Go Pro

JetBlue Airways (JBLU) Financials

JetBlue Airways logo
$4.39 +0.01 (+0.23%)
Closing price 04:00 PM Eastern
Extended Trading
$4.39 +0.00 (+0.09%)
As of 04:38 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for JetBlue Airways

Annual Income Statements for JetBlue Airways

This table shows JetBlue Airways' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
677 727 1,140 189 569 -1,354 -182 -362 -310 -795 -602
Consolidated Net Income / (Loss)
677 727 1,140 189 569 -1,354 -182 -362 -310 -795 -602
Net Income / (Loss) Continuing Operations
677 727 1,140 189 569 -1,354 -182 -362 -310 -795 -602
Total Pre-Tax Income
1,097 1,164 918 219 768 -1,893 -263 -437 -334 -897 -774
Total Operating Income
1,216 1,260 973 266 800 -1,714 -80 -298 -230 -684 -368
Total Gross Profit
2,574 2,782 2,600 2,524 2,735 -590 890 1,972 2,316 2,294 2,029
Total Revenue
6,416 6,584 7,012 7,658 8,094 2,957 6,037 9,158 9,615 9,279 9,062
Operating Revenue
5,893 6,584 7,012 7,658 8,094 2,957 6,037 9,158 9,615 9,279 9,062
Total Cost of Revenue
3,842 3,802 4,412 5,134 5,359 3,547 5,147 7,186 7,299 6,985 7,033
Operating Cost of Revenue
3,842 3,802 4,412 5,134 5,359 3,547 5,147 7,186 7,299 6,985 7,033
Total Operating Expenses
1,358 1,522 1,627 2,258 1,935 1,124 970 2,270 2,546 2,978 2,397
Selling, General & Admin Expense
749 866 932 1,060 1,106 762 1,080 1,283 1,412 1,404 1,374
Marketing Expense
264 263 271 294 290 110 183 289 316 328 305
Depreciation Expense
345 393 424 469 525 535 540 585 621 655 688
Other Operating Expenses / (Income)
- - - - - - - - - - 30
Total Other Income / (Expense), net
-119 -96 -55 -47 -32 -179 -183 -139 -104 -213 -406
Interest Expense
120 103 61 60 47 156 175 148 191 328 579
Interest & Investment Income
1.00 7.00 6.00 13 - 0.00 47 12 79 84 145
Other Income / (Expense), net
- - 0.00 0.00 15 -23 -55 -3.00 8.00 31 28
Income Tax Expense
420 437 -222 30 199 -539 -81 -75 -24 -102 -172
Basic Earnings per Share
$2.15 $2.23 $3.47 $0.60 $1.92 ($4.88) ($0.57) ($1.12) ($0.93) ($2.30) ($1.66)
Weighted Average Basic Shares Outstanding
315.10M 326.50M 328.70M 312.90M 282.20M 632.06M 320.19M 327.27M 339.28M 353.00M 370.12M
Diluted Earnings per Share
$1.98 $2.13 $3.45 $0.60 $1.91 ($4.88) ($0.57) ($1.12) ($0.93) ($2.30) ($1.66)
Weighted Average Diluted Shares Outstanding
315.10M 326.50M 328.70M 312.90M 282.20M 632.06M 320.19M 327.27M 339.28M 353.00M 370.12M
Weighted Average Basic & Diluted Shares Outstanding
315.10M 326.50M 328.70M 312.90M 282.20M 632.06M 320.19M 327.27M 339.28M 353.00M 370.12M

Quarterly Income Statements for JetBlue Airways

This table shows JetBlue Airways' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-103 -716 25 -60 -44 -208 -74 -143 -177 -319 -247
Consolidated Net Income / (Loss)
-103 -716 25 -60 -44 -208 -74 -143 -177 -319 -247
Net Income / (Loss) Continuing Operations
-103 -716 25 -60 -44 -208 -74 -143 -177 -319 -247
Total Pre-Tax Income
-110 -767 31 -78 -83 -271 -94 -196 -213 -336 -271
Total Operating Income
-67 -719 57 -38 16 -174 6.00 -100 -100 -224 -141
Total Gross Profit
547 437 666 597 594 397 611 508 513 393 509
Total Revenue
2,324 2,209 2,428 2,365 2,277 2,140 2,356 2,322 2,244 2,240 2,697
Operating Revenue
2,324 2,209 2,428 2,365 2,277 2,140 2,356 2,322 2,244 2,240 2,697
Total Cost of Revenue
1,777 1,772 1,762 1,768 1,683 1,743 1,745 1,814 1,731 1,847 2,188
Operating Cost of Revenue
1,777 1,772 1,762 1,768 1,683 1,743 1,745 1,814 1,731 1,847 2,188
Total Operating Expenses
614 1,156 609 635 578 571 605 608 613 617 650
Selling, General & Admin Expense
348 359 358 362 325 333 334 352 355 366 379
Marketing Expense
78 77 87 81 83 70 76 78 81 72 88
Depreciation Expense
160 158 163 165 169 168 171 173 176 179 183
Other Special Charges / (Income)
28 562 1.00 27 1.00 - 24 5.00 - - 0.00
Total Other Income / (Expense), net
-43 -48 -26 -40 -99 -97 -100 -96 -113 -112 -130
Interest Expense
60 49 59 75 145 145 144 144 146 143 146
Interest & Investment Income
23 -3.00 16 28 43 39 36 38 32 26 18
Other Income / (Expense), net
-6.00 4.00 17 7.00 3.00 9.00 8.00 10 1.00 5.00 -2.00
Income Tax Expense
-7.00 -51 6.00 -18 -39 -63 -20 -53 -36 -17 -24
Basic Earnings per Share
($0.30) ($2.11) $0.07 ($0.17) ($0.09) ($0.59) ($0.21) ($0.39) ($0.47) ($0.86) ($0.66)
Weighted Average Basic Shares Outstanding
339.28M 340.14M 346.83M 346.88M 353.00M 354.34M 363.66M 363.71M 370.12M 372.02M 377.31M
Diluted Earnings per Share
($0.30) ($2.11) $0.07 ($0.17) ($0.09) ($0.59) ($0.21) ($0.39) ($0.47) ($0.86) ($0.66)
Weighted Average Diluted Shares Outstanding
339.28M 340.14M 346.83M 346.88M 353.00M 354.34M 363.66M 363.71M 370.12M 372.02M 377.31M
Weighted Average Basic & Diluted Shares Outstanding
339.28M 340.14M 346.83M 346.88M 353.00M 354.34M 363.66M 363.71M 370.12M 372.02M 377.31M

Annual Cash Flow Statements for JetBlue Airways

This table details how cash moves in and out of JetBlue Airways' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-23 114 -136 174 485 951 108 -889 129 831 147
Net Cash From Operating Activities
1,598 1,632 1,379 1,200 1,449 -683 1,642 379 400 144 -94
Net Cash From Continuing Operating Activities
1,598 1,632 1,379 1,200 1,449 -683 1,642 379 400 144 -94
Net Income / (Loss) Continuing Operations
677 727 1,140 189 569 -1,354 -182 -362 -310 -795 -602
Consolidated Net Income / (Loss)
677 727 1,140 189 569 -1,354 -182 -362 -310 -795 -602
Depreciation Expense
288 337 383 469 525 535 540 585 621 655 688
Non-Cash Adjustments To Reconcile Net Income
20 23 29 347 10 418 29 94 39 471 -61
Changes in Operating Assets and Liabilities, net
556 489 -214 195 345 -282 1,255 62 50 -187 -119
Net Cash From Investing Activities
-1,134 -1,046 -979 -1,157 -1,129 -1,349 -704 -908 -1,378 -3,080 658
Net Cash From Continuing Investing Activities
-1,134 -1,046 -979 -1,157 -1,129 -1,349 -704 -908 -1,378 -3,080 658
Purchase of Property, Plant & Equipment
-941 -1,011 -1,202 -1,114 -1,156 -791 -995 -923 -1,206 -1,619 -1,122
Acquisitions
- - - - - 0.00 0.00 -297 -131 -22 0.00
Purchase of Investments
-742 -873 -452 -1,408 -1,374 -1,962 -1,614 -615 -543 -2,530 -622
Sale of Property, Plant & Equipment
- - - - - - - 0.00 12 30 279
Sale and/or Maturity of Investments
555 850 688 1,380 1,414 1,195 1,910 936 501 1,069 2,125
Other Investing Activities, net
-6.00 -12 -13 -15 -13 209 -5.00 -9.00 -11 -8.00 -2.00
Net Cash From Financing Activities
-487 -472 -536 131 165 2,983 -830 -360 1,107 3,767 -417
Net Cash From Continuing Financing Activities
-487 -472 -536 131 165 2,983 -830 -360 1,107 3,767 -417
Repayment of Debt
-330 -383 -194 -222 -325 -1,373 -1,892 -406 -351 -748 -461
Issuance of Debt
- 0.00 0.00 687 981 3,522 1,010 0.00 78 3,793 0.00
Issuance of Common Equity
84 45 48 48 51 647 60 52 53 60 52
Other Financing Activities, net
-241 -134 -390 -382 -542 187 -8.00 -6.00 1,327 662 -8.00
Cash Interest Paid
- - 60 59 62 139 180 124 80 230 427
Cash Income Taxes Paid
- - 139 11 -52 5.00 -3.00 45 -49 2.00 -2.00

Quarterly Cash Flow Statements for JetBlue Airways

This table details how cash moves in and out of JetBlue Airways' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
195 76 53 1,355 -653 385 -163 279 -354 -89 -287
Net Cash From Operating Activities
-86 204 -14 -29 -17 114 -115 -142 49 120 -155
Net Cash From Continuing Operating Activities
-86 204 -14 -29 -17 114 -115 -142 49 120 -155
Net Income / (Loss) Continuing Operations
-103 -716 25 -60 -44 -208 -74 -143 -177 -319 -247
Consolidated Net Income / (Loss)
-103 -716 25 -60 -44 -208 -74 -143 -177 -319 -247
Depreciation Expense
159 158 164 165 168 168 171 173 176 179 183
Non-Cash Adjustments To Reconcile Net Income
8.00 462 9.00 -13 13 -11 -16 -15 -19 -7.00 -1.00
Changes in Operating Assets and Liabilities, net
-150 300 -212 -121 -154 165 -196 -157 69 267 -90
Net Cash From Investing Activities
-451 -399 -269 -1,497 -915 357 72 532 -303 -92 -185
Net Cash From Continuing Investing Activities
-451 -399 -269 -1,497 -915 357 72 532 -303 -92 -185
Purchase of Property, Plant & Equipment
-433 -466 -451 -285 -417 -187 -309 -281 -345 -141 -234
Purchase of Investments
-44 -1.00 - -1,809 -720 -50 -300 -70 -202 -36 -44
Sale of Property, Plant & Equipment
12 0.00 - - 22 44 77 69 89 40 31
Sale and/or Maturity of Investments
55 94 184 590 201 550 604 815 156 45 56
Net Cash From Financing Activities
732 271 336 2,881 279 -86 -120 -111 -100 -117 53
Net Cash From Continuing Financing Activities
732 271 336 2,881 279 -86 -120 -111 -100 -117 53
Repayment of Debt
-97 -58 -112 -461 -117 -81 -147 -111 -122 -112 -458
Other Financing Activities, net
807 329 136 137 60 -5.00 -3.00 - - -5.00 -3.00
Cash Interest Paid
41 24 60 1.00 145 97 149 60 121 115 131
Cash Income Taxes Paid
99 -6.00 2.00 -2.00 4.00 2.00 -2.00 -2.00 - 6.00 -2.00

Annual Balance Sheets for JetBlue Airways

This table presents JetBlue Airways' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
8,644 9,323 9,781 10,959 11,918 13,406 13,642 13,045 13,853 16,841 16,570
Total Current Assets
1,373 1,403 1,206 1,388 1,786 3,345 3,245 1,916 2,160 4,258 3,238
Cash & Equivalents
318 433 303 474 959 1,918 2,018 1,042 1,166 1,921 1,946
Restricted Cash
- - - - - - - - - 0.00 100
Short-Term Investments
558 538 390 413 369 1,135 824 350 401 1,689 213
Accounts Receivable
136 172 245 211 231 98 207 317 336 348 372
Inventories, net
44 47 55 78 81 71 74 87 109 158 193
Prepaid Expenses
172 213 213 212 146 123 122 120 148 142 414
Plant, Property, & Equipment, net
6,652 7,271 8,049 7,983 8,614 8,399 8,814 9,147 9,675 10,656 11,191
Plant, Property & Equipment, gross
8,679 9,624 10,786 10,892 11,910 11,878 12,703 13,456 14,499 15,760 16,511
Accumulated Depreciation
2,027 2,353 2,737 2,909 3,296 3,479 3,889 4,309 4,824 5,104 5,320
Total Noncurrent Assets
619 649 526 1,588 1,518 1,662 1,583 1,982 2,018 1,927 2,141
Long-Term Investments
49 90 2.00 3.00 3.00 2.00 39 172 163 336 318
Intangible Assets
- - - - 241 261 299 298 349 399 415
Other Noncurrent Operating Assets
507 497 468 1,526 1,215 1,348 1,186 1,366 1,355 965 1,159
Other Noncurrent Nonoperating Assets
63 62 56 59 59 51 59 146 151 227 249
Total Liabilities & Shareholders' Equity
8,644 9,323 9,781 10,959 11,918 13,406 13,642 13,045 13,853 16,841 16,570
Total Liabilities
5,434 5,310 5,049 6,274 7,119 9,455 9,793 9,482 10,516 14,200 14,450
Total Current Liabilities
2,275 2,214 2,146 2,525 2,663 2,674 3,417 3,748 3,628 3,881 4,402
Short-Term Debt
448 189 196 309 344 450 355 554 307 392 769
Accounts Payable
205 242 378 437 401 365 499 532 641 619 655
Accrued Expenses
267 321 293 298 295 215 359 486 509 542 550
Current Deferred Revenue
1,053 1,120 966 1,035 1,119 1,122 1,618 1,581 1,463 1,572 1,669
Current Employee Benefit Liabilities
302 342 313 313 376 409 480 498 591 663 680
Other Current Liabilities
- - - 133 128 113 106 97 117 93 79
Total Noncurrent Liabilities
3,159 3,096 2,903 3,749 4,456 6,781 6,376 5,734 6,888 10,319 10,048
Long-Term Debt
1,379 1,195 1,003 1,361 1,990 4,413 3,651 3,093 4,409 8,147 7,729
Noncurrent Deferred Revenue
- - - - 481 616 640 738 740 653 704
Noncurrent Deferred & Payable Income Tax Liabilities
1,218 1,354 999 1,112 1,251 922 843 770 743 633 447
Other Noncurrent Operating Liabilities
562 547 901 1,276 734 830 1,242 1,133 996 886 1,168
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,210 4,013 4,732 4,685 4,799 3,951 3,849 3,563 3,337 2,641 2,120
Total Preferred & Common Equity
3,210 4,013 4,732 4,685 4,799 3,951 3,849 3,563 3,337 2,641 2,120
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
3,210 4,013 4,732 4,685 4,799 3,951 3,849 3,563 3,337 2,641 2,120
Common Stock
1,900 2,054 2,131 2,207 2,257 2,964 3,052 3,134 3,226 3,325 3,417
Retained Earnings
1,679 2,446 3,491 3,753 4,322 2,968 2,786 2,424 2,114 1,319 717
Treasury Stock
-366 -500 -890 -1,272 -1,782 -1,981 -1,989 -1,995 -1,999 -2,005 -2,013
Accumulated Other Comprehensive Income / (Loss)
-3.00 13 0.00 -3.00 2.00 0.00 0.00 0.00 -4.00 2.00 -1.00

Quarterly Balance Sheets for JetBlue Airways

This table presents JetBlue Airways' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
13,227 13,481 13,412 13,721 13,993 16,627 17,101 16,903 16,601 16,611 16,371
Total Current Assets
2,098 2,230 1,970 2,164 2,084 4,555 4,191 3,807 3,415 3,368 3,157
Cash & Equivalents
1,333 1,462 973 1,237 1,312 2,594 2,297 2,135 2,410 1,857 1,656
Restricted Cash
- - - - - - - - - 101 12
Short-Term Investments
204 205 409 326 184 1,414 1,205 929 211 312 364
Accounts Receivable
331 309 329 362 336 282 361 359 348 399 434
Inventories, net
76 89 97 111 130 140 163 174 183 282 304
Prepaid Expenses
154 165 162 128 122 125 165 210 263 417 387
Plant, Property, & Equipment, net
9,158 9,292 9,439 9,944 10,296 10,396 10,672 10,853 10,970 11,229 11,252
Plant, Property & Equipment, gross
13,596 13,857 14,134 14,739 15,200 15,419 15,874 16,126 16,152 16,684 16,852
Accumulated Depreciation
4,438 4,565 4,695 4,795 4,904 5,023 5,202 5,273 5,182 5,455 5,600
Total Noncurrent Assets
1,971 1,959 2,003 1,613 1,613 1,676 2,238 2,243 2,216 2,014 1,962
Long-Term Investments
153 169 166 145 104 94 322 298 272 210 148
Intangible Assets
310 333 346 383 388 394 399 407 413 333 333
Other Noncurrent Operating Assets
1,362 1,309 1,342 929 987 981 1,281 1,303 1,292 1,223 1,230
Other Noncurrent Nonoperating Assets
146 148 149 156 134 207 236 235 239 248 251
Total Liabilities & Shareholders' Equity
13,227 13,481 13,412 13,721 13,993 16,627 17,101 16,903 16,601 16,611 16,371
Total Liabilities
9,854 9,927 9,992 11,088 11,296 13,983 14,656 14,495 14,331 14,801 14,784
Total Current Liabilities
4,010 3,890 3,723 4,022 3,894 3,755 4,140 4,319 4,186 4,815 4,534
Short-Term Debt
263 271 272 330 354 363 384 711 703 734 477
Accounts Payable
626 699 691 647 660 612 648 633 589 728 674
Accrued Expenses
554 526 479 613 577 528 585 577 499 625 625
Current Deferred Revenue
1,926 1,751 1,592 1,723 1,614 1,503 1,773 1,682 1,652 1,996 2,000
Current Employee Benefit Liabilities
543 530 574 597 586 650 648 632 663 656 661
Other Current Liabilities
98 113 115 112 103 99 102 84 80 76 97
Total Noncurrent Liabilities
5,844 6,037 6,269 7,066 7,402 10,228 10,516 10,176 10,145 9,986 10,250
Long-Term Debt
3,316 3,486 3,729 4,682 5,016 7,868 8,090 7,740 7,772 7,701 8,001
Noncurrent Deferred Revenue
731 726 766 743 740 760 654 657 679 719 737
Noncurrent Deferred & Payable Income Tax Liabilities
692 774 750 689 694 674 566 544 486 427 399
Other Noncurrent Operating Liabilities
1,105 1,051 1,024 952 952 926 1,206 1,235 1,208 1,139 1,113
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,373 3,554 3,420 2,633 2,697 2,644 2,445 2,408 2,270 1,810 1,587
Total Preferred & Common Equity
3,373 3,554 3,420 2,633 2,697 2,644 2,445 2,408 2,270 1,810 1,587
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
3,373 3,554 3,420 2,633 2,697 2,644 2,445 2,408 2,270 1,810 1,587
Common Stock
3,144 3,188 3,197 3,238 3,279 3,288 3,337 3,377 3,387 3,430 3,456
Retained Earnings
2,232 2,370 2,217 1,398 1,423 1,363 1,111 1,037 894 398 151
Treasury Stock
-1,998 -1,998 -1,998 -2,002 -2,004 -2,004 -2,010 -2,013 -2,013 -2,018 -2,021
Accumulated Other Comprehensive Income / (Loss)
-5.00 -6.00 4.00 -1.00 -1.00 -3.00 7.00 7.00 2.00 0.00 1.00

Annual Metrics And Ratios for JetBlue Airways

This table displays calculated financial ratios and metrics derived from JetBlue Airways' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
10.30% 2.62% 6.50% 9.21% 5.69% -63.47% 104.16% 51.70% 4.99% -3.49% -2.34%
EBITDA Growth
44.40% 5.89% -15.49% -47.39% 82.31% -189.70% 133.69% -29.88% 40.49% -99.50% 17,300.00%
EBIT Growth
60.85% 3.62% -22.78% -72.66% 206.39% -313.13% 92.23% -122.96% 26.25% -194.14% 47.93%
NOPAT Growth
126.39% 4.87% 53.54% -81.00% 158.19% -302.43% 95.33% -272.50% 22.82% -197.39% 46.20%
Net Income Growth
68.83% 7.39% 56.81% -83.42% 201.06% -337.96% 86.56% -98.90% 14.36% -156.45% 24.28%
EPS Growth
66.39% 7.58% 61.97% -82.61% 218.33% -355.50% 88.32% -96.49% 16.96% -147.31% 27.83%
Operating Cash Flow Growth
75.22% 2.13% -15.50% -12.98% 20.75% -147.14% 340.41% -76.92% 5.54% -64.00% -165.28%
Free Cash Flow Firm Growth
98.58% -11.42% -46.21% -98.82% 7,079.50% -555.52% 163.27% -207.68% -4.96% -57.72% 20.64%
Invested Capital Growth
2.95% 5.56% 21.20% 4.36% 6.23% -0.61% -13.89% 11.90% 12.22% 13.53% 11.20%
Revenue Q/Q Growth
2.36% -0.02% 2.41% 2.82% 0.80% -31.66% 3.87% 20.03% -0.94% -0.50% -0.36%
EBITDA Q/Q Growth
12.14% -4.34% -5.54% 11.03% 3.47% -148.86% 371.81% -13.94% -26.65% 102.02% -24.02%
EBIT Q/Q Growth
15.26% -6.39% -7.07% 20.36% 3.43% -68.15% 80.00% -24.90% -107.48% 12.35% -53.15%
NOPAT Q/Q Growth
15.54% -6.32% 82.57% -70.75% -2.66% -65.92% 88.15% -49.00% -91.67% 10.82% -46.03%
Net Income Q/Q Growth
17.74% -6.44% 86.89% -72.57% -1.56% -65.12% 73.16% -37.64% -69.40% 6.91% -28.36%
EPS Q/Q Growth
17.86% -6.58% 89.56% -71.29% 0.00% -60.53% 74.67% -40.00% -66.07% 8.37% -29.69%
Operating Cash Flow Q/Q Growth
7.83% 0.68% -0.14% -2.99% -1.70% -2,539.29% 26.80% 82.21% -26.47% 92.00% 41.25%
Free Cash Flow Firm Q/Q Growth
-11.33% -11.65% 202.80% -98.89% 0.31% -34.49% -91.33% 90.71% 6.72% 4.72% 14.78%
Invested Capital Q/Q Growth
7.86% 7.98% 14.60% 8.45% 7.57% 4.12% 240.75% 11.90% 7.83% 6.72% 2.35%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
40.12% 42.25% 37.08% 32.96% 33.79% -19.95% 14.74% 21.53% 24.09% 24.72% 22.39%
EBITDA Margin
24.33% 25.11% 19.92% 9.60% 16.56% -40.65% 6.71% 3.10% 4.15% 0.02% 3.84%
Operating Margin
18.95% 19.14% 13.88% 3.47% 9.88% -57.96% -1.33% -3.25% -2.39% -7.37% -4.06%
EBIT Margin
18.95% 19.14% 13.88% 3.47% 10.07% -58.74% -2.24% -3.29% -2.31% -7.04% -3.75%
Profit (Net Income) Margin
10.55% 11.04% 16.26% 2.47% 7.03% -45.79% -3.01% -3.95% -3.22% -8.57% -6.64%
Tax Burden Percent
61.71% 62.46% 124.18% 86.30% 74.09% 71.53% 69.20% 82.84% 92.81% 88.63% 77.78%
Interest Burden Percent
90.21% 92.38% 94.35% 82.33% 94.23% 108.98% 194.81% 145.18% 150.45% 137.37% 227.65%
Effective Tax Rate
38.29% 37.54% -24.18% 13.70% 25.91% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
18.80% 18.91% 25.56% 4.34% 10.63% -20.96% -1.05% -4.01% -2.76% -7.27% -3.48%
ROIC Less NNEP Spread (ROIC-NNEP)
12.26% 8.01% 6.29% -2.60% 7.78% -32.37% -9.98% -14.22% -9.00% -16.05% -10.34%
Return on Net Nonoperating Assets (RNNOA)
4.79% 1.22% 0.51% -0.32% 1.37% -9.99% -3.61% -5.76% -6.23% -19.33% -21.81%
Return on Equity (ROE)
23.59% 20.13% 26.07% 4.01% 12.00% -30.95% -4.67% -9.77% -8.99% -26.60% -25.29%
Cash Return on Invested Capital (CROIC)
15.90% 13.50% 6.40% 0.07% 4.59% -20.34% 13.88% -15.24% -14.27% -19.94% -14.09%
Operating Return on Assets (OROA)
14.75% 14.03% 10.19% 2.57% 7.13% -13.72% -1.00% -2.26% -1.65% -4.25% -2.04%
Return on Assets (ROA)
8.21% 8.09% 11.93% 1.82% 4.97% -10.69% -1.35% -2.71% -2.31% -5.18% -3.60%
Return on Common Equity (ROCE)
23.59% 20.13% 26.07% 4.01% 12.00% -30.95% -4.67% -9.77% -8.99% -26.60% -25.29%
Return on Equity Simple (ROE_SIMPLE)
21.09% 18.12% 24.09% 4.03% 11.86% -34.27% -4.73% -10.16% -9.29% -30.10% 0.00%
Net Operating Profit after Tax (NOPAT)
750 787 1,208 230 593 -1,200 -56 -209 -161 -479 -258
NOPAT Margin
11.70% 11.95% 17.23% 3.00% 7.32% -40.57% -0.93% -2.28% -1.67% -5.16% -2.84%
Net Nonoperating Expense Percent (NNEP)
6.55% 10.90% 19.27% 6.94% 2.85% 11.42% 8.93% 10.22% 6.24% 8.78% 6.86%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -2.89% -2.00% -4.28% -2.43%
Cost of Revenue to Revenue
59.88% 57.75% 62.92% 67.04% 66.21% 119.95% 85.26% 78.47% 75.91% 75.28% 77.61%
SG&A Expenses to Revenue
11.67% 13.15% 13.29% 13.84% 13.66% 25.77% 17.89% 14.01% 14.69% 15.13% 15.16%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
21.17% 23.12% 23.20% 29.49% 23.91% 38.01% 16.07% 24.79% 26.48% 32.09% 26.45%
Earnings before Interest and Taxes (EBIT)
1,216 1,260 973 266 815 -1,737 -135 -301 -222 -653 -340
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,561 1,653 1,397 735 1,340 -1,202 405 284 399 2.00 348
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.22 1.81 1.51 1.04 1.13 1.00 1.18 0.59 0.55 1.03 0.78
Price to Tangible Book Value (P/TBV)
2.22 1.81 1.51 1.04 1.19 1.07 1.28 0.64 0.62 1.22 0.97
Price to Revenue (P/Rev)
1.11 1.10 1.02 0.64 0.67 1.34 0.75 0.23 0.19 0.29 0.18
Price to Earnings (P/E)
10.54 9.98 6.28 25.90 9.50 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
9.49% 10.02% 15.91% 3.86% 10.53% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.99 1.77 1.48 1.05 1.12 1.01 1.15 0.76 0.78 1.04 0.97
Enterprise Value to Revenue (EV/Rev)
1.25 1.15 1.09 0.74 0.79 1.95 0.94 0.46 0.50 0.79 0.84
Enterprise Value to EBITDA (EV/EBITDA)
5.15 4.59 5.49 7.72 4.78 0.00 13.96 14.72 12.12 3,659.73 21.77
Enterprise Value to EBIT (EV/EBIT)
6.61 6.02 7.88 21.33 7.86 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
10.71 9.63 6.35 24.72 10.81 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
5.03 4.65 5.56 4.73 4.42 0.00 3.44 11.03 12.09 50.83 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
12.67 13.49 25.36 1,593.33 25.06 0.00 7.67 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.57 0.34 0.25 0.36 0.49 1.23 1.04 1.02 1.41 3.23 4.01
Long-Term Debt to Equity
0.43 0.30 0.21 0.29 0.41 1.12 0.95 0.87 1.32 3.08 3.65
Financial Leverage
0.39 0.15 0.08 0.12 0.18 0.31 0.36 0.41 0.69 1.20 2.11
Leverage Ratio
2.87 2.49 2.18 2.20 2.41 2.89 3.47 3.60 3.90 5.13 7.02
Compound Leverage Factor
2.59 2.30 2.06 1.81 2.27 3.15 6.76 5.23 5.87 7.05 15.98
Debt to Total Capital
36.27% 25.64% 20.22% 26.28% 32.72% 55.17% 51.00% 50.58% 58.56% 76.38% 80.03%
Short-Term Debt to Total Capital
8.89% 3.50% 3.30% 4.86% 4.82% 5.11% 4.52% 7.68% 3.81% 3.51% 7.24%
Long-Term Debt to Total Capital
27.38% 22.14% 16.91% 21.42% 27.90% 50.07% 46.48% 42.90% 54.75% 72.87% 72.79%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
63.73% 74.36% 79.78% 73.72% 67.28% 44.83% 49.00% 49.42% 41.44% 23.62% 19.97%
Debt to EBITDA
1.17 0.84 0.86 2.27 1.74 -4.05 9.89 12.84 11.82 4,269.50 24.42
Net Debt to EBITDA
0.58 0.20 0.36 1.06 0.75 -1.50 2.78 7.33 7.48 2,296.50 17.01
Long-Term Debt to EBITDA
0.88 0.72 0.72 1.85 1.49 -3.67 9.01 10.89 11.05 4,073.50 22.21
Debt to NOPAT
2.43 1.76 0.99 7.27 3.94 -4.05 -71.54 -17.48 -29.29 -17.83 -32.99
Net Debt to NOPAT
1.20 0.41 0.42 3.40 1.69 -1.51 -20.09 -9.99 -18.55 -9.59 -22.99
Long-Term Debt to NOPAT
1.84 1.52 0.83 5.93 3.36 -3.68 -65.20 -14.83 -27.39 -17.02 -30.00
Altman Z-Score
2.14 2.24 2.28 1.60 1.78 0.41 0.96 0.85 0.83 0.67 0.52
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.60 0.63 0.56 0.55 0.67 1.25 0.95 0.51 0.60 1.10 0.74
Quick Ratio
0.44 0.52 0.44 0.43 0.59 1.18 0.89 0.46 0.52 1.02 0.58
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
634 562 302 3.56 256 -1,165 737 -794 -833 -1,314 -1,043
Operating Cash Flow to CapEx
169.82% 161.42% 114.73% 107.72% 125.35% -86.35% 165.03% 41.06% 33.50% 9.06% -11.15%
Free Cash Flow to Firm to Interest Expense
5.29 5.46 4.96 0.06 5.44 -7.47 4.21 -5.36 -4.36 -4.01 -1.80
Operating Cash Flow to Interest Expense
13.32 15.84 22.61 20.00 30.83 -4.38 9.38 2.56 2.09 0.44 -0.16
Operating Cash Flow Less CapEx to Interest Expense
5.48 6.03 2.90 1.43 6.23 -9.45 3.70 -3.68 -4.16 -4.41 -1.62
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.78 0.73 0.73 0.74 0.71 0.23 0.45 0.69 0.71 0.60 0.54
Accounts Receivable Turnover
47.18 42.75 33.63 33.59 36.62 17.98 39.59 34.95 29.45 27.13 25.17
Inventory Turnover
85.38 83.56 86.51 77.20 67.41 46.67 70.99 89.27 74.48 52.32 40.07
Fixed Asset Turnover
1.01 0.95 0.92 0.96 0.98 0.35 0.70 1.02 1.02 0.91 0.83
Accounts Payable Turnover
18.61 17.01 14.23 12.60 12.79 9.26 11.91 13.94 12.45 11.09 11.04
Days Sales Outstanding (DSO)
7.74 8.54 10.85 10.87 9.97 20.31 9.22 10.44 12.39 13.45 14.50
Days Inventory Outstanding (DIO)
4.28 4.37 4.22 4.73 5.41 7.82 5.14 4.09 4.90 6.98 9.11
Days Payable Outstanding (DPO)
19.62 21.46 25.65 28.97 28.54 39.41 30.64 26.18 29.33 32.92 33.06
Cash Conversion Cycle (CCC)
-7.61 -8.55 -10.57 -13.38 -13.16 -11.29 -16.27 -11.65 -12.03 -12.49 -9.45
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,049 4,274 5,180 5,406 5,743 5,708 4,915 5,500 6,172 7,007 7,792
Invested Capital Turnover
1.61 1.58 1.48 1.45 1.45 0.52 1.14 1.76 1.65 1.41 1.22
Increase / (Decrease) in Invested Capital
116 225 906 226 337 -35 -793 585 672 835 785
Enterprise Value (EV)
8,038 7,581 7,667 5,675 6,407 5,770 5,654 4,182 4,836 7,319 7,576
Market Capitalization
7,136 7,258 7,163 4,895 5,404 3,962 4,529 2,099 1,850 2,726 1,655
Book Value per Share
$10.19 $12.40 $14.76 $15.37 $16.62 $14.50 $12.10 $11.00 $10.01 $7.61 $5.83
Tangible Book Value per Share
$10.19 $12.40 $14.76 $15.37 $15.79 $13.54 $11.16 $10.08 $8.97 $6.46 $4.69
Total Capital
5,037 5,397 5,931 6,355 7,133 8,814 7,855 7,210 8,053 11,180 10,618
Total Debt
1,827 1,384 1,199 1,670 2,334 4,863 4,006 3,647 4,716 8,539 8,498
Total Long-Term Debt
1,379 1,195 1,003 1,361 1,990 4,413 3,651 3,093 4,409 8,147 7,729
Net Debt
902 323 504 780 1,003 1,808 1,125 2,083 2,986 4,593 5,921
Capital Expenditures (CapEx)
941 1,011 1,202 1,114 1,156 791 995 923 1,194 1,589 843
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,330 -1,593 -1,437 -1,715 -1,861 -1,932 -2,659 -2,670 -2,728 -2,841 -2,654
Debt-free Net Working Capital (DFNWC)
-454 -622 -744 -828 -533 1,121 183 -1,278 -1,161 769 -395
Net Working Capital (NWC)
-902 -811 -940 -1,137 -877 671 -172 -1,832 -1,468 377 -1,164
Net Nonoperating Expense (NNE)
73 60 68 41 24 154 126 153 149 316 344
Net Nonoperating Obligations (NNO)
839 261 448 721 944 1,757 1,066 1,937 2,835 4,366 5,672
Total Depreciation and Amortization (D&A)
345 393 424 469 525 535 540 585 621 655 688
Debt-free, Cash-free Net Working Capital to Revenue
-20.73% -24.20% -20.49% -22.39% -22.99% -65.34% -44.05% -29.15% -28.37% -30.62% -29.29%
Debt-free Net Working Capital to Revenue
-7.08% -9.45% -10.61% -10.81% -6.59% 37.91% 3.03% -13.96% -12.07% 8.29% -4.36%
Net Working Capital to Revenue
-14.06% -12.32% -13.41% -14.85% -10.84% 22.69% -2.85% -20.00% -15.27% 4.06% -12.84%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.15 $2.32 $3.49 $0.60 $1.92 ($4.88) ($0.57) ($1.12) ($0.93) ($2.30) ($1.66)
Adjusted Weighted Average Basic Shares Outstanding
321.08M 337.04M 321.86M 306.53M 282.20M 632.06M 320.19M 327.27M 339.28M 353.00M 370.12M
Adjusted Diluted Earnings per Share
$1.98 $2.22 $3.47 $0.60 $1.91 ($4.88) ($0.57) ($1.12) ($0.93) ($2.30) ($1.66)
Adjusted Weighted Average Diluted Shares Outstanding
321.08M 337.04M 321.86M 306.53M 282.20M 632.06M 320.19M 327.27M 339.28M 353.00M 370.12M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
321.08M 337.04M 321.86M 306.53M 282.20M 632.06M 320.19M 327.27M 339.28M 353.00M 370.12M
Normalized Net Operating Profit after Tax (NOPAT)
750 787 681 605 603 -1,398 -639 -130 -23 -65 -258
Normalized NOPAT Margin
11.70% 11.95% 9.71% 7.90% 7.45% -47.27% -10.59% -1.41% -0.24% -0.70% -2.84%
Pre Tax Income Margin
17.10% 17.68% 13.09% 2.86% 9.49% -64.02% -4.36% -4.77% -3.47% -9.67% -8.54%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
10.13 12.23 15.95 4.43 17.34 -11.13 -0.77 -2.03 -1.16 -1.99 -0.59
NOPAT to Interest Expense
6.25 7.64 19.81 3.83 12.61 -7.69 -0.32 -1.41 -0.84 -1.46 -0.44
EBIT Less CapEx to Interest Expense
2.29 2.42 -3.75 -14.13 -7.26 -16.21 -6.46 -8.27 -7.41 -6.84 -2.04
NOPAT Less CapEx to Interest Expense
-1.59 -2.18 0.10 -14.74 -11.98 -12.76 -6.01 -7.65 -7.09 -6.30 -1.90
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for JetBlue Airways

This table displays calculated financial ratios and metrics derived from JetBlue Airways' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 372,018,894.00 377,312,181.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 372,018,894.00 377,312,181.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.86 -0.65
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-3.77% -5.11% -6.97% 0.51% -2.02% -3.12% -2.97% -1.82% -1.45% 4.67% 14.47%
EBITDA Growth
-62.77% -525.84% -39.13% 1,118.18% 117.44% 100.54% -22.27% -38.06% -58.82% -1,433.33% -78.38%
EBIT Growth
-273.81% -197.92% -68.64% 78.62% 126.03% 76.92% -81.08% -190.32% -621.05% -32.73% -1,121.43%
NOPAT Growth
-131.81% -197.11% -69.38% 75.64% 123.88% 75.80% -90.86% -163.16% -725.00% -28.74% -2,450.00%
Net Income Growth
-529.17% -272.92% -81.88% 60.78% 57.28% 70.95% -396.00% -138.33% -302.27% -53.37% -233.78%
EPS Growth
-528.57% -263.79% -82.93% 63.04% 70.00% 72.04% -400.00% -129.41% -422.22% -45.76% -214.29%
Operating Cash Flow Growth
-248.28% -49.63% -105.43% 83.62% 80.23% -44.12% -721.43% -389.66% 388.24% 5.26% -34.78%
Free Cash Flow Firm Growth
-64.29% -32,552.78% 81.46% 5.40% -14.59% -2.70% 3.67% -28.60% -3.79% 32.09% 49.10%
Invested Capital Growth
12.22% 13.00% 18.88% 14.71% 13.53% 18.65% 14.67% 15.95% 11.20% 9.59% 5.12%
Revenue Q/Q Growth
-1.23% -4.95% 9.91% -2.59% -3.72% -6.02% 10.09% -1.44% -3.36% -0.18% 20.40%
EBITDA Q/Q Growth
681.82% -515.67% 142.73% -43.70% 39.55% -98.40% 6,066.67% -55.14% -7.23% -151.95% 200.00%
EBIT Q/Q Growth
49.66% -879.45% 110.35% -141.89% 161.29% -968.42% 108.48% -742.86% -10.00% -121.21% 34.70%
NOPAT Q/Q Growth
57.05% -973.13% 109.13% -157.87% 142.11% -1,187.50% 103.45% -1,766.67% 0.00% -124.00% 37.05%
Net Income Q/Q Growth
32.68% -595.15% 103.49% -340.00% 26.67% -372.73% 64.42% -93.24% -23.78% -80.23% 22.57%
EPS Q/Q Growth
34.78% -603.33% 103.32% -342.86% 47.06% -555.56% 64.41% -85.71% -20.51% -82.98% 23.26%
Operating Cash Flow Q/Q Growth
51.41% 337.21% -106.86% -107.14% 41.38% 770.59% -200.88% -23.48% 134.51% 144.90% -229.17%
Free Cash Flow Firm Q/Q Growth
21.71% -62.51% 17.83% 9.52% 5.16% -45.64% 22.92% -20.78% 23.46% 4.70% 42.23%
Invested Capital Q/Q Growth
7.83% -6.34% 9.55% 3.68% 6.72% -2.11% 5.88% 4.83% 2.35% -3.53% 1.56%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
23.54% 19.78% 27.43% 25.24% 26.09% 18.55% 25.93% 21.88% 22.86% 17.54% 18.87%
EBITDA Margin
3.70% -25.22% 9.80% 5.67% 8.21% 0.14% 7.85% 3.57% 3.43% -1.79% 1.48%
Operating Margin
-2.88% -32.55% 2.35% -1.61% 0.70% -8.13% 0.25% -4.31% -4.46% -10.00% -5.23%
EBIT Margin
-3.14% -32.37% 3.05% -1.31% 0.83% -7.71% 0.59% -3.88% -4.41% -9.78% -5.30%
Profit (Net Income) Margin
-4.43% -32.41% 1.03% -2.54% -1.93% -9.72% -3.14% -6.16% -7.89% -14.24% -9.16%
Tax Burden Percent
93.64% 93.35% 80.65% 76.92% 53.01% 76.75% 78.72% 72.96% 83.10% 94.94% 91.14%
Interest Burden Percent
150.68% 107.27% 41.89% 251.61% -436.84% 164.24% -671.43% 217.78% 215.15% 153.42% 189.51%
Effective Tax Rate
0.00% 0.00% 19.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-3.32% -39.71% 3.02% -1.71% 0.69% -8.29% 0.24% -3.87% -3.82% -8.92% -4.67%
ROIC Less NNEP Spread (ROIC-NNEP)
-5.68% -48.41% 2.25% -2.78% -0.84% -10.57% -1.60% -5.44% -5.95% -12.13% -7.39%
Return on Net Nonoperating Assets (RNNOA)
-3.93% -39.42% 1.95% -2.85% -1.01% -15.75% -2.67% -10.26% -12.55% -28.85% -20.17%
Return on Equity (ROE)
-7.25% -79.13% 4.97% -4.56% -0.32% -24.04% -2.43% -14.13% -16.37% -37.77% -24.83%
Cash Return on Invested Capital (CROIC)
-14.27% -21.29% -27.88% -22.44% -19.94% -18.60% -15.62% -17.26% -14.09% -13.22% -10.30%
Operating Return on Assets (OROA)
-2.25% -22.81% 2.07% -0.81% 0.50% -4.61% 0.35% -2.12% -2.39% -5.31% -3.03%
Return on Assets (ROA)
-3.17% -22.84% 0.70% -1.58% -1.17% -5.81% -1.86% -3.37% -4.28% -7.74% -5.23%
Return on Common Equity (ROCE)
-7.25% -79.13% 4.97% -4.56% -0.32% -24.04% -2.43% -14.13% -16.37% -37.77% -24.83%
Return on Equity Simple (ROE_SIMPLE)
0.00% -31.67% -35.11% -32.30% 0.00% -11.74% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-47 -503 46 -27 11 -122 4.20 -70 -70 -157 -99
NOPAT Margin
-2.02% -22.78% 1.89% -1.12% 0.49% -5.69% 0.18% -3.01% -3.12% -7.00% -3.66%
Net Nonoperating Expense Percent (NNEP)
2.35% 8.70% 0.78% 1.07% 1.53% 2.28% 1.84% 1.58% 2.13% 3.21% 2.72%
Return On Investment Capital (ROIC_SIMPLE)
-0.58% - - - 0.10% -1.12% 0.04% -0.65% -0.66% -1.53% -0.98%
Cost of Revenue to Revenue
76.46% 80.22% 72.57% 74.76% 73.91% 81.45% 74.07% 78.12% 77.14% 82.46% 81.13%
SG&A Expenses to Revenue
14.97% 16.25% 14.74% 15.31% 14.27% 15.56% 14.18% 15.16% 15.82% 16.34% 14.05%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
26.42% 52.33% 25.08% 26.85% 25.38% 26.68% 25.68% 26.18% 27.32% 27.54% 24.10%
Earnings before Interest and Taxes (EBIT)
-73 -715 74 -31 19 -165 14 -90 -99 -219 -143
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
86 -557 238 134 187 3.00 185 83 77 -40 40
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.55 0.94 0.77 0.86 1.03 0.70 0.62 0.79 0.78 0.90 1.34
Price to Tangible Book Value (P/TBV)
0.62 1.10 0.90 1.01 1.22 0.83 0.75 0.96 0.97 1.11 1.70
Price to Revenue (P/Rev)
0.19 0.26 0.22 0.24 0.29 0.18 0.16 0.20 0.18 0.18 0.22
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.78 1.00 0.92 0.98 1.04 0.93 0.91 0.97 0.97 1.01 1.10
Enterprise Value to Revenue (EV/Rev)
0.50 0.61 0.63 0.69 0.79 0.69 0.72 0.81 0.84 0.83 0.89
Enterprise Value to EBITDA (EV/EBITDA)
12.12 0.00 0.00 0.00 3,659.73 11.30 12.94 16.09 21.77 24.89 52.69
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
12.09 29.03 0.00 85.39 50.83 117.62 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.41 1.90 1.99 3.11 3.23 3.47 3.51 3.73 4.01 4.66 5.34
Long-Term Debt to Equity
1.32 1.78 1.86 2.98 3.08 3.31 3.21 3.42 3.65 4.25 5.04
Financial Leverage
0.69 0.81 0.87 1.03 1.20 1.49 1.66 1.89 2.11 2.38 2.73
Leverage Ratio
3.90 4.49 4.40 4.95 5.13 6.07 6.05 6.76 7.02 7.92 8.33
Compound Leverage Factor
5.87 4.81 1.84 12.46 -22.43 9.97 -40.64 14.73 15.10 12.16 15.78
Debt to Total Capital
58.56% 65.56% 66.57% 75.69% 76.38% 77.61% 77.82% 78.87% 80.03% 82.33% 84.23%
Short-Term Debt to Total Capital
3.81% 4.32% 4.39% 3.34% 3.51% 3.52% 6.55% 6.54% 7.24% 7.16% 4.74%
Long-Term Debt to Total Capital
54.75% 61.24% 62.18% 72.35% 72.87% 74.09% 71.28% 72.33% 72.79% 75.17% 79.49%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
41.44% 34.44% 33.43% 24.31% 23.62% 22.39% 22.18% 21.13% 19.97% 17.67% 15.77%
Debt to EBITDA
11.82 -72.64 -24.19 -83.14 4,269.50 15.08 16.60 18.50 24.42 27.66 52.99
Net Debt to EBITDA
7.48 -47.88 -16.98 -41.71 2,296.50 8.27 10.00 12.19 17.01 19.52 39.36
Long-Term Debt to EBITDA
11.05 -67.86 -22.59 -79.47 4,073.50 14.40 15.21 16.97 22.21 25.25 50.01
Debt to NOPAT
-29.29 -10.13 -8.67 -15.33 -17.83 -87.09 -63.54 -48.04 -32.99 -28.83 -21.44
Net Debt to NOPAT
-18.55 -6.68 -6.09 -7.69 -9.59 -47.79 -38.26 -31.64 -22.99 -20.35 -15.92
Long-Term Debt to NOPAT
-27.39 -9.46 -8.10 -14.65 -17.02 -83.14 -58.20 -44.06 -30.00 -26.32 -20.23
Altman Z-Score
0.87 0.63 0.78 0.82 0.81 0.67 0.65 0.62 0.57 0.50 0.55
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.60 0.54 0.54 1.21 1.10 1.01 0.88 0.82 0.74 0.70 0.70
Quick Ratio
0.52 0.48 0.47 1.14 1.02 0.93 0.79 0.71 0.58 0.53 0.54
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-719 -1,168 -960 -869 -824 -1,200 -925 -1,117 -855 -815 -471
Operating Cash Flow to CapEx
-20.43% 43.78% -3.10% -10.18% -4.30% 79.72% -49.57% -66.98% 19.14% 118.81% -76.35%
Free Cash Flow to Firm to Interest Expense
-11.98 -23.84 -16.27 -11.58 -5.68 -8.27 -6.42 -7.76 -5.86 -5.70 -3.22
Operating Cash Flow to Interest Expense
-1.43 4.16 -0.24 -0.39 -0.12 0.79 -0.80 -0.99 0.34 0.84 -1.06
Operating Cash Flow Less CapEx to Interest Expense
-8.45 -5.35 -7.88 -4.19 -2.84 -0.20 -2.41 -2.46 -1.42 0.13 -2.45
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.71 0.70 0.68 0.62 0.60 0.60 0.59 0.55 0.54 0.54 0.57
Accounts Receivable Turnover
29.45 27.41 28.88 30.53 27.13 25.48 26.30 28.87 25.17 24.11 23.97
Inventory Turnover
74.48 75.83 64.77 59.00 52.32 50.77 45.65 43.25 40.07 32.08 31.72
Fixed Asset Turnover
1.02 0.99 0.95 0.94 0.91 0.89 0.86 0.85 0.83 0.84 0.86
Accounts Payable Turnover
12.45 11.14 10.44 10.73 11.09 10.74 10.73 11.63 11.04 10.37 11.60
Days Sales Outstanding (DSO)
12.39 13.32 12.64 11.96 13.45 14.33 13.88 12.64 14.50 15.14 15.23
Days Inventory Outstanding (DIO)
4.90 4.81 5.64 6.19 6.98 7.19 8.00 8.44 9.11 11.38 11.51
Days Payable Outstanding (DPO)
29.33 32.77 34.97 34.01 32.92 33.98 34.01 31.38 33.06 35.19 31.47
Cash Conversion Cycle (CCC)
-12.03 -14.64 -16.70 -15.87 -12.49 -12.46 -12.13 -10.30 -9.45 -8.67 -4.73
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,172 5,781 6,333 6,566 7,007 6,859 7,262 7,613 7,792 7,517 7,634
Invested Capital Turnover
1.65 1.74 1.60 1.52 1.41 1.46 1.34 1.28 1.22 1.27 1.28
Increase / (Decrease) in Invested Capital
672 665 1,006 842 835 1,078 929 1,047 785 658 372
Enterprise Value (EV)
4,836 5,777 5,841 6,404 7,319 6,351 6,588 7,371 7,576 7,591 8,430
Market Capitalization
1,850 2,473 2,071 2,275 2,726 1,701 1,499 1,789 1,655 1,636 2,132
Book Value per Share
$10.01 $7.74 $7.93 $7.62 $7.61 $6.93 $6.80 $6.24 $5.83 $4.89 $4.27
Tangible Book Value per Share
$8.97 $6.62 $6.79 $6.49 $6.46 $5.80 $5.65 $5.11 $4.69 $3.99 $3.37
Total Capital
8,053 7,645 8,067 10,875 11,180 10,919 10,859 10,745 10,618 10,245 10,065
Total Debt
4,716 5,012 5,370 8,231 8,539 8,474 8,451 8,475 8,498 8,435 8,478
Total Long-Term Debt
4,409 4,682 5,016 7,868 8,147 8,090 7,740 7,772 7,729 7,701 8,001
Net Debt
2,986 3,304 3,770 4,129 4,593 4,650 5,089 5,582 5,921 5,955 6,298
Capital Expenditures (CapEx)
421 466 451 285 395 143 232 212 256 101 203
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2,728 -3,091 -2,952 -2,845 -2,841 -3,067 -2,865 -2,689 -2,654 -2,983 -2,932
Debt-free Net Working Capital (DFNWC)
-1,161 -1,528 -1,456 1,163 769 435 199 -68 -395 -713 -900
Net Working Capital (NWC)
-1,468 -1,858 -1,810 800 377 51 -512 -771 -1,164 -1,447 -1,377
Net Nonoperating Expense (NNE)
56 213 21 33 55 86 78 73 107 162 148
Net Nonoperating Obligations (NNO)
2,835 3,148 3,636 3,922 4,366 4,414 4,854 5,343 5,672 5,707 6,047
Total Depreciation and Amortization (D&A)
159 158 164 165 168 168 171 173 176 179 183
Debt-free, Cash-free Net Working Capital to Revenue
-28.37% -32.55% -31.69% -30.51% -30.62% -33.30% -31.35% -29.57% -29.29% -32.56% -30.85%
Debt-free Net Working Capital to Revenue
-12.07% -16.09% -15.63% 12.47% 8.29% 4.72% 2.18% -0.75% -4.36% -7.78% -9.47%
Net Working Capital to Revenue
-15.27% -19.57% -19.43% 8.58% 4.06% 0.55% -5.60% -8.48% -12.84% -15.79% -14.49%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.30) ($2.11) $0.07 ($0.17) ($0.09) ($0.59) ($0.21) ($0.39) ($0.47) ($0.86) ($0.66)
Adjusted Weighted Average Basic Shares Outstanding
339.28M 340.14M 346.83M 346.88M 353.00M 354.34M 363.66M 363.71M 370.12M 372.02M 377.31M
Adjusted Diluted Earnings per Share
($0.30) ($2.11) $0.07 ($0.17) ($0.09) ($0.59) ($0.21) ($0.39) ($0.47) ($0.86) ($0.66)
Adjusted Weighted Average Diluted Shares Outstanding
339.28M 340.14M 346.83M 346.88M 353.00M 354.34M 363.66M 363.71M 370.12M 372.02M 377.31M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
339.28M 340.14M 346.83M 346.88M 353.00M 354.34M 363.66M 363.71M 370.12M 372.02M 377.31M
Normalized Net Operating Profit after Tax (NOPAT)
-27 -110 47 -7.70 12 -122 21 -67 -70 -157 -99
Normalized NOPAT Margin
-1.17% -4.98% 1.93% -0.33% 0.52% -5.69% 0.89% -2.86% -3.12% -7.00% -3.66%
Pre Tax Income Margin
-4.73% -34.72% 1.28% -3.30% -3.65% -12.66% -3.99% -8.44% -9.49% -15.00% -10.05%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-1.22 -14.59 1.25 -0.41 0.13 -1.14 0.10 -0.63 -0.68 -1.53 -0.98
NOPAT to Interest Expense
-0.78 -10.27 0.78 -0.35 0.08 -0.84 0.03 -0.49 -0.48 -1.10 -0.68
EBIT Less CapEx to Interest Expense
-8.23 -24.10 -6.39 -4.21 -2.59 -2.12 -1.51 -2.10 -2.43 -2.24 -2.37
NOPAT Less CapEx to Interest Expense
-7.80 -19.78 -6.87 -4.15 -2.65 -1.83 -1.58 -1.96 -2.23 -1.80 -2.07
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

JetBlue Airways’ latest financial statements show a mixed but largely challenging picture. Revenue improved in the second quarter of 2026, but the company remains unprofitable, consumes cash from operations and carries substantially more debt than it did in 2022 and 2023.

  • Q2 2026 revenue rebounded: Operating revenue increased to $2.70 billion from $2.36 billion in Q2 2025, a gain of approximately 14%. Revenue also rose sequentially from $2.24 billion in Q1 2026.
  • Sequential loss improvement in Q2: Net loss narrowed to $247 million, or $0.66 per share, from a $319 million loss, or $0.86 per share, in Q1 2026. The improvement was supported by stronger revenue and gross profit.
  • Gross profit increased sequentially: Q2 2026 gross profit reached $509 million, up from $393 million in Q1. This suggests seasonal demand and higher revenue helped offset some cost pressure.
  • JetBlue continues to invest in its fleet and operations: Capital expenditures totaled $234 million in Q2 2026, while net property and equipment increased to $11.25 billion from $10.67 billion in Q1 2024. These investments could support future capacity and service improvements if they generate adequate returns.
  • Liquidity remains substantial but has weakened: At June 30, 2026, JetBlue held $1.66 billion of cash, $364 million of short-term investments and $12 million of restricted cash. Including short-term investments, liquid resources totaled roughly $2.03 billion, down from approximately $3.06 billion at June 30, 2025.
  • Debt repayment has continued: JetBlue repaid $458 million of debt in Q2 2026 and $112 million in Q1. However, total reported debt remained high at approximately $8.48 billion, consisting of $477 million in short-term debt and $8.00 billion in long-term debt.
  • Profitability has deteriorated substantially: JetBlue reported net losses in each quarter from Q3 2024 through Q2 2026. The Q2 2026 loss of $247 million compared with a restated $74 million loss in Q2 2025 and a $25 million profit in Q2 2024.
  • Operating margins remain negative: Q2 2026 operating income was negative $141 million, compared with positive operating income of $6 million in Q2 2025. Gross margin also fell to approximately 18.9% from 25.9% a year earlier, indicating that operating costs are rising faster than revenue.
  • Operating cash flow turned negative: JetBlue used $155 million of cash in operating activities during Q2 2026 after generating $120 million in Q1. Operating cash flow was also negative in Q2 and Q3 2025, suggesting that reported depreciation and other noncash items are not enough to offset ongoing losses and working-capital needs.
  • Leverage and financial flexibility are concerns: Total liabilities were $14.78 billion against only $1.59 billion of shareholders’ equity at June 30, 2026. Current liabilities of $4.53 billion also exceeded current assets of $3.16 billion, producing a current ratio below 1. Continued losses could increase reliance on asset sales, refinancing or additional capital.

Overall, JetBlue’s Q2 2026 results indicate a revenue recovery but not yet a durable earnings recovery. Investors should monitor whether the company can restore positive operating income, return to consistent positive operating cash flow and reduce debt without materially weakening its liquidity or diluting shareholders. Weighted-average shares increased to approximately 377 million in Q2 2026 from 364 million in Q2 2025, which further raises dilution concerns.

09/10/26 02:40 PM ETAI Generated. May Contain Errors.

JetBlue Airways Financials - Frequently Asked Questions

According to the most recent income statement we have on file, JetBlue Airways' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

JetBlue Airways' net income appears to be on an upward trend, with a most recent value of -$602 million in 2025, falling from $677 million in 2015. The previous period was -$795 million in 2024. See where experts think JetBlue Airways is headed by visiting JetBlue Airways' forecast page.

JetBlue Airways' total operating income in 2025 was -$368 million, based on the following breakdown:
  • Total Gross Profit: $2.03 billion
  • Total Operating Expenses: $2.40 billion

Over the last 10 years, JetBlue Airways' total revenue changed from $6.42 billion in 2015 to $9.06 billion in 2025, a change of 41.2%.

JetBlue Airways' total liabilities were at $14.45 billion at the end of 2025, a 1.8% increase from 2024, and a 165.9% increase since 2015.

In the past 10 years, JetBlue Airways' cash and equivalents has ranged from $303 million in 2017 to $2.02 billion in 2021, and is currently $1.95 billion as of their latest financial filing in 2025.

Over the last 10 years, JetBlue Airways' book value per share changed from 10.19 in 2015 to 5.83 in 2025, a change of -42.8%.



Financial statements for NASDAQ:JBLU last updated on 7/28/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners