739 998 99 1,929 1,565 1,503 607 1,325 1,395 1,386 997
Total Gross Profit
5,906 5,166 4,252 6,387 6,046 6,172 4,925 6,440 6,154 6,269 5,376
Total Revenue
14,484 13,626 12,539 14,986 14,843 14,695 13,213 15,236 15,225 15,396 14,608
Operating Revenue
14,484 13,626 12,539 14,986 14,843 14,695 13,213 15,236 15,225 15,396 14,608
Total Cost of Revenue
8,578 8,460 8,287 8,599 8,797 8,523 8,288 8,796 9,071 9,127 9,232
Operating Cost of Revenue
8,578 8,460 8,287 8,599 8,797 8,523 8,288 8,796 9,071 9,127 9,232
Total Operating Expenses
4,167 4,168 4,153 4,458 4,481 4,669 4,314 5,115 4,760 4,886 4,379
Selling, General & Admin Expense
2,674 2,644 2,628 2,837 2,878 2,941 2,822 2,974 3,101 3,131 3,064
Depreciation Expense
663 684 708 719 742 759 727 733 730 749 756
Other Operating Expenses / (Income)
801 793 804 866 866 901 873 961 1,002 1,013 948
Restructuring Charge
29 47 13 36 -5.00 68 -108 447 -73 -7.00 -389
Total Other Income / (Expense), net
-254 -227 -263 -190 -279 -196 -129 -76 -140 -63 -127
Interest Expense
445 430 393 367 326 316 308 310 278 271 273
Interest & Investment Income
234 207 177 190 187 172 164 167 142 138 135
Other Income / (Expense), net
-43 -4.00 -47 -13 -140 -52 15 67 -4.00 70 11
Income Tax Expense
348 171 -40 416 321 322 91 275 306 281 172
Basic Earnings per Share
$3.47 $1.82 ($0.38) $4.02 $2.93 $3.01 $1.18 $3.00 $2.93 $3.21 $2.16
Weighted Average Basic Shares Outstanding
328.02M 328.03M 328.80M 328.83M 328.88M 327.34M 326.60M 323.73M 323.74M 323.43M 324.57M
Diluted Earnings per Share
$3.42 $1.82 ($0.38) $3.96 $2.90 $2.97 $1.16 $2.97 $2.90 $3.17 $2.14
Weighted Average Diluted Shares Outstanding
328.02M 328.03M 328.80M 328.83M 328.88M 327.34M 326.60M 323.73M 323.74M 323.43M 324.57M
Weighted Average Basic & Diluted Shares Outstanding
328.02M 328.03M 328.80M 328.83M 328.88M 327.34M 326.60M 323.73M 323.74M 323.43M 324.57M

Annual Cash Flow Statements for United Airlines

This table details how cash moves in and out of United Airlines' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
810 -909 2,762 208 1,069 8,874 6,791 -11,112 -1,087 2,612 -2,865
Net Cash From Operating Activities
5,912 5,831 6,948 6,164 6,909 -4,133 2,067 6,066 6,911 9,445 8,431
Net Cash From Continuing Operating Activities
5,912 5,831 6,948 6,144 6,909 -4,133 2,067 6,066 6,911 9,445 8,431
Net Income / (Loss) Continuing Operations
7,340 2,234 2,143 2,122 3,009 -7,069 -1,964 737 2,618 3,149 3,353
Consolidated Net Income / (Loss)
7,340 2,234 2,143 2,122 3,009 -7,069 -1,964 737 2,618 3,149 3,353
Depreciation Expense
1,819 1,977 2,096 2,165 2,288 2,488 2,485 2,456 2,671 2,928 2,939
Amortization Expense
- - - - - 94 171 156 139 166 77
Non-Cash Adjustments To Reconcile Net Income
247 391 -4,381 882 22 1,642 66 -4.00 57 357 9.00
Changes in Operating Assets and Liabilities, net
-3,494 1,229 142 1,015 1,590 -1,288 1,309 2,721 1,426 2,845 2,053
Net Cash From Investing Activities
-2,607 -3,238 -3,803 -4,455 -4,560 50 -1,672 -13,829 -6,106 -2,651 -6,350
Net Cash From Continuing Investing Activities
-2,607 -3,238 -3,803 -4,455 -4,560 50 -1,672 -13,829 -6,106 -2,651 -6,351
Purchase of Property, Plant & Equipment
-2,747 -3,223 -3,870 -4,070 -4,528 -1,727 -2,107 -4,819 -7,171 -5,615 -5,874
Purchase of Investments
-2,517 -2,782 -3,243 -2,691 -2,933 -552 -68 -11,232 -9,470 -5,809 -7,763
Sale of Property, Plant & Equipment
86 - - - 49 6.00 107 207 39 109 98
Sale and/or Maturity of Investments
2,707 2,712 3,177 2,772 2,996 2,319 397 2,084 10,519 8,661 7,284
Other Investing Activities, net
-136 55 133 -466 -144 4.00 -1.00 -69 -23 3.00 -96
Net Cash From Financing Activities
-2,495 -3,213 -383 -1,501 -1,280 12,957 6,396 -3,349 -1,892 -4,182 -4,945
Net Cash From Continuing Financing Activities
-2,495 -3,213 -383 -1,501 -1,280 12,957 6,396 -3,349 -1,892 -4,182 -4,945
Repayment of Debt
-2,351 -1,407 -981 -1,764 -1,421 -4,469 -5,232 -4,085 -4,280 -10,159 -4,886
Repurchase of Common Equity
-1,233 -2,614 -1,844 -1,235 -1,645 -353 - 0.00 0.00 -162 -637
Issuance of Debt
1,073 808 2,537 1,594 1,786 15,676 11,096 736 2,388 6,139 578
Cash Interest Paid
660 584 571 651 648 874 1,424 1,573 1,848 1,494 1,330
Cash Income Taxes Paid
15 14 20 19 29 -29 0.00 8.00 7.00 88 62

Quarterly Cash Flow Statements for United Airlines

This table details how cash moves in and out of United Airlines' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-1,771 -1,776 -497 2,430 -2,086 -82 791 -206 -2,660 -790 1,929
Net Cash From Operating Activities
880 -910 0.00 2,876 1,498 2,224 3,710 2,217 1,218 1,286 4,799
Net Cash From Continuing Operating Activities
880 -910 0.00 2,876 1,498 2,224 3,710 2,217 1,218 1,286 4,799
Net Income / (Loss) Continuing Operations
- 2,618 0.00 - - 3,149 0.00 - - 3,353 0.00
Non-Cash Adjustments To Reconcile Net Income
880 -7,764 - 2,876 1,498 -6,864 3,710 2,217 1,218 -7,136 4,799
Net Cash From Investing Activities
-1,936 -743 1,441 134 -2,511 -1,715 -1,462 -1,580 -1,743 -1,565 -1,894
Net Cash From Continuing Investing Activities
-1,936 -743 1,441 134 -2,511 -1,715 -1,462 -1,580 -1,743 -1,566 -1,894
Purchase of Property, Plant & Equipment
-1,842 -2,066 -1,366 -1,164 -1,410 -1,675 -1,233 -1,287 -1,464 -1,890 -1,672
Purchase of Investments
-1,999 -595 -866 -888 -2,303 -1,752 -2,246 -2,476 -1,732 -1,309 -2,356
Sale of Property, Plant & Equipment
11 19 20 22 24 43 29 19 15 35 9.00
Sale and/or Maturity of Investments
1,912 1,905 3,657 2,163 1,386 1,455 2,023 2,199 1,432 1,630 2,269
Other Investing Activities, net
-18 -6.00 -4.00 1.00 -208 214 -35 -35 6.00 -32 -144
Net Cash From Financing Activities
-715 -123 -1,938 -580 -1,073 -591 -1,457 -843 -2,136 -509 -976
Net Cash From Continuing Financing Activities
-715 -123 -1,938 -580 -1,073 -591 -1,457 -845 -2,136 -510 -976
Repayment of Debt
-809 -826 -5,049 -1,187 -2,575 -1,348 -1,105 -605 -2,600 -576 -3,182
Repurchase of Common Equity
- - 0.00 - - -80 -349 -240 -21 -27 -27
Issuance of Debt
94 703 3,111 607 1,584 837 -3.00 - 485 93 2,233

Annual Balance Sheets for United Airlines

This table presents United Airlines' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
40,861 40,140 42,346 49,024 52,611 59,548 68,175 67,358 71,104 74,083 76,448
Total Current Assets
7,828 7,309 7,133 7,094 8,194 14,800 21,834 20,058 18,487 18,883 16,857
Cash & Equivalents
3,006 2,179 1,482 1,694 2,762 11,269 18,283 7,166 6,058 8,769 5,942
Short-Term Investments
2,190 2,249 2,316 2,256 2,182 414 123 9,248 8,330 5,706 6,298
Accounts Receivable
1,128 1,176 1,340 1,426 1,364 1,295 1,663 1,801 1,898 2,163 2,391
Inventories, net
738 873 924 985 1,072 932 983 1,109 1,561 1,572 1,556
Prepaid Expenses
740 832 1,071 733 814 635 745 689 640 673 671
Plant, Property, & Equipment, net
72,930 79,534 26,208 28,576 30,170 31,466 32,074 34,448 39,815 42,908 46,121
Total Noncurrent Assets
11,453 9,513 9,005 15,708 16,967 13,282 14,267 12,852 12,802 12,292 13,470
Long-Term Investments
- 579 806 966 1,180 1,000 - - 1,636 1,267 1,330
Goodwill
4,523 4,523 4,523 4,523 4,523 4,527 4,527 4,527 4,527 4,527 4,527
Intangible Assets
4,136 3,632 3,539 3,159 3,009 2,838 2,803 2,762 2,725 2,683 2,655
Other Noncurrent Operating Assets
553 - - 4,085 4,864 4,755 4,858 4,099 3,914 3,815 4,958
Total Liabilities & Shareholders' Equity
40,861 40,140 42,346 49,024 52,611 59,548 68,175 67,358 71,104 74,083 76,448
Total Liabilities
31,536 31,204 33,612 38,982 41,080 53,588 63,146 60,462 61,780 61,408 61,167
Total Current Liabilities
12,414 12,286 12,763 13,839 14,938 12,725 18,304 19,992 22,203 23,314 26,133
Short-Term Debt
5,112 4,695 5,633 6,453 6,226 7,356 9,356 10,466 11,527 11,481 12,557
Accounts Payable
2,711 3,149 2,772 2,363 2,703 1,595 2,562 3,395 3,835 4,193 4,567
Current Employee Benefit Liabilities
2,350 2,307 2,166 2,184 2,271 1,960 2,121 1,971 2,940 3,289 3,900
Other Current Liabilities
2,241 2,135 2,192 2,839 3,738 1,814 4,265 4,160 3,901 4,351 5,109
Total Noncurrent Liabilities
19,122 18,918 20,849 25,143 26,142 40,863 44,842 40,470 39,577 38,094 35,034
Long-Term Debt
9,673 9,918 11,703 12,215 13,145 24,836 30,361 28,283 27,413 25,203 20,562
Capital Lease Obligations
727 822 996 5,500 220 224 5,371 4,574 4,503 4,510 5,417
Noncurrent Deferred & Payable Income Tax Liabilities
- 0.00 204 828 1,736 - - 0.00 594 1,580 2,463
Noncurrent Employee Benefit Liabilities
3,370 3,473 3,523 2,871 2,235 3,454 2,920 1,418 1,605 1,233 1,058
Other Noncurrent Operating Liabilities
4,342 4,275 4,423 3,729 8,806 12,349 6,190 6,195 5,462 5,568 5,534
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
8,966 8,584 8,734 10,042 11,531 5,960 5,029 6,896 9,324 12,675 15,282
Total Preferred & Common Equity
8,966 8,584 8,734 10,042 11,531 5,960 5,029 6,896 9,324 12,675 15,282
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
8,949 8,584 8,734 10,042 11,531 5,960 5,029 6,896 9,324 12,675 15,282
Common Stock
7,950 6,572 6,101 6,123 6,132 8,370 9,160 8,990 8,996 8,984 8,915
Retained Earnings
3,457 3,427 4,549 6,715 9,716 2,626 625 1,265 3,831 6,880 10,092
Treasury Stock
-1,610 -511 -769 -1,993 -3,599 -3,897 -3,814 -3,534 - - -3,773
Accumulated Other Comprehensive Income / (Loss)
-831 -829 -1,147 -803 -718 -1,139 -942 175 -62 188 48

Quarterly Balance Sheets for United Airlines

This table presents United Airlines' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
73,341 73,153 71,104 71,902 73,254 72,640 74,083 76,111 77,163 76,313 80,941
Total Current Assets
23,306 21,912 18,487 18,696 20,003 18,571 18,883 20,148 20,258 18,094 19,392
Cash & Equivalents
9,605 7,478 6,058 8,401 10,864 8,812 8,769 9,370 9,354 6,730 7,869
Short-Term Investments
9,533 9,608 8,330 5,591 4,384 5,352 5,706 5,960 6,262 6,599 6,298
Accounts Receivable
2,004 2,193 1,898 2,259 2,376 2,042 2,163 2,288 2,286 2,433 2,660
Inventories, net
1,290 1,513 1,561 1,675 1,680 1,639 1,572 1,601 1,547 1,588 1,718
Prepaid Expenses
836 728 640 730 669 690 673 928 809 744 847
Plant, Property, & Equipment, net
37,128 38,360 39,815 40,470 40,665 41,680 42,908 43,430 43,896 44,968 47,071
Total Noncurrent Assets
12,907 12,881 12,802 12,736 12,586 11,180 12,292 12,534 13,008 13,252 14,478
Long-Term Investments
- - 1,636 - - - 1,267 1,239 1,295 1,242 1,561
Goodwill
4,527 4,527 4,527 4,527 4,527 4,527 4,527 4,527 4,527 4,527 4,527
Intangible Assets
2,744 2,735 2,725 2,717 2,699 2,691 2,683 2,676 2,669 2,662 2,650
Other Noncurrent Operating Assets
4,233 4,215 3,914 4,139 4,023 3,962 3,815 4,092 4,517 4,821 5,740
Total Liabilities & Shareholders' Equity
73,341 73,153 71,104 71,902 73,254 72,640 74,083 76,111 77,163 76,313 80,941
Total Liabilities
65,636 64,300 61,780 62,714 62,728 61,203 61,408 63,495 63,790 62,005 65,066
Total Current Liabilities
25,575 24,756 22,203 24,764 25,855 23,365 23,314 25,798 28,992 27,119 27,781
Short-Term Debt
13,682 12,041 11,527 13,559 14,122 11,756 11,481 14,248 16,399 14,522 14,671
Accounts Payable
4,172 4,206 3,835 4,344 4,478 4,008 4,193 4,694 4,920 4,636 5,377
Current Employee Benefit Liabilities
3,223 3,815 2,940 2,128 2,383 2,802 3,289 2,394 3,211 3,555 3,071
Other Current Liabilities
4,498 4,694 3,901 4,733 4,872 4,799 4,351 4,463 4,462 4,405 4,662
Total Noncurrent Liabilities
40,061 39,544 39,577 37,950 36,873 37,838 38,094 37,697 34,798 34,886 37,285
Long-Term Debt
26,713 25,932 27,413 23,059 21,687 22,207 25,203 24,398 20,885 20,807 21,940
Capital Lease Obligations
145 71 4,503 4,595 65 4,521 4,510 4,756 5,166 5,331 6,030
Noncurrent Deferred & Payable Income Tax Liabilities
133 472 594 545 951 1,224 1,580 1,624 1,919 2,206 2,617
Noncurrent Employee Benefit Liabilities
1,445 1,421 1,605 1,610 1,610 1,624 1,233 1,252 1,199 974 1,077
Other Noncurrent Operating Liabilities
11,625 11,648 5,462 8,141 12,560 8,262 5,568 5,667 5,629 5,568 5,621
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
7,705 8,853 9,324 9,188 10,526 11,437 12,675 12,616 13,373 14,309 15,876
Total Preferred & Common Equity
7,705 8,853 9,324 9,188 10,526 11,437 12,675 12,616 13,373 14,309 15,876
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
7,705 8,853 9,324 9,188 10,526 11,437 12,675 12,616 13,374 14,309 15,876
Common Stock
8,949 8,972 8,996 8,977 9,005 8,949 8,984 8,817 8,859 8,882 8,847
Retained Earnings
2,095 3,232 3,831 3,664 4,986 5,896 6,880 7,137 8,110 9,049 10,730
Treasury Stock
-3,442 -3,442 - -3,372 -3,368 -3,299 - -3,502 -3,737 -3,745 -3,724
Accumulated Other Comprehensive Income / (Loss)
103 91 -62 -81 -97 -109 188 164 142 123 23

Annual Metrics And Ratios for United Airlines

This table displays calculated financial ratios and metrics derived from United Airlines' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-2.67% -51.72% 3.35% 9.31% 4.74% -64.50% 60.43% 82.49% 19.49% 6.23% 3.52%
EBITDA Growth
118.26% -44.89% -11.03% -5.29% 26.29% -178.90% 130.96% 203.48% 43.54% 11.11% -0.77%
EBIT Growth
170.00% -55.01% -18.81% -10.40% 40.45% -278.00% 87.11% 332.78% 83.26% 11.77% 0.35%
NOPAT Growth
276.06% -85.65% -0.28% 0.89% 27.78% -234.62% 83.93% 343.19% 87.09% 18.29% -4.68%
Net Income Growth
551.87% -84.74% -4.07% -0.98% 41.80% -334.93% 72.22% 137.53% 255.22% 20.28% 6.48%
EPS Growth
564.51% -65.28% 4.44% 8.64% 50.98% -318.48% 75.89% 136.56% 253.81% 19.77% 7.94%
Operating Cash Flow Growth
113.05% -1.37% 19.16% -11.28% 12.09% -159.82% 150.01% 193.47% 13.93% 36.67% -10.74%
Free Cash Flow Firm Growth
-650.26% 95.23% 2,753.90% -107.60% 277.23% -165.24% -42.12% 95.02% 178.54% 806.94% -62.78%
Invested Capital Growth
693.40% 6.60% -70.35% 30.48% -14.36% 1.76% 24.51% 6.59% 8.84% 3.77% 7.22%
Revenue Q/Q Growth
-12.57% -49.98% 282.31% 2.58% 0.93% -32.75% 24.08% 10.33% 2.34% 1.91% 1.20%
EBITDA Q/Q Growth
-10.31% -50.10% 391.59% 0.82% 5.12% -119.29% 1,466.67% 68.71% -3.09% 9.64% 0.92%
EBIT Q/Q Growth
9.43% -50.46% 602.20% -0.91% 6.73% -61.44% 61.15% 373.95% -8.97% 10.42% 0.10%
NOPAT Q/Q Growth
-6.70% -58.39% 2,087.60% -6.00% 3.92% -89.09% 62.82% 350.25% -7.15% 10.20% -1.09%
Net Income Q/Q Growth
6.22% -58.47% 3,146.97% -5.23% 6.36% -56.01% 38.91% 198.01% -8.49% 13.93% 1.79%
EPS Q/Q Growth
11.32% -13.99% 13.32% -3.64% 7.92% -53.33% 41.96% 197.38% -9.10% 13.86% 2.00%
Operating Cash Flow Q/Q Growth
113.05% -1.37% -18.28% -33.81% 0.76% -433.29% 1,200.00% 30.76% -23.03% 49.66% -10.01%
Free Cash Flow Firm Q/Q Growth
-10.01% -108.31% 639.05% -106.60% 462.06% -181.58% 6.58% -106.65% 136.14% 254.21% 142.17%
Invested Capital Q/Q Growth
-24.08% 1.71% -73.56% 25.62% -0.34% 3.97% 5.64% 34.18% 24.90% 10.47% 1.19%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
42.08% 43.61% 34.08% 37.99% 40.00% -2.70% 22.82% 34.86% 38.99% 40.06% 40.27%
EBITDA Margin
15.12% 17.26% 14.86% 12.87% 15.52% -34.50% 6.66% 11.07% 13.30% 13.91% 13.34%
Operating Margin
13.65% 11.88% 9.58% 7.82% 9.94% -41.41% -4.15% 5.20% 7.84% 8.93% 7.98%
EBIT Margin
12.72% 11.85% 9.31% 7.63% 10.23% -51.32% -4.12% 5.26% 8.07% 8.49% 8.23%
Profit (Net Income) Margin
19.33% 6.11% 5.67% 5.14% 6.96% -46.04% -7.97% 1.64% 4.87% 5.52% 5.68%
Tax Burden Percent
173.47% 59.21% 70.89% 80.14% 76.88% 80.13% 76.81% 74.44% 77.30% 75.55% 77.87%
Interest Burden Percent
87.63% 87.08% 85.93% 84.01% 88.41% 111.95% 251.67% 41.86% 78.15% 86.04% 88.58%
Effective Tax Rate
-73.47% 40.79% 29.11% 19.86% 23.12% 0.00% 0.00% 25.56% 22.70% 24.45% 22.13%
Return on Invested Capital (ROIC)
44.98% 3.52% 5.24% 10.04% 12.20% -17.65% -2.51% 5.32% 9.23% 10.28% 9.29%
ROIC Less NNEP Spread (ROIC-NNEP)
34.98% 2.99% 4.20% 7.20% 10.38% -33.54% -7.92% 1.57% 6.89% 7.63% 8.05%
Return on Net Nonoperating Assets (RNNOA)
164.22% 21.94% 19.51% 12.57% 15.69% -63.18% -33.24% 7.04% 23.05% 18.34% 14.70%
Return on Equity (ROE)
209.20% 25.46% 24.75% 22.60% 27.90% -80.83% -35.74% 12.36% 32.28% 28.63% 23.99%
Cash Return on Invested Capital (CROIC)
-110.25% -2.87% 113.77% -16.41% 27.67% -19.40% -24.34% -1.06% 0.77% 6.59% 2.32%
Operating Return on Assets (OROA)
16.78% 10.70% 8.53% 6.90% 8.71% -14.05% -1.59% 3.49% 6.26% 6.67% 6.46%
Return on Assets (ROA)
25.51% 5.52% 5.20% 4.64% 5.92% -12.61% -3.08% 1.09% 3.78% 4.34% 4.45%
Return on Common Equity (ROCE)
209.02% 25.43% 24.75% 22.60% 27.90% -80.83% -35.74% 12.36% 32.28% 28.63% 23.99%
Return on Equity Simple (ROE_SIMPLE)
163.29% 26.03% 24.54% 21.13% 26.09% -118.61% -39.05% 10.69% 28.08% 24.84% 0.00%
Net Operating Profit after Tax (NOPAT)
17,927 2,572 2,565 2,588 3,307 -4,451 -715 1,740 3,255 3,850 3,670
NOPAT Margin
23.67% 7.04% 6.79% 6.26% 7.64% -28.99% -2.90% 3.87% 6.06% 6.75% 6.21%
Net Nonoperating Expense Percent (NNEP)
10.00% 0.53% 1.05% 2.84% 1.82% 15.89% 5.41% 3.75% 2.35% 2.65% 1.24%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 3.46% 6.17% 7.15% 6.74%
Cost of Revenue to Revenue
57.92% 56.39% 65.92% 62.01% 60.00% 102.70% 77.18% 65.14% 61.01% 59.94% 59.73%
SG&A Expenses to Revenue
16.95% 18.36% 18.49% 17.82% 18.32% 25.69% 20.74% 18.16% 18.69% 19.77% 20.36%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
28.44% 31.73% 24.50% 30.17% 30.06% 38.71% 26.97% 29.66% 31.15% 31.13% 32.29%
Earnings before Interest and Taxes (EBIT)
9,631 4,333 3,518 3,152 4,427 -7,880 -1,016 2,365 4,334 4,844 4,861
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
11,450 6,310 5,614 5,317 6,715 -5,298 1,640 4,977 7,144 7,938 7,877
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.39 2.69 2.29 2.27 1.93 2.11 2.82 1.79 1.45 2.52 2.37
Price to Tangible Book Value (P/TBV)
73.66 53.90 29.71 9.67 5.57 0.00 0.00 0.00 6.53 5.84 4.47
Price to Revenue (P/Rev)
0.28 0.63 0.53 0.55 0.52 0.82 0.58 0.27 0.25 0.56 0.61
Price to Earnings (P/E)
1.46 10.35 9.32 10.75 7.41 0.00 0.00 16.72 5.17 10.14 10.80
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
68.54% 9.66% 10.73% 9.30% 13.50% 0.00% 0.00% 5.98% 19.34% 9.86% 9.26%
Enterprise Value to Invested Capital (EV/IC)
0.45 0.44 1.51 1.44 1.43 1.26 1.29 1.16 1.11 1.51 1.51
Enterprise Value to Revenue (EV/Rev)
0.42 0.92 0.89 1.02 0.83 2.09 1.66 0.87 0.76 1.01 1.05
Enterprise Value to EBITDA (EV/EBITDA)
2.77 5.32 6.00 7.91 5.33 0.00 24.89 7.87 5.73 7.23 7.85
Enterprise Value to EBIT (EV/EBIT)
3.29 7.74 9.58 13.35 8.08 0.00 0.00 16.57 9.45 11.85 12.71
Enterprise Value to NOPAT (EV/NOPAT)
1.77 13.04 13.14 16.26 10.81 0.00 0.00 22.53 12.58 14.91 16.84
Enterprise Value to Operating Cash Flow (EV/OCF)
5.36 5.75 4.85 6.82 5.18 0.00 19.75 6.46 5.93 6.08 7.33
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.61 0.00 4.77 0.00 0.00 0.00 150.61 23.27 67.32
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.73 1.80 2.10 2.41 1.70 5.44 8.97 6.28 4.66 3.25 2.56
Long-Term Debt to Equity
1.16 1.25 1.45 1.76 1.16 4.20 7.11 4.76 3.42 2.34 1.70
Financial Leverage
4.69 7.33 4.65 1.75 1.51 1.88 4.20 4.49 3.35 2.40 1.83
Leverage Ratio
8.20 4.62 4.76 4.87 4.71 6.41 11.62 11.37 8.54 6.60 5.38
Compound Leverage Factor
7.19 4.02 4.09 4.09 4.17 7.18 29.25 4.76 6.67 5.68 4.77
Debt to Total Capital
63.37% 64.26% 67.73% 70.65% 62.95% 84.47% 89.97% 86.27% 82.33% 76.47% 71.93%
Short-Term Debt to Total Capital
20.88% 19.55% 20.81% 18.86% 20.01% 19.17% 18.67% 20.84% 21.85% 21.31% 24.22%
Long-Term Debt to Total Capital
42.49% 44.71% 46.92% 51.78% 42.94% 65.30% 71.30% 65.43% 60.48% 55.16% 47.71%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
36.56% 35.74% 32.27% 29.35% 37.05% 15.53% 10.03% 13.73% 17.67% 23.53% 28.07%
Debt to EBITDA
1.35 2.45 3.27 4.55 2.92 -6.12 27.49 8.70 6.08 5.19 4.97
Net Debt to EBITDA
0.90 1.65 2.45 3.62 2.01 -3.68 16.25 5.40 3.84 3.21 3.25
Long-Term Debt to EBITDA
0.91 1.70 2.26 3.33 1.99 -4.73 21.79 6.60 4.47 3.74 3.30
Debt to NOPAT
0.87 6.00 7.15 9.34 5.93 -7.28 -63.02 24.90 13.35 10.70 10.67
Net Debt to NOPAT
0.58 4.05 5.35 7.44 4.07 -4.38 -37.24 15.44 8.42 6.61 6.97
Long-Term Debt to NOPAT
0.58 4.18 4.95 6.85 4.04 -5.63 -49.95 18.89 9.81 7.72 7.08
Altman Z-Score
3.02 1.68 1.51 1.43 1.53 0.07 0.52 0.93 1.10 1.36 1.38
Noncontrolling Interest Sharing Ratio
0.09% 0.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.63 0.59 0.56 0.51 0.55 1.16 1.19 1.00 0.83 0.81 0.65
Quick Ratio
0.51 0.46 0.40 0.39 0.42 1.02 1.10 0.91 0.73 0.71 0.56
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-43,938 -2,097 55,650 -4,230 7,498 -4,891 -6,951 -346 272 2,466 918
Operating Cash Flow to CapEx
222.17% 180.92% 179.53% 151.45% 154.25% -240.15% 103.35% 131.53% 96.90% 171.54% 145.97%
Free Cash Flow to Firm to Interest Expense
-35.41 -3.48 100.81 -6.99 11.61 -4.93 -4.41 -0.21 0.15 1.76 0.79
Operating Cash Flow to Interest Expense
4.76 9.69 12.59 10.19 10.70 -4.17 1.31 3.63 3.90 6.74 7.22
Operating Cash Flow Less CapEx to Interest Expense
2.62 4.33 5.58 3.46 3.76 -5.90 0.04 0.87 -0.12 2.81 2.28
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.32 0.90 0.92 0.90 0.85 0.27 0.39 0.66 0.78 0.79 0.78
Accounts Receivable Turnover
44.29 31.73 30.04 29.86 31.01 11.55 16.66 25.96 29.04 28.10 25.94
Inventory Turnover
42.38 25.59 27.72 26.84 25.24 15.74 19.86 28.00 24.55 21.84 22.56
Fixed Asset Turnover
1.35 0.48 0.71 1.51 1.47 0.50 0.78 1.35 1.45 1.38 1.33
Accounts Payable Turnover
10.51 7.04 8.41 9.98 10.25 7.34 9.15 9.83 9.07 8.52 8.06
Days Sales Outstanding (DSO)
8.24 11.50 12.15 12.22 11.77 31.60 21.91 14.06 12.57 12.99 14.07
Days Inventory Outstanding (DIO)
8.61 14.26 13.17 13.60 14.46 23.19 18.38 13.04 14.87 16.72 16.18
Days Payable Outstanding (DPO)
34.72 51.88 43.38 36.59 35.62 49.74 39.90 37.13 40.26 42.83 45.31
Cash Conversion Cycle (CCC)
-17.86 -26.11 -18.06 -10.76 -9.39 5.06 0.39 -10.03 -12.83 -13.13 -15.06
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
70,787 75,456 22,371 29,189 24,998 25,438 31,674 33,760 36,743 38,127 40,879
Invested Capital Turnover
1.90 0.50 0.77 1.60 1.60 0.61 0.86 1.37 1.52 1.52 1.50
Increase / (Decrease) in Invested Capital
61,865 4,669 -53,085 6,818 -4,191 440 6,236 2,086 2,983 1,384 2,752
Enterprise Value (EV)
31,678 33,552 33,695 42,066 35,758 32,063 40,821 39,189 40,953 57,386 61,797
Market Capitalization
21,362 23,124 19,967 22,814 22,291 12,585 14,176 12,325 13,534 31,934 36,200
Book Value per Share
$24.00 $27.05 $29.48 $36.86 $45.57 $20.48 $15.53 $21.09 $28.43 $38.54 $47.20
Tangible Book Value per Share
$0.78 $1.35 $2.27 $8.66 $15.80 ($4.83) ($7.11) ($1.20) $6.32 $16.62 $25.02
Total Capital
24,478 24,019 27,066 34,210 31,122 38,376 50,117 50,219 52,767 53,869 54,449
Total Debt
15,512 15,435 18,332 24,168 19,591 32,416 45,088 43,323 43,443 41,194 39,167
Total Long-Term Debt
10,400 10,740 12,699 17,715 13,365 25,060 35,732 32,857 31,916 29,713 25,979
Net Debt
10,316 10,428 13,728 19,252 13,467 19,478 26,645 26,864 27,419 25,452 25,597
Capital Expenditures (CapEx)
2,661 3,223 3,870 4,070 4,479 1,721 2,000 4,612 7,132 5,506 5,776
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4,670 -4,710 -3,795 -4,242 -5,462 -2,507 -5,557 -5,927 -6,577 -7,425 -8,328
Debt-free Net Working Capital (DFNWC)
526 -282 3.00 -292 -518 9,431 12,886 10,532 7,811 7,050 3,912
Net Working Capital (NWC)
-4,586 -4,977 -5,630 -6,745 -6,744 2,075 3,530 66 -3,716 -4,431 -9,276
Net Nonoperating Expense (NNE)
3,286 338 422 466 298 2,618 1,249 1,003 637 701 317
Net Nonoperating Obligations (NNO)
61,821 66,872 13,637 19,147 13,467 19,478 26,645 26,864 27,419 25,452 25,597
Total Depreciation and Amortization (D&A)
1,819 1,977 2,096 2,165 2,288 2,582 2,656 2,612 2,810 3,094 3,016
Debt-free, Cash-free Net Working Capital to Revenue
-6.17% -12.88% -10.04% -10.27% -12.63% -16.33% -22.56% -13.18% -12.24% -13.01% -14.10%
Debt-free Net Working Capital to Revenue
0.69% -0.77% 0.01% -0.71% -1.20% 61.42% 52.31% 23.43% 14.54% 12.35% 6.62%
Net Working Capital to Revenue
-6.06% -13.61% -14.90% -16.33% -15.59% 13.51% 14.33% 0.15% -6.92% -7.77% -15.70%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$19.52 $6.86 $7.04 $7.73 $11.63 ($25.30) ($6.10) $2.26 $7.98 $9.58 $10.32
Adjusted Weighted Average Basic Shares Outstanding
359.49M 314.62M 284.70M 266.73M 247.95M 318.48M 324.63M 327.09M 328.03M 327.34M 323.43M
Adjusted Diluted Earnings per Share
$19.47 $6.85 $7.02 $7.70 $11.58 ($25.30) ($6.10) $2.23 $7.89 $9.45 $10.20
Adjusted Weighted Average Diluted Shares Outstanding
359.49M 314.62M 284.70M 266.73M 247.95M 318.48M 324.63M 327.09M 328.03M 327.34M 323.43M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $11.63 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
359.49M 314.62M 284.70M 266.73M 247.95M 318.48M 324.63M 327.09M 328.03M 327.34M 323.43M
Normalized Net Operating Profit after Tax (NOPAT)
7,690 3,013 2,690 2,978 3,496 -6,283 -3,072 1,844 3,988 3,935 3,872
Normalized NOPAT Margin
10.16% 8.24% 7.12% 7.21% 8.08% -40.92% -12.47% 4.10% 7.42% 6.90% 6.55%
Pre Tax Income Margin
11.15% 10.32% 8.00% 6.41% 9.05% -57.45% -10.38% 2.20% 6.31% 7.30% 7.29%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
7.76 7.20 6.37 5.21 6.85 -7.94 -0.64 1.41 2.44 3.46 4.17
NOPAT to Interest Expense
14.45 4.27 4.65 4.28 5.12 -4.49 -0.45 1.04 1.83 2.75 3.14
EBIT Less CapEx to Interest Expense
5.62 1.84 -0.64 -1.52 -0.08 -9.68 -1.91 -1.34 -1.58 -0.47 -0.78
NOPAT Less CapEx to Interest Expense
12.30 -1.08 -2.36 -2.45 -1.82 -6.22 -1.72 -1.72 -2.19 -1.18 -1.80
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
8.42% 117.01% 86.05% 58.20% 54.67% -4.99% 0.00% 0.00% 0.00% 5.14% 19.00%

Quarterly Metrics And Ratios for United Airlines

This table displays calculated financial ratios and metrics derived from United Airlines' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 323,431,419.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 323,431,419.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 2.16
Growth Metrics
- - - - - - - - - - -
Revenue Growth
12.48% 9.89% 9.71% 5.70% 2.48% 7.85% 5.38% 1.67% 2.57% 4.77% 10.56%
EBITDA Growth
13.03% -17.95% 12.26% 15.02% -8.14% 31.70% 77.50% -19.35% -2.12% -0.23% 30.76%
EBIT Growth
14.83% -30.05% 136.36% 18.13% -15.98% 45.98% 1,096.15% -27.35% -2.39% 0.34% 62.06%
NOPAT Growth
11.78% -24.40% 330.23% 24.82% -11.80% 45.85% 609.15% -29.61% -10.18% -3.59% 62.76%
Net Income Growth
20.70% -28.83% 36.08% 23.07% -15.13% 64.17% 412.10% -26.46% -1.66% 5.99% 80.62%
EPS Growth
19.58% -30.27% 35.59% 22.22% -15.20% 63.19% 405.26% -25.00% 0.00% 6.73% 84.48%
Operating Cash Flow Growth
18.76% -178.58% -9.39% -24.30% 70.23% 344.40% 0.00% -61.26% -18.69% -42.18% 29.35%
Free Cash Flow Firm Growth
-148.66% -108.39% -34.51% -129.63% -33.90% 88.61% 57.10% -1,053.98% -23.31% -560.57% 1.83%
Invested Capital Growth
16.92% 8.84% 20.16% 7.06% 17.31% 3.77% 8.47% 25.03% 17.06% 7.22% 8.47%
Revenue Q/Q Growth
2.16% -5.92% -7.98% 19.52% -0.95% -1.00% -10.09% 15.31% -0.07% 1.12% -5.12%
EBITDA Q/Q Growth
2.97% -28.87% -54.71% 246.71% -17.76% 1.98% -38.96% 57.52% -0.19% 3.96% -20.00%
EBIT Q/Q Growth
4.56% -41.39% -94.77% 3,584.62% -25.63% 1.82% -57.13% 123.79% -0.07% 4.67% -30.77%
NOPAT Q/Q Growth
13.24% -41.67% -91.08% 2,017.67% -19.98% -3.55% -56.61% 110.20% 2.11% 3.53% -26.75%
Net Income Q/Q Growth
5.77% -47.23% -120.67% 1,166.94% -27.06% 2.07% -60.71% 151.42% -2.47% 10.01% -33.05%
EPS Q/Q Growth
5.56% -46.78% -120.88% 1,142.11% -26.77% 2.41% -60.94% 156.03% -2.36% 9.31% -32.49%
Operating Cash Flow Q/Q Growth
-76.84% -203.41% 412.86% 1.02% -47.91% 48.46% 66.82% -40.24% -45.06% 5.58% 273.17%
Free Cash Flow Firm Q/Q Growth
-248.12% 24.61% -713.61% 90.29% -569.34% 93.59% -929.72% -161.09% 28.48% 65.65% -53.02%
Invested Capital Q/Q Growth
1.20% 24.90% 3.09% -14.43% 10.89% 10.47% 3.46% -1.36% 3.82% 1.19% 4.67%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
40.78% 37.91% 33.91% 42.62% 40.73% 42.00% 37.27% 42.27% 40.42% 40.72% 36.80%
EBITDA Margin
16.29% 12.31% 6.06% 17.58% 14.60% 15.04% 10.21% 13.95% 13.93% 14.32% 12.08%
Operating Margin
12.01% 7.32% 0.79% 12.87% 10.54% 10.23% 4.59% 8.70% 9.16% 9.00% 6.83%
EBIT Margin
11.71% 7.29% 0.41% 12.79% 9.60% 9.87% 4.71% 9.14% 9.14% 9.46% 6.90%
Profit (Net Income) Margin
7.85% 4.40% -0.99% 8.83% 6.50% 6.70% 2.93% 6.39% 6.23% 6.78% 4.79%
Tax Burden Percent
76.57% 77.82% 75.61% 76.08% 75.04% 75.36% 80.96% 77.96% 75.62% 78.79% 80.34%
Interest Burden Percent
87.56% 77.57% -315.38% 90.76% 90.25% 90.08% 76.85% 89.66% 90.22% 91.00% 86.31%
Effective Tax Rate
23.43% 22.18% 0.00% 23.92% 24.96% 24.64% 19.04% 22.04% 24.38% 21.21% 19.77%
Return on Invested Capital (ROIC)
17.68% 8.69% 0.91% 18.10% 13.86% 11.75% 5.66% 11.23% 10.80% 10.61% 8.05%
ROIC Less NNEP Spread (ROIC-NNEP)
16.73% 8.03% 0.15% 17.41% 12.90% 11.19% 5.28% 10.97% 10.37% 10.42% 7.68%
Return on Net Nonoperating Assets (RNNOA)
49.67% 26.89% 0.47% 40.08% 27.75% 26.90% 13.08% 21.17% 19.80% 19.02% 14.48%
Return on Equity (ROE)
67.35% 35.57% 1.38% 58.18% 41.60% 38.65% 18.74% 32.40% 30.59% 29.63% 22.53%
Cash Return on Invested Capital (CROIC)
-2.76% 0.77% -8.22% 5.31% -5.00% 6.59% 3.13% -11.30% -5.81% 2.32% 1.56%
Operating Return on Assets (OROA)
8.65% 5.66% 0.32% 9.70% 7.37% 7.76% 3.67% 7.04% 7.16% 7.42% 5.31%
Return on Assets (ROA)
5.80% 3.42% -0.76% 6.70% 4.99% 5.27% 2.29% 4.92% 4.89% 5.32% 3.68%
Return on Common Equity (ROCE)
67.35% 35.57% 1.38% 58.18% 41.60% 38.65% 18.74% 32.40% 30.59% 29.63% 22.53%
Return on Equity Simple (ROE_SIMPLE)
32.32% 0.00% 29.26% 27.89% 24.17% 0.00% 29.01% 24.75% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
1,331 777 69 1,468 1,174 1,133 491 1,033 1,055 1,092 800
NOPAT Margin
9.19% 5.70% 0.55% 9.79% 7.91% 7.71% 3.72% 6.78% 6.93% 7.09% 5.48%
Net Nonoperating Expense Percent (NNEP)
0.95% 0.65% 0.76% 0.69% 0.96% 0.56% 0.39% 0.26% 0.43% 0.19% 0.38%
Return On Investment Capital (ROIC_SIMPLE)
- 1.47% - - - 2.10% 0.88% 1.85% 1.92% 2.01% 1.37%
Cost of Revenue to Revenue
59.22% 62.09% 66.09% 57.38% 59.27% 58.00% 62.73% 57.73% 59.58% 59.28% 63.20%
SG&A Expenses to Revenue
18.46% 19.40% 20.96% 18.93% 19.39% 20.01% 21.36% 19.52% 20.37% 20.34% 20.97%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
28.77% 30.59% 33.12% 29.75% 30.19% 31.77% 32.65% 33.57% 31.26% 31.74% 29.98%
Earnings before Interest and Taxes (EBIT)
1,696 994 52 1,916 1,425 1,451 622 1,392 1,391 1,456 1,008
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,359 1,678 760 2,635 2,167 2,210 1,349 2,125 2,121 2,205 1,764
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.57 1.45 1.71 1.52 1.64 2.52 1.79 1.94 2.18 2.37 1.88
Price to Tangible Book Value (P/TBV)
8.72 6.53 8.08 4.85 4.45 5.84 4.18 4.21 4.39 4.47 3.42
Price to Revenue (P/Rev)
0.26 0.25 0.29 0.29 0.34 0.56 0.39 0.45 0.54 0.61 0.49
Price to Earnings (P/E)
4.85 5.17 5.84 5.45 6.79 10.14 6.18 7.86 9.48 10.80 8.13
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
20.62% 19.34% 17.11% 18.35% 14.73% 9.86% 16.19% 12.73% 10.54% 9.26% 12.31%
Enterprise Value to Invested Capital (EV/IC)
1.17 1.11 1.18 1.18 1.25 1.51 1.25 1.32 1.42 1.51 1.32
Enterprise Value to Revenue (EV/Rev)
0.66 0.76 0.78 0.66 0.77 1.01 0.86 0.89 0.98 1.05 0.94
Enterprise Value to EBITDA (EV/EBITDA)
4.67 5.73 6.05 4.92 5.95 7.23 5.91 6.57 7.35 7.85 6.90
Enterprise Value to EBIT (EV/EBIT)
7.23 9.45 9.83 7.86 9.81 11.85 9.13 10.54 11.81 12.71 10.80
Enterprise Value to NOPAT (EV/NOPAT)
9.82 12.58 12.75 10.02 12.32 14.91 11.59 13.45 15.45 16.84 14.24
Enterprise Value to Operating Cash Flow (EV/OCF)
3.84 5.93 6.48 6.43 6.82 6.08 3.76 5.34 6.12 7.33 5.96
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 150.61 0.00 22.89 0.00 23.27 41.71 0.00 0.00 67.32 88.60
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
4.30 4.66 4.49 3.41 3.36 3.25 3.44 3.17 2.84 2.56 2.69
Long-Term Debt to Equity
2.94 3.42 3.01 2.07 2.34 2.34 2.31 1.95 1.83 1.70 1.76
Financial Leverage
2.97 3.35 3.20 2.30 2.15 2.40 2.48 1.93 1.91 1.83 1.89
Leverage Ratio
10.34 8.54 8.98 8.04 7.19 6.60 6.79 6.29 5.79 5.38 5.51
Compound Leverage Factor
9.05 6.62 -28.31 7.30 6.48 5.94 5.22 5.64 5.22 4.90 4.76
Debt to Total Capital
81.12% 82.33% 81.77% 77.31% 77.09% 76.47% 77.48% 76.04% 73.97% 71.93% 72.87%
Short-Term Debt to Total Capital
25.68% 21.85% 26.90% 30.44% 23.55% 21.31% 25.43% 29.38% 26.42% 24.22% 25.07%
Long-Term Debt to Total Capital
55.45% 60.48% 54.87% 46.88% 53.54% 55.16% 52.04% 46.67% 47.55% 47.71% 47.80%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
18.88% 17.67% 18.23% 22.69% 22.91% 23.53% 22.52% 23.96% 26.03% 28.07% 27.13%
Debt to EBITDA
5.16 6.08 5.81 4.83 5.32 5.19 5.19 5.41 5.21 4.97 5.19
Net Debt to EBITDA
2.79 3.84 3.83 2.77 3.35 3.21 3.21 3.25 3.34 3.25 3.28
Long-Term Debt to EBITDA
3.53 4.47 3.90 2.93 3.69 3.74 3.49 3.32 3.35 3.30 3.40
Debt to NOPAT
10.85 13.35 12.25 9.82 11.01 10.70 10.18 11.08 10.96 10.67 10.71
Net Debt to NOPAT
5.87 8.42 8.08 5.64 6.95 6.61 6.29 6.66 7.03 6.97 6.76
Long-Term Debt to NOPAT
7.42 9.81 8.22 5.96 7.65 7.72 6.84 6.80 7.04 7.08 7.03
Altman Z-Score
0.94 0.95 0.89 1.00 1.05 1.21 1.04 1.07 1.15 1.23 1.12
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.89 0.83 0.76 0.77 0.79 0.81 0.78 0.70 0.67 0.65 0.70
Quick Ratio
0.78 0.73 0.66 0.68 0.69 0.71 0.68 0.62 0.58 0.56 0.61
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2,927 -2,206 -6,032 -585 -3,919 -251 -2,588 -6,756 -4,832 -1,660 -2,540
Operating Cash Flow to CapEx
48.06% -44.46% 211.52% 251.84% 108.08% 136.27% 308.14% 174.84% 84.06% 69.33% 288.57%
Free Cash Flow to Firm to Interest Expense
-6.58 -5.13 -15.35 -1.60 -12.02 -0.80 -8.40 -21.79 -17.38 -6.13 -9.30
Operating Cash Flow to Interest Expense
1.98 -2.12 7.24 7.84 4.60 7.04 12.05 7.15 4.38 4.75 17.58
Operating Cash Flow Less CapEx to Interest Expense
-2.14 -6.88 3.82 4.72 0.34 1.87 8.14 3.06 -0.83 -2.10 11.49
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.74 0.78 0.77 0.76 0.77 0.79 0.78 0.77 0.78 0.78 0.77
Accounts Receivable Turnover
24.84 29.04 24.19 25.40 26.44 28.10 25.40 24.88 26.09 25.94 24.44
Inventory Turnover
24.24 24.55 23.12 22.84 21.66 21.84 20.88 21.32 21.49 22.56 21.83
Fixed Asset Turnover
1.48 1.45 1.44 1.43 1.40 1.38 1.38 1.37 1.35 1.33 1.34
Accounts Payable Turnover
8.23 9.07 8.09 7.84 8.31 8.52 7.57 7.32 8.02 8.06 7.19
Days Sales Outstanding (DSO)
14.70 12.57 15.09 14.37 13.80 12.99 14.37 14.67 13.99 14.07 14.93
Days Inventory Outstanding (DIO)
15.06 14.87 15.79 15.98 16.85 16.72 17.48 17.12 16.98 16.18 16.72
Days Payable Outstanding (DPO)
44.34 40.26 45.10 46.53 43.91 42.83 48.22 49.85 45.49 45.31 50.74
Cash Conversion Cycle (CCC)
-14.58 -12.83 -14.23 -16.19 -13.25 -13.13 -16.37 -18.06 -14.52 -15.06 -19.08
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
29,419 36,743 36,369 31,122 34,512 38,127 39,448 38,911 40,399 40,879 42,788
Invested Capital Turnover
1.92 1.52 1.65 1.85 1.75 1.52 1.52 1.66 1.56 1.50 1.47
Increase / (Decrease) in Invested Capital
4,258 2,983 6,101 2,053 5,093 1,384 3,079 7,789 5,887 2,752 3,340
Enterprise Value (EV)
34,440 40,953 42,887 36,596 43,047 57,386 49,436 51,546 57,329 61,797 56,691
Market Capitalization
13,874 13,534 15,706 16,000 18,763 31,934 22,603 26,007 31,240 36,200 29,778
Book Value per Share
$26.99 $28.43 $28.01 $32.01 $34.78 $38.54 $38.54 $40.95 $44.20 $47.20 $49.09
Tangible Book Value per Share
$4.85 $6.32 $5.93 $10.04 $12.83 $16.62 $16.54 $18.92 $21.99 $25.02 $26.90
Total Capital
46,897 52,767 50,401 46,400 49,921 53,869 56,018 55,823 54,969 54,449 58,517
Total Debt
38,044 43,443 41,213 35,874 38,484 41,194 43,402 42,450 40,660 39,167 42,641
Total Long-Term Debt
26,003 31,916 27,654 21,752 26,728 29,713 29,154 26,051 26,138 25,979 27,970
Net Debt
20,566 27,419 27,181 20,596 24,284 25,452 26,833 25,539 26,089 25,597 26,913
Capital Expenditures (CapEx)
1,831 2,047 1,346 1,142 1,386 1,632 1,204 1,268 1,449 1,855 1,663
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-8,281 -6,577 -6,541 -7,008 -7,238 -7,425 -6,732 -7,951 -7,832 -8,328 -7,885
Debt-free Net Working Capital (DFNWC)
9,197 7,811 7,491 8,270 6,962 7,050 8,598 7,665 5,497 3,912 6,282
Net Working Capital (NWC)
-2,844 -3,716 -6,068 -5,852 -4,794 -4,431 -5,650 -8,734 -9,025 -9,276 -8,389
Net Nonoperating Expense (NNE)
194 177 193 145 209 148 104 60 106 48 101
Net Nonoperating Obligations (NNO)
20,566 27,419 27,181 20,596 23,075 25,452 26,832 25,538 26,090 25,597 26,912
Total Depreciation and Amortization (D&A)
663 684 708 719 742 759 727 733 730 749 756
Debt-free, Cash-free Net Working Capital to Revenue
-15.78% -12.24% -11.93% -12.60% -12.93% -13.01% -11.66% -13.71% -13.42% -14.10% -13.04%
Debt-free Net Working Capital to Revenue
17.52% 14.54% 13.66% 14.86% 12.43% 12.35% 14.89% 13.22% 9.42% 6.62% 10.39%
Net Working Capital to Revenue
-5.42% -6.92% -11.07% -10.52% -8.56% -7.77% -9.79% -15.06% -15.46% -15.70% -13.87%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.47 $1.82 ($0.38) $4.02 $2.93 $3.01 $1.18 $3.00 $2.93 $3.21 $2.16
Adjusted Weighted Average Basic Shares Outstanding
328.02M 328.03M 328.80M 328.83M 328.88M 327.34M 326.60M 323.73M 323.74M 323.43M 324.57M
Adjusted Diluted Earnings per Share
$3.42 $1.82 ($0.38) $3.96 $2.90 $2.97 $1.16 $2.97 $2.90 $3.17 $2.14
Adjusted Weighted Average Diluted Shares Outstanding
328.02M 328.03M 328.80M 328.83M 328.88M 327.34M 326.60M 323.73M 323.74M 323.43M 324.57M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
328.02M 328.03M 328.80M 328.83M 328.88M 327.34M 326.60M 323.73M 323.74M 323.43M 324.57M
Normalized Net Operating Profit after Tax (NOPAT)
1,354 813 78 1,495 1,171 1,184 404 1,382 1,000 1,087 488
Normalized NOPAT Margin
9.35% 5.97% 0.63% 9.98% 7.89% 8.06% 3.06% 9.07% 6.57% 7.06% 3.34%
Pre Tax Income Margin
10.25% 5.66% -1.31% 11.60% 8.66% 8.89% 3.62% 8.19% 8.24% 8.61% 5.96%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.81 2.31 0.13 5.22 4.37 4.59 2.02 4.49 5.00 5.37 3.69
NOPAT to Interest Expense
2.99 1.81 0.18 4.00 3.60 3.58 1.60 3.33 3.79 4.03 2.93
EBIT Less CapEx to Interest Expense
-0.30 -2.45 -3.29 2.11 0.12 -0.57 -1.89 0.40 -0.21 -1.47 -2.40
NOPAT Less CapEx to Interest Expense
-1.12 -2.95 -3.25 0.89 -0.65 -1.58 -2.31 -0.76 -1.42 -2.82 -3.16
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 5.14% 13.96% 22.69% 20.95% 19.00% 8.59%

Financials Breakdown Chart

Key Financial Trends

United Airlines (NASDAQ: UAL) has shown a clear path toward recovery and improved profitability in 2025, supported by stronger quarterly revenues, solid margins, and improving cash flow. Here are the key trends observed in the last four years of quarterly statements, focused on the latest four-year period (2022–2025) using the data provided.

  • Rising quarterly revenue and solid gross margins in 2025: Q4 2025 operating revenue was $15.396 billion, up from about $14.695 billion in Q4 2024, indicating continued revenue recovery. Total gross profit for Q4 2025 was $6.269 billion on that revenue, suggesting a gross margin around 40% (consistent with recent quarters).
  • Steady quarterly net income to common shareholders in late 2025: Net income attributable to common shareholders was about $1.044 billion in Q4 2025, with Q3 2025 at about $0.949 billion and Q2 2025 around $0.973 billion, showing a return to meaningful quarterly profitability across the latter part of 2025.
  • Positive operating cash flow across several 2025 quarters: Net cash from continuing operating activities reached roughly $2.22 billion in Q2 2025 and about $1.29 billion in Q4 2025, signaling improving liquidity and cash generation from operations relative to earlier pandemic years.
  • Strong balance-sheet position and rising equity: Total equity climbed to about $14.3 billion by late 2025 (Q3–Q4), up from levels seen in 2022–2024, indicating an improving capital base alongside robust retained earnings and equity growth.
  • Healthy liquidity with a solid cash balance: Cash and equivalents remained strong at around $6.7 billion in late 2025, providing a cushion for operations and planned capex.
  • Debt level remains high but stable: Long-term debt hovered around $20.8–$20.9 billion through 2025, with total liabilities also elevated but manageable within the equity base and cash flow context.
  • Ongoing fleet-capital expenditure to support growth: Quarterly purchases of property, plant & equipment (PPE) have been substantial (e.g., around $1.3B–$1.9B per quarter in 2024–2025), reflecting continued fleet renewal and capacity expansion—this supports revenue growth but is a cash outflow in the near term.
  • Seasonality and cost base affecting quarterly profits: While late-2025 profitability improved, SG&A and depreciation expenses remained a meaningful portion of operating costs, and results can vary quarter to quarter with demand and fuel dynamics.
  • Significant near-term cash outflows tied to investing and financing: In several quarters, net cash from financing activities and net change in cash were negative (for example, Q3 2025 and Q4 2025 show sizable negative net cash from financing/overall cash changes), indicating ongoing cash outflows despite positive operating cash flow in some periods.
  • Debt obligations continue to weigh on liquidity: The company carries a large debt load (Long-Term Debt around $20.8–$20.9B in 2025), which can constrain liquidity if environmental or demand pressures worsen.
  • Near-term liquidity risk from high current liabilities: Total current liabilities typically run in the high $20s to low $30s billions across 2022–2025, creating substantial short-term obligations relative to cash on hand in some quarters.
  • Persistent capex pressure on cash flows: The ongoing heavy capex program to modernize and expand the fleet continues to drive cash outflows, contributing to periods of negative net cash from investing activities.
05/14/26 04:54 AM ETAI Generated. May Contain Errors.

United Airlines Financials - Frequently Asked Questions

According to the most recent income statement we have on file, United Airlines' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

United Airlines' net income appears to be on a downward trend, with a most recent value of $3.35 billion in 2025, falling from $14.64 billion in 2015. The previous period was $3.15 billion in 2024. See United Airlines' forecast for analyst expectations on what's next for the company.

United Airlines' total operating income in 2025 was $4.71 billion, based on the following breakdown:
  • Total Gross Profit: $23.79 billion
  • Total Operating Expenses: $19.08 billion

Over the last 10 years, United Airlines' total revenue changed from $75.73 billion in 2015 to $59.07 billion in 2025, a change of -22.0%.

United Airlines' total liabilities were at $61.17 billion at the end of 2025, a 0.4% decrease from 2024, and a 94.0% increase since 2015.

In the past 10 years, United Airlines' cash and equivalents has ranged from $1.48 billion in 2017 to $18.28 billion in 2021, and is currently $5.94 billion as of their latest financial filing in 2025.

Over the last 10 years, United Airlines' book value per share changed from 24.00 in 2015 to 47.20 in 2025, a change of 96.7%.



Financial statements for NASDAQ:UAL last updated on 4/23/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners