Annual Income Statements for Joby Aviation
This table shows Joby Aviation's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Joby Aviation
This table shows Joby Aviation's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-286 |
1.53 |
-115 |
-95 |
-123 |
-144 |
-246 |
-82 |
-325 |
-401 |
-122 |
| Consolidated Net Income / (Loss) |
|
-286 |
1.53 |
-115 |
-95 |
-123 |
-144 |
-246 |
-82 |
-325 |
-401 |
-122 |
| Net Income / (Loss) Continuing Operations |
|
-286 |
1.53 |
-115 |
-95 |
-123 |
-144 |
-246 |
-82 |
-325 |
-401 |
-122 |
| Total Pre-Tax Income |
|
-286 |
1.55 |
-115 |
-95 |
-123 |
-143 |
-247 |
-82 |
-325 |
-401 |
-120 |
| Total Revenue |
|
-170 |
116 |
122 |
12 |
21 |
9.56 |
-31 |
9.90 |
-116 |
32 |
77 |
| Net Interest Income / (Expense) |
|
11 |
0.00 |
35 |
12 |
11 |
9.53 |
22 |
9.90 |
9.85 |
9.67 |
14 |
| Total Interest Income |
|
11 |
0.00 |
35 |
12 |
11 |
9.53 |
22 |
9.90 |
9.85 |
9.67 |
14 |
| Investment Securities Interest Income |
|
11 |
- |
- |
12 |
11 |
9.53 |
- |
9.90 |
9.85 |
9.67 |
14 |
| Total Non-Interest Income |
|
-181 |
116 |
87 |
0.00 |
9.81 |
0.03 |
-53 |
0.00 |
-126 |
23 |
63 |
| Total Non-Interest Expense |
|
116 |
128 |
128 |
146 |
144 |
157 |
150 |
163 |
168 |
204 |
184 |
| Marketing Expense |
|
89 |
101 |
102 |
116 |
113 |
126 |
122 |
134 |
136 |
149 |
161 |
| Other Operating Expenses |
|
27 |
28 |
27 |
30 |
31 |
31 |
28 |
29 |
31 |
55 |
76 |
| Nonoperating Income / (Expense), net |
|
- |
14 |
- |
39 |
0.00 |
3.84 |
- |
71 |
-40 |
-229 |
-13 |
| Income Tax Expense |
|
0.06 |
0.03 |
0.02 |
0.04 |
0.01 |
0.55 |
-0.47 |
0.04 |
0.11 |
0.08 |
1.08 |
| Basic Earnings per Share |
|
($0.45) |
$0.00 |
($0.15) |
($0.14) |
($0.18) |
($0.21) |
($0.34) |
($0.11) |
($0.41) |
($0.48) |
($0.13) |
| Weighted Average Basic Shares Outstanding |
|
636.68M |
672.56M |
647.91M |
681.75M |
689.32M |
695.01M |
699.79M |
766.91M |
796.80M |
844.55M |
826.24M |
| Diluted Earnings per Share |
|
($0.45) |
$0.00 |
($0.15) |
($0.14) |
($0.18) |
($0.21) |
($0.34) |
($0.11) |
($0.41) |
($0.48) |
($0.13) |
| Weighted Average Diluted Shares Outstanding |
|
636.68M |
691.46M |
647.91M |
681.75M |
689.32M |
695.01M |
699.79M |
766.91M |
796.80M |
844.55M |
826.24M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
693.80M |
696.32M |
702.86M |
708.44M |
716.14M |
765.09M |
787.82M |
791.80M |
855.98M |
911.78M |
979.33M |
Annual Cash Flow Statements for Joby Aviation
This table details how cash moves in and out of Joby Aviation's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-430 |
878 |
-806 |
55 |
-4.39 |
41 |
| Net Cash From Operating Activities |
|
-106 |
-196 |
-236 |
-314 |
-436 |
-510 |
| Net Cash From Continuing Operating Activities |
|
-106 |
-196 |
-236 |
-314 |
-436 |
-510 |
| Net Income / (Loss) Continuing Operations |
|
-114 |
-180 |
-258 |
-513 |
-608 |
-930 |
| Consolidated Net Income / (Loss) |
|
-114 |
-180 |
-258 |
-513 |
-608 |
-930 |
| Depreciation Expense |
|
7.40 |
16 |
24 |
30 |
36 |
40 |
| Amortization Expense |
|
1.18 |
7.23 |
-5.24 |
-20 |
-16 |
-7.83 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-5.52 |
-44 |
-48 |
180 |
158 |
380 |
| Changes in Operating Assets and Liabilities, net |
|
5.20 |
5.11 |
52 |
8.91 |
-6.40 |
7.63 |
| Net Cash From Investing Activities |
|
-393 |
-19 |
-631 |
80 |
71 |
-475 |
| Net Cash From Continuing Investing Activities |
|
-393 |
-19 |
-631 |
80 |
71 |
-475 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-24 |
-32 |
-55 |
-31 |
-41 |
-54 |
| Purchase of Investment Securities |
|
-621 |
-408 |
-1,365 |
-810 |
-604 |
-1,167 |
| Sale and/or Maturity of Investments |
|
251 |
422 |
789 |
921 |
715 |
745 |
| Net Cash From Financing Activities |
|
69 |
1,093 |
60 |
288 |
361 |
1,027 |
| Net Cash From Continuing Financing Activities |
|
69 |
1,093 |
60 |
288 |
361 |
1,027 |
| Issuance of Common Equity |
|
0.00 |
0.00 |
60 |
287 |
377 |
1,012 |
| Repayment of Debt |
|
-1.01 |
-1.18 |
-1.04 |
-0.84 |
-2.44 |
-1.63 |
| Other Financing Activities, Net |
|
0.37 |
1,019 |
1.44 |
2.06 |
-13 |
16 |
Quarterly Cash Flow Statements for Joby Aviation
This table details how cash moves in and out of Joby Aviation's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Change in Cash & Equivalents |
|
331 |
98 |
-276 |
-93 |
65 |
-23 |
47 |
-77 |
214 |
-128 |
32 |
| Net Cash From Operating Activities |
|
-72 |
-80 |
-83 |
-107 |
-99 |
-110 |
-120 |
-111 |
-107 |
-139 |
-153 |
| Net Cash From Continuing Operating Activities |
|
-72 |
-80 |
-83 |
-107 |
-99 |
-110 |
-120 |
-111 |
-107 |
-139 |
-153 |
| Net Income / (Loss) Continuing Operations |
|
-286 |
1.53 |
-115 |
-95 |
-123 |
-144 |
-246 |
-82 |
-325 |
-401 |
-122 |
| Consolidated Net Income / (Loss) |
|
-286 |
1.53 |
-115 |
-95 |
-123 |
-144 |
-246 |
-82 |
-325 |
-401 |
-122 |
| Depreciation Expense |
|
7.46 |
7.83 |
8.14 |
8.51 |
8.69 |
8.90 |
9.48 |
9.13 |
9.75 |
10 |
11 |
| Amortization Expense |
|
-6.02 |
-4.75 |
-5.76 |
-5.49 |
-3.98 |
-3.48 |
-2.87 |
-3.70 |
-1.43 |
-2.16 |
-0.54 |
| Non-Cash Adjustments to Reconcile Net Income |
|
206 |
-89 |
24 |
-12 |
19 |
24 |
128 |
-44 |
193 |
262 |
-31 |
| Changes in Operating Assets and Liabilities, net |
|
6.97 |
4.06 |
5.79 |
-3.05 |
1.20 |
4.61 |
-9.15 |
10 |
17 |
-8.04 |
-11 |
| Net Cash From Investing Activities |
|
118 |
178 |
-196 |
13 |
159 |
88 |
-189 |
32 |
25 |
-123 |
-409 |
| Net Cash From Continuing Investing Activities |
|
118 |
178 |
-196 |
13 |
159 |
88 |
-189 |
32 |
25 |
-123 |
-409 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-5.38 |
-8.59 |
-7.87 |
-6.89 |
-8.45 |
-9.86 |
-15 |
-15 |
-12 |
-13 |
-14 |
| Purchase of Investment Securities |
|
-155 |
-153 |
-376 |
-160 |
-9.90 |
-139 |
-295 |
-127 |
-159 |
-307 |
-575 |
| Sale and/or Maturity of Investments |
|
278 |
340 |
187 |
180 |
177 |
237 |
122 |
173 |
195 |
197 |
180 |
| Net Cash From Financing Activities |
|
284 |
-0.03 |
3.39 |
0.54 |
4.75 |
-0.63 |
356 |
2.04 |
296 |
135 |
594 |
| Net Cash From Continuing Financing Activities |
|
284 |
-0.03 |
3.39 |
0.54 |
4.75 |
-0.63 |
356 |
2.04 |
296 |
135 |
594 |
| Issuance of Common Equity |
|
284 |
-0.17 |
5.26 |
0.00 |
4.94 |
- |
373 |
2.07 |
298 |
103 |
608 |
| Repayment of Debt |
|
-0.22 |
-0.23 |
-0.15 |
-0.47 |
-0.48 |
-0.83 |
-0.65 |
-0.49 |
-0.37 |
-0.34 |
-0.43 |
| Other Financing Activities, Net |
|
0.73 |
0.37 |
-1.72 |
1.01 |
0.28 |
0.20 |
-16 |
0.46 |
-2.03 |
32 |
-14 |
Annual Balance Sheets for Joby Aviation
This table presents Joby Aviation's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
497 |
1,488 |
1,293 |
1,269 |
1,203 |
1,795 |
| Cash and Due from Banks |
|
77 |
956 |
146 |
204 |
200 |
241 |
| Restricted Cash |
|
0.69 |
0.76 |
3.97 |
0.76 |
0.76 |
0.91 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
34 |
53 |
92 |
103 |
121 |
147 |
| Goodwill |
|
0.00 |
11 |
14 |
14 |
14 |
89 |
| Intangible Assets |
|
0.00 |
15 |
13 |
6.59 |
8.13 |
19 |
| Other Assets |
|
374 |
433 |
1,024 |
941 |
860 |
1,298 |
| Total Liabilities & Shareholders' Equity |
|
497 |
1,488 |
1,293 |
1,269 |
1,203 |
1,795 |
| Total Liabilities |
|
12 |
172 |
128 |
235 |
291 |
385 |
| Short-Term Debt |
|
5.47 |
3.64 |
7.71 |
3.01 |
4.26 |
3.60 |
| Accrued Interest Payable |
|
1.75 |
0.00 |
3.71 |
4.31 |
5.03 |
8.40 |
| Other Short-Term Payables |
|
- |
10 |
19 |
38 |
39 |
48 |
| Other Long-Term Liabilities |
|
2.50 |
158 |
98 |
190 |
243 |
325 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
-283 |
1,317 |
1,165 |
1,034 |
912 |
1,410 |
| Total Preferred & Common Equity |
|
-283 |
1,317 |
1,165 |
1,034 |
912 |
1,410 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
-283 |
1,317 |
1,165 |
1,034 |
912 |
1,410 |
| Common Stock |
|
13 |
1,793 |
1,908 |
2,283 |
2,769 |
4,194 |
| Retained Earnings |
|
-296 |
-477 |
-735 |
-1,248 |
-1,856 |
-2,786 |
| Accumulated Other Comprehensive Income / (Loss) |
|
0.53 |
-0.12 |
-8.85 |
-0.48 |
-0.58 |
1.52 |
Quarterly Balance Sheets for Joby Aviation
This table presents Joby Aviation's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
| Total Assets |
|
1,274 |
1,219 |
1,427 |
1,350 |
1,164 |
1,078 |
964 |
1,084 |
1,260 |
1,366 |
| Cash and Due from Banks |
|
194 |
50 |
383 |
480 |
111 |
175 |
152 |
122 |
336 |
208 |
| Restricted Cash |
|
3.97 |
3.00 |
0.76 |
0.76 |
0.76 |
0.76 |
0.76 |
0.76 |
0.69 |
1.04 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
63 |
93 |
93 |
100 |
104 |
106 |
112 |
130 |
135 |
140 |
| Goodwill |
|
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
90 |
| Intangible Assets |
|
14 |
11 |
9.56 |
7.99 |
5.01 |
11 |
9.56 |
6.91 |
5.69 |
21 |
| Other Assets |
|
972 |
1,048 |
927 |
746 |
930 |
771 |
675 |
810 |
768 |
905 |
| Total Liabilities & Shareholders' Equity |
|
1,274 |
1,219 |
1,427 |
1,350 |
1,164 |
1,078 |
964 |
1,084 |
1,260 |
1,366 |
| Total Liabilities |
|
114 |
149 |
342 |
240 |
189 |
183 |
183 |
225 |
362 |
470 |
| Short-Term Debt |
|
4.30 |
3.93 |
4.06 |
4.79 |
3.73 |
5.31 |
4.94 |
4.86 |
4.51 |
13 |
| Accrued Interest Payable |
|
- |
3.55 |
3.81 |
4.03 |
4.49 |
4.70 |
4.85 |
5.44 |
5.57 |
8.47 |
| Other Short-Term Payables |
|
25 |
23 |
36 |
41 |
30 |
33 |
36 |
37 |
49 |
53 |
| Other Long-Term Liabilities |
|
85 |
119 |
298 |
190 |
151 |
140 |
137 |
177 |
303 |
395 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,160 |
1,069 |
1,085 |
1,109 |
975 |
895 |
781 |
859 |
898 |
896 |
| Total Preferred & Common Equity |
|
1,160 |
1,069 |
1,085 |
1,109 |
975 |
895 |
781 |
859 |
898 |
896 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
1,160 |
1,069 |
1,085 |
1,109 |
975 |
895 |
781 |
859 |
898 |
896 |
| Common Stock |
|
1,837 |
1,923 |
2,223 |
2,245 |
2,319 |
2,362 |
2,390 |
2,798 |
3,162 |
3,560 |
| Retained Earnings |
|
-668 |
-848 |
-1,134 |
-1,133 |
-1,342 |
-1,466 |
-1,609 |
-1,938 |
-2,263 |
-2,664 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-9.53 |
-5.57 |
-4.44 |
-2.75 |
-1.58 |
-2.03 |
0.68 |
-0.67 |
-0.55 |
0.62 |
Annual Metrics And Ratios for Joby Aviation
This table displays calculated financial ratios and metrics derived from Joby Aviation's official financial filings.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
911,783,173.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
911,783,173.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
-1.02 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
($0.61) |
($0.44) |
($0.79) |
($0.87) |
($1.13) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
605.80M |
585.54M |
647.91M |
699.79M |
826.24M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
($0.61) |
($0.44) |
($0.79) |
($0.87) |
($1.13) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
605.80M |
585.54M |
647.91M |
699.79M |
826.24M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
($0.61) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
294.85M |
628.59M |
702.86M |
787.82M |
979.33M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Joby Aviation
This table displays calculated financial ratios and metrics derived from Joby Aviation's official financial filings.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
911,783,173.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
911,783,173.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-0.13 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.45) |
$0.00 |
($0.15) |
($0.14) |
($0.18) |
($0.21) |
($0.34) |
($0.11) |
($0.41) |
($0.48) |
($0.13) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
636.68M |
672.56M |
647.91M |
681.75M |
689.32M |
695.01M |
699.79M |
766.91M |
796.80M |
844.55M |
826.24M |
| Adjusted Diluted Earnings per Share |
|
($0.45) |
$0.00 |
($0.15) |
($0.14) |
($0.18) |
($0.21) |
($0.34) |
($0.11) |
($0.41) |
($0.48) |
($0.13) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
636.68M |
691.46M |
647.91M |
681.75M |
689.32M |
695.01M |
699.79M |
766.91M |
796.80M |
844.55M |
826.24M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
693.80M |
696.32M |
702.86M |
708.44M |
716.14M |
765.09M |
787.82M |
791.80M |
855.98M |
911.78M |
979.33M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |