Go Pro

Alaska Air Group (ALK) Financials

Alaska Air Group logo
$42.05 +0.65 (+1.57%)
As of 09/4/2026 03:58 PM Eastern
Annual Income Statements for Alaska Air Group

Annual Income Statements for Alaska Air Group

This table shows Alaska Air Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
848 797 960 437 769 -2,836 -167 58 235 395 100
Consolidated Net Income / (Loss)
848 797 960 437 769 -1,324 478 58 235 395 100
Net Income / (Loss) Continuing Operations
848 797 960 437 769 -2,836 -167 58 235 395 100
Total Pre-Tax Income
1,312 1,316 1,159 585 1,016 -1,840 -16 79 323 545 146
Total Operating Income
1,298 1,306 1,208 643 1,063 -1,775 685 70 394 570 303
Total Gross Profit
2,471 2,743 3,061 2,486 2,857 -1,249 1,220 6,715 5,568 5,894 6,554
Total Revenue
5,598 5,925 7,894 8,264 8,781 3,566 6,176 9,646 10,426 11,735 14,239
Operating Revenue
4,901 5,925 7,894 8,264 8,781 3,566 6,176 9,646 10,426 11,735 14,239
Total Cost of Revenue
3,127 3,182 4,833 5,778 5,924 4,815 4,956 2,931 4,858 5,841 7,685
Operating Cost of Revenue
3,127 3,182 4,833 5,778 5,924 3,251 4,956 2,931 4,858 5,841 7,685
Total Operating Expenses
1,173 1,437 1,853 1,843 1,794 2,090 1,308 6,645 5,174 5,324 6,251
Selling, General & Admin Expense
781 862 1,244 1,204 1,161 689 915 1,341 1,421 1,647 2,055
Depreciation Expense
320 363 372 398 423 420 394 415 451 583 795
Other Operating Expenses / (Income)
72 95 121 154 166 128 - 4,889 3,302 3,094 3,401
Total Other Income / (Expense), net
14 10 -49 -58 -47 -13 72 9.00 -71 -25 -157
Interest Expense
8.00 30 86 73 63 87 -11 94 94 142 235
Interest & Investment Income
21 27 34 38 42 31 25 53 80 101 94
Other Income / (Expense), net
1.00 13 3.00 -23 -26 -9.00 36 50 -57 16 -16
Income Tax Expense
464 519 199 148 247 -516 151 21 88 150 46
Basic Earnings per Share
$6.61 $6.45 $7.79 $3.55 $6.24 ($10.72) $3.82 $0.46 $1.84 $3.13 $0.85
Weighted Average Basic Shares Outstanding
128.37M 123.56M 123.21M 123.23M 123.28M 123.45M 125.06M 126.66M 127.38M 126.14M 118.17M
Diluted Earnings per Share
$6.56 $6.41 $7.75 $3.52 $6.19 ($10.72) $3.77 $0.45 $1.83 $3.08 $0.83
Weighted Average Diluted Shares Outstanding
129.37M 124.39M 123.85M 123.98M 124.29M 123.45M 126.78M 127.90M 128.71M 128.37M 119.93M
Weighted Average Basic & Diluted Shares Outstanding
128.30M 123.50M 123.20M 123.10M 122.91M 124.23M 125.91M 127.54M 126.05M 123.08M 114.64M

Quarterly Income Statements for Alaska Air Group

This table shows Alaska Air Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-2.00 -132 220 236 71 -166 172 73 21 -193 -76
Consolidated Net Income / (Loss)
-2.00 -132 220 236 71 -166 172 73 21 -193 -76
Net Income / (Loss) Continuing Operations
-2.00 -132 220 236 71 -166 172 73 21 -193 -76
Total Pre-Tax Income
4.00 -178 316 328 79 -233 238 111 30 -317 -214
Total Operating Income
32 -166 322 341 73 -197 277 148 75 -279 -168
Total Gross Profit
4,497 992 1,651 1,633 4,671 1,621 1,099 1,762 1,654 534 724
Total Revenue
2,553 2,232 2,897 3,072 3,534 3,137 3,704 3,766 3,632 3,300 4,065
Operating Revenue
2,553 2,232 2,897 3,072 3,534 3,137 3,704 3,766 3,632 3,300 4,065
Total Cost of Revenue
-1,944 1,240 1,246 1,439 -1,137 1,516 2,605 2,004 1,978 2,766 3,341
Operating Cost of Revenue
-1,944 1,240 1,246 1,439 -1,137 1,516 2,605 2,004 1,978 2,766 3,341
Total Operating Expenses
4,465 1,158 1,329 1,292 4,598 1,818 822 1,614 1,579 813 892
Selling, General & Admin Expense
356 379 376 392 500 506 498 514 537 553 575
Depreciation Expense
121 126 128 139 190 194 199 203 199 204 207
Other Operating Expenses / (Income)
4,157 653 825 761 4,016 1,118 125 897 843 56 110
Total Other Income / (Expense), net
-28 -12 -6.00 -13 6.00 -36 -39 -37 -45 -38 -46
Interest Expense
25 29 30 37 46 54 57 62 62 66 73
Interest & Investment Income
18 17 24 28 32 26 22 23 23 19 21
Other Income / (Expense), net
-21 0.00 0.00 -4.00 20 -8.00 -4.00 2.00 -6.00 9.00 6.00
Income Tax Expense
6.00 -46 96 92 8.00 -67 66 38 9.00 -124 -138
Basic Earnings per Share
($0.02) ($1.05) $1.74 $1.87 $0.57 ($1.35) $1.45 $0.63 $0.12 ($1.69) ($0.68)
Weighted Average Basic Shares Outstanding
127.38M 125.97M 126.34M 126.19M 126.14M 123.13M 118.85M 115.29M 118.17M 114.29M 111.13M
Diluted Earnings per Share
- ($1.05) $1.71 $1.84 $0.58 ($1.35) $1.42 $0.62 $0.14 ($1.69) ($0.68)
Weighted Average Diluted Shares Outstanding
128.71M 125.97M 128.31M 128.59M 128.37M 123.13M 120.93M 117.50M 119.93M 114.29M 111.13M
Weighted Average Basic & Diluted Shares Outstanding
126.05M 126.89M 126.16M 126.94M 123.08M 121.39M 115.31M 115.99M 114.64M 111.43M 111.60M

Annual Cash Flow Statements for Alaska Air Group

This table details how cash moves in and out of Alaska Air Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-34 255 -131 -83 118 1,154 -892 -125 -61 949 -573
Net Cash From Operating Activities
1,584 1,386 1,590 1,195 1,722 -234 1,030 1,418 1,050 1,464 1,249
Net Cash From Continuing Operating Activities
1,584 1,386 1,605 1,195 1,722 -234 1,028 1,418 1,050 1,464 1,249
Net Income / (Loss) Continuing Operations
848 797 960 437 769 -1,324 478 58 235 395 100
Consolidated Net Income / (Loss)
848 797 960 437 769 -1,324 478 58 235 395 100
Depreciation Expense
320 363 372 398 423 420 394 415 451 583 795
Non-Cash Adjustments To Reconcile Net Income
25 26 55 47 29 871 41 833 507 -7.00 61
Changes in Operating Assets and Liabilities, net
391 200 218 313 501 -201 115 112 -143 493 293
Net Cash From Investing Activities
-930 -2,622 -1,129 -631 -791 -593 -1,008 -1,218 -964 -634 -1,623
Net Cash From Continuing Investing Activities
-930 -2,622 -1,129 -631 -791 -593 -1,008 -1,218 -964 -634 -1,623
Purchase of Property, Plant & Equipment
-831 -678 -1,026 -960 -696 -222 -292 -1,671 -1,494 -1,281 -1,588
Acquisitions
0.00 -1,951 - - - - - 0.00 0.00 -659 0.00
Purchase of Investments
-1,327 -960 -1,569 -834 -1,810 -2,962 -4,301 -1,797 -536 -832 -1,479
Sale and/or Maturity of Investments
1,175 962 1,388 1,116 1,674 2,318 3,595 2,252 1,152 1,761 1,289
Other Investing Activities, net
53 5.00 78 31 13 -6.00 -12 -2.00 -86 377 155
Net Cash From Financing Activities
-688 1,491 -592 -647 -813 1,981 -914 -325 -147 119 -199
Net Cash From Continuing Financing Activities
-688 1,491 -592 -647 -813 1,981 -914 -325 -147 119 -199
Repayment of Debt
-116 -249 -397 -807 -1,058 -565 -1,334 -325 -421 -1,879 -437
Repurchase of Common Equity
-505 -193 -75 -50 -75 -31 0.00 0.00 -137 -312 -570
Issuance of Debt
0.00 2,044 0.00 339 450 2,564 363 0.00 411 2,310 808
Cash Interest Paid
8.00 24 84 72 60 50 - 71 105 148 223
Cash Income Taxes Paid
349 459 177 0.00 31 0.00 - 0.00 15 22 3.00

Quarterly Cash Flow Statements for Alaska Air Group

This table details how cash moves in and out of Alaska Air Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-186 605 219 -63 188 -158 -298 34 -151 -176 619
Net Cash From Operating Activities
-53 292 580 318 274 459 376 229 185 421 185
Net Cash From Continuing Operating Activities
127 292 580 318 274 459 376 229 185 421 185
Net Income / (Loss) Continuing Operations
-2.00 -132 220 236 71 -166 172 73 21 -193 -76
Consolidated Net Income / (Loss)
-2.00 -132 220 236 71 -166 172 73 21 -193 -76
Depreciation Expense
121 126 128 139 190 194 199 203 199 204 207
Non-Cash Adjustments To Reconcile Net Income
39 42 -5.00 22 -66 72 -10 -19 18 25 17
Changes in Operating Assets and Liabilities, net
-31 256 237 -79 79 359 15 -28 -53 385 37
Net Cash From Investing Activities
-154 318 -453 -301 -198 -381 -366 -249 -627 -169 -466
Net Cash From Continuing Investing Activities
-154 318 -453 -301 -198 -381 -366 -249 -627 -169 -466
Purchase of Property, Plant & Equipment
-1,172 -57 -150 -645 -429 -238 -503 -222 -625 -338 -185
Purchase of Investments
-17 -13 -150 -265 -404 -470 -374 -395 -240 -332 -540
Sale and/or Maturity of Investments
346 133 155 865 608 336 429 282 242 504 257
Other Investing Activities, net
689 255 -308 403 27 -9.00 82 86 -4.00 -3.00 2.00
Net Cash From Financing Activities
-159 -5.00 92 -80 112 -236 -308 54 291 -428 900
Net Cash From Continuing Financing Activities
-159 -5.00 92 -80 112 -236 -308 54 291 -428 900
Repayment of Debt
-190 -134 -9.00 -131 -1,605 -131 -46 -151 -109 -345 -32
Repurchase of Common Equity
-67 -20 -29 -14 -249 -105 -430 -5.00 -30 -193 -57
Issuance of Debt
98 149 130 65 1,966 0.00 168 210 430 110 989
Cash Interest Paid
20 35 20 52 41 67 41 69 46 70 44

Annual Balance Sheets for Alaska Air Group

This table presents Alaska Air Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
6,530 9,962 10,746 10,912 12,993 14,046 13,951 14,186 14,613 19,768 20,361
Total Current Assets
1,663 2,050 2,152 1,787 2,037 4,006 3,920 3,040 2,705 3,760 3,266
Cash & Equivalents
73 328 194 105 221 1,370 470 338 281 1,201 627
Restricted Cash
- - - - - - - - 0.00 29 28
Short-Term Investments
1,255 1,252 1,427 1,131 1,300 1,976 2,646 2,079 1,510 1,274 1,496
Accounts Receivable
212 302 341 366 323 480 546 296 383 558 565
Inventories, net
51 47 57 60 72 57 62 104 116 199 203
Prepaid Expenses
72 121 133 125 121 123 120 163 176 307 278
Other Current Assets
- - - - - - 76 60 239 192 69
Plant, Property, & Equipment, net
4,802 5,666 6,284 6,781 6,902 6,211 6,138 7,257 8,388 10,781 11,857
Total Noncurrent Assets
65 2,246 2,310 2,344 4,054 3,829 3,893 3,889 3,520 5,227 5,238
Goodwill
0.00 1,934 1,943 1,943 1,943 2,050 2,044 2,038 1,943 2,724 2,723
Intangible Assets
0.00 143 133 127 122 - - - 90 873 815
Other Noncurrent Operating Assets
65 169 234 274 1,989 1,779 1,849 1,851 1,487 1,630 1,700
Total Liabilities & Shareholders' Equity
6,530 9,962 10,746 10,912 12,993 14,046 13,951 14,186 14,613 19,768 20,361
Total Liabilities
4,119 7,031 7,286 7,161 8,662 11,058 10,150 10,370 10,500 15,396 16,243
Total Current Liabilities
1,805 2,535 2,686 2,942 3,201 4,293 3,991 4,493 4,459 6,145 6,589
Short-Term Debt
114 319 307 486 235 1,138 366 276 289 450 721
Accounts Payable
63 92 120 132 146 108 200 221 207 186 324
Accrued Expenses
661 878 400 416 431 424 625 846 800 997 1,055
Current Deferred Revenue
669 849 1,441 705 1,650 1,806 2,075 2,303 2,357 3,304 3,411
Current Employee Benefit Liabilities
298 397 418 415 470 527 457 619 584 1,001 881
Other Current Liabilities
- - - 788 269 290 268 228 222 207 197
Total Noncurrent Liabilities
2,314 4,496 4,600 4,219 5,461 6,765 6,159 5,877 6,041 9,251 9,654
Long-Term Debt
569 2,645 2,262 1,617 1,264 2,357 2,173 1,883 2,182 4,538 4,834
Noncurrent Deferred Revenue
431 640 1,090 1,169 1,240 1,544 1,446 1,374 1,382 1,664 1,711
Noncurrent Deferred & Payable Income Tax Liabilities
682 463 370 512 715 407 578 574 695 934 1,004
Noncurrent Employee Benefit Liabilities
270 331 453 503 571 665 305 348 362 460 369
Other Noncurrent Operating Liabilities
362 417 425 418 1,671 1,792 1,657 1,698 1,420 1,655 1,736
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,411 2,931 3,460 3,751 4,331 2,988 3,801 3,816 4,113 4,372 4,118
Total Preferred & Common Equity
2,411 2,931 3,460 3,751 4,331 2,988 3,801 3,816 4,113 4,372 4,118
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
2,411 2,931 3,460 3,751 4,331 2,988 3,801 3,816 4,113 4,372 4,118
Common Stock
74 111 165 233 306 392 495 578 696 812 962
Retained Earnings
2,890 3,568 4,193 4,534 5,133 3,764 4,242 4,300 4,535 4,930 5,030
Treasury Stock
-250 -443 -518 -568 -643 -674 -674 -674 -819 -1,131 -1,701
Accumulated Other Comprehensive Income / (Loss)
-303 -305 -380 -448 -465 -494 -262 -388 -299 -239 -173

Quarterly Balance Sheets for Alaska Air Group

This table presents Alaska Air Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
14,296 14,829 15,165 14,813 15,342 19,559 19,818 19,885 20,012 20,298 21,246
Total Current Assets
3,099 3,244 3,644 3,129 3,376 3,737 3,721 3,507 3,466 3,017 3,936
Cash & Equivalents
516 536 647 885 1,115 1,015 1,044 750 778 451 1,064
Restricted Cash
- - - - - 27 28 28 28 27 33
Short-Term Investments
1,913 1,906 1,804 1,393 1,394 1,490 1,420 1,374 1,494 1,317 1,598
Accounts Receivable
340 351 341 384 370 510 569 737 586 630 681
Inventories, net
105 107 122 104 106 202 206 218 229 232 253
Prepaid Expenses
181 187 187 177 179 270 281 264 285 281 261
Other Current Assets
60 157 543 186 212 223 173 136 66 79 46
Plant, Property, & Equipment, net
7,252 7,963 8,026 8,194 8,521 10,522 10,867 11,215 11,236 12,015 12,009
Total Noncurrent Assets
3,945 3,622 3,495 3,490 3,445 5,300 5,230 5,163 5,310 5,266 5,301
Goodwill
2,037 2,036 2,034 2,033 2,033 2,703 2,724 2,724 2,723 2,723 2,723
Intangible Assets
- - - - - 888 859 844 829 801 787
Other Noncurrent Operating Assets
1,908 1,586 1,461 1,457 1,412 1,709 1,647 1,595 1,758 1,742 1,791
Total Liabilities & Shareholders' Equity
14,296 14,829 15,165 14,813 15,342 19,559 19,818 19,885 20,012 20,298 21,246
Total Liabilities
10,607 10,878 11,072 10,836 11,116 15,080 15,681 15,943 15,983 16,567 17,576
Total Current Liabilities
4,857 5,176 5,074 4,829 4,968 6,248 6,700 6,709 6,659 7,056 7,192
Short-Term Debt
268 572 736 301 359 523 519 500 519 498 452
Accounts Payable
206 212 229 181 203 242 237 240 322 409 403
Accrued Expenses
908 871 806 791 852 958 1,042 1,096 1,007 1,121 1,217
Current Deferred Revenue
0.00 0.00 2,592 2,917 2,888 0.00 3,931 3,951 3,775 4,159 4,176
Current Employee Benefit Liabilities
431 463 561 481 513 822 749 697 811 657 727
Other Current Liabilities
3,044 3,058 150 158 153 3,703 222 225 225 212 217
Total Noncurrent Liabilities
5,750 5,702 5,998 6,007 6,148 8,832 8,981 9,234 9,324 9,511 10,384
Long-Term Debt
1,795 1,889 2,128 2,264 2,313 4,159 4,290 4,448 4,490 4,822 5,783
Noncurrent Deferred Revenue
1,325 1,370 1,366 1,320 1,329 1,578 1,587 1,648 1,596 1,700 1,752
Noncurrent Deferred & Payable Income Tax Liabilities
523 606 662 649 746 889 871 938 976 879 739
Noncurrent Employee Benefit Liabilities
355 362 368 365 358 505 457 452 439 360 349
Other Noncurrent Operating Liabilities
1,752 1,475 1,474 1,409 1,402 1,701 531 548 586 1,750 1,761
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,689 3,951 4,093 3,977 4,226 4,479 4,137 3,942 4,029 3,731 3,670
Total Preferred & Common Equity
3,689 3,951 4,093 3,977 4,226 4,479 4,137 3,942 4,029 3,731 3,670
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
3,689 3,951 4,093 3,977 4,226 4,479 4,137 3,942 4,029 3,731 3,670
Common Stock
588 649 660 708 758 770 845 900 914 974 1,035
Retained Earnings
4,158 4,398 4,537 4,403 4,623 4,859 4,764 4,936 5,009 4,837 4,761
Treasury Stock
-692 -731 -744 -840 -868 -882 -1,238 -1,666 -1,671 -1,904 -1,951
Accumulated Other Comprehensive Income / (Loss)
-365 -365 -360 -294 -287 -268 -234 -228 -223 -176 -175

Annual Metrics And Ratios for Alaska Air Group

This table displays calculated financial ratios and metrics derived from Alaska Air Group's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.28% 5.84% 33.23% 4.69% 6.26% -59.39% 73.19% 56.19% 8.09% 12.56% 21.34%
EBITDA Growth
26.88% 3.89% -5.89% -35.69% 43.42% -193.42% 181.74% -52.02% 47.29% 48.35% -7.44%
EBIT Growth
32.28% 1.54% -8.19% -48.80% 67.26% -272.03% 140.41% -83.36% 180.83% 73.89% -51.02%
NOPAT Growth
40.54% -5.72% 26.51% -52.00% 67.51% -254.43% 138.59% -89.28% 457.78% 44.12% -49.76%
Net Income Growth
40.17% -6.01% 20.45% -54.48% 75.97% -272.17% 136.10% -87.87% 305.17% 68.09% -74.68%
EPS Growth
48.42% -2.29% 20.90% -54.58% 75.85% -273.18% 135.17% -88.06% 306.67% 68.31% -73.05%
Operating Cash Flow Growth
53.79% -12.50% 14.72% -24.84% 44.10% -113.59% 540.17% 37.67% -25.95% 39.43% -14.69%
Free Cash Flow Firm Growth
73.14% -323.69% 151.62% -70.21% 311.94% -106.33% 656.74% -172.00% -235.57% -73.13% 72.21%
Invested Capital Growth
3.09% 144.34% 2.16% 4.76% -6.69% -27.20% 2.77% 10.36% 34.71% 42.88% 9.71%
Revenue Q/Q Growth
1.28% 2.44% 37.77% -16.37% 1.90% -28.48% 12.37% 11.45% 0.71% 9.12% 0.69%
EBITDA Q/Q Growth
1.31% -2.55% -3.59% -7.71% 15.97% -177.24% 149.44% -1.47% -1.01% 14.83% -1.37%
EBIT Q/Q Growth
1.01% -3.09% -5.76% -13.41% 24.34% -94.34% 1,260.38% -9.77% -6.65% 16.27% -7.72%
NOPAT Q/Q Growth
5.03% -10.58% 31.24% -39.41% 24.31% -91.27% 1,243.14% -19.22% 1.77% 13.99% -10.37%
Net Income Q/Q Growth
5.34% -10.55% 29.38% -40.05% 25.86% -90.23% 3,576.92% 7.41% -9.27% 22.67% -33.33%
EPS Q/Q Growth
3.80% -11.46% 29.60% -40.24% 25.81% -89.07% 37,600.00% 7.14% -9.41% 23.20% -34.65%
Operating Cash Flow Q/Q Growth
15.87% -11.21% 3.45% -1.97% 27.93% -133.38% 86.93% -7.80% -5.58% 28.76% -6.65%
Free Cash Flow Firm Q/Q Growth
13.45% -289.55% 147.38% -67.10% 52.91% -140.19% -30.74% -272.73% 29.14% 6.74% 58.86%
Invested Capital Q/Q Growth
-2.81% 143.24% -0.99% 4.41% -0.76% -10.80% 7.97% 23.28% 6.37% 3.30% -5.68%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
44.14% 46.30% 38.78% 30.08% 32.54% -35.03% 19.75% 69.61% 68.84% 66.37% 46.03%
EBITDA Margin
28.92% 28.39% 20.05% 12.32% 16.63% -38.25% 18.05% 5.55% 7.56% 9.96% 7.60%
Operating Margin
23.19% 22.04% 15.30% 7.78% 12.11% -49.78% 11.09% 0.73% 3.78% 4.86% 2.13%
EBIT Margin
23.20% 22.26% 15.34% 7.50% 11.81% -50.03% 11.67% 1.24% 3.23% 4.99% 2.02%
Profit (Net Income) Margin
15.15% 13.45% 12.16% 5.29% 8.76% -37.13% 7.74% 0.60% 2.25% 3.37% 0.70%
Tax Burden Percent
64.63% 60.56% 82.83% 74.70% 75.69% 71.96% -2,987.50% 73.42% 72.76% 72.48% 68.49%
Interest Burden Percent
101.00% 99.77% 95.71% 94.35% 97.97% 103.14% -2.22% 65.83% 95.85% 93.00% 50.87%
Effective Tax Rate
35.37% 39.44% 17.17% 25.30% 24.31% 0.00% 0.00% 26.58% 27.24% 27.52% 31.51%
Return on Invested Capital (ROIC)
48.23% 26.01% 22.94% 10.64% 18.03% -33.37% 15.08% 1.52% 6.87% 7.10% 2.89%
ROIC Less NNEP Spread (ROIC-NNEP)
46.52% 27.65% 19.46% 5.87% 9.61% -161.72% 15.78% -0.07% -17.62% 5.95% -0.77%
Return on Net Nonoperating Assets (RNNOA)
-10.86% 3.83% 7.10% 1.48% 1.00% -2.81% -0.99% 0.01% -0.94% 2.21% -0.53%
Return on Equity (ROE)
37.37% 29.84% 30.04% 12.12% 19.03% -36.18% 14.08% 1.52% 5.93% 9.31% 2.36%
Cash Return on Invested Capital (CROIC)
45.18% -57.82% 20.81% 5.99% 24.95% -1.89% 12.34% -8.33% -22.71% -28.21% -6.38%
Operating Return on Assets (OROA)
20.63% 16.00% 11.70% 5.73% 8.68% -13.20% 5.15% 0.85% 2.34% 3.41% 1.43%
Return on Assets (ROA)
13.47% 9.67% 9.27% 4.04% 6.43% -9.79% 3.41% 0.41% 1.63% 2.30% 0.50%
Return on Common Equity (ROCE)
37.37% 29.84% 30.04% 12.12% 19.03% -36.18% 14.08% 1.52% 5.93% 9.31% 2.36%
Return on Equity Simple (ROE_SIMPLE)
35.17% 27.19% 27.75% 11.65% 17.76% -44.31% 12.58% 1.52% 5.71% 9.03% 0.00%
Net Operating Profit after Tax (NOPAT)
839 791 1,001 480 805 -1,243 480 51 287 413 208
NOPAT Margin
14.99% 13.35% 12.68% 5.81% 9.16% -34.84% 7.76% 0.53% 2.75% 3.52% 1.46%
Net Nonoperating Expense Percent (NNEP)
1.71% -1.64% 3.48% 4.77% 8.42% 128.35% -0.70% 1.58% 24.48% 1.15% 3.65%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 0.86% 4.35% 4.42% 2.15%
Cost of Revenue to Revenue
55.86% 53.70% 61.22% 69.92% 67.46% 135.03% 80.25% 30.39% 31.16% 33.63% 53.97%
SG&A Expenses to Revenue
13.95% 14.55% 15.76% 14.57% 13.22% 19.32% 14.82% 13.90% 13.63% 14.03% 14.43%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
20.95% 24.25% 23.47% 22.30% 20.43% 58.61% 21.18% 68.89% 65.06% 61.52% 43.90%
Earnings before Interest and Taxes (EBIT)
1,299 1,319 1,211 620 1,037 -1,784 721 120 337 586 287
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,619 1,682 1,583 1,018 1,460 -1,364 1,115 535 788 1,169 1,082
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.89 3.51 2.49 1.95 1.92 2.15 1.72 1.43 1.22 1.88 1.42
Price to Tangible Book Value (P/TBV)
3.89 12.03 6.23 4.34 3.66 6.86 3.72 3.06 2.41 10.61 10.06
Price to Revenue (P/Rev)
1.68 1.73 1.09 0.88 0.95 1.80 1.06 0.56 0.48 0.70 0.41
Price to Earnings (P/E)
11.07 12.89 8.99 16.71 10.79 0.00 0.00 93.90 21.29 20.81 58.34
Dividend Yield
1.07% 1.32% 1.71% 2.16% 2.08% 2.74% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
9.03% 7.76% 11.13% 5.99% 9.27% 0.00% 0.00% 1.06% 4.70% 4.81% 1.71%
Enterprise Value to Invested Capital (EV/IC)
4.95 2.70 2.17 1.77 1.92 2.10 1.85 1.46 1.19 1.56 1.23
Enterprise Value to Revenue (EV/Rev)
1.56 1.97 1.21 0.99 0.94 1.85 0.96 0.54 0.55 0.91 0.65
Enterprise Value to EBITDA (EV/EBITDA)
5.40 6.93 6.05 8.02 5.67 0.00 5.34 9.70 7.21 9.15 8.54
Enterprise Value to EBIT (EV/EBIT)
6.73 8.84 7.91 13.17 7.98 0.00 8.25 43.24 16.86 18.25 32.19
Enterprise Value to NOPAT (EV/NOPAT)
10.42 14.74 9.57 17.00 10.29 0.00 12.41 100.96 19.83 25.89 44.51
Enterprise Value to Operating Cash Flow (EV/OCF)
5.52 8.41 6.02 6.83 4.81 0.00 5.78 3.66 5.41 7.31 7.40
Enterprise Value to Free Cash Flow (EV/FCFF)
11.13 0.00 10.55 30.21 7.43 0.00 15.16 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.28 1.01 0.74 0.56 0.35 1.17 0.67 0.57 0.60 1.14 1.35
Long-Term Debt to Equity
0.24 0.90 0.65 0.43 0.29 0.79 0.57 0.49 0.53 1.04 1.17
Financial Leverage
-0.23 0.14 0.36 0.25 0.10 0.02 -0.06 -0.11 0.05 0.37 0.69
Leverage Ratio
2.78 3.09 3.24 3.00 2.96 3.69 4.12 3.69 3.63 4.05 4.73
Compound Leverage Factor
2.80 3.08 3.10 2.83 2.90 3.81 -0.09 2.43 3.48 3.77 2.40
Debt to Total Capital
22.08% 50.28% 42.61% 35.92% 25.71% 53.91% 40.05% 36.13% 37.53% 53.25% 57.43%
Short-Term Debt to Total Capital
3.68% 5.41% 5.09% 8.30% 4.03% 17.55% 5.77% 4.62% 4.39% 4.73% 7.45%
Long-Term Debt to Total Capital
18.39% 44.87% 37.52% 27.62% 21.68% 36.36% 34.27% 31.51% 33.14% 48.52% 49.97%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
77.93% 49.72% 57.39% 64.08% 74.29% 46.09% 59.95% 63.87% 62.47% 46.75% 42.57%
Debt to EBITDA
0.42 1.76 1.62 2.07 1.03 -2.56 2.28 4.04 3.14 4.26 5.13
Net Debt to EBITDA
-0.40 0.82 0.60 0.85 -0.02 -0.11 -0.52 -0.48 0.86 2.12 3.15
Long-Term Debt to EBITDA
0.35 1.57 1.43 1.59 0.87 -1.73 1.95 3.52 2.77 3.88 4.47
Debt to NOPAT
0.81 3.75 2.57 4.38 1.86 -2.81 5.30 42.01 8.62 12.05 26.77
Net Debt to NOPAT
-0.77 1.75 0.95 1.81 -0.03 -0.12 -1.20 -5.02 2.37 5.99 16.40
Long-Term Debt to NOPAT
0.68 3.34 2.26 3.37 1.57 -1.90 4.53 36.64 7.61 10.98 23.29
Altman Z-Score
3.48 2.35 2.30 2.01 1.96 0.53 1.42 1.32 1.37 1.22 1.11
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.92 0.81 0.80 0.61 0.64 0.93 0.98 0.68 0.61 0.61 0.50
Quick Ratio
0.85 0.74 0.73 0.54 0.58 0.89 0.92 0.60 0.49 0.49 0.41
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
786 -1,758 908 270 1,114 -71 393 -283 -948 -1,642 -458
Operating Cash Flow to CapEx
190.61% 204.42% 154.97% 126.59% 257.78% 0.00% 355.17% 84.86% 70.28% 114.29% 78.65%
Free Cash Flow to Firm to Interest Expense
98.24 -58.60 10.55 3.70 17.68 -0.81 0.00 -3.01 -10.09 -11.56 -1.95
Operating Cash Flow to Interest Expense
198.00 46.20 18.49 16.37 27.33 -2.69 0.00 15.09 11.17 10.31 5.31
Operating Cash Flow Less CapEx to Interest Expense
94.13 23.60 6.56 3.44 16.73 -2.03 0.00 -2.69 -4.72 1.29 -1.44
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.89 0.72 0.76 0.76 0.73 0.26 0.44 0.69 0.72 0.68 0.71
Accounts Receivable Turnover
23.77 23.05 24.55 23.38 25.49 8.88 12.04 22.91 30.71 24.94 25.36
Inventory Turnover
57.38 64.94 92.94 98.77 89.76 74.65 83.29 35.31 29.54 25.05 38.23
Fixed Asset Turnover
1.23 1.13 1.32 1.27 1.28 0.54 1.00 1.44 1.33 1.22 1.26
Accounts Payable Turnover
50.03 41.06 45.59 45.86 42.62 37.91 32.18 13.92 15.18 20.08 30.14
Days Sales Outstanding (DSO)
15.36 15.83 14.87 15.61 14.32 41.10 30.32 15.93 11.89 14.63 14.39
Days Inventory Outstanding (DIO)
6.36 5.62 3.93 3.70 4.07 4.89 4.38 10.34 12.36 14.57 9.55
Days Payable Outstanding (DPO)
7.30 8.89 8.01 7.96 8.56 9.63 11.34 26.21 24.04 18.18 12.11
Cash Conversion Cycle (CCC)
14.42 12.56 10.79 11.35 9.82 36.36 23.36 0.05 0.20 11.03 11.83
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,766 4,315 4,408 4,618 4,309 3,137 3,224 3,558 4,793 6,848 7,522
Invested Capital Turnover
3.22 1.95 1.81 1.83 1.97 0.96 1.94 2.84 2.50 2.02 1.98
Increase / (Decrease) in Invested Capital
53 2,549 93 210 -309 -1,172 87 334 1,235 2,055 666
Enterprise Value (EV)
8,745 11,661 9,575 8,167 8,276 6,580 5,952 5,188 5,683 10,696 9,238
Market Capitalization
9,390 10,277 8,627 7,300 8,298 6,431 6,529 5,446 5,003 8,220 5,834
Book Value per Share
$19.12 $23.78 $28.12 $30.42 $35.16 $24.16 $30.33 $30.09 $32.12 $34.44 $35.50
Tangible Book Value per Share
$19.12 $6.93 $11.25 $13.63 $18.40 $7.59 $14.02 $14.02 $16.24 $6.11 $5.00
Total Capital
3,094 5,895 6,029 5,854 5,830 6,483 6,340 5,975 6,584 9,352 9,673
Total Debt
683 2,964 2,569 2,103 1,499 3,495 2,539 2,159 2,471 4,980 5,555
Total Long-Term Debt
569 2,645 2,262 1,617 1,264 2,357 2,173 1,883 2,182 4,538 4,834
Net Debt
-645 1,384 948 867 -22 149 -577 -258 680 2,476 3,404
Capital Expenditures (CapEx)
831 678 1,026 944 668 -57 290 1,671 1,494 1,281 1,588
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,356 -1,746 -1,848 -1,905 -2,450 -2,495 -2,821 -3,594 -3,256 -4,447 -4,753
Debt-free Net Working Capital (DFNWC)
-28 -166 -227 -669 -929 851 295 -1,177 -1,465 -1,943 -2,602
Net Working Capital (NWC)
-142 -485 -534 -1,155 -1,164 -287 -71 -1,453 -1,754 -2,385 -3,323
Net Nonoperating Expense (NNE)
-9.05 -6.06 41 43 36 82 1.50 -6.61 52 18 108
Net Nonoperating Obligations (NNO)
-645 1,384 948 867 -22 149 -577 -258 680 2,476 3,404
Total Depreciation and Amortization (D&A)
320 363 372 398 423 420 394 415 451 583 795
Debt-free, Cash-free Net Working Capital to Revenue
-24.22% -29.47% -23.41% -23.05% -27.90% -69.97% -45.68% -37.26% -31.23% -37.90% -33.38%
Debt-free Net Working Capital to Revenue
-0.50% -2.80% -2.88% -8.10% -10.58% 23.86% 4.78% -12.20% -14.05% -16.56% -18.27%
Net Working Capital to Revenue
-2.54% -8.19% -6.76% -13.98% -13.26% -8.05% -1.15% -15.06% -16.82% -20.32% -23.34%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$6.61 $6.59 $8.39 $3.55 $6.24 ($10.72) $3.82 $0.46 $1.84 $3.13 $0.85
Adjusted Weighted Average Basic Shares Outstanding
128.37M 123.56M 123.21M 123.23M 123.28M 123.45M 125.06M 126.66M 127.38M 126.14M 118.17M
Adjusted Diluted Earnings per Share
$6.56 $6.54 $8.35 $3.52 $6.19 ($10.72) $3.77 $0.45 $1.83 $3.08 $0.83
Adjusted Weighted Average Diluted Shares Outstanding
129.37M 124.39M 123.85M 123.98M 124.29M 123.45M 126.78M 127.90M 128.71M 128.37M 119.93M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
124.73M 123.47M 123.00M 123.12M 122.91M 124.23M 125.91M 127.54M 126.05M 123.08M 114.64M
Normalized Net Operating Profit after Tax (NOPAT)
839 862 1,097 545 838 -645 479 51 287 413 208
Normalized NOPAT Margin
14.99% 14.55% 13.89% 6.60% 9.54% -18.10% 7.75% 0.53% 2.75% 3.52% 1.46%
Pre Tax Income Margin
23.44% 22.21% 14.68% 7.08% 11.57% -51.60% -0.26% 0.82% 3.10% 4.64% 1.03%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
162.38 43.97 14.08 8.49 16.46 -20.51 0.00 1.28 3.59 4.13 1.22
NOPAT to Interest Expense
104.87 26.36 11.63 6.58 12.77 -14.28 0.00 0.55 3.05 2.91 0.88
EBIT Less CapEx to Interest Expense
58.50 21.37 2.15 -4.44 5.86 -19.85 0.00 -16.50 -12.31 -4.89 -5.54
NOPAT Less CapEx to Interest Expense
0.99 3.76 -0.30 -6.35 2.17 -13.63 0.00 -17.23 -12.84 -6.11 -5.87
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
12.03% 17.06% 15.42% 36.16% 22.50% -3.40% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
71.58% 41.28% 23.23% 47.60% 32.25% -5.74% 0.00% 0.00% 58.30% 78.99% 570.00%

Quarterly Metrics And Ratios for Alaska Air Group

This table displays calculated financial ratios and metrics derived from Alaska Air Group's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 114,641,450.00 111,428,978.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 114,641,450.00 111,428,978.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -1.68 -0.68
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.99% 1.64% 2.08% 8.21% 38.43% 40.55% 27.86% 22.59% 2.77% 5.20% 9.75%
EBITDA Growth
-5.71% 56.04% 2.97% 53.55% 114.39% 72.50% 4.89% -25.84% -5.30% -500.00% -90.47%
EBIT Growth
-68.57% 14.87% -0.62% 71.07% 745.45% -23.49% -15.22% -55.49% -25.81% -31.71% -159.34%
NOPAT Growth
-210.67% 10.75% -9.92% 61.46% 510.05% -18.67% -10.70% -60.33% -19.98% -41.62% -158.75%
Net Income Growth
-109.09% 7.04% -8.33% 69.78% 3,650.00% -25.76% -21.82% -69.07% -70.42% -16.27% -144.19%
EPS Growth
0.00% 5.41% -8.06% 70.37% 0.00% -28.57% -16.96% -66.30% -75.86% -25.19% -147.89%
Operating Cash Flow Growth
-688.89% -12.57% 16.47% 17.34% 616.98% 57.19% -35.17% -27.99% -32.48% -8.28% -50.80%
Free Cash Flow Firm Growth
-291.50% -195.63% 81.34% -27.90% -59.02% -243.15% -1,618.90% 33.50% 69.29% 106.93% 118.23%
Invested Capital Growth
34.71% 27.70% 10.55% 47.12% 42.88% 80.56% 80.86% 20.30% 9.71% -5.75% -9.17%
Revenue Q/Q Growth
-10.07% -12.57% 29.79% 6.04% 15.04% -11.23% 18.07% 1.67% -3.56% -9.14% 23.18%
EBITDA Q/Q Growth
-57.42% -130.30% 1,225.00% 5.78% -40.55% -103.89% 4,390.91% -25.21% -24.08% -124.63% 168.18%
EBIT Q/Q Growth
-94.42% -1,609.09% 293.98% 4.66% -72.40% -320.43% 233.17% -45.05% -54.00% -491.30% 40.00%
NOPAT Q/Q Growth
-110.53% -626.25% 292.92% 9.45% -73.26% -310.19% 245.17% -51.38% -46.06% -472.00% 39.78%
Net Income Q/Q Growth
-101.44% -6,500.00% 266.67% 7.27% -69.92% -333.80% 203.61% -57.56% -71.23% -1,019.05% 60.62%
EPS Q/Q Growth
0.00% 0.00% 262.86% 7.60% -68.48% -332.76% 205.19% -56.34% -77.42% -1,307.14% 59.76%
Operating Cash Flow Q/Q Growth
-119.56% 650.94% 98.63% -45.17% -13.84% 67.52% -18.08% -39.10% -19.21% 127.57% -56.06%
Free Cash Flow Firm Q/Q Growth
14.78% 20.82% 81.29% -863.77% -5.95% -79.60% 6.27% 62.71% 50.87% 140.37% 146.43%
Invested Capital Q/Q Growth
6.37% -12.21% 2.93% 51.04% 3.30% 12.43% 3.10% 0.47% -5.68% -3.54% -0.63%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
176.15% 29.17% 41.91% 40.79% 132.17% 42.68% 48.57% 46.79% 45.54% 16.18% 17.81%
EBITDA Margin
5.17% -1.79% 15.53% 15.49% 8.01% -0.35% 12.74% 9.37% 7.38% -2.00% 1.11%
Operating Margin
1.25% -7.44% 11.11% 11.10% 2.07% -6.28% 7.48% 3.93% 2.07% -8.45% -4.13%
EBIT Margin
0.43% -7.44% 11.11% 10.97% 2.63% -6.53% 7.37% 3.98% 1.90% -8.18% -3.99%
Profit (Net Income) Margin
-0.08% -5.91% 7.59% 7.68% 2.01% -5.29% 4.64% 1.94% 0.58% -5.85% -1.87%
Tax Burden Percent
-50.00% 74.16% 69.62% 71.95% 89.87% 71.24% 72.27% 65.77% 70.00% 60.88% 35.51%
Interest Burden Percent
36.36% 107.23% 98.14% 97.33% 84.95% 113.66% 87.18% 74.00% 43.48% 117.41% 132.10%
Effective Tax Rate
150.00% 0.00% 30.38% 28.05% 10.13% 0.00% 27.73% 34.23% 30.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-1.56% -14.33% 19.48% 15.43% 3.74% -9.29% 11.79% 5.01% 2.86% -11.40% -5.64%
ROIC Less NNEP Spread (ROIC-NNEP)
5.07% 35.83% 14.89% 14.70% 4.08% -10.75% 10.44% 4.21% 1.79% -11.33% -4.53%
Return on Net Nonoperating Assets (RNNOA)
0.27% -0.29% 0.33% 4.39% 1.52% -5.10% 5.31% 3.01% 1.24% -10.21% -4.49%
Return on Equity (ROE)
-1.30% -14.62% 19.81% 19.82% 5.26% -14.39% 17.11% 8.02% 4.11% -21.61% -10.13%
Cash Return on Invested Capital (CROIC)
-22.71% -16.58% -3.61% -31.62% -28.21% -50.79% -51.49% -15.26% -6.38% 9.40% 7.54%
Operating Return on Assets (OROA)
0.31% -5.35% 7.75% 6.79% 1.80% -4.77% 5.63% 2.85% 1.35% -5.87% -2.86%
Return on Assets (ROA)
-0.06% -4.25% 5.30% 4.76% 1.37% -3.86% 3.55% 1.39% 0.41% -4.20% -1.34%
Return on Common Equity (ROCE)
-1.30% -14.62% 19.81% 19.82% 5.26% -14.39% 17.11% 8.02% 4.11% -21.61% -10.13%
Return on Equity Simple (ROE_SIMPLE)
0.00% 6.16% 5.32% 7.19% 0.00% 8.73% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-16 -116 224 245 66 -138 200 97 53 -195 -118
NOPAT Margin
-0.63% -5.21% 7.74% 7.99% 1.86% -4.40% 5.40% 2.58% 1.45% -5.92% -2.89%
Net Nonoperating Expense Percent (NNEP)
-6.64% -50.16% 4.59% 0.73% -0.34% 1.46% 1.36% 0.80% 1.07% -0.06% -1.10%
Return On Investment Capital (ROIC_SIMPLE)
-0.24% - - - 0.70% -1.35% 1.98% 0.95% 0.54% -2.16% -1.19%
Cost of Revenue to Revenue
-76.15% 70.83% 58.09% 59.21% -32.17% 57.32% 51.43% 53.21% 54.46% 83.82% 82.19%
SG&A Expenses to Revenue
13.94% 16.98% 12.98% 12.76% 14.15% 16.13% 13.44% 13.65% 14.79% 16.76% 14.15%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
174.89% 36.60% 30.79% 29.69% 130.11% 48.96% 41.09% 42.86% 43.47% 24.64% 21.94%
Earnings before Interest and Taxes (EBIT)
11 -166 322 337 93 -205 273 150 69 -270 -162
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
132 -40 450 476 283 -11 472 353 268 -66 45
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.22 1.38 1.21 1.27 1.88 1.46 1.52 1.42 1.42 1.13 1.58
Price to Tangible Book Value (P/TBV)
2.41 2.83 2.34 6.42 10.61 10.93 16.06 12.03 10.06 20.37 36.35
Price to Revenue (P/Rev)
0.48 0.53 0.49 0.53 0.70 0.48 0.45 0.41 0.41 0.29 0.39
Price to Earnings (P/E)
21.29 22.47 22.78 17.71 20.81 16.78 19.19 38.27 58.34 57.76 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
4.70% 4.45% 4.39% 5.65% 4.81% 5.96% 5.21% 2.61% 1.71% 1.73% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.19 1.36 1.21 1.18 1.56 1.25 1.26 1.21 1.23 1.07 1.30
Enterprise Value to Revenue (EV/Rev)
0.55 0.55 0.50 0.73 0.91 0.76 0.74 0.69 0.65 0.54 0.63
Enterprise Value to EBITDA (EV/EBITDA)
7.21 6.90 6.21 7.71 9.15 8.03 8.20 8.83 8.54 7.54 15.59
Enterprise Value to EBIT (EV/EBIT)
16.86 15.83 14.53 15.58 18.25 17.59 20.09 31.15 32.19 34.87 0.00
Enterprise Value to NOPAT (EV/NOPAT)
19.83 19.64 19.74 21.67 25.89 24.23 26.65 41.83 44.51 29.75 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
5.41 5.75 4.85 6.91 7.31 5.90 7.01 7.24 7.40 6.39 9.17
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.01 16.38
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.60 0.65 0.63 1.05 1.14 1.46 1.56 1.55 1.35 1.43 1.70
Long-Term Debt to Equity
0.53 0.57 0.55 0.93 1.04 1.34 1.43 1.42 1.17 1.29 1.58
Financial Leverage
0.05 -0.01 0.02 0.30 0.37 0.47 0.51 0.72 0.69 0.90 0.99
Leverage Ratio
3.63 3.80 3.69 4.05 4.05 4.27 4.31 4.65 4.73 5.10 5.40
Compound Leverage Factor
1.32 4.07 3.62 3.94 3.44 4.85 3.76 3.44 2.06 5.99 7.14
Debt to Total Capital
37.53% 39.21% 38.74% 51.11% 53.25% 59.41% 60.93% 60.79% 57.43% 58.78% 62.95%
Short-Term Debt to Total Capital
4.39% 4.60% 5.20% 5.71% 4.73% 5.09% 4.96% 5.05% 7.45% 5.50% 4.56%
Long-Term Debt to Total Capital
33.14% 34.61% 33.53% 45.40% 48.52% 54.31% 55.98% 55.74% 49.97% 53.28% 58.38%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
62.47% 60.79% 61.26% 48.89% 46.75% 40.59% 39.07% 39.21% 42.57% 41.22% 37.05%
Debt to EBITDA
3.14 3.06 3.14 4.60 4.26 5.05 5.04 5.69 5.13 5.18 10.39
Net Debt to EBITDA
0.86 0.34 0.19 2.11 2.12 2.97 3.28 3.60 3.15 3.43 5.90
Long-Term Debt to EBITDA
2.77 2.70 2.71 4.09 3.88 4.62 4.63 5.22 4.47 4.70 9.64
Debt to NOPAT
8.62 8.70 9.97 12.92 12.05 15.25 16.38 26.98 26.77 20.45 -39.76
Net Debt to NOPAT
2.37 0.97 0.61 5.93 5.99 8.97 10.65 17.04 16.40 13.55 -22.58
Long-Term Debt to NOPAT
7.61 7.68 8.63 11.48 10.98 13.94 15.05 24.73 23.29 18.53 -36.88
Altman Z-Score
1.29 1.25 1.33 1.03 1.13 0.99 1.10 1.11 1.08 0.91 1.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.61 0.65 0.68 0.60 0.61 0.56 0.52 0.52 0.50 0.43 0.55
Quick Ratio
0.49 0.55 0.58 0.48 0.49 0.45 0.43 0.43 0.41 0.34 0.46
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,251 -1,041 -195 -1,878 -1,989 -3,573 -3,349 -1,249 -614 248 610
Operating Cash Flow to CapEx
-4.52% 512.28% 386.67% 49.30% 63.87% 192.86% 74.75% 103.15% 29.60% 124.56% 100.00%
Free Cash Flow to Firm to Interest Expense
-50.04 -35.90 -6.49 -50.75 -43.25 -66.16 -58.75 -20.14 -9.90 3.75 8.36
Operating Cash Flow to Interest Expense
-2.12 10.07 19.33 8.59 5.96 8.50 6.60 3.69 2.98 6.38 2.53
Operating Cash Flow Less CapEx to Interest Expense
-49.00 8.10 14.33 -8.84 -3.37 4.09 -2.23 0.11 -7.10 1.26 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.72 0.72 0.70 0.62 0.68 0.73 0.76 0.71 0.71 0.72 0.72
Accounts Receivable Turnover
30.71 28.90 29.18 25.27 24.94 26.53 24.29 25.80 25.36 24.02 20.82
Inventory Turnover
29.54 71.56 70.92 45.93 25.05 29.06 31.87 26.58 38.23 40.80 41.07
Fixed Asset Turnover
1.33 1.35 1.28 1.16 1.22 1.33 1.36 1.30 1.26 1.26 1.27
Accounts Payable Turnover
15.18 38.65 36.40 31.59 20.08 21.55 23.31 20.31 30.14 27.66 30.08
Days Sales Outstanding (DSO)
11.89 12.63 12.51 14.44 14.63 13.76 15.02 14.14 14.39 15.19 17.53
Days Inventory Outstanding (DIO)
12.36 5.10 5.15 7.95 14.57 12.56 11.45 13.73 9.55 8.95 8.89
Days Payable Outstanding (DPO)
24.04 9.44 10.03 11.55 18.18 16.94 15.66 17.97 12.11 13.19 12.13
Cash Conversion Cycle (CCC)
0.20 8.29 7.63 10.84 11.03 9.38 10.82 9.91 11.83 10.95 14.28
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,793 4,264 4,389 6,629 6,848 7,699 7,938 7,975 7,522 7,256 7,210
Invested Capital Turnover
2.50 2.75 2.52 1.93 2.02 2.11 2.18 1.94 1.98 1.93 1.95
Increase / (Decrease) in Invested Capital
1,235 925 419 2,123 2,055 3,435 3,549 1,346 666 -443 -728
Enterprise Value (EV)
5,683 5,792 5,289 7,854 10,696 9,620 10,003 9,686 9,238 7,742 9,357
Market Capitalization
5,003 5,505 5,126 5,704 8,220 6,058 6,007 5,740 5,834 4,217 5,817
Book Value per Share
$32.12 $31.57 $33.30 $35.50 $34.44 $33.61 $32.47 $34.94 $35.50 $32.54 $32.94
Tangible Book Value per Share
$16.24 $15.43 $17.28 $7.04 $6.11 $4.50 $3.08 $4.14 $5.00 $1.81 $1.44
Total Capital
6,584 6,542 6,898 9,161 9,352 10,191 10,090 10,275 9,673 9,051 9,905
Total Debt
2,471 2,565 2,672 4,682 4,980 6,054 6,148 6,246 5,555 5,320 6,235
Total Long-Term Debt
2,182 2,264 2,313 4,159 4,538 5,535 5,648 5,727 4,834 4,822 5,783
Net Debt
680 287 163 2,150 2,476 3,562 3,996 3,946 3,404 3,525 3,540
Capital Expenditures (CapEx)
1,172 57 150 645 429 238 503 222 625 338 185
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-3,256 -3,677 -3,742 -4,520 -4,447 -4,952 -4,854 -4,974 -4,753 -5,336 -5,499
Debt-free Net Working Capital (DFNWC)
-1,465 -1,399 -1,233 -1,988 -1,943 -2,460 -2,702 -2,674 -2,602 -3,541 -2,804
Net Working Capital (NWC)
-1,754 -1,700 -1,592 -2,511 -2,385 -2,979 -3,202 -3,193 -3,323 -4,039 -3,256
Net Nonoperating Expense (NNE)
-14 16 4.18 9.35 -5.39 28 28 24 32 -2.30 -42
Net Nonoperating Obligations (NNO)
680 287 163 2,150 2,476 3,562 3,996 3,946 3,404 3,525 3,540
Total Depreciation and Amortization (D&A)
121 126 128 139 190 194 199 203 199 204 207
Debt-free, Cash-free Net Working Capital to Revenue
-31.23% -35.15% -35.57% -42.03% -37.90% -39.18% -36.10% -35.17% -33.38% -37.05% -37.25%
Debt-free Net Working Capital to Revenue
-14.05% -13.37% -11.72% -18.49% -16.56% -19.46% -20.09% -18.91% -18.27% -24.59% -18.99%
Net Working Capital to Revenue
-16.82% -16.25% -15.13% -23.35% -20.32% -23.57% -23.81% -22.58% -23.34% -28.04% -22.06%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.02) ($1.05) $1.74 $1.87 $0.57 ($1.35) $1.45 $0.63 $0.12 ($1.69) ($0.68)
Adjusted Weighted Average Basic Shares Outstanding
127.38M 125.97M 126.34M 126.19M 126.14M 123.13M 118.85M 115.29M 118.17M 114.29M 111.13M
Adjusted Diluted Earnings per Share
$0.00 ($1.05) $1.71 $1.84 $0.58 ($1.35) $1.42 $0.62 $0.14 ($1.69) ($0.68)
Adjusted Weighted Average Diluted Shares Outstanding
128.71M 125.97M 128.31M 128.59M 128.37M 123.13M 120.93M 117.50M 119.93M 114.29M 111.13M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
126.05M 126.89M 126.16M 126.94M 123.08M 121.39M 115.31M 115.99M 114.64M 111.43M 111.60M
Normalized Net Operating Profit after Tax (NOPAT)
22 -92 224 299 66 -138 200 97 53 -195 -118
Normalized NOPAT Margin
0.88% -4.14% 7.74% 9.72% 1.86% -4.40% 5.40% 2.58% 1.45% -5.92% -2.89%
Pre Tax Income Margin
0.16% -7.97% 10.91% 10.68% 2.24% -7.43% 6.43% 2.95% 0.83% -9.61% -5.26%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.44 -5.72 10.73 9.11 2.02 -3.80 4.79 2.42 1.11 -4.09 -2.22
NOPAT to Interest Expense
-0.64 -4.01 7.47 6.63 1.43 -2.55 3.51 1.57 0.85 -2.96 -1.61
EBIT Less CapEx to Interest Expense
-46.44 -7.69 5.73 -8.32 -7.30 -8.20 -4.04 -1.16 -8.97 -9.21 -4.75
NOPAT Less CapEx to Interest Expense
-47.52 -5.97 2.47 -10.80 -7.90 -6.96 -5.31 -2.01 -9.23 -8.08 -4.15
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
58.30% 56.73% 57.33% 40.37% 78.99% 109.97% 254.95% 526.00% 570.00% 901.37% -162.86%

Financials Breakdown Chart

Key Financial Trends

Alaska Air Group’s second-quarter 2026 results show strong revenue growth but sharply weaker profitability. Revenue reached $4.07 billion, up 9.7% from $3.70 billion in the second quarter of 2025 and approximately 43% above the second quarter of 2023. However, operating costs increased faster than sales, rising to $3.34 billion from $2.61 billion a year earlier. Gross profit fell to $724 million from $1.10 billion, reducing the gross margin to about 17.8% from 29.7%.

The weaker margins pushed Alaska Air to a $168 million operating loss and a $76 million net loss, compared with operating income of $277 million and net income of $172 million in the year-ago quarter. Losses did improve sequentially from the first quarter of 2026, when the company reported a $279 million operating loss and a $193 million net loss, suggesting some seasonal or operational recovery but not yet a return to profitability.

Cash generation also weakened. Second-quarter operating cash flow was $185 million, down from $376 million in the second quarter of 2025 and $421 million in the first quarter of 2026. Capital expenditures declined to $185 million from $503 million a year earlier, but investment purchases exceeded sales and maturities by $283 million, contributing to total investing cash outflow of $466 million.

Alaska Air’s cash balance improved substantially because of financing activity rather than operating performance. The company issued $989 million of debt during the quarter, producing $900 million of net financing cash flow and a $619 million increase in cash and equivalents. Cash and equivalents rose to $1.06 billion from $451 million at the end of the first quarter, while cash plus short-term investments reached approximately $2.66 billion.

  • Revenue continues to expand: Second-quarter revenue has increased from $2.84 billion in 2023 to $2.90 billion in 2024, $3.70 billion in 2025 and $4.07 billion in 2026, indicating meaningful top-line growth over the period.
  • Sequential losses narrowed: The second-quarter 2026 net loss of $76 million was materially better than the $193 million loss in the first quarter, while the operating loss improved from $279 million to $168 million.
  • Liquidity increased: Cash and equivalents rose by $613 million from the prior quarter, and cash plus short-term investments increased to approximately $2.66 billion, providing a larger liquidity buffer.
  • Capital spending moderated: Property, plant and equipment purchases fell to $185 million in Q2 2026 from $503 million in Q2 2025, reducing near-term capital requirements.
  • Investment activity is a significant cash-flow swing factor: Alaska Air purchased $540 million of investments and sold or received maturities of $257 million in Q2 2026. These transactions can materially change reported investing cash flow without necessarily reflecting changes in the airline’s underlying operations.
  • Operating cash flow remained positive despite the accounting loss: The company generated $185 million from operations even with a $76 million net loss, helped by $207 million of depreciation and other noncash adjustments. Investors should determine whether this conversion remains durable as working-capital benefits fluctuate.
  • Profitability deteriorated sharply: Gross profit fell 34% year over year despite nearly 10% revenue growth, and the company moved from $172 million of net income to a $76 million net loss.
  • Costs are outpacing revenue: Operating cost of revenue increased approximately 28% year over year, while selling, general and administrative expense rose to $575 million from $498 million. Sustained cost pressure could prevent revenue growth from translating into earnings.
  • Debt increased materially: Short-term and long-term debt totaled approximately $6.24 billion at June 30, 2026, up from $5.32 billion at March 31, 2026 and $4.95 billion a year earlier. The quarter’s cash increase was therefore heavily dependent on new borrowing.
  • Balance-sheet leverage remains elevated: Total liabilities rose to $17.58 billion while shareholders’ equity declined to $3.67 billion. Debt service is becoming more important as cash interest paid was $44 million in the quarter, and additional borrowing could pressure future earnings and financial flexibility.

Overall, the statements present a mixed picture for investors. Alaska Air has achieved considerable revenue growth and ended the quarter with stronger liquidity, but the deterioration in margins, continued net losses and reliance on debt issuance are important concerns. The key trend to watch is whether operating costs can be brought under control enough for the company’s expanding revenue base to produce sustainable operating cash flow and profits.

09/06/26 12:19 AM ETAI Generated. May Contain Errors.

Alaska Air Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Alaska Air Group's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Alaska Air Group's net income appears to be on a downward trend, with a most recent value of $100 million in 2025, falling from $848 million in 2015. The previous period was $395 million in 2024. Find out what analysts predict for Alaska Air Group in the coming months.

Alaska Air Group's total operating income in 2025 was $303 million, based on the following breakdown:
  • Total Gross Profit: $6.55 billion
  • Total Operating Expenses: $6.25 billion

Over the last 10 years, Alaska Air Group's total revenue changed from $5.60 billion in 2015 to $14.24 billion in 2025, a change of 154.4%.

Alaska Air Group's total liabilities were at $16.24 billion at the end of 2025, a 5.5% increase from 2024, and a 294.3% increase since 2015.

In the past 10 years, Alaska Air Group's cash and equivalents has ranged from $73 million in 2015 to $1.37 billion in 2020, and is currently $627 million as of their latest financial filing in 2025.

Over the last 10 years, Alaska Air Group's book value per share changed from 19.12 in 2015 to 35.50 in 2025, a change of 85.7%.



Financial statements for NYSE:ALK last updated on 8/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners