Go Pro

SkyWest (SKYW) Financials

SkyWest logo
$98.60 +2.36 (+2.45%)
As of 03:09 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for SkyWest

Annual Income Statements for SkyWest

This table shows SkyWest's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
118 -161 429 280 340 -8.52 112 73 34 323 428
Consolidated Net Income / (Loss)
118 -162 429 280 340 -8.52 112 73 34 323 428
Net Income / (Loss) Continuing Operations
118 -162 429 280 340 -8.52 112 73 34 323 428
Total Pre-Tax Income
194 -249 288 366 446 -7.33 151 93 40 432 566
Total Operating Income
235 -173 388 474 512 109 276 181 104 495 618
Total Gross Profit
1,774 833 932 1,082 1,337 620 802 1,041 853 1,977 1,435
Total Revenue
3,096 3,064 3,123 3,222 2,972 2,127 2,713 3,005 2,935 3,528 4,058
Operating Revenue
3,030 3,064 3,123 3,222 2,972 2,127 2,713 3,005 2,935 3,528 4,058
Total Cost of Revenue
1,321 2,230 2,191 2,140 1,635 1,507 1,912 1,964 2,082 1,551 2,624
Operating Cost of Revenue
1,321 2,230 2,191 2,140 1,635 1,507 1,912 1,964 2,082 1,551 2,624
Total Operating Expenses
1,540 1,006 544 607 825 511 526 860 749 1,482 817
Selling, General & Admin Expense
314 256 251 273 244 223 256 318 294 300 331
Depreciation Expense
265 285 293 335 368 475 440 395 383 384 364
Other Operating Expenses / (Income)
961 466 0.00 0.00 213 -186 -170 147 73 798 122
Total Other Income / (Expense), net
-40 -76 -100 -108 -66 -116 -125 -89 -64 -59 -52
Interest Expense
76 78 105 120 128 123 123 127 131 114 104
Interest & Investment Income
2.00 2.14 4.51 8.82 14 5.88 1.11 18 44 48 43
Other Income / (Expense), net
34 -0.09 0.40 3.62 48 1.17 -3.25 21 23 - 8.86
Income Tax Expense
77 -87 -141 86 106 1.19 39 20 5.97 109 137
Basic Earnings per Share
$2.31 ($3.14) $8.28 $5.40 $6.68 ($0.17) $2.22 $1.44 $0.78 $8.02 $10.62
Weighted Average Basic Shares Outstanding
51.08M 51.51M 51.80M 51.91M 50.93M 50.20M 50.35M 50.55M 43.94M 40.26M 40.31M
Diluted Earnings per Share
$2.27 ($3.14) $8.08 $5.30 $6.62 ($0.17) $2.20 $1.44 $0.77 $7.77 $10.35
Weighted Average Diluted Shares Outstanding
51.83M 51.51M 53.10M 52.87M 51.38M 50.20M 50.75M 50.64M 44.60M 41.55M 41.40M
Weighted Average Basic & Diluted Shares Outstanding
51M 51.51M 51.78M 51.91M 50.93M 50.20M 50.52M 50.44M 40.23M 40.33M 40.41M

Quarterly Income Statements for SkyWest

This table shows SkyWest's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
18 60 76 91 97 101 120 117 91 101 101
Consolidated Net Income / (Loss)
18 60 76 90 97 101 120 116 91 102 101
Net Income / (Loss) Continuing Operations
18 60 76 90 97 101 120 116 91 102 101
Total Pre-Tax Income
24 80 102 116 134 121 163 157 125 108 139
Total Operating Income
28 100 120 131 144 139 170 174 134 124 156
Total Gross Profit
880 286 329 331 1,052 571 379 376 342 552 615
Total Revenue
752 804 867 913 944 948 1,035 1,050 1,024 1,013 1,103
Operating Revenue
752 804 867 913 944 948 1,035 1,050 1,024 1,013 1,103
Total Cost of Revenue
-128 518 538 582 -108 377 657 674 682 461 487
Operating Cost of Revenue
-128 518 538 582 -108 377 657 674 682 461 487
Total Operating Expenses
852 187 209 200 908 432 209 202 208 428 460
Selling, General & Admin Expense
63 70 74 80 75 81 91 78 81 89 92
Depreciation Expense
95 96 97 97 95 89 90 92 92 90 92
Other Operating Expenses / (Income)
694 21 39 23 739 261 27 32 35 249 276
Total Other Income / (Expense), net
-3.18 -19 -17 -15 -10 -19 -7.01 -17 -9.61 -16 -18
Interest Expense
31 30 29 28 28 27 27 26 25 24 25
Interest & Investment Income
12 12 12 12 12 10 11 11 12 8.60 8.79
Income Tax Expense
6.92 20 27 26 36 20 43 41 33 6.08 38
Basic Earnings per Share
$0.32 $1.50 $1.88 $2.23 $2.41 $2.48 $2.98 $2.89 $2.27 $2.54 $2.55
Weighted Average Basic Shares Outstanding
43.94M 40.30M 40.18M 40.25M 40.26M 40.49M 40.42M 40.32M 40.31M 40.00M 39.42M
Diluted Earnings per Share
$0.32 $1.45 $1.82 $2.16 $2.34 $2.42 $2.91 $2.81 $2.21 $2.50 $2.54
Weighted Average Diluted Shares Outstanding
44.60M 41.49M 41.43M 41.56M 41.55M 41.60M 41.35M 41.39M 41.40M 40.67M 39.62M
Weighted Average Basic & Diluted Shares Outstanding
40.23M 40.26M 40.10M 40.33M 40.33M 40.47M 40.38M 40.10M 40.41M 39.66M 38.83M

Annual Cash Flow Statements for SkyWest

This table details how cash moves in and out of SkyWest's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
71 -56 35 147 -241 129 43 -155 45 79 -105
Net Cash From Operating Activities
417 507 684 803 721 634 832 480 736 692 940
Net Cash From Continuing Operating Activities
417 507 684 803 721 634 832 480 736 692 940
Net Income / (Loss) Continuing Operations
118 -162 429 280 340 -8.52 112 73 34 323 428
Consolidated Net Income / (Loss)
118 -162 429 280 340 -8.52 112 73 34 323 428
Depreciation Expense
265 285 293 335 368 475 440 395 383 384 364
Non-Cash Adjustments To Reconcile Net Income
-28 472 19 13 -14 81 120 112 44 1.77 11
Changes in Operating Assets and Liabilities, net
63 -89 -56 174 27 86 160 -99 275 -16 136
Net Cash From Investing Activities
-570 -1,177 -751 -983 -657 -683 -699 -905 -23 -229 -652
Net Cash From Continuing Investing Activities
-570 -1,177 -751 -983 -657 -683 -699 -905 -23 -229 -652
Purchase of Property, Plant & Equipment
-711 -1,153 -689 -1,097 -662 -438 -556 -645 -251 -311 -578
Purchase of Investments
-1,170 -2,511 -1,534 -2,309 -1,939 -1,348 -1,518 -1,834 -1,339 -1,431 -1,113
Sale of Property, Plant & Equipment
10 3.01 52 0.00 26 3.24 7.12 17 16 5.15 16
Sale and/or Maturity of Investments
1,299 2,388 1,440 2,451 1,867 1,171 1,526 1,488 1,601 1,543 1,103
Other Investing Activities, net
2.22 96 -21 -29 -2.34 -71 -158 70 -49 -36 -79
Net Cash From Financing Activities
223 614 102 327 -305 178 -91 269 -668 -385 -393
Net Cash From Continuing Financing Activities
223 614 102 327 -305 178 -91 269 -668 -385 -393
Repayment of Debt
-354 -311 -334 -375 -384 -192 -542 -417 -448 -454 -493
Issuance of Debt
595 926 472 785 200 406 450 685 70 116 209
Issuance of Common Equity
9.75 8.14 4.66 5.21 6.27 2.82 3.15 2.96 2.81 2.86 2.65
Other Financing Activities, net
- 0.00 -5.08 -14 -25 -6.17 -1.58 -1.15 -293 -50 -112
Cash Interest Paid
81 77 106 118 132 125 125 125 128 114 106
Cash Income Taxes Paid
5.10 1.21 5.01 2.66 2.49 1.78 6.59 1.17 14 19 17

Quarterly Cash Flow Statements for SkyWest

This table details how cash moves in and out of SkyWest's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
535 -126 -204 -148 556 -219 -388 -285 787 -201 -276
Net Cash From Operating Activities
224 158 165 184 186 171 257 281 232 144 292
Net Cash From Investing Activities
-84 -0.55 -75 -43 -110 -66 -307 -147 -133 -83 -102
Net Cash From Continuing Investing Activities
-84 -0.55 -75 -43 -110 -66 -307 -147 -133 -83 -102
Purchase of Property, Plant & Equipment
-86 -38 -19 -97 -157 -73 -169 -122 -214 -102 -139
Purchase of Investments
-357 -338 -385 -490 -219 -349 -402 -229 -133 -170 -184
Sale of Property, Plant & Equipment
9.31 2.21 0.75 1.16 1.04 0.12 3.71 1.68 10 0.25 0.05
Sale and/or Maturity of Investments
365 383 333 525 302 352 295 199 258 192 226
Other Investing Activities, net
-16 -11 -4.96 17 -37 4.80 -35 3.87 -53 -3.10 -5.84
Net Cash From Financing Activities
-117 -125 -128 -105 -27 -153 -81 -138 -21 -118 -174
Net Cash From Continuing Financing Activities
-117 -125 -128 -105 -27 -153 -81 -138 -21 -118 -174
Repayment of Debt
-116 -111 -115 -113 -115 -114 -111 -113 -155 -116 -123
Repurchase of Common Equity
- -8.75 - - - -14 -17 -27 - -75 -75
Issuance of Debt
45 - - 23 93 0.00 - - 162 118 24
Cash Interest Paid
30 30 28 28 26 28 26 29 24 29 22
Cash Income Taxes Paid
4.43 0.04 14 0.66 3.66 -0.02 9.11 4.13 3.64 1.08 2.59

Annual Balance Sheets for SkyWest

This table presents SkyWest's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
4,782 5,008 5,474 6,313 6,657 6,888 7,126 7,415 7,026 7,140 7,386
Total Current Assets
1,018 918 995 1,021 760 983 1,069 1,371 1,132 1,117 1,091
Cash & Equivalents
203 147 182 328 87 216 258 103 148 227 123
Short-Term Investments
287 410 504 361 433 610 602 944 687 574 584
Accounts Receivable
62 47 43 64 83 34 65 101 83 123 160
Inventories, net
140 119 120 128 111 91 104 123 127 139 169
Other Current Assets
18 18 27 27 36 31 39 100 87 54 56
Plant, Property, & Equipment, net
3,471 3,822 4,183 5,006 5,395 5,362 5,499 5,548 5,483 5,587 5,843
Plant, Property & Equipment, gross
5,557 5,140 5,650 6,767 7,393 7,818 8,230 8,433 8,683 9,133 9,731
Accumulated Depreciation
2,086 1,318 1,467 1,762 1,998 2,456 2,731 2,884 3,200 3,545 3,888
Total Noncurrent Assets
294 268 296 287 502 543 559 495 411 435 452
Noncurrent Note & Lease Receivables
- - - - - - - - - 348 370
Other Noncurrent Operating Assets
283 268 296 287 502 543 559 495 411 88 82
Total Liabilities & Shareholders' Equity
4,782 5,008 5,474 6,313 6,657 6,888 7,126 7,415 7,026 7,140 7,386
Total Liabilities
3,276 3,657 3,720 4,349 4,482 4,748 4,858 5,067 4,913 4,731 4,640
Total Current Liabilities
748 747 821 925 925 942 1,195 1,173 1,254 1,430 1,668
Short-Term Debt
269 305 310 350 364 402 392 439 444 536 547
Accounts Payable
280 241 289 332 284 279 496 422 470 527 634
Current Employee Benefit Liabilities
138 140 154 162 134 126 151 186 195 227 241
Other Taxes Payable
17 16 19 16 15 26 29 20 26 23 23
Other Current Liabilities
44 45 49 65 127 109 127 105 119 117 224
Total Noncurrent Liabilities
2,528 2,910 2,899 3,424 3,557 3,806 3,664 3,894 3,658 3,301 2,972
Long-Term Debt
1,659 2,240 2,377 2,810 2,629 2,802 2,717 2,942 2,562 2,137 1,845
Noncurrent Deferred & Payable Income Tax Liabilities
750 565 419 518 624 626 663 687 688 788 911
Other Noncurrent Operating Liabilities
119 104 103 96 305 173 283 266 409 377 216
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,506 1,351 1,754 1,964 2,175 2,140 2,268 2,348 2,114 2,409 2,746
Total Preferred & Common Equity
1,506 1,351 1,754 1,964 2,175 2,140 2,268 2,348 2,114 2,409 2,746
Total Common Equity
1,506 1,351 1,754 1,964 2,175 2,140 2,268 2,348 2,114 2,409 2,746
Common Stock
642 657 673 691 687 705 722 734 754 777 798
Retained Earnings
1,275 1,104 1,517 1,777 2,079 2,052 2,164 2,237 2,271 2,594 3,023
Treasury Stock
-410 -410 -435 -503 -591 -617 -619 -620 -912 -963 -1,075
Accumulated Other Comprehensive Income / (Loss)
-0.26 -0.07 -0.05 -0.03 - - 0.00 -3.80 0.33 0.17 0.28
Other Equity Adjustments
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Quarterly Balance Sheets for SkyWest

This table presents SkyWest's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
7,234 7,116 7,059 6,983 6,962 6,957 7,114 7,174 7,214 7,346 7,412
Total Current Assets
1,252 1,183 1,162 1,069 1,115 1,134 1,071 1,062 1,100 1,013 1,024
Cash & Equivalents
75 114 125 180 142 178 179 48 45 66 81
Short-Term Investments
861 748 694 641 693 658 572 679 709 561 520
Accounts Receivable
101 105 119 86 103 111 137 152 147 173 189
Inventories, net
122 124 127 130 134 136 140 146 155 174 194
Other Current Assets
93 93 97 32 44 50 43 37 45 39 41
Plant, Property, & Equipment, net
5,561 5,491 5,498 5,491 5,435 5,417 5,623 5,681 5,662 5,890 5,945
Plant, Property & Equipment, gross
8,519 8,531 8,620 8,775 8,804 8,878 9,254 9,396 9,467 9,864 10,003
Accumulated Depreciation
2,958 3,040 3,122 3,285 3,369 3,461 3,632 3,715 3,805 3,974 4,057
Total Noncurrent Assets
420 441 399 423 413 405 420 431 452 444 443
Noncurrent Note & Lease Receivables
- - 313 337 330 320 337 351 367 361 356
Other Noncurrent Operating Assets
420 441 86 86 82 85 84 80 85 83 87
Total Liabilities & Shareholders' Equity
7,234 7,116 7,059 6,983 6,962 6,957 7,114 7,174 7,214 7,346 7,412
Total Liabilities
5,002 4,959 4,922 4,818 4,731 4,645 4,640 4,592 4,536 4,614 4,651
Total Current Liabilities
1,152 1,166 1,206 1,312 1,324 1,314 1,417 1,458 1,553 1,634 1,800
Short-Term Debt
443 442 443 507 498 497 486 491 520 598 654
Accounts Payable
452 457 487 481 480 460 576 557 580 652 753
Current Employee Benefit Liabilities
184 189 190 181 198 211 202 221 230 215 230
Other Taxes Payable
20 23 25 21 25 27 19 23 23 24 24
Other Current Liabilities
52 55 62 123 124 119 134 167 201 143 140
Total Noncurrent Liabilities
3,850 3,793 3,717 3,506 3,407 3,331 3,223 3,134 2,983 2,980 2,850
Long-Term Debt
2,856 2,744 2,634 2,389 2,284 2,197 2,073 2,006 1,865 1,796 1,643
Noncurrent Deferred & Payable Income Tax Liabilities
682 683 682 704 725 752 806 838 864 915 953
Other Noncurrent Operating Liabilities
313 366 401 413 398 382 344 290 254 270 255
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,232 2,157 2,137 2,165 2,231 2,311 2,474 2,582 2,678 2,732 2,761
Total Preferred & Common Equity
2,232 2,157 2,137 2,165 2,231 2,311 2,474 2,582 2,678 2,732 2,761
Total Common Equity
2,232 2,157 2,137 2,165 2,231 2,311 2,474 2,582 2,678 2,732 2,761
Common Stock
740 744 750 761 766 772 783 788 794 804 808
Retained Earnings
2,215 2,230 2,254 2,332 2,407 2,497 2,695 2,815 2,931 3,124 3,225
Treasury Stock
-720 -816 -867 -928 -942 -958 -1,004 -1,021 -1,048 -1,196 -1,271
Accumulated Other Comprehensive Income / (Loss)
-2.32 -0.81 -0.18 0.15 -0.51 0.38 0.09 0.02 0.34 -0.37 -0.37
Other Equity Adjustments
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Metrics And Ratios for SkyWest

This table displays calculated financial ratios and metrics derived from SkyWest's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-4.38% -1.03% 0.00% 0.00% 0.00% -28.43% 27.57% 10.74% -2.31% 20.18% 15.03%
EBITDA Growth
74.54% -78.94% 160.96% 19.24% 14.22% -36.97% 21.86% -16.30% -14.45% 72.88% 12.82%
EBIT Growth
488.67% -164.43% 100.00% 22.98% 17.16% -80.36% 147.91% -25.88% -36.99% 291.58% 26.70%
NOPAT Growth
717.46% -185.01% 100.00% -37.17% 7.53% -80.49% 169.14% -30.36% -37.89% 316.95% 26.57%
Net Income Growth
587.77% -237.15% 0.00% -34.63% 21.30% -102.50% 1,414.27% -34.81% -52.93% 840.43% 32.63%
EPS Growth
582.98% -238.33% 0.00% -34.41% 24.91% -102.57% 1,394.12% -34.55% -46.53% 909.09% 33.20%
Operating Cash Flow Growth
43.84% 21.41% 35.02% 17.31% -10.16% -12.13% 31.29% -42.25% 53.28% -5.96% 35.80%
Free Cash Flow Firm Growth
38.00% -149.03% 17.73% -306.10% 156.14% -99.47% 43,693.87% -105.25% 2,343.70% -22.79% -15.66%
Invested Capital Growth
13.51% 13.46% 12.74% 18.07% 4.80% 1.62% -4.38% 3.64% -8.47% -0.11% 3.55%
Revenue Q/Q Growth
-1.94% -1.68% 0.00% 0.00% 1,665.69% 0.00% 0.00% -3.09% 2.46% 5.78% 2.01%
EBITDA Q/Q Growth
24.81% -80.00% 0.00% 5.06% 1.19% 0.00% 9.56% -12.17% 17.66% 13.58% -1.34%
EBIT Q/Q Growth
64.93% -160.84% 0.00% 6.30% 0.71% 0.00% 28.96% -25.37% 160.80% 27.07% -1.79%
NOPAT Q/Q Growth
62.63% -169.41% 0.00% -63.58% 52.04% 0.00% 34.28% -26.63% 206.07% 29.86% -1.44%
Net Income Q/Q Growth
138.04% -208.37% 0.00% -44.28% 1.62% 0.00% 0.00% -41.35% 213.42% 32.85% -1.43%
EPS Q/Q Growth
134.02% -210.18% 0.00% -44.21% 2.48% 0.00% 81.82% -41.46% 257.14% 35.13% -1.24%
Operating Cash Flow Q/Q Growth
43.84% -37.96% 6.96% 10.70% -11.19% -7.81% 7.77% -1.64% 13.50% -5.27% 5.10%
Free Cash Flow Firm Q/Q Growth
44.13% -370.58% -112.88% -313.38% 194.14% -99.04% 52.80% 92.66% 10.71% -26.57% -5.39%
Invested Capital Q/Q Growth
-2.16% 1.41% 7.79% 2.35% 2.61% 6.59% 4.68% -2.55% -2.50% 2.66% 2.83%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
57.31% 60.65% 0.00% 0.00% 44.98% 29.16% 29.55% 34.64% 52.02% 56.03% 35.35%
EBITDA Margin
17.21% 3.66% 0.00% 0.00% 31.23% 27.50% 26.27% 19.85% 17.39% 25.01% 24.42%
Operating Margin
7.58% -5.64% 0.00% 0.00% 17.24% 5.12% 10.17% 6.03% 3.55% 14.02% 15.22%
EBIT Margin
8.66% -5.64% 0.00% 0.00% 18.84% 5.17% 10.05% 6.72% 4.34% 14.13% 15.44%
Profit (Net Income) Margin
3.81% -5.27% 0.00% 0.00% 11.44% -0.40% 4.12% 2.43% 1.17% 9.15% 10.55%
Tax Burden Percent
60.63% 64.94% 0.00% 76.54% 76.20% 116.21% 74.30% 78.80% 85.20% 74.74% 75.73%
Interest Burden Percent
72.46% 144.01% 0.00% 76.65% 79.71% -6.66% 55.25% 45.82% 31.66% 86.68% 90.25%
Effective Tax Rate
39.37% 0.00% 0.00% 23.46% 23.80% 0.00% 25.70% 21.20% 14.80% 25.27% 24.27%
Return on Invested Capital (ROIC)
5.15% -3.86% 0.00% 0.00% 8.60% 1.63% 4.44% 3.10% 1.98% 8.63% 10.74%
ROIC Less NNEP Spread (ROIC-NNEP)
3.29% -6.24% 0.00% 0.00% 6.56% -1.72% 0.59% 0.06% -0.43% 6.32% 8.52%
Return on Net Nonoperating Assets (RNNOA)
2.96% -7.45% 0.00% 0.00% 7.84% -2.02% 0.64% 0.06% -0.44% 5.65% 5.87%
Return on Equity (ROE)
8.11% -11.31% 0.00% 15.08% 16.43% -0.39% 5.08% 3.16% 1.54% 14.28% 16.62%
Cash Return on Invested Capital (CROIC)
-7.50% -16.47% -11.98% -7.71% 3.90% 0.02% 8.91% -0.47% 10.82% 8.75% 7.25%
Operating Return on Assets (OROA)
5.84% -3.53% 0.00% 0.00% 8.63% 1.62% 3.89% 2.78% 1.76% 7.04% 8.63%
Return on Assets (ROA)
2.56% -3.30% 0.00% 0.00% 5.24% -0.13% 1.60% 1.00% 0.48% 4.56% 5.90%
Return on Common Equity (ROCE)
8.11% -11.31% 0.00% 15.08% 16.43% -0.39% 5.08% 3.16% 1.54% 14.28% 16.62%
Return on Equity Simple (ROE_SIMPLE)
7.82% -11.96% 0.00% 14.27% 15.64% -0.40% 4.94% 3.11% 1.62% 13.41% 0.00%
Net Operating Profit after Tax (NOPAT)
142 -121 0.00 363 390 76 205 143 89 370 468
NOPAT Margin
4.59% -3.95% 0.00% 0.00% 13.13% 3.58% 7.55% 4.75% 3.02% 10.48% 11.53%
Net Nonoperating Expense Percent (NNEP)
1.86% 2.39% 0.00% 3.70% 2.03% 3.35% 3.85% 3.05% 2.41% 2.31% 2.23%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 2.49% 1.73% 7.28% 9.11%
Cost of Revenue to Revenue
42.69% 39.35% 0.00% 0.00% 55.02% 70.84% 70.45% 65.36% 47.98% 43.97% 64.65%
SG&A Expenses to Revenue
10.14% 8.34% 0.00% 0.00% 8.20% 10.47% 9.43% 10.59% 9.13% 8.34% 8.15%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
49.74% 32.84% 0.00% 0.00% 27.74% 24.05% 19.39% 28.61% 48.47% 42.01% 20.13%
Earnings before Interest and Taxes (EBIT)
268 -173 0.00 478 560 110 273 202 127 499 627
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
533 112 293 812 928 585 713 597 510 882 991
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.62 1.36 1.54 1.18 1.49 0.94 0.87 0.36 1.01 1.68 1.47
Price to Tangible Book Value (P/TBV)
0.62 1.36 1.54 1.18 1.49 0.94 0.87 0.36 1.01 1.68 1.47
Price to Revenue (P/Rev)
0.30 0.60 0.00 0.00 1.09 0.95 0.73 0.28 0.73 1.14 0.99
Price to Earnings (P/E)
7.90 2.12 0.00 0.00 9.53 0.00 17.69 11.45 62.23 12.50 9.40
Dividend Yield
0.87% 0.54% 0.62% 0.91% 0.75% 1.24% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
12.66% 47.11% 0.00% 0.00% 10.49% 0.00% 5.65% 8.73% 1.61% 8.00% 10.64%
Enterprise Value to Invested Capital (EV/IC)
0.80 1.14 1.25 1.08 1.23 0.97 0.94 0.68 1.01 1.38 1.29
Enterprise Value to Revenue (EV/Rev)
0.76 1.24 0.00 0.00 1.92 2.16 1.56 1.05 1.47 1.67 1.41
Enterprise Value to EBITDA (EV/EBITDA)
4.43 33.98 16.04 5.90 6.16 7.87 5.93 5.31 8.44 6.70 5.76
Enterprise Value to EBIT (EV/EBIT)
8.80 0.00 0.00 10.02 10.21 41.87 15.51 15.68 33.84 11.85 9.11
Enterprise Value to NOPAT (EV/NOPAT)
16.60 0.00 0.00 13.20 14.64 60.46 20.63 22.20 48.59 15.98 12.21
Enterprise Value to Operating Cash Flow (EV/OCF)
5.66 7.53 6.87 5.97 7.93 7.27 5.08 6.60 5.85 8.53 6.07
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 32.23 4,896.62 10.27 0.00 8.88 15.78 18.09
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.28 1.88 1.53 1.61 1.38 1.59 1.37 1.44 1.42 1.11 0.87
Long-Term Debt to Equity
1.10 1.66 1.36 1.43 1.21 1.41 1.20 1.25 1.21 0.89 0.67
Financial Leverage
0.90 1.19 1.28 1.20 1.19 1.17 1.10 0.99 1.01 0.89 0.69
Leverage Ratio
3.16 3.43 3.38 3.17 3.13 3.14 3.18 3.15 3.24 3.13 2.82
Compound Leverage Factor
2.29 4.93 0.00 2.43 2.50 -0.21 1.76 1.44 1.02 2.72 2.54
Debt to Total Capital
56.14% 65.33% 60.50% 61.67% 57.91% 61.44% 57.83% 59.01% 58.72% 52.59% 46.55%
Short-Term Debt to Total Capital
7.82% 7.84% 6.97% 6.83% 7.05% 7.25% 7.29% 7.66% 8.67% 10.54% 10.64%
Long-Term Debt to Total Capital
48.31% 57.49% 53.53% 54.83% 50.87% 54.20% 50.54% 51.36% 50.05% 42.05% 35.91%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
43.86% 34.67% 39.50% 38.33% 42.09% 38.56% 42.17% 40.99% 41.28% 47.41% 53.45%
Debt to EBITDA
3.62 22.69 9.18 3.89 3.23 5.83 4.36 5.67 5.89 3.03 2.41
Net Debt to EBITDA
2.68 17.65 6.84 3.04 2.66 4.42 3.15 3.91 4.25 2.12 1.70
Long-Term Debt to EBITDA
3.11 19.97 8.12 3.46 2.83 5.14 3.81 4.93 5.02 2.42 1.86
Debt to NOPAT
13.56 -21.06 0.00 8.71 7.67 44.77 15.17 23.68 33.90 7.23 5.11
Net Debt to NOPAT
10.06 -16.39 0.00 6.81 6.34 33.92 10.97 16.34 24.48 5.06 3.60
Long-Term Debt to NOPAT
11.67 -18.53 0.00 7.74 6.73 39.49 13.26 20.61 28.90 5.78 3.94
Altman Z-Score
1.44 1.15 0.86 0.98 1.57 1.04 1.16 1.05 1.17 1.69 1.83
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.36 1.23 1.21 1.10 0.82 1.04 0.89 1.17 0.90 0.78 0.65
Quick Ratio
0.74 0.81 0.89 0.81 0.65 0.91 0.77 0.98 0.73 0.65 0.52
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-207 -516 -425 -316 177 0.94 412 -22 485 374 316
Operating Cash Flow to CapEx
59.57% 44.05% 107.46% 73.17% 113.39% 145.63% 151.63% 76.43% 312.74% 226.59% 167.18%
Free Cash Flow to Firm to Interest Expense
-2.73 -6.60 0.00 -2.62 1.39 0.01 3.35 -0.17 3.70 3.28 3.02
Operating Cash Flow to Interest Expense
5.50 6.48 0.00 6.67 5.64 5.14 6.76 3.78 5.62 6.06 9.00
Operating Cash Flow Less CapEx to Interest Expense
-3.73 -8.23 0.00 -2.44 0.67 1.61 2.30 -1.17 3.83 3.38 3.62
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.67 0.63 0.00 0.00 0.46 0.31 0.39 0.41 0.41 0.50 0.56
Accounts Receivable Turnover
42.62 56.17 0.00 0.00 40.39 36.22 54.37 36.23 32.02 34.31 28.72
Inventory Turnover
9.51 9.32 0.00 0.00 13.73 14.94 19.58 17.28 11.25 11.66 17.06
Fixed Asset Turnover
0.95 0.84 0.00 0.00 0.57 0.40 0.50 0.54 0.53 0.64 0.71
Accounts Payable Turnover
4.81 4.63 0.00 0.00 5.31 5.35 4.93 4.28 3.16 3.11 4.52
Days Sales Outstanding (DSO)
8.56 6.50 0.00 0.00 9.04 10.08 6.71 10.07 11.40 10.64 12.71
Days Inventory Outstanding (DIO)
38.36 39.18 0.00 0.00 26.58 24.43 18.64 21.12 32.43 31.31 21.39
Days Payable Outstanding (DPO)
75.95 78.89 0.00 0.00 68.80 68.21 73.99 85.33 115.61 117.36 80.76
Cash Conversion Cycle (CCC)
-29.03 -33.21 0.00 0.00 -33.18 -33.70 -48.64 -54.13 -71.77 -75.41 -46.66
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,936 3,332 3,756 4,435 4,648 4,723 4,516 4,681 4,284 4,280 4,432
Invested Capital Turnover
1.12 0.98 0.00 0.00 0.65 0.45 0.59 0.65 0.65 0.82 0.93
Increase / (Decrease) in Invested Capital
349 395 425 679 213 75 -207 164 -396 -4.80 152
Enterprise Value (EV)
2,361 3,813 4,697 4,790 5,715 4,605 4,229 3,168 4,308 5,909 5,712
Market Capitalization
931 1,832 2,695 2,319 3,242 2,021 1,980 835 2,137 4,038 4,027
Book Value per Share
$29.68 $26.11 $33.84 $37.15 $43.14 $42.67 $45.01 $46.40 $51.62 $59.73 $68.48
Tangible Book Value per Share
$29.48 $26.11 $33.84 $37.15 $43.14 $42.67 $45.01 $46.40 $51.62 $59.73 $68.48
Total Capital
3,434 3,896 4,441 5,124 5,168 5,549 5,377 5,728 5,120 5,081 5,139
Total Debt
1,928 2,546 2,687 3,160 2,993 3,410 3,109 3,380 3,006 2,672 2,392
Total Long-Term Debt
1,659 2,240 2,377 2,810 2,629 3,007 2,717 2,942 2,562 2,137 1,845
Net Debt
1,430 1,981 2,002 2,471 2,473 2,584 2,249 2,333 2,171 1,871 1,685
Capital Expenditures (CapEx)
701 1,150 637 1,097 636 435 549 629 235 306 562
Debt-free, Cash-free Net Working Capital (DFCFNWC)
40 -89 -201 -243 -320 -383 -595 -410 -514 -579 -737
Debt-free Net Working Capital (DFNWC)
538 476 484 446 200 443 266 637 321 223 -30
Net Working Capital (NWC)
270 171 174 96 -164 41 -126 199 -122 -313 -576
Net Nonoperating Expense (NNE)
24 41 0.00 83 50 85 93 70 54 47 40
Net Nonoperating Obligations (NNO)
1,430 1,981 2,002 2,471 2,473 2,584 2,249 2,333 2,171 1,871 1,685
Total Depreciation and Amortization (D&A)
265 285 293 335 368 475 440 395 383 384 364
Debt-free, Cash-free Net Working Capital to Revenue
1.30% -2.90% 0.00% 0.00% -10.78% -17.99% -21.91% -13.64% -17.50% -16.40% -18.15%
Debt-free Net Working Capital to Revenue
17.39% 15.54% 0.00% 0.00% 6.72% 20.84% 9.79% 21.21% 10.95% 6.32% -0.73%
Net Working Capital to Revenue
8.71% 5.57% 0.00% 0.00% -5.53% 1.93% -4.64% 6.61% -4.17% -8.86% -14.20%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.31 ($3.14) $8.28 $5.40 $0.00 $0.00 $2.22 $1.44 $0.78 $8.02 $10.62
Adjusted Weighted Average Basic Shares Outstanding
51.08M 51.51M 51.80M 51.91M 50.93M 50.20M 50.35M 50.55M 43.94M 40.26M 40.31M
Adjusted Diluted Earnings per Share
$2.27 ($3.14) $8.08 $5.30 $0.00 $0.00 $2.20 $1.44 $0.77 $7.77 $10.35
Adjusted Weighted Average Diluted Shares Outstanding
51.83M 51.51M 53.10M 52.87M 50.93M 50.20M 50.75M 50.64M 44.60M 41.55M 41.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
51.13M 51.85M 51.78M 0.00 50.93M 50.20M 50.52M 50.44M 40.23M 40.33M 40.41M
Normalized Net Operating Profit after Tax (NOPAT)
142 -121 0.00 363 390 76 205 143 89 370 468
Normalized NOPAT Margin
4.59% -3.95% 0.00% 0.00% 13.13% 3.58% 7.55% 4.75% 3.02% 10.48% 11.53%
Pre Tax Income Margin
6.28% -8.12% 0.00% 0.00% 15.02% -0.34% 5.55% 3.08% 1.37% 12.25% 13.94%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.54 -2.21 0.00 3.97 4.38 0.89 2.21 1.59 0.97 4.36 6.00
NOPAT to Interest Expense
1.87 -1.55 0.00 3.01 3.06 0.62 1.66 1.12 0.68 3.23 4.48
EBIT Less CapEx to Interest Expense
-5.70 -16.92 0.00 -5.14 -0.59 -2.64 -2.24 -3.36 -0.83 1.69 0.62
NOPAT Less CapEx to Interest Expense
-7.36 -16.26 0.00 -6.09 -1.92 -2.91 -2.79 -3.82 -1.12 0.56 -0.91
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
7.01% -5.73% 0.00% 7.04% 6.90% -153.36% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
22.91% -5.73% 0.00% 26.46% 29.97% -388.24% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for SkyWest

This table displays calculated financial ratios and metrics derived from SkyWest's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 40,406,672.00 39,660,281.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 40,406,672.00 39,660,281.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 2.50 2.54
Growth Metrics
- - - - - - - - - - -
Revenue Growth
10.35% 16.16% 19.50% 19.14% 25.62% 18.02% 19.39% 15.04% 8.48% 6.82% 6.52%
EBITDA Growth
123.66% 112.02% 56.42% 60.46% 76.13% 16.96% 24.49% 15.99% -3.38% -5.85% -7.61%
EBIT Growth
223.15% 3,988.46% 191.46% 188.09% 245.12% 40.02% 50.00% 30.92% -4.14% -10.21% -12.76%
NOPAT Growth
180.66% 2,372.73% 217.75% 113.52% 430.39% 55.13% 41.73% 27.05% -6.50% 0.53% -9.91%
Net Income Growth
137.19% 373.20% 390.16% 282.10% 455.93% 66.76% 59.13% 29.71% -6.39% 1.13% -16.27%
EPS Growth
134.04% 422.22% 420.00% 292.73% 631.25% 66.90% 59.89% 30.09% -5.56% 3.31% -12.71%
Operating Cash Flow Growth
64.01% 4.96% -9.58% 2.64% -17.17% 8.48% 55.50% 52.93% 24.53% -15.52% 13.54%
Free Cash Flow Firm Growth
320.29% 133.47% 14.32% -28.44% -73.61% -83.11% -112.17% -103.67% -149.08% -236.82% 116.86%
Invested Capital Growth
-8.47% -7.74% -6.74% -5.13% -0.11% 1.02% 4.14% 3.38% 3.55% 5.05% 2.41%
Revenue Q/Q Growth
-1.88% 6.89% 7.90% 5.27% 3.46% 0.43% 9.15% 1.43% -2.43% -1.10% 8.84%
EBITDA Q/Q Growth
-2.58% 40.19% 11.15% 5.70% 6.94% -6.90% 18.30% -1.52% -12.90% -7.22% 16.09%
EBIT Q/Q Growth
-5.12% 127.10% 21.06% 10.46% 13.66% -7.86% 29.68% -3.59% -19.80% -10.45% 25.99%
NOPAT Q/Q Growth
-58.34% 278.00% 18.26% 14.65% 3.48% 10.56% 8.05% 2.78% -23.84% 18.87% -3.17%
Net Income Q/Q Growth
-25.39% 244.25% 25.34% 18.70% 8.55% 3.26% 19.61% -3.25% -21.66% 11.56% -0.98%
EPS Q/Q Growth
-41.82% 353.13% 25.52% 18.68% 8.33% 3.42% 20.25% -3.44% -21.35% 13.12% 1.60%
Operating Cash Flow Q/Q Growth
25.46% -29.76% 4.86% 11.06% 1.25% -8.00% 50.31% 9.23% -17.55% -37.59% 102.01%
Free Cash Flow Firm Q/Q Growth
-8.87% 3.40% -9.29% -16.28% -66.40% -33.82% -165.36% 74.77% -349.65% -84.50% 108.05%
Invested Capital Q/Q Growth
-2.50% -1.04% -1.43% -0.25% 2.66% 0.08% 1.61% -0.97% 2.83% 1.52% -0.94%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
117.01% 35.59% 35.46% 36.26% 111.40% 35.59% 36.58% 35.83% 33.41% 54.50% 55.80%
EBITDA Margin
18.43% 24.17% 24.90% 25.00% 25.84% 23.95% 25.96% 25.21% 22.50% 21.11% 22.52%
Operating Margin
3.67% 12.38% 13.80% 14.40% 15.26% 14.70% 16.43% 16.58% 13.10% 12.21% 14.13%
EBIT Margin
5.76% 12.24% 13.73% 14.41% 15.83% 14.52% 17.26% 16.40% 13.48% 12.21% 14.13%
Profit (Net Income) Margin
2.33% 7.50% 8.72% 9.83% 10.31% 10.60% 11.62% 11.08% 8.90% 10.04% 9.13%
Tax Burden Percent
71.68% 75.21% 73.98% 77.20% 72.88% 83.29% 73.73% 74.03% 73.17% 94.36% 72.52%
Interest Burden Percent
56.41% 81.50% 85.79% 88.33% 89.36% 87.64% 91.31% 91.26% 90.21% 87.13% 89.11%
Effective Tax Rate
28.32% 24.79% 26.02% 22.80% 27.12% 16.71% 26.27% 25.97% 26.83% 5.64% 27.48%
Return on Invested Capital (ROIC)
1.72% 6.42% 7.52% 8.66% 9.16% 10.55% 10.91% 11.52% 8.93% 10.82% 9.75%
ROIC Less NNEP Spread (ROIC-NNEP)
1.62% 5.77% 6.91% 8.09% 8.78% 9.75% 10.63% 10.80% 8.53% 9.98% 9.04%
Return on Net Nonoperating Assets (RNNOA)
1.64% 5.82% 6.73% 7.48% 7.85% 8.16% 8.21% 7.55% 5.89% 6.85% 5.86%
Return on Equity (ROE)
3.36% 12.25% 14.24% 16.14% 17.01% 18.71% 19.12% 19.07% 14.82% 17.67% 15.61%
Cash Return on Invested Capital (CROIC)
10.82% 11.80% 12.20% 11.91% 8.75% 8.62% 6.43% 7.87% 7.25% 5.73% 7.97%
Operating Return on Assets (OROA)
2.34% 5.25% 6.22% 6.86% 7.89% 7.57% 9.38% 9.21% 7.53% 6.96% 8.12%
Return on Assets (ROA)
0.95% 3.22% 3.95% 4.68% 5.14% 5.52% 6.31% 6.22% 4.97% 5.72% 5.25%
Return on Common Equity (ROCE)
3.36% 12.25% 14.24% 16.14% 17.01% 18.71% 19.12% 19.07% 14.82% 17.67% 15.61%
Return on Equity Simple (ROE_SIMPLE)
0.00% 5.39% 7.93% 10.52% 0.00% 14.68% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
20 75 89 101 105 116 125 129 98 117 113
NOPAT Margin
2.63% 9.31% 10.21% 11.12% 11.12% 12.24% 12.12% 12.28% 9.58% 11.52% 10.25%
Net Nonoperating Expense Percent (NNEP)
0.10% 0.66% 0.61% 0.57% 0.38% 0.80% 0.28% 0.72% 0.40% 0.84% 0.71%
Return On Investment Capital (ROIC_SIMPLE)
0.39% - - - 2.07% 2.31% 2.47% 2.55% 1.91% 2.28% 2.23%
Cost of Revenue to Revenue
-17.01% 64.41% 64.54% 63.74% -11.40% 64.41% 63.42% 64.17% 66.59% 45.50% 44.20%
SG&A Expenses to Revenue
8.37% 8.52% 8.33% 8.64% 7.91% 8.53% 8.81% 7.40% 7.90% 8.79% 8.30%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
113.34% 23.21% 21.67% 21.86% 96.14% 20.89% 20.14% 19.24% 20.31% 42.29% 41.67%
Earnings before Interest and Taxes (EBIT)
43 98 119 132 150 138 179 172 138 124 156
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
139 194 216 228 244 227 269 265 231 214 248
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.01 1.31 1.48 1.48 1.68 1.42 1.61 1.52 1.47 1.36 1.43
Price to Tangible Book Value (P/TBV)
1.01 1.31 1.48 1.48 1.68 1.42 1.61 1.52 1.47 1.36 1.43
Price to Revenue (P/Rev)
0.73 0.93 1.04 1.02 1.14 0.96 1.08 1.02 0.99 0.90 0.94
Price to Earnings (P/E)
62.23 24.23 18.68 14.03 12.50 9.70 10.22 9.36 9.40 8.65 9.63
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.61% 4.13% 5.35% 7.13% 8.00% 10.31% 9.79% 10.68% 10.64% 11.56% 10.39%
Enterprise Value to Invested Capital (EV/IC)
1.01 1.16 1.26 1.26 1.38 1.25 1.36 1.32 1.29 1.22 1.26
Enterprise Value to Revenue (EV/Rev)
1.47 1.61 1.65 1.58 1.67 1.45 1.55 1.43 1.41 1.33 1.34
Enterprise Value to EBITDA (EV/EBITDA)
8.44 8.00 7.60 6.78 6.70 5.83 6.13 5.67 5.76 5.66 5.90
Enterprise Value to EBIT (EV/EBIT)
33.84 21.48 17.14 13.42 11.85 9.91 9.94 8.92 9.11 9.10 9.59
Enterprise Value to NOPAT (EV/NOPAT)
48.59 29.57 23.18 18.50 15.98 12.98 13.28 12.00 12.21 11.71 12.36
Enterprise Value to Operating Cash Flow (EV/OCF)
5.85 6.59 7.23 7.21 8.53 7.55 7.44 6.36 6.07 5.99 5.94
Enterprise Value to Free Cash Flow (EV/FCFF)
8.88 9.41 9.94 10.33 15.78 14.52 21.65 17.06 18.09 21.75 16.05
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.42 1.34 1.25 1.17 1.11 1.03 0.97 0.89 0.87 0.88 0.83
Long-Term Debt to Equity
1.21 1.10 1.02 0.95 0.89 0.84 0.78 0.70 0.67 0.66 0.59
Financial Leverage
1.01 1.01 0.97 0.93 0.89 0.84 0.77 0.70 0.69 0.69 0.65
Leverage Ratio
3.24 3.23 3.21 3.15 3.13 3.04 2.94 2.84 2.82 2.78 2.73
Compound Leverage Factor
1.83 2.64 2.75 2.78 2.80 2.66 2.68 2.59 2.54 2.42 2.43
Debt to Total Capital
58.72% 57.22% 55.49% 53.81% 52.59% 50.85% 49.15% 47.10% 46.55% 46.70% 45.40%
Short-Term Debt to Total Capital
8.67% 10.01% 9.93% 9.93% 10.54% 9.66% 9.66% 10.26% 10.64% 11.67% 12.92%
Long-Term Debt to Total Capital
50.05% 47.21% 45.57% 43.89% 42.05% 41.19% 39.50% 36.84% 35.91% 35.03% 32.48%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
41.28% 42.78% 44.51% 46.19% 47.41% 49.15% 50.85% 52.90% 53.45% 53.30% 54.60%
Debt to EBITDA
5.89 4.72 4.03 3.47 3.03 2.80 2.58 2.37 2.41 2.47 2.40
Net Debt to EBITDA
4.25 3.38 2.82 2.39 2.12 1.98 1.83 1.62 1.70 1.83 1.77
Long-Term Debt to EBITDA
5.02 3.90 3.31 2.83 2.42 2.27 2.07 1.86 1.86 1.86 1.72
Debt to NOPAT
33.90 17.46 12.28 9.46 7.23 6.23 5.58 5.02 5.11 5.12 5.04
Net Debt to NOPAT
24.48 12.51 8.60 6.52 5.06 4.40 3.96 3.44 3.60 3.78 3.72
Long-Term Debt to NOPAT
28.90 14.41 10.08 7.72 5.78 5.05 4.49 3.93 3.94 3.84 3.60
Altman Z-Score
1.13 1.26 1.38 1.45 1.53 1.51 1.65 1.66 1.61 1.59 1.63
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.90 0.81 0.84 0.86 0.78 0.76 0.73 0.71 0.65 0.62 0.57
Quick Ratio
0.73 0.69 0.71 0.72 0.65 0.63 0.60 0.58 0.52 0.49 0.44
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
416 430 390 327 110 73 -47 -12 -54 -99 8.01
Operating Cash Flow to CapEx
293.59% 443.29% 893.98% 192.47% 119.05% 233.66% 155.98% 232.81% 113.55% 141.77% 210.77%
Free Cash Flow to Firm to Interest Expense
13.40 14.43 13.48 11.75 3.96 2.68 -1.79 -0.47 -2.14 -4.06 0.32
Operating Cash Flow to Interest Expense
7.23 5.29 5.71 6.60 6.70 6.31 9.68 10.96 9.20 5.91 11.71
Operating Cash Flow Less CapEx to Interest Expense
4.77 4.09 5.07 3.17 1.07 3.61 3.47 6.25 1.10 1.74 6.15
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.41 0.43 0.45 0.48 0.50 0.52 0.54 0.56 0.56 0.57 0.57
Accounts Receivable Turnover
32.02 32.60 30.74 29.00 34.31 32.93 30.19 30.87 28.72 26.60 24.60
Inventory Turnover
11.25 16.66 16.73 16.73 11.66 12.18 12.59 12.73 17.06 17.25 14.95
Fixed Asset Turnover
0.53 0.55 0.58 0.61 0.64 0.66 0.69 0.72 0.71 0.72 0.72
Accounts Payable Turnover
3.16 4.50 4.61 4.66 3.11 3.11 3.40 3.57 4.52 4.41 3.87
Days Sales Outstanding (DSO)
11.40 11.19 11.87 12.59 10.64 11.08 12.09 11.82 12.71 13.72 14.84
Days Inventory Outstanding (DIO)
32.43 21.91 21.82 21.82 31.31 29.96 29.00 28.67 21.39 21.15 24.41
Days Payable Outstanding (DPO)
115.61 81.03 79.25 78.40 117.36 117.26 107.29 102.35 80.76 82.82 94.20
Cash Conversion Cycle (CCC)
-71.77 -47.92 -45.56 -43.99 -75.41 -76.21 -66.20 -61.86 -46.66 -47.94 -54.96
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,284 4,240 4,179 4,169 4,280 4,283 4,352 4,310 4,432 4,499 4,457
Invested Capital Turnover
0.65 0.69 0.74 0.78 0.82 0.86 0.90 0.94 0.93 0.94 0.95
Increase / (Decrease) in Invested Capital
-396 -355 -302 -225 -4.80 43 173 141 152 216 105
Enterprise Value (EV)
4,308 4,903 5,252 5,267 5,909 5,332 5,936 5,694 5,712 5,477 5,635
Market Capitalization
2,137 2,828 3,304 3,410 4,038 3,524 4,167 4,063 4,027 3,711 3,939
Book Value per Share
$51.62 $53.72 $55.42 $57.64 $59.73 $61.35 $63.82 $66.33 $68.48 $67.62 $69.63
Tangible Book Value per Share
$51.62 $53.72 $55.42 $57.64 $59.73 $61.35 $63.82 $66.33 $68.48 $67.62 $69.63
Total Capital
5,120 5,061 5,013 5,005 5,081 5,034 5,079 5,063 5,139 5,126 5,058
Total Debt
3,006 2,896 2,782 2,693 2,672 2,560 2,497 2,385 2,392 2,394 2,296
Total Long-Term Debt
2,562 2,389 2,284 2,197 2,137 2,073 2,006 1,865 1,845 1,796 1,643
Net Debt
2,171 2,075 1,948 1,857 1,871 1,809 1,770 1,631 1,685 1,767 1,695
Capital Expenditures (CapEx)
76 36 18 95 156 73 165 121 204 102 138
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-514 -557 -545 -519 -579 -611 -633 -687 -737 -650 -723
Debt-free Net Working Capital (DFNWC)
321 264 289 317 223 140 94 66 -30 -23 -122
Net Working Capital (NWC)
-122 -243 -209 -180 -313 -346 -396 -453 -576 -621 -776
Net Nonoperating Expense (NNE)
2.28 15 13 12 7.63 16 5.17 13 7.03 15 12
Net Nonoperating Obligations (NNO)
2,171 2,075 1,948 1,857 1,871 1,809 1,770 1,631 1,685 1,767 1,695
Total Depreciation and Amortization (D&A)
95 96 97 97 95 89 90 92 92 90 92
Debt-free, Cash-free Net Working Capital to Revenue
-17.50% -18.30% -17.10% -15.57% -16.40% -16.62% -16.47% -17.27% -18.15% -15.76% -17.26%
Debt-free Net Working Capital to Revenue
10.95% 8.65% 9.06% 9.50% 6.32% 3.82% 2.46% 1.66% -0.73% -0.55% -2.92%
Net Working Capital to Revenue
-4.17% -7.97% -6.55% -5.40% -8.86% -9.42% -10.31% -11.40% -14.20% -15.06% -18.52%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.32 $1.50 $1.88 $2.23 $2.41 $2.48 $2.98 $2.89 $2.27 $2.54 $2.55
Adjusted Weighted Average Basic Shares Outstanding
43.94M 40.30M 40.18M 40.25M 40.26M 40.49M 40.42M 40.32M 40.31M 40.00M 39.42M
Adjusted Diluted Earnings per Share
$0.32 $1.45 $1.82 $2.16 $2.34 $2.42 $2.91 $2.81 $2.21 $2.50 $2.54
Adjusted Weighted Average Diluted Shares Outstanding
44.60M 41.49M 41.43M 41.56M 41.55M 41.60M 41.35M 41.39M 41.40M 40.67M 39.62M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
40.23M 40.26M 40.10M 40.33M 40.33M 40.47M 40.38M 40.10M 40.41M 39.66M 38.83M
Normalized Net Operating Profit after Tax (NOPAT)
20 75 89 101 105 116 125 129 98 117 113
Normalized NOPAT Margin
2.63% 9.31% 10.21% 11.12% 11.12% 12.24% 12.12% 12.28% 9.58% 11.52% 10.25%
Pre Tax Income Margin
3.25% 9.98% 11.78% 12.73% 14.15% 12.73% 15.76% 14.97% 12.16% 10.64% 12.59%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.40 3.30 4.11 4.73 5.39 5.08 6.72 6.72 5.49 5.06 6.25
NOPAT to Interest Expense
0.64 2.51 3.06 3.65 3.79 4.28 4.72 5.03 3.90 4.77 4.53
EBIT Less CapEx to Interest Expense
-1.07 2.11 3.47 1.30 -0.24 2.38 0.52 2.02 -2.61 0.89 0.70
NOPAT Less CapEx to Interest Expense
-1.82 1.32 2.42 0.22 -1.84 1.58 -1.48 0.33 -4.20 0.61 -1.02
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

SkyWest’s recent financial statements show a business with strong long-term revenue growth and improving balance-sheet equity, but with near-term margin pressure and substantial cash outflows. The latest quarter, Q2 2026, produced operating revenue of $1.10 billion, up 6.5% from $1.04 billion in Q2 2025 and approximately 40% above Q2 2023. Revenue has generally trended higher from $789.4 million in Q3 2022, although the company experienced a modest decline in Q1 2026 before rebounding in Q2.

Profitability remains positive, but earnings have not kept pace with revenue growth. Q2 2026 operating income was $155.8 million, down from $170.1 million in Q2 2025, while net income attributable to common shareholders fell to $100.7 million from $120.3 million. Diluted EPS was $2.54, compared with $2.91 a year earlier. The latest quarter also included $275.5 million of other operating expenses, a sharp increase from $27.1 million in the restated Q2 2025 results, making expense trends an important area for investors to monitor.

Cash generation remains a notable strength. SkyWest generated $291.9 million of operating cash flow in Q2 2026, up from $257.1 million in Q2 2025. After $138.5 million of capital expenditures, quarterly cash flow before investment purchases was approximately $153.3 million. However, investment purchases, debt repayments and share repurchases caused cash and equivalents to decline by $276.3 million during the quarter.

  • Revenue growth remains intact: Q2 2026 revenue reached $1.10 billion, the highest quarterly level in the provided data and approximately 60% above Q2 2023.
  • Operating cash flow is improving: Q2 2026 operating cash flow increased 13.5% year over year to $291.9 million, providing internal funding for fleet investment and other capital needs.
  • Capital spending is supported by operations: Operating cash flow exceeded aircraft and other property, plant and equipment purchases by approximately $153.3 million in Q2 2026.
  • Debt has declined over the longer term: Total short- and long-term debt was approximately $2.30 billion at June 30, 2026, down from roughly $3.41 billion at September 30, 2022.
  • Shareholders’ equity continues to build: Total equity increased to $2.76 billion in Q2 2026 from $2.58 billion in Q2 2025 and $2.14 billion in Q1 2023, supported by retained earnings.
  • Share repurchases are reducing share exposure: SkyWest repurchased approximately $75 million of common stock in both Q1 and Q2 2026, which can support EPS and shareholder returns if earnings remain durable.
  • Liquidity is concentrated in investments: Cash and equivalents were only $81.4 million at June 30, 2026, but short-term investments totaled $519.6 million. Investors should consider both balances when evaluating liquidity, while recognizing that investments may not provide the same immediacy as cash.
  • Investing cash flows are heavily influenced by securities activity: SkyWest purchased $184.1 million of investments and sold or matured $225.9 million during Q2 2026. This activity can materially affect reported cash changes without necessarily reflecting operating deterioration.
  • Net income and EPS declined despite higher revenue: Q2 2026 net income attributable to common shareholders fell 16.3% year over year, and diluted EPS declined from $2.91 to $2.54.
  • Expense volatility is a key risk: Other operating expenses rose sharply in Q2 2026, contributing to lower operating income and reducing the company’s ability to convert revenue growth into earnings growth.

Overall, SkyWest’s multi-year trend is constructive on revenue, operating cash flow, debt reduction and equity growth. The main concern is whether the recent increase in operating expenses is temporary or represents a sustained deterioration in margins. Investors should also watch the effects of continued share repurchases, capital spending, debt repayments and investment transactions on liquidity. Some historical figures are identified as restated or calculated, and certain Q1 cash-flow subtotals appear incomplete, so comparisons should focus on total reported operating cash flow and the latest restated income-statement figures.

09/04/26 03:09 PM ETAI Generated. May Contain Errors.

SkyWest Financials - Frequently Asked Questions

According to the most recent income statement we have on file, SkyWest's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

SkyWest's net income appears to be on an upward trend, with a most recent value of $428.33 million in 2025, rising from $117.82 million in 2015. The previous period was $322.96 million in 2024. See SkyWest's forecast for analyst expectations on what's next for the company.

SkyWest's total operating income in 2025 was $617.85 million, based on the following breakdown:
  • Total Gross Profit: $1.43 billion
  • Total Operating Expenses: $816.85 million

Over the last 10 years, SkyWest's total revenue changed from $3.10 billion in 2015 to $4.06 billion in 2025, a change of 31.1%.

SkyWest's total liabilities were at $4.64 billion at the end of 2025, a 1.9% decrease from 2024, and a 41.7% increase since 2015.

In the past 10 years, SkyWest's cash and equivalents has ranged from $87.21 million in 2019 to $328.38 million in 2018, and is currently $122.67 million as of their latest financial filing in 2025.

Over the last 10 years, SkyWest's book value per share changed from 29.68 in 2015 to 68.48 in 2025, a change of 130.7%.



Financial statements for NASDAQ:SKYW last updated on 7/24/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners