Go Pro

CACI International (CACI) Financials

CACI International logo
$632.12 -15.27 (-2.36%)
As of 10:20 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for CACI International

Annual Income Statements for CACI International

This table shows CACI International's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
143 164 301 266 321 457 367 385 420 500 536
Consolidated Net Income / (Loss)
143 164 301 266 321 457 367 385 420 500 536
Net Income / (Loss) Continuing Operations
143 164 301 266 321 457 367 385 420 500 536
Total Pre-Tax Income
224 249 299 328 402 500 455 484 545 605 704
Total Operating Income
265 297 341 378 458 539 496 568 650 764 920
Total Gross Profit
1,256 1,420 4,468 1,682 2,001 2,113 2,152 2,300 2,512 2,792 3,177
Total Revenue
3,744 4,355 4,468 4,986 5,720 6,044 6,203 6,703 7,660 8,628 9,568
Operating Revenue
3,744 4,355 4,468 4,986 5,720 6,044 6,203 6,703 7,660 8,628 9,568
Total Cost of Revenue
2,488 2,935 0.00 3,304 3,719 3,931 4,051 4,403 5,148 5,836 6,391
Operating Cost of Revenue
2,488 2,935 - 3,304 3,719 3,931 4,051 4,403 5,148 5,836 6,391
Total Operating Expenses
992 1,123 4,127 1,304 1,543 1,574 1,655 1,732 1,863 2,028 2,257
Selling, General & Admin Expense
927 1,051 1,076 1,219 1,433 1,449 1,521 1,591 1,720 1,833 2,011
Depreciation Expense
65 72 72 86 111 125 135 142 142 195 246
Total Other Income / (Expense), net
-41 -49 -42 -50 -56 -40 -42 -84 -105 -159 -215
Interest Expense
41 49 42 50 56 40 42 84 105 159 215
Income Tax Expense
81 85 -2.51 62 80 42 88 99 125 106 169
Basic Earnings per Share
$5.89 $6.71 $12.23 $10.70 $12.84 $18.52 $15.64 $16.59 $18.76 $22.47 $24.28
Weighted Average Basic Shares Outstanding
24.26M 24.40M 24.62M 24.83M 25.03M 24.71M 23.45M 23.20M 22.38M 22.25M 22.07M
Diluted Earnings per Share
$5.76 $6.53 $11.93 $10.46 $12.61 $18.30 $15.49 $16.43 $18.60 $22.32 $24.16
Weighted Average Diluted Shares Outstanding
24.80M 25.07M 25.26M 25.40M 25.49M 24.99M 23.68M 23.41M 22.57M 22.39M 22.18M
Weighted Average Basic & Diluted Shares Outstanding
24.20M 24.40M 24.60M 24.80M 25.10M 23.59M 23.42M 22.80M 22.30M 21.99M 22.10M

Quarterly Income Statements for CACI International

This table shows CACI International's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
84 115 135 120 110 112 158 125 124 130 157
Consolidated Net Income / (Loss)
84 115 135 120 110 112 158 125 124 130 157
Net Income / (Loss) Continuing Operations
84 115 135 120 110 112 158 125 124 130 157
Total Pre-Tax Income
106 154 173 156 137 151 161 166 162 177 200
Total Operating Income
133 181 198 180 181 196 207 212 206 229 272
Total Gross Profit
579 647 710 642 698 732 720 740 725 798 914
Total Revenue
1,834 1,937 2,038 2,057 2,100 2,167 2,304 2,288 2,220 2,351 2,709
Operating Revenue
1,834 1,937 2,038 2,057 2,100 2,167 2,304 2,288 2,220 2,351 2,709
Total Cost of Revenue
1,255 1,291 1,328 1,414 1,402 1,435 1,584 1,547 1,495 1,553 1,796
Operating Cost of Revenue
1,255 1,291 1,328 1,414 1,402 1,435 1,584 1,547 1,495 1,553 1,796
Total Operating Expenses
445 465 512 463 516 536 513 528 519 569 641
Selling, General & Admin Expense
409 430 476 428 467 481 457 474 465 510 563
Depreciation Expense
36 35 36 35 50 55 56 54 54 59 79
Total Other Income / (Expense), net
-28 -28 -24 -24 -44 -45 -46 -46 -45 -52 -72
Interest Expense
28 28 24 24 44 45 46 46 45 52 72
Income Tax Expense
22 38 39 36 27 39 3.13 41 38 46 43
Basic Earnings per Share
$3.76 $5.17 $6.03 $5.39 $4.90 $5.02 $7.16 $5.67 $5.61 $5.90 $7.10
Weighted Average Basic Shares Outstanding
22.28M 22.29M 22.38M 22.30M 22.41M 22.28M 22.25M 21.99M 22.08M 22.09M 22.07M
Diluted Earnings per Share
$3.74 $5.13 $5.97 $5.33 $4.88 $5.00 $7.11 $5.63 $5.59 $5.88 $7.06
Weighted Average Diluted Shares Outstanding
22.41M 22.48M 22.57M 22.54M 22.53M 22.38M 22.39M 22.17M 22.15M 22.17M 22.18M
Weighted Average Basic & Diluted Shares Outstanding
22.29M 22.30M 22.30M 22.41M 22.42M 21.99M 21.99M 22.08M 22.09M 22.09M 22.10M

Annual Cash Flow Statements for CACI International

This table details how cash moves in and out of CACI International's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Net Change in Cash & Equivalents
14 16 0.34 5.83 35 -19 27 0.97 18 -28 86
Net Cash From Operating Activities
243 281 321 555 519 592 746 388 497 547 887
Net Cash From Continuing Operating Activities
243 281 321 555 519 592 746 388 497 547 878
Net Income / (Loss) Continuing Operations
143 164 301 266 321 457 367 385 420 500 536
Consolidated Net Income / (Loss)
143 164 301 266 321 457 367 385 420 500 536
Depreciation Expense
65 72 72 86 111 125 135 142 142 195 246
Amortization Expense
3.23 4.48 4.06 2.41 2.35 2.32 2.28 2.23 2.19 3.03 5.05
Non-Cash Adjustments To Reconcile Net Income
18 21 25 26 103 108 102 40 54 60 72
Changes in Operating Assets and Liabilities, net
14 20 -81 176 -18 -101 140 -180 -121 -211 19
Net Cash From Investing Activities
-608 -25 -115 -1,128 -179 -427 -689 -76 -152 -1,759 -2,734
Net Cash From Continuing Investing Activities
-608 -25 -115 -1,128 -179 -427 -689 -76 -152 -1,759 -2,734
Purchase of Property, Plant & Equipment
-21 -43 -42 -48 -72 -73 -75 -64 -64 -66 -107
Acquisitions
-588 -7.28 -77 -1,083 -106 -356 -616 -14 -90 -1,696 -2,636
Divestitures
- - - - - - - - 0.00 0.00 8.48
Other Investing Activities, net
1.07 21 3.90 2.73 0.00 2.74 0.92 2.46 1.97 2.41 0.16
Net Cash From Financing Activities
382 -240 -207 580 -303 -191 -21 -316 -327 1,178 1,935
Net Cash From Continuing Financing Activities
382 -240 -207 580 -303 -191 -21 -316 -327 1,178 1,935
Repayment of Debt
-669 -714 -650 -1,932 -1,961 -2,961 -2,515 -3,277 -3,258 -6,838 -3,833
Repurchase of Common Equity
-3.23 -4.39 -5.14 -5.84 -7.81 -509 -9.79 -273 -161 -169 -17
Issuance of Debt
1,059 486 477 2,532 1,698 3,290 2,509 3,238 3,102 8,209 5,804
Issuance of Common Equity
3.09 4.32 4.93 5.70 7.43 9.18 9.73 10 11 14 14
Other Financing Activities, net
-8.05 -11 -33 -20 -40 -20 -15 -14 -21 -38 -34
Effect of Exchange Rate Changes
-2.78 - - - - 5.82 - 4.74 -0.30 6.27 -1.71
Cash Interest Paid
37 45 40 45 51 36 38 73 93 145 214
Cash Income Taxes Paid
55 79 58 68 79 142 -122 219 183 135 93

Quarterly Cash Flow Statements for CACI International

This table details how cash moves in and out of CACI International's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
3.31 30 -25 307 -265 48 -118 27 290 -265 34
Net Cash From Operating Activities
72 198 157 35 126 230 156 171 154 183 378
Net Cash From Continuing Operating Activities
72 198 157 35 126 230 156 171 154 183 370
Net Income / (Loss) Continuing Operations
84 115 135 120 110 112 158 125 124 130 157
Consolidated Net Income / (Loss)
84 115 135 120 110 112 158 125 124 130 157
Depreciation Expense
36 35 36 35 50 55 56 54 54 59 79
Amortization Expense
0.55 0.55 0.55 0.55 0.74 0.84 0.90 1.20 1.44 1.19 1.23
Non-Cash Adjustments To Reconcile Net Income
13 29 36 15 16 13 16 15 19 20 19
Changes in Operating Assets and Liabilities, net
-62 18 -50 -136 -50 50 -75 -24 -44 -27 114
Net Cash From Investing Activities
-26 -82 -31 -12 -1,577 -89 -82 -1.21 -16 -2,668 -49
Net Cash From Continuing Investing Activities
-26 -82 -31 -12 -1,577 -89 -82 -1.21 -16 -2,668 -49
Purchase of Property, Plant & Equipment
-15 -12 -23 -11 -9.92 -16 -28 -17 -16 -27 -47
Acquisitions
-11 -71 -8.66 -0.25 -1,569 -73 -54 16 - -2,641 -11
Net Cash From Financing Activities
-45 -85 -151 279 1,194 -99 -197 -142 152 2,221 -296
Net Cash From Continuing Financing Activities
-45 -85 -151 279 1,194 -99 -197 -142 152 2,221 -296
Repayment of Debt
-814 -972 -831 -1,009 -1,825 -1,434 -2,548 -683 -1,302 -822 -1,027
Repurchase of Common Equity
-15 -2.66 -3.06 -3.24 -7.11 -154 -4.57 -4.09 -4.93 -3.70 -4.37
Issuance of Debt
799 890 681 1,289 3,058 1,487 2,376 541 1,484 3,045 735
Issuance of Common Equity
2.69 2.53 2.92 3.10 3.32 3.25 4.03 3.80 3.60 3.12 3.87
Other Financing Activities, net
-17 -1.88 -0.82 -0.19 -36 -1.26 -23 -0.26 -30 -1.31 -2.93
Effect of Exchange Rate Changes
- -0.68 0.06 4.46 -8.35 5.63 - -0.77 0.13 -1.16 0.10
Cash Interest Paid
25 24 22 21 33 40 50 36 62 38 77
Cash Income Taxes Paid
54 42 81 8.56 57 26 43 30 23 25 14

Annual Balance Sheets for CACI International

This table presents CACI International's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Total Assets
3,987 3,911 4,034 5,087 5,542 6,172 6,629 6,601 6,796 8,648 11,820
Total Current Assets
922 880 931 1,032 1,086 1,331 1,210 1,210 1,375 1,780 2,261
Cash & Equivalents
49 66 66 72 107 88 115 116 134 106 192
Accounts Receivable
804 757 807 870 841 880 926 895 1,031 1,405 1,705
Prepaid Expenses
69 57 58 90 137 363 169 199 209 268 365
Plant, Property, & Equipment, net
81 92 101 150 171 190 206 200 195 212 397
Total Noncurrent Assets
2,984 2,939 3,002 3,906 4,286 4,651 5,214 5,191 5,226 6,656 9,161
Goodwill
2,585 2,577 2,621 3,336 3,407 3,633 4,058 4,085 4,155 5,022 6,484
Intangible Assets
275 235 242 436 407 476 581 508 474 1,091 2,073
Employee Benefit Assets
90 91 91 93 96 103 96 97 99 101 105
Other Noncurrent Operating Assets
25 27 39 33 366 427 468 490 484 442 499
Total Liabilities & Shareholders' Equity
3,987 3,911 4,034 5,087 5,542 6,172 6,629 6,601 6,796 8,648 11,820
Total Liabilities
2,380 2,117 1,927 2,715 2,881 3,507 3,576 3,376 3,278 4,754 7,357
Total Current Liabilities
565 527 539 692 769 885 1,027 994 1,078 1,208 1,524
Short-Term Debt
54 54 47 47 47 47 31 46 61 69 47
Accounts Payable
95 63 82 119 90 149 303 198 287 382 522
Accrued Expenses
188 170 151 236 294 280 288 378 413 475 671
Current Employee Benefit Liabilities
228 240 259 290 339 409 406 372 317 283 285
Total Noncurrent Liabilities
1,815 1,591 1,388 2,024 2,112 2,622 2,549 2,383 2,200 3,546 5,833
Long-Term Debt
1,402 1,178 1,015 1,618 1,358 1,689 1,702 1,650 1,481 2,849 4,855
Capital Lease Obligations
- - - - - 363 315 329 325 377 432
Noncurrent Deferred & Payable Income Tax Liabilities
248 273 201 205 213 327 357 121 170 143 377
Noncurrent Employee Benefit Liabilities
77 82 87 92 103 104 102 105 111 114 119
Other Noncurrent Operating Liabilities
87 58 85 108 438 138 72 177 112 62 51
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,607 1,794 2,107 2,371 2,661 2,665 3,054 3,224 3,518 3,894 4,463
Total Preferred & Common Equity
1,607 1,794 2,107 2,371 2,661 2,665 3,053 3,224 3,518 3,894 4,463
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,607 1,794 2,107 2,371 2,661 2,665 3,053 3,224 3,518 3,894 4,463
Common Stock
563 573 575 581 578 489 576 551 635 657 701
Retained Earnings
1,662 1,826 2,127 2,410 2,732 3,189 3,556 3,941 4,361 4,860 5,396
Treasury Stock
-576 -576 -576 -576 -576 -976 -1,047 -1,262 -1,465 -1,616 -1,616
Accumulated Other Comprehensive Income / (Loss)
-41 -29 -19 -43 -72 -36 -31 -5.05 -13 -6.88 -18

Quarterly Balance Sheets for CACI International

This table presents CACI International's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/31/2022 3/31/2023 9/30/2023 12/31/2023 3/31/2024 9/30/2024 12/31/2024 3/31/2025 9/30/2025 12/31/2025 3/31/2026
Total Assets
6,555 6,652 6,737 6,658 6,804 7,183 8,548 8,580 8,705 8,933 11,603
Total Current Assets
1,175 1,309 1,366 1,304 1,394 1,747 1,633 1,699 1,855 2,115 2,043
Cash & Equivalents
115 107 126 129 159 441 176 224 133 423 158
Accounts Receivable
869 1,005 1,003 947 1,014 1,070 1,201 1,232 1,419 1,366 1,507
Prepaid Expenses
192 197 238 228 221 237 257 243 303 325 378
Plant, Property, & Equipment, net
196 198 197 190 188 191 206 205 206 207 341
Total Noncurrent Assets
5,184 5,145 5,174 5,164 5,223 5,245 6,710 6,676 6,644 6,611 9,219
Goodwill
4,064 4,066 4,078 4,106 4,138 4,166 4,913 4,942 5,019 5,018 6,467
Intangible Assets
543 524 489 475 490 457 1,168 1,117 1,055 1,021 2,163
Employee Benefit Assets
96 96 94 98 99 102 99 100 102 103 103
Other Noncurrent Operating Assets
469 446 499 473 483 505 514 503 468 469 486
Total Liabilities & Shareholders' Equity
6,555 6,652 6,737 6,658 6,804 7,183 8,548 8,580 8,705 8,933 11,603
Total Liabilities
3,304 3,562 3,573 3,423 3,439 3,531 4,820 4,876 4,679 4,796 7,323
Total Current Liabilities
982 1,064 1,100 986 1,085 1,001 1,071 1,077 1,201 1,073 1,267
Short-Term Debt
31 38 54 61 61 61 69 69 69 39 47
Accounts Payable
271 323 356 299 363 264 243 305 371 337 359
Accrued Expenses
334 359 408 378 403 434 515 416 520 476 569
Current Employee Benefit Liabilities
346 344 282 248 257 242 245 287 241 221 292
Total Noncurrent Liabilities
2,323 2,497 2,473 2,437 2,354 2,530 3,749 3,799 3,479 3,722 6,056
Long-Term Debt
1,535 1,765 1,736 1,713 1,631 1,762 2,990 3,043 2,709 2,923 5,134
Capital Lease Obligations
297 278 333 324 321 380 380 372 425 426 435
Noncurrent Deferred & Payable Income Tax Liabilities
274 203 102 55 37 157 156 160 166 191 306
Noncurrent Employee Benefit Liabilities
104 103 109 113 112 120 114 113 119 120 118
Other Noncurrent Operating Liabilities
114 148 195 232 253 111 109 111 61 63 63
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,250 3,090 3,164 3,236 3,365 3,652 3,728 3,704 4,025 4,138 4,280
Total Preferred & Common Equity
3,250 3,090 3,164 3,235 3,365 3,652 3,728 3,704 4,025 4,138 4,280
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
3,250 3,090 3,164 3,235 3,365 3,652 3,728 3,704 4,025 4,138 4,280
Common Stock
583 542 599 607 617 650 630 642 671 660 677
Retained Earnings
3,732 3,833 4,027 4,111 4,226 4,481 4,591 4,703 4,985 5,109 5,239
Treasury Stock
-1,047 -1,262 -1,453 -1,465 -1,465 -1,465 -1,465 -1,616 -1,616 -1,616 -1,616
Accumulated Other Comprehensive Income / (Loss)
-17 -23 -8.82 -17 -13 -14 -27 -23 -15 -15 -20

Annual Metrics And Ratios for CACI International

This table displays calculated financial ratios and metrics derived from CACI International's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
DEI Shares Outstanding
- - - - - - - - - - 22,091,305.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 22,091,305.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 24.25
Growth Metrics
- - - - - - - - - - -
Revenue Growth
13.00% 16.31% 2.60% 11.60% 14.71% 5.67% 2.63% 8.05% 14.28% 12.64% 10.89%
EBITDA Growth
9.06% 12.25% 11.63% 11.80% 22.43% 16.89% -5.07% 12.32% 11.63% 21.19% 21.66%
EBIT Growth
12.00% 12.28% 14.61% 10.91% 21.13% 17.86% -7.99% 14.34% 14.49% 17.62% 20.37%
NOPAT Growth
14.18% 15.75% 75.56% -10.91% 19.70% 34.82% -18.92% 12.72% 10.96% 25.96% 10.89%
Net Income Growth
13.07% 14.62% 84.01% -11.81% 21.04% 42.29% -19.82% 4.89% 9.15% 19.03% 7.20%
EPS Growth
11.41% 13.37% 82.70% -12.32% 20.55% 45.12% -15.36% 6.07% 13.21% 20.00% 8.24%
Operating Cash Flow Growth
6.93% 15.94% 14.30% 72.74% -6.59% 14.17% 25.89% -47.95% 28.16% 9.99% 62.10%
Free Cash Flow Firm Growth
-256.92% 174.31% -19.96% -377.30% 167.04% -160.16% 140.21% 237.49% 26.15% -412.98% -51.83%
Invested Capital Growth
20.16% -1.81% 4.84% 27.76% -0.15% 18.14% 6.64% 2.96% 2.29% 34.86% 35.60%
Revenue Q/Q Growth
7.11% 0.54% 0.74% 4.26% 0.45% 2.80% -3.13% 5.33% 4.58% 3.18% 4.42%
EBITDA Q/Q Growth
2.85% -0.48% 0.16% 1.98% 3.63% 2.39% -0.21% 6.21% 6.64% 3.15% 8.21%
EBIT Q/Q Growth
2.32% -0.33% 0.07% 0.20% 4.17% 2.40% -0.95% 7.89% 8.15% 1.18% 7.67%
NOPAT Q/Q Growth
3.05% 0.07% 1.73% 2.00% 5.08% 16.19% -13.15% 8.35% 5.19% 8.29% 1.48%
Net Income Q/Q Growth
1.60% 0.39% 2.59% -0.67% 5.94% 17.74% -10.24% 3.39% 6.84% 4.87% -0.21%
EPS Q/Q Growth
1.05% 0.15% 2.40% -0.76% 5.97% 19.61% -9.68% 4.12% 7.58% 5.38% -0.21%
Operating Cash Flow Q/Q Growth
7.42% 4.29% 1.86% 6.08% 12.69% -10.46% 8.89% -0.11% 1.04% -0.22% 33.46%
Free Cash Flow Firm Q/Q Growth
12.84% -1.15% -7.60% 8.84% 7.65% -219.54% 127.70% -18.74% 19.42% -3.25% 12.58%
Invested Capital Q/Q Growth
-0.28% -0.18% 0.55% -0.77% -0.99% 10.40% -0.70% 1.38% 0.61% 1.70% -1.37%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
33.56% 32.60% 100.00% 33.74% 34.98% 34.97% 34.69% 34.31% 32.80% 32.36% 33.20%
EBITDA Margin
8.89% 8.58% 9.33% 9.35% 9.98% 11.04% 10.21% 10.61% 10.37% 11.15% 12.24%
Operating Margin
7.07% 6.83% 7.63% 7.58% 8.00% 8.93% 8.00% 8.47% 8.48% 8.86% 9.61%
EBIT Margin
7.07% 6.83% 7.63% 7.58% 8.00% 8.93% 8.00% 8.47% 8.48% 8.86% 9.61%
Profit (Net Income) Margin
3.81% 3.76% 6.74% 5.33% 5.62% 7.57% 5.91% 5.74% 5.48% 5.79% 5.60%
Tax Burden Percent
63.86% 65.83% 100.84% 81.00% 80.04% 91.56% 80.69% 79.55% 77.10% 82.57% 76.07%
Interest Burden Percent
84.46% 83.64% 87.66% 86.78% 87.75% 92.62% 91.59% 85.22% 83.83% 79.21% 76.58%
Effective Tax Rate
36.14% 34.17% -0.84% 19.00% 19.96% 8.44% 19.31% 20.45% 22.90% 17.43% 23.93%
Return on Invested Capital (ROIC)
6.12% 6.55% 11.33% 8.66% 9.25% 11.44% 8.29% 8.92% 9.65% 10.23% 8.39%
ROIC Less NNEP Spread (ROIC-NNEP)
3.97% 4.06% 7.41% 5.54% 6.14% 9.24% 6.58% 5.45% 5.20% 4.90% 4.45%
Return on Net Nonoperating Assets (RNNOA)
3.13% 3.07% 4.11% 3.20% 3.53% 5.74% 4.54% 3.34% 2.81% 3.26% 4.44%
Return on Equity (ROE)
9.25% 9.62% 15.44% 11.86% 12.78% 17.18% 12.83% 12.26% 12.46% 13.49% 12.82%
Cash Return on Invested Capital (CROIC)
-12.19% 8.38% 6.61% -15.72% 9.40% -5.19% 1.86% 6.01% 7.38% -19.46% -21.83%
Operating Return on Assets (OROA)
7.32% 7.53% 8.58% 8.29% 8.61% 9.21% 7.75% 8.58% 9.70% 9.90% 8.99%
Return on Assets (ROA)
3.95% 4.14% 7.58% 5.82% 6.05% 7.81% 5.73% 5.82% 6.27% 6.47% 5.24%
Return on Common Equity (ROCE)
9.25% 9.62% 15.44% 11.86% 12.77% 17.18% 12.83% 12.26% 12.46% 13.49% 12.82%
Return on Equity Simple (ROE_SIMPLE)
8.89% 9.13% 14.30% 11.20% 12.08% 17.16% 12.01% 11.93% 11.94% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
169 196 344 306 366 494 400 451 501 631 700
NOPAT Margin
4.52% 4.49% 7.69% 6.14% 6.40% 8.17% 6.46% 6.74% 6.54% 7.31% 7.31%
Net Nonoperating Expense Percent (NNEP)
2.16% 2.49% 3.92% 3.13% 3.11% 2.21% 1.71% 3.47% 4.45% 5.33% 3.93%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 8.78% 7.14%
Cost of Revenue to Revenue
66.44% 67.40% 0.00% 66.26% 65.02% 65.03% 65.31% 65.69% 67.20% 67.64% 66.80%
SG&A Expenses to Revenue
24.76% 24.13% 24.09% 24.44% 25.05% 23.97% 24.52% 23.73% 22.46% 21.24% 21.02%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
26.49% 25.78% 92.37% 26.16% 26.98% 26.04% 26.69% 25.85% 24.32% 23.51% 23.59%
Earnings before Interest and Taxes (EBIT)
265 297 341 378 458 539 496 568 650 764 920
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
333 374 417 466 571 667 633 711 794 962 1,171
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.37 1.71 1.98 2.15 2.04 2.25 2.16 2.41 2.73 2.69 2.29
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.59 0.70 0.93 1.02 0.95 0.99 1.06 1.16 1.25 1.22 1.07
Price to Earnings (P/E)
15.40 18.69 13.82 19.16 16.92 13.13 17.99 20.19 22.84 20.97 19.10
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
6.49% 5.35% 7.23% 5.22% 5.91% 7.61% 5.56% 4.95% 4.38% 4.77% 5.24%
Enterprise Value to Invested Capital (EV/IC)
1.20 1.43 1.66 1.69 1.70 1.71 1.71 1.89 2.16 1.93 1.60
Enterprise Value to Revenue (EV/Rev)
0.96 0.97 1.15 1.34 1.18 1.33 1.38 1.44 1.48 1.58 1.61
Enterprise Value to EBITDA (EV/EBITDA)
10.84 11.31 12.37 14.33 11.81 12.02 13.47 13.61 14.26 14.21 13.13
Enterprise Value to EBIT (EV/EBIT)
13.62 14.21 15.14 17.68 14.72 14.87 17.19 17.06 17.43 17.89 16.72
Enterprise Value to NOPAT (EV/NOPAT)
21.33 21.59 15.02 21.83 18.39 16.24 21.30 21.44 22.61 21.67 21.97
Enterprise Value to Operating Cash Flow (EV/OCF)
14.86 15.02 16.05 12.03 12.99 13.54 11.44 24.94 22.77 24.99 17.34
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 16.88 25.76 0.00 18.10 0.00 94.73 31.85 29.54 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.91 0.69 0.50 0.70 0.53 0.79 0.67 0.63 0.53 0.85 1.20
Long-Term Debt to Equity
0.87 0.66 0.48 0.68 0.51 0.77 0.66 0.61 0.51 0.83 1.18
Financial Leverage
0.79 0.76 0.55 0.58 0.57 0.62 0.69 0.61 0.54 0.66 1.00
Leverage Ratio
2.34 2.32 2.04 2.04 2.11 2.20 2.24 2.11 1.99 2.08 2.45
Compound Leverage Factor
1.98 1.94 1.79 1.77 1.85 2.04 2.05 1.80 1.67 1.65 1.88
Debt to Total Capital
47.53% 40.71% 33.52% 41.25% 34.54% 44.06% 40.15% 38.59% 34.68% 45.83% 54.44%
Short-Term Debt to Total Capital
1.76% 1.78% 1.48% 1.16% 1.15% 0.98% 0.60% 0.88% 1.14% 0.96% 0.48%
Long-Term Debt to Total Capital
45.77% 38.93% 32.04% 40.09% 33.39% 43.07% 39.55% 37.71% 33.54% 44.88% 53.97%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
52.46% 59.29% 66.48% 58.75% 65.45% 55.94% 59.85% 61.41% 65.32% 54.17% 45.56%
Debt to EBITDA
4.38 3.30 2.55 3.57 2.46 3.15 3.23 2.85 2.35 3.42 4.56
Net Debt to EBITDA
4.23 3.12 2.39 3.42 2.27 3.01 3.05 2.69 2.18 3.31 4.39
Long-Term Debt to EBITDA
4.21 3.15 2.44 3.47 2.38 3.08 3.19 2.78 2.28 3.35 4.52
Debt to NOPAT
8.61 6.29 3.09 5.44 3.83 4.25 5.11 4.49 3.73 5.22 7.62
Net Debt to NOPAT
8.32 5.96 2.90 5.20 3.54 4.07 4.83 4.23 3.46 5.05 7.35
Long-Term Debt to NOPAT
8.29 6.02 2.96 5.29 3.71 4.16 5.04 4.39 3.61 5.11 7.56
Altman Z-Score
2.40 2.99 3.54 3.09 3.20 3.11 3.07 3.55 4.15 3.48 2.62
Noncontrolling Interest Sharing Ratio
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.63 1.67 1.73 1.49 1.41 1.50 1.18 1.22 1.27 1.47 1.48
Quick Ratio
1.51 1.56 1.62 1.36 1.23 1.09 1.01 1.02 1.08 1.25 1.24
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-337 250 200 -555 372 -224 90 304 383 -1,200 -1,822
Operating Cash Flow to CapEx
1,164.28% 650.02% 772.85% 1,159.24% 717.40% 809.82% 999.88% 609.03% 780.91% 833.82% 831.40%
Free Cash Flow to Firm to Interest Expense
-8.19 5.14 4.76 -11.12 6.64 -5.62 2.16 3.62 3.65 -7.55 -8.46
Operating Cash Flow to Interest Expense
5.90 5.78 7.65 11.12 9.25 14.87 17.85 4.63 4.73 3.44 4.12
Operating Cash Flow Less CapEx to Interest Expense
5.39 4.89 6.66 10.16 7.96 13.03 16.07 3.87 4.13 3.03 3.62
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.04 1.10 1.12 1.09 1.08 1.03 0.97 1.01 1.14 1.12 0.93
Accounts Receivable Turnover
5.35 5.58 5.71 5.95 6.69 7.02 6.87 7.36 7.95 7.08 6.15
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
51.62 50.31 46.33 39.76 35.73 33.49 31.32 33.09 38.79 42.35 31.41
Accounts Payable Turnover
32.71 37.12 0.00 32.89 35.61 32.95 17.92 17.55 21.21 17.45 14.15
Days Sales Outstanding (DSO)
68.24 65.43 63.89 61.37 54.59 51.97 53.14 49.59 45.89 51.54 59.33
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
11.16 9.83 0.00 11.10 10.25 11.08 20.37 20.79 17.21 20.91 25.79
Cash Conversion Cycle (CCC)
57.08 55.59 63.89 50.27 44.34 40.89 32.77 28.79 28.69 30.63 33.54
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,014 2,960 3,103 3,964 3,959 4,676 4,987 5,134 5,252 7,083 9,604
Invested Capital Turnover
1.36 1.46 1.47 1.41 1.44 1.40 1.28 1.32 1.48 1.40 1.15
Increase / (Decrease) in Invested Capital
506 -55 143 861 -5.94 718 310 148 118 1,831 2,521
Enterprise Value (EV)
3,606 4,224 5,159 6,681 6,738 8,020 8,531 9,679 11,324 13,671 15,376
Market Capitalization
2,199 3,058 4,163 5,088 5,441 6,008 6,597 7,769 9,590 10,483 10,234
Book Value per Share
$66.09 $73.34 $85.30 $95.35 $106.08 $113.17 $130.42 $141.46 $157.79 $177.08 $202.01
Tangible Book Value per Share
($51.55) ($41.68) ($30.60) ($56.33) ($45.95) ($61.30) ($67.75) ($60.03) ($49.83) ($100.92) ($185.36)
Total Capital
3,063 3,025 3,169 4,036 4,066 4,764 5,102 5,250 5,386 7,189 9,796
Total Debt
1,456 1,232 1,062 1,665 1,404 2,099 2,048 2,026 1,868 3,295 5,333
Total Long-Term Debt
1,402 1,178 1,015 1,618 1,358 2,052 2,017 1,980 1,806 3,226 5,287
Net Debt
1,407 1,166 996 1,593 1,297 2,011 1,933 1,910 1,734 3,189 5,142
Capital Expenditures (CapEx)
21 43 42 48 72 73 75 64 64 66 107
Debt-free, Cash-free Net Working Capital (DFCFNWC)
362 342 373 315 256 405 98 146 224 534 592
Debt-free Net Working Capital (DFNWC)
411 407 439 387 364 493 213 262 358 641 784
Net Working Capital (NWC)
357 353 392 340 317 446 182 216 296 572 737
Net Nonoperating Expense (NNE)
26 32 42 40 45 36 34 67 81 131 164
Net Nonoperating Obligations (NNO)
1,407 1,166 996 1,593 1,297 2,011 1,933 1,910 1,734 3,189 5,142
Total Depreciation and Amortization (D&A)
68 76 76 88 113 128 137 144 144 198 251
Debt-free, Cash-free Net Working Capital to Revenue
9.66% 7.84% 8.35% 6.31% 4.48% 6.71% 1.58% 2.18% 2.92% 6.19% 6.19%
Debt-free Net Working Capital to Revenue
10.97% 9.35% 9.83% 7.76% 6.36% 8.16% 3.43% 3.91% 4.67% 7.42% 8.20%
Net Working Capital to Revenue
9.53% 8.11% 8.78% 6.81% 5.54% 7.39% 2.94% 3.22% 3.87% 6.63% 7.71%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$5.89 $6.71 $12.23 $10.70 $12.84 $18.52 $15.64 $16.59 $18.76 $22.47 $24.28
Adjusted Weighted Average Basic Shares Outstanding
24.26M 24.40M 24.62M 24.83M 25.03M 24.71M 23.45M 23.20M 22.38M 22.25M 22.07M
Adjusted Diluted Earnings per Share
$5.76 $6.53 $11.93 $10.46 $12.61 $18.30 $15.49 $16.43 $18.60 $22.32 $24.16
Adjusted Weighted Average Diluted Shares Outstanding
24.80M 25.07M 25.26M 25.40M 25.49M 24.99M 23.68M 23.41M 22.57M 22.39M 22.18M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $10.70 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
24.32M 24.46M 24.71M 24.88M 25.10M 23.59M 23.42M 22.80M 22.30M 21.99M 22.10M
Normalized Net Operating Profit after Tax (NOPAT)
169 196 238 306 366 494 400 451 501 631 700
Normalized NOPAT Margin
4.52% 4.49% 5.34% 6.14% 6.40% 8.17% 6.46% 6.74% 6.54% 7.31% 7.31%
Pre Tax Income Margin
5.97% 5.71% 6.68% 6.58% 7.02% 8.27% 7.33% 7.22% 7.11% 7.02% 7.36%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
6.44 6.11 8.11 7.56 8.16 13.54 11.89 6.77 6.18 4.81 4.27
NOPAT to Interest Expense
4.11 4.02 8.17 6.13 6.54 12.40 9.59 5.38 4.77 3.97 3.25
EBIT Less CapEx to Interest Expense
5.93 5.22 7.12 6.60 6.87 11.71 10.10 6.01 5.58 4.40 3.77
NOPAT Less CapEx to Interest Expense
3.60 3.13 7.18 5.17 5.25 10.56 7.81 4.62 4.16 3.56 2.75
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
2.26% 2.68% 1.71% 2.20% 2.43% 111.30% 2.67% 71.02% 38.46% 33.72% 3.19%

Quarterly Metrics And Ratios for CACI International

This table displays calculated financial ratios and metrics derived from CACI International's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 22,085,774.00 22,091,305.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 22,085,774.00 22,091,305.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 5.90 7.10
Growth Metrics
- - - - - - - - - - -
Revenue Growth
11.19% 11.08% 19.68% 11.17% 14.50% 11.85% 13.04% 11.22% 5.73% 8.49% 17.57%
EBITDA Growth
1.50% 13.71% 26.76% 24.21% 36.37% 16.23% 12.55% 24.50% 13.07% 14.54% 33.70%
EBIT Growth
1.86% 16.94% 32.90% 30.94% 36.00% 8.31% 4.51% 18.03% 13.88% 16.55% 31.70%
NOPAT Growth
2.85% 14.58% 19.33% 31.14% 37.42% 6.69% 32.00% 15.03% 9.01% 16.36% 5.20%
Net Income Growth
-3.71% 14.50% 24.95% 39.66% 31.08% -3.03% 17.23% 3.86% 12.66% 16.57% -0.70%
EPS Growth
1.63% 18.48% 28.11% 41.76% 30.48% -2.53% 19.10% 5.63% 14.55% 17.60% -0.70%
Operating Cash Flow Growth
15.29% 586.91% 3.36% -50.55% 75.63% 16.17% -0.78% 393.54% 22.34% -20.47% 142.51%
Free Cash Flow Firm Growth
-199.98% -125.03% 290.38% 97.72% 67.83% -8,295.31% -4,627.16% -1,220.68% 102.87% -62.83% -41.77%
Invested Capital Growth
0.00% 3.06% 2.29% 4.92% 34.30% 33.43% 34.86% 31.04% 1.59% 39.82% 35.60%
Revenue Q/Q Growth
-0.88% 5.64% 5.20% 0.91% 2.09% 3.20% 6.33% -0.72% -2.95% 5.90% 15.23%
EBITDA Q/Q Growth
-1.89% 27.72% 7.88% -8.11% 7.72% 8.85% 4.47% 1.65% -2.18% 10.27% 21.94%
EBIT Q/Q Growth
-2.94% 36.01% 9.07% -9.06% 0.81% 8.31% 5.25% 2.71% -2.74% 10.85% 18.93%
NOPAT Q/Q Growth
-0.04% 28.80% 12.78% -9.68% 4.75% -0.01% 39.55% -21.29% -0.74% 6.73% 26.16%
Net Income Q/Q Growth
-2.53% 37.53% 16.74% -10.75% -8.52% 1.75% 41.12% -20.93% -0.77% 5.28% 20.21%
EPS Q/Q Growth
-0.53% 37.17% 16.37% -10.72% -8.44% 2.46% 42.20% -20.82% -0.71% 5.19% 20.07%
Operating Cash Flow Q/Q Growth
2.39% 176.28% -20.71% -77.95% 263.64% 82.74% -32.28% 9.67% -9.86% 18.80% 106.50%
Free Cash Flow Firm Q/Q Growth
-0.89% 99.63% 288.76% -420.21% -1,324.39% 2.49% -1.79% 6.59% 103.10% -5,626.51% 11.37%
Invested Capital Q/Q Growth
0.87% 0.28% 0.61% 3.09% 29.12% -0.38% 1.70% 0.17% 0.11% 37.12% -1.37%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
31.55% 33.37% 34.82% 31.23% 33.22% 33.79% 31.25% 32.37% 32.66% 33.94% 33.72%
EBITDA Margin
9.26% 11.20% 11.48% 10.46% 11.03% 11.64% 11.43% 11.71% 11.80% 12.29% 13.00%
Operating Margin
7.27% 9.36% 9.70% 8.74% 8.63% 9.06% 8.97% 9.28% 9.30% 9.74% 10.05%
EBIT Margin
7.27% 9.36% 9.70% 8.74% 8.63% 9.06% 8.97% 9.28% 9.30% 9.74% 10.05%
Profit (Net Income) Margin
4.57% 5.95% 6.61% 5.84% 5.24% 5.16% 6.85% 5.46% 5.58% 5.55% 5.79%
Tax Burden Percent
79.28% 75.08% 77.63% 77.10% 80.11% 73.96% 98.06% 75.14% 76.68% 73.83% 78.32%
Interest Burden Percent
79.36% 84.74% 87.71% 86.67% 75.69% 77.02% 77.89% 78.25% 78.23% 77.16% 73.52%
Effective Tax Rate
20.72% 24.92% 22.37% 22.90% 19.89% 26.04% 1.94% 24.86% 23.32% 26.17% 21.68%
Return on Invested Capital (ROIC)
15.79% 10.01% 11.11% 10.03% 9.22% 9.20% 12.30% 9.88% 9.09% 7.89% 9.02%
ROIC Less NNEP Spread (ROIC-NNEP)
13.58% 8.92% 10.07% 9.05% 7.87% 7.89% 10.48% 8.44% 7.98% 7.00% 7.67%
Return on Net Nonoperating Assets (RNNOA)
8.26% 5.29% 5.44% 4.99% 5.92% 5.71% 6.96% 5.31% 6.32% 7.64% 7.65%
Return on Equity (ROE)
24.05% 15.30% 16.55% 15.02% 15.14% 14.91% 19.27% 15.19% 15.40% 15.53% 16.67%
Cash Return on Invested Capital (CROIC)
-182.37% 6.24% 7.38% 5.30% -19.88% -19.08% -19.46% -16.43% 7.87% -24.95% -21.83%
Operating Return on Assets (OROA)
7.79% 10.19% 11.09% 9.88% 9.23% 9.85% 10.02% 10.35% 9.55% 8.84% 9.39%
Return on Assets (ROA)
4.90% 6.48% 7.55% 6.60% 5.60% 5.61% 7.65% 6.08% 5.73% 5.04% 5.41%
Return on Common Equity (ROCE)
24.05% 15.30% 16.55% 15.02% 15.14% 14.91% 19.27% 15.19% 15.40% 15.53% 16.67%
Return on Equity Simple (ROE_SIMPLE)
11.70% 11.68% 0.00% 12.43% 12.88% 12.87% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
106 136 154 139 145 145 203 160 158 169 213
NOPAT Margin
5.76% 7.03% 7.53% 6.74% 6.92% 6.70% 8.80% 6.97% 7.13% 7.19% 7.87%
Net Nonoperating Expense Percent (NNEP)
2.22% 1.08% 1.04% 0.98% 1.35% 1.30% 1.82% 1.44% 1.11% 0.89% 1.36%
Return On Investment Capital (ROIC_SIMPLE)
1.98% - - - 2.03% 2.02% 2.82% 2.21% 2.10% 1.71% 2.18%
Cost of Revenue to Revenue
68.45% 66.63% 65.18% 68.77% 66.78% 66.21% 68.75% 67.63% 67.34% 66.06% 66.28%
SG&A Expenses to Revenue
22.32% 22.20% 23.37% 20.81% 22.22% 22.19% 19.85% 20.71% 20.93% 21.70% 20.77%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
24.29% 24.01% 25.12% 22.49% 24.59% 24.73% 22.28% 23.09% 23.36% 24.20% 23.67%
Earnings before Interest and Taxes (EBIT)
133 181 198 180 181 196 207 212 206 229 272
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
170 217 234 215 232 252 263 268 262 289 352
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.23 2.51 2.73 3.08 2.43 2.22 2.69 2.73 2.84 2.81 2.29
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.01 1.15 1.25 1.43 1.11 0.98 1.22 1.24 1.31 1.31 1.07
Price to Earnings (P/E)
19.07 21.48 22.84 24.78 18.86 17.26 20.97 21.75 22.69 22.37 19.10
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
5.25% 4.66% 4.38% 4.03% 5.30% 5.79% 4.77% 4.60% 4.41% 4.47% 5.24%
Enterprise Value to Invested Capital (EV/IC)
1.76 1.97 2.16 2.40 1.76 1.65 1.93 1.98 2.07 1.79 1.60
Enterprise Value to Revenue (EV/Rev)
1.29 1.41 1.48 1.65 1.51 1.37 1.58 1.58 1.64 1.91 1.61
Enterprise Value to EBITDA (EV/EBITDA)
12.78 13.83 14.26 15.57 13.72 12.31 14.21 13.83 14.09 16.15 13.13
Enterprise Value to EBIT (EV/EBIT)
15.99 17.14 17.43 18.80 16.64 15.21 17.89 17.62 17.92 20.45 16.72
Enterprise Value to NOPAT (EV/NOPAT)
20.01 21.62 22.61 24.38 21.49 19.71 21.67 21.50 22.12 25.34 21.97
Enterprise Value to Operating Cash Flow (EV/OCF)
28.45 20.92 22.77 28.18 23.86 20.95 24.99 20.54 20.70 26.29 17.34
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 32.08 29.54 46.48 0.00 0.00 0.00 0.00 26.56 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.65 0.60 0.53 0.60 0.92 0.94 0.85 0.80 0.82 1.31 1.20
Long-Term Debt to Equity
0.63 0.58 0.51 0.59 0.90 0.92 0.83 0.78 0.81 1.30 1.18
Financial Leverage
0.61 0.59 0.54 0.55 0.75 0.72 0.66 0.63 0.79 1.09 1.00
Leverage Ratio
2.06 2.08 1.99 2.04 2.18 2.18 2.08 2.07 2.22 2.53 2.45
Compound Leverage Factor
1.63 1.77 1.74 1.77 1.65 1.68 1.62 1.62 1.74 1.95 1.80
Debt to Total Capital
39.34% 37.44% 34.68% 37.63% 47.98% 48.47% 45.83% 44.30% 45.01% 56.75% 54.44%
Short-Term Debt to Total Capital
1.15% 1.14% 1.14% 1.05% 0.96% 0.96% 0.96% 0.95% 0.51% 0.47% 0.48%
Long-Term Debt to Total Capital
38.19% 36.30% 33.54% 36.59% 47.02% 47.51% 44.88% 43.35% 44.50% 56.28% 53.97%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
60.66% 62.56% 65.32% 62.37% 52.02% 51.53% 54.17% 55.70% 54.99% 43.25% 45.56%
Debt to EBITDA
2.92 2.70 2.35 2.64 3.83 3.73 3.42 3.15 3.24 5.19 4.56
Net Debt to EBITDA
2.74 2.49 2.18 2.11 3.63 3.49 3.31 3.02 2.84 5.04 4.39
Long-Term Debt to EBITDA
2.84 2.62 2.28 2.56 3.75 3.66 3.35 3.09 3.20 5.15 4.52
Debt to NOPAT
4.57 4.23 3.73 4.13 6.00 5.98 5.22 4.91 5.09 8.14 7.62
Net Debt to NOPAT
4.29 3.89 3.46 3.30 5.69 5.60 5.05 4.70 4.45 7.92 7.35
Long-Term Debt to NOPAT
4.44 4.10 3.61 4.01 5.88 5.86 5.11 4.80 5.03 8.08 7.56
Altman Z-Score
3.32 3.56 3.93 4.09 2.98 2.92 3.27 3.40 3.49 2.55 2.43
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.32 1.28 1.27 1.75 1.52 1.58 1.47 1.54 1.97 1.61 1.48
Quick Ratio
1.09 1.08 1.08 1.51 1.28 1.35 1.25 1.29 1.67 1.31 1.24
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5,100 -19 36 -115 -1,640 -1,600 -1,628 -1,521 47 -2,604 -2,308
Operating Cash Flow to CapEx
465.43% 1,697.38% 695.76% 302.03% 1,270.07% 1,418.25% 557.82% 1,005.44% 961.08% 683.06% 808.66%
Free Cash Flow to Firm to Interest Expense
-185.31 -0.69 1.48 -4.80 -37.22 -35.45 -35.64 -32.94 1.05 -49.83 -32.03
Operating Cash Flow to Interest Expense
2.61 7.17 6.47 1.45 2.86 5.11 3.41 3.70 3.43 3.50 5.25
Operating Cash Flow Less CapEx to Interest Expense
2.05 6.74 5.54 0.97 2.64 4.75 2.80 3.34 3.07 2.99 4.60
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.07 1.09 1.14 1.13 1.07 1.09 1.12 1.12 1.03 0.91 0.93
Accounts Receivable Turnover
7.53 7.26 7.95 7.59 7.57 7.45 7.08 7.12 7.00 6.69 6.15
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
37.49 37.97 38.79 40.55 41.09 42.54 42.35 44.62 43.47 33.58 31.41
Accounts Payable Turnover
11.75 14.35 21.21 21.17 24.76 20.50 17.45 18.80 20.88 18.60 14.15
Days Sales Outstanding (DSO)
48.49 50.29 45.89 48.08 48.21 49.02 51.54 51.27 52.18 54.56 59.33
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
31.06 25.43 17.21 17.24 14.74 17.80 20.91 19.41 17.48 19.62 25.79
Cash Conversion Cycle (CCC)
17.43 24.86 28.69 30.83 33.47 31.21 30.63 31.85 34.70 34.93 33.54
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5,205 5,220 5,252 5,414 6,991 6,965 7,083 7,095 7,102 9,738 9,604
Invested Capital Turnover
2.74 1.42 1.48 1.49 1.33 1.37 1.40 1.42 1.27 1.10 1.15
Increase / (Decrease) in Invested Capital
5,205 155 118 254 1,786 1,745 1,831 1,680 111 2,773 2,521
Enterprise Value (EV)
9,185 10,297 11,324 13,016 12,317 11,486 13,671 14,039 14,729 17,470 15,376
Market Capitalization
7,215 8,442 9,590 11,253 9,054 8,226 10,483 10,970 11,764 12,012 10,234
Book Value per Share
$145.23 $151.01 $157.79 $163.73 $166.38 $165.23 $177.08 $183.03 $187.40 $193.79 $202.01
Tangible Book Value per Share
($60.40) ($56.68) ($49.83) ($43.56) ($105.00) ($105.01) ($100.92) ($93.12) ($86.10) ($196.94) ($185.36)
Total Capital
5,334 5,379 5,386 5,855 7,167 7,189 7,189 7,228 7,525 9,896 9,796
Total Debt
2,099 2,014 1,868 2,203 3,438 3,484 3,295 3,202 3,387 5,616 5,333
Total Long-Term Debt
2,037 1,952 1,806 2,142 3,370 3,415 3,226 3,133 3,349 5,569 5,287
Net Debt
1,970 1,854 1,734 1,763 3,263 3,260 3,189 3,069 2,964 5,458 5,142
Capital Expenditures (CapEx)
15 12 23 11 9.92 16 28 17 16 27 47
Debt-free, Cash-free Net Working Capital (DFCFNWC)
250 211 224 367 455 467 534 590 657 665 592
Debt-free Net Working Capital (DFNWC)
379 370 358 807 631 691 641 723 1,080 823 784
Net Working Capital (NWC)
318 309 296 746 562 622 572 654 1,042 776 737
Net Nonoperating Expense (NNE)
22 21 19 18 35 33 45 35 34 39 56
Net Nonoperating Obligations (NNO)
1,970 1,854 1,734 1,763 3,263 3,260 3,189 3,069 2,964 5,458 5,142
Total Depreciation and Amortization (D&A)
37 36 36 35 50 56 57 55 55 60 80
Debt-free, Cash-free Net Working Capital to Revenue
3.51% 2.88% 2.92% 4.66% 5.59% 5.59% 6.19% 6.66% 7.32% 7.26% 6.19%
Debt-free Net Working Capital to Revenue
5.31% 5.05% 4.67% 10.26% 7.76% 8.26% 7.42% 8.16% 12.03% 8.98% 8.20%
Net Working Capital to Revenue
4.45% 4.21% 3.87% 9.48% 6.91% 7.44% 6.63% 7.38% 11.60% 8.47% 7.71%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.76 $5.17 $6.03 $5.39 $4.90 $5.02 $7.16 $5.67 $5.61 $5.90 $7.10
Adjusted Weighted Average Basic Shares Outstanding
22.28M 22.29M 22.38M 22.30M 22.41M 22.28M 22.25M 21.99M 22.08M 22.09M 22.07M
Adjusted Diluted Earnings per Share
$3.74 $5.13 $5.97 $5.33 $4.88 $5.00 $7.11 $5.63 $5.59 $5.88 $7.06
Adjusted Weighted Average Diluted Shares Outstanding
22.41M 22.48M 22.57M 22.54M 22.53M 22.38M 22.39M 22.17M 22.15M 22.17M 22.18M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
22.29M 22.30M 22.30M 22.41M 22.42M 21.99M 21.99M 22.08M 22.09M 22.09M 22.10M
Normalized Net Operating Profit after Tax (NOPAT)
106 136 154 139 145 145 203 160 158 169 213
Normalized NOPAT Margin
5.76% 7.03% 7.53% 6.74% 6.92% 6.70% 8.80% 6.97% 7.13% 7.19% 7.87%
Pre Tax Income Margin
5.77% 7.93% 8.51% 7.58% 6.54% 6.98% 6.99% 7.26% 7.28% 7.51% 7.39%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
4.84 6.55 8.14 7.50 4.11 4.35 4.52 4.60 4.59 4.38 3.78
NOPAT to Interest Expense
3.84 4.92 6.32 5.78 3.30 3.22 4.44 3.45 3.52 3.23 2.96
EBIT Less CapEx to Interest Expense
4.28 6.13 7.21 7.02 3.89 3.99 3.91 4.23 4.24 3.87 3.13
NOPAT Less CapEx to Interest Expense
3.28 4.50 5.39 5.31 3.07 2.86 3.82 3.09 3.17 2.72 2.31
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
111.97% 41.02% 38.46% 5.37% 3.35% 35.05% 33.72% 33.58% 32.26% 3.22% 3.19%

Financials Breakdown Chart

Key Financial Trends

CACI International’s latest results show strong operating momentum, but the company’s acquisition-driven expansion has materially increased leverage. Q4 fiscal 2026 revenue rose to $2.71 billion, up approximately 17.6% from $2.30 billion in Q4 fiscal 2025. Operating income increased 31.7% to $272.2 million, while the operating margin improved to approximately 10.0% from 9.0%.

Net income was $156.8 million, slightly below the $157.9 million reported in Q4 fiscal 2025. The comparison was affected by an unusually low tax expense in the prior-year quarter. Diluted EPS declined modestly to $7.06 from $7.11, despite higher operating income, as interest expense increased and the share count was broadly stable.

Cash generation improved substantially. Q4 operating cash flow reached $378.3 million, compared with $156.0 million in Q4 fiscal 2025 and $183.2 million in Q3 fiscal 2026. The improvement reflected stronger earnings, noncash expenses and a $113.9 million benefit from operating working capital in Q4.

The balance sheet reflects the impact of major acquisitions. At March 31, 2026, total assets were $11.6 billion, up from $8.9 billion at December 31, 2025. Goodwill increased to $6.47 billion from $5.02 billion, while intangible assets more than doubled to $2.16 billion. These assets can support future earnings growth, but they also increase impairment risk if acquired businesses underperform.

  • Revenue growth accelerated: Quarterly revenue increased from $1.36 billion in Q4 fiscal 2022 to $2.71 billion in Q4 fiscal 2026, supported by organic growth and acquisitions.
  • Operating profitability improved: Q4 fiscal 2026 operating income reached $272.2 million, and the operating margin expanded to approximately 10.0% from about 9.0% a year earlier.
  • Operating cash flow strengthened: Q4 operating cash flow of $378.3 million was more than double the prior-year figure, providing greater internal funding for investment and debt reduction.
  • Working-capital cash conversion improved in the latest quarter: Operating assets and liabilities contributed $113.9 million of cash in Q4, reversing the $26.7 million use of cash in Q3.
  • Share dilution remained limited: Weighted average diluted shares were 22.18 million in Q4 fiscal 2026, only modestly above the basic share count and below the 22.39 million reported in Q4 fiscal 2025.
  • Equity increased: Total common equity rose to $4.28 billion at March 31, 2026, from $3.72 billion at March 31, 2025, helped by retained earnings and acquisition-related balance-sheet growth.
  • Acquisition activity is now a central growth driver: CACI spent $2.64 billion on acquisitions in Q3 fiscal 2026, followed by $10.8 million in Q4. Investors will need to monitor whether acquired operations deliver sufficient returns.
  • Cash balances remain positive but volatile: Cash and equivalents declined from $423.0 million at December 31, 2025, to $158.0 million at March 31, 2026, before Q4 cash flow produced a $33.8 million quarterly increase.
  • Debt increased sharply: Long-term debt climbed to $5.13 billion at March 31, 2026, from $2.92 billion at December 31, 2025. Total liabilities reached $7.32 billion, making balance-sheet deleveraging an important investor focus.
  • Interest costs are rising: Q4 interest expense increased to $72.1 million from $45.7 million a year earlier, while cash interest paid reached $77.1 million. Higher financing costs could limit future earnings growth if debt remains elevated.

Overall, CACI’s recent financial statements point to a growing and increasingly profitable business with improving cash conversion. However, the investment case now depends heavily on successful integration of acquisitions, sustained operating-margin gains and the company’s ability to reduce the higher debt burden without slowing growth.

08/24/26 09:39 AM ETAI Generated. May Contain Errors.

CACI International Financials - Frequently Asked Questions

According to the most recent income statement we have on file, CACI International's fiscal year ends in June. Their fiscal year 2026 ended on June 30, 2026.

CACI International's net income appears to be on an upward trend, with a most recent value of $535.81 million in 2026, rising from $142.80 million in 2016. The previous period was $499.83 million in 2025. Check out CACI International's forecast to explore projected trends and price targets.

CACI International's total operating income in 2026 was $919.82 million, based on the following breakdown:
  • Total Gross Profit: $3.18 billion
  • Total Operating Expenses: $2.26 billion

Over the last 10 years, CACI International's total revenue changed from $3.74 billion in 2016 to $9.57 billion in 2026, a change of 155.5%.

CACI International's total liabilities were at $7.36 billion at the end of 2026, a 54.8% increase from 2025, and a 209.1% increase since 2016.

In the past 10 years, CACI International's cash and equivalents has ranged from $49.08 million in 2016 to $191.76 million in 2026, and is currently $191.76 million as of their latest financial filing in 2026.

Over the last 10 years, CACI International's book value per share changed from 66.09 in 2016 to 202.01 in 2026, a change of 205.7%.



Financial statements for NYSE:CACI last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners