Free Trial

Cardinal Health (CAH) Financials

Cardinal Health logo
$148.04 -3.53 (-2.33%)
Closing price 08/22/2025 03:59 PM Eastern
Extended Trading
$148.82 +0.78 (+0.52%)
As of 08/22/2025 07:48 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Cardinal Health

Annual Income Statements for Cardinal Health

This table shows Cardinal Health's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2015 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
1,215 1,427 1,288 256 1,363 -3,696 611 -938 330 852 1,561
Consolidated Net Income / (Loss)
1,215 1,431 1,294 259 1,365 -3,693 612 -937 331 853 1,569
Net Income / (Loss) Continuing Operations
1,212 1,431 1,294 259 1,365 -3,693 612 -937 331 853 1,569
Total Pre-Tax Income
1,967 2,276 1,924 -228 1,751 -3,772 323 -784 663 1,201 2,101
Total Operating Income
2,161 2,459 2,120 126 2,060 -4,098 472 -607 752 1,243 2,275
Total Gross Profit
5,712 6,543 6,544 7,181 6,834 6,868 6,778 6,484 6,874 7,414 8,168
Total Revenue
102,531 121,546 129,976 136,809 145,534 152,922 162,467 181,326 204,979 226,827 222,578
Operating Revenue
102,531 121,546 129,976 136,809 145,534 152,922 162,467 181,326 204,979 226,827 222,578
Total Cost of Revenue
96,819 115,003 123,432 129,628 138,700 146,054 155,689 174,842 198,105 219,413 214,410
Operating Cost of Revenue
96,819 115,003 123,432 129,628 138,700 146,054 155,689 174,842 198,105 219,413 214,410
Total Operating Expenses
3,551 4,084 4,424 7,055 4,774 10,966 6,306 7,091 6,122 6,171 5,893
Selling, General & Admin Expense
3,240 3,648 3,775 4,596 4,480 4,572 4,533 4,512 4,800 5,000 5,382
Amortization Expense
281 459 527 707 621 524 451 324 285 284 464
Other Operating Expenses / (Income)
- - - - - - - - 0.00 0.00 126
Impairment Charge
-19 21 18 1,417 -488 7.00 79 2,060 1,246 634 18
Restructuring Charge
44 25 56 176 125 122 114 101 95 175 88
Other Special Charges / (Income)
5.00 -69 48 159 36 5,741 1,129 94 -304 78 -185
Total Other Income / (Expense), net
-194 -183 -196 -354 -309 326 -149 -177 -89 -42 -174
Interest Expense
201 178 201 331 294 254 194 157 84 51 215
Other Income / (Expense), net
7.00 -5.00 5.00 -23 -15 1.00 47 -22 -5.00 9.00 41
Income Tax Expense
755 845 630 -487 386 -79 -289 153 332 348 532
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 4.00 6.00 3.00 2.00 3.00 1.00 1.00 1.00 1.00 8.00
Basic Earnings per Share
$3.66 $4.36 $4.06 $0.82 $4.55 ($12.61) $2.09 ($3.37) $1.27 $3.48 $6.48
Weighted Average Basic Shares Outstanding
332M 327M 317M 313M 300M 293M 292M 279M 261M 245M 241M
Diluted Earnings per Share
$3.62 $4.32 $4.03 $0.81 $4.53 ($12.61) $2.08 ($3.37) $1.26 $3.45 $6.45
Weighted Average Diluted Shares Outstanding
335M 330M 320M 315M 301M 293M 294M 279M 262M 247M 242M
Weighted Average Basic & Diluted Shares Outstanding
332M 327.30M 317.20M 312.20M 299.60M 292.44M 290.44M 272.51M 250.68M 243.85M 238.79M

Quarterly Income Statements for Cardinal Health

This table shows Cardinal Health's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
-130 345 5.00 -12 368 261 236 416 400 506 239
Consolidated Net Income / (Loss)
-130 347 3.00 -11 369 262 234 417 401 508 243
Net Income / (Loss) Continuing Operations
-130 347 3.00 -11 369 262 234 417 401 508 243
Total Pre-Tax Income
-137 544 146 -44 512 342 396 541 511 665 384
Total Operating Income
-119 572 162 -32 505 369 408 568 549 730 428
Total Gross Profit
1,663 1,785 1,812 1,743 1,854 1,935 1,853 1,902 1,941 2,123 2,202
Total Revenue
51,469 50,487 53,420 54,650 57,442 54,868 59,708 52,277 55,264 54,878 60,159
Operating Revenue
51,469 50,487 53,420 54,650 57,442 54,868 59,708 52,277 55,264 54,878 60,159
Total Cost of Revenue
49,806 48,702 51,608 52,907 55,588 52,933 57,855 50,375 53,323 52,755 57,957
Operating Cost of Revenue
49,806 48,702 51,608 52,907 55,588 52,933 57,855 50,375 53,323 52,755 57,957
Total Operating Expenses
1,782 1,213 1,650 1,775 1,349 1,566 1,445 1,334 1,392 1,393 1,774
Selling, General & Admin Expense
1,191 1,179 1,233 1,186 1,268 1,269 1,238 1,277 1,306 1,315 1,484
Amortization Expense
71 74 69 64 63 80 77 74 105 152 133
Impairment Charge
710 20 363 541 1.00 84 12 -1.00 3.00 -17 33
Restructuring Charge
17 16 33 25 28 53 69 24 9.00 28 27
Other Special Charges / (Income)
-207 -76 -48 -41 -11 80 49 -40 -31 -105 -9.00
Total Other Income / (Expense), net
-18 -28 -16 -12 7.00 -27 -12 -27 -38 -65 -44
Interest Expense
25 28 6.00 11 3.00 28 -4.00 32 35 74 74
Other Income / (Expense), net
7.00 0.00 -10 -1.00 10 1.00 -16 5.00 -3.00 9.00 30
Income Tax Expense
-7.00 197 143 -33 143 80 162 124 110 157 141
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 2.00 -2.00 1.00 1.00 1.00 -2.00 1.00 1.00 2.00 4.00
Weighted Average Basic Shares Outstanding
261M 256M 261M 249M 245M 243M 245M 243M 242M 240M 241M
Weighted Average Diluted Shares Outstanding
261M 258M 262M 249M 246M 245M 247M 245M 243M 241M 242M
Weighted Average Basic & Diluted Shares Outstanding
257.64M 254.60M 250.68M 246.47M 243.23M 243.57M 243.85M 242.01M 241.57M 238.68M 238.79M

Annual Cash Flow Statements for Cardinal Health

This table details how cash moves in and out of Cardinal Health's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2015 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Net Change in Cash & Equivalents
1,751 -2,260 4,523 -5,116 768 240 636 1,363 -669 1,057 -1,259
Net Cash From Operating Activities
2,540 2,971 1,184 2,768 2,722 1,960 2,429 3,175 2,844 3,762 2,397
Net Cash From Continuing Operating Activities
2,543 2,971 1,184 2,768 2,719 1,960 2,429 3,175 2,844 3,762 2,397
Net Income / (Loss) Continuing Operations
1,215 1,431 1,294 259 1,365 -3,693 612 -937 331 853 1,569
Consolidated Net Income / (Loss)
1,215 1,431 1,294 259 1,365 -3,693 612 -937 331 853 1,569
Depreciation Expense
451 641 717 1,032 1,000 913 783 692 692 710 790
Non-Cash Adjustments To Reconcile Net Income
198 205 154 1,584 -318 -360 249 2,210 1,404 793 318
Changes in Operating Assets and Liabilities, net
679 694 -981 -107 672 5,100 785 1,210 417 1,406 -280
Net Cash From Investing Activities
-849 -4,080 -405 -5,608 338 493 -378 567 -454 -1,849 -5,593
Net Cash From Continuing Investing Activities
-849 -4,080 -405 -5,608 338 493 -378 567 -454 -1,867 -5,595
Purchase of Property, Plant & Equipment
-300 -465 -387 -384 -328 -375 -400 -387 -481 -511 -547
Acquisitions
-503 -3,614 -132 -6,142 -82 0.00 -3.00 -22 -10 -1,190 -5,250
Sale and/or Maturity of Investments
243 186 305 65 3.00 886 47 100 29 34 2.00
Other Investing Activities, net
- - - - - - - 0.00 8.00 -200 200
Net Cash From Financing Activities
60 -1,139 3,746 -2,276 -2,293 -2,200 -1,317 -2,463 -3,051 -847 1,940
Net Cash From Continuing Financing Activities
60 -1,139 3,746 -2,276 -2,293 -2,200 -1,317 -2,463 -3,051 -847 1,940
Repayment of Debt
-1,233 -6.00 -310 -1,004 -1,102 -1,401 -570 -885 -579 -783 -445
Repurchase of Common Equity
-1,036 -651 -600 -550 -600 -350 -200 -1,000 -2,000 -750 -765
Payment of Dividends
-460 -512 -577 -581 -577 -569 -573 -559 -528 -499 -506
Issuance of Debt
2,672 26 5,174 3.00 0.00 - - 0.00 0.00 1,139 3,669
Other Financing Activities, net
117 4.00 59 -144 -14 120 26 -19 56 46 -13
Effect of Exchange Rate Changes
0.00 -12 -2.00 4.00 1.00 -13 11 -25 -8.00 -9.00 -3.00
Cash Interest Paid
150 174 200 320 285 226 182 153 203 214 315
Cash Income Taxes Paid
529 635 686 425 311 368 273 -766 156 191 444

Quarterly Cash Flow Statements for Cardinal Health

This table details how cash moves in and out of Cardinal Health's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
162 336 58 -206 727 -873 1,382 -2,266 943 -484 548
Net Cash From Operating Activities
597 1,361 863 528 1,179 -49 2,077 -1,647 -400 2,917 1,527
Net Cash From Continuing Operating Activities
597 1,361 863 528 1,179 -49 2,077 -1,649 -398 2,917 1,527
Net Income / (Loss) Continuing Operations
-130 347 3.00 -11 369 259 234 417 401 508 243
Consolidated Net Income / (Loss)
-130 347 3.00 -11 369 259 234 417 401 508 243
Depreciation Expense
170 175 176 172 175 177 186 182 192 207 209
Non-Cash Adjustments To Reconcile Net Income
765 61 333 579 41 131 24 44 48 27 199
Changes in Operating Assets and Liabilities, net
-208 778 351 -212 594 -616 1,633 -2,292 -1,039 2,175 876
Net Cash From Investing Activities
-87 -91 -206 -63 -105 -1,847 166 -88 -976 -2,898 -1,631
Net Cash From Continuing Investing Activities
-87 -91 -206 -63 -105 -1,847 166 -88 -976 -2,898 -1,633
Purchase of Property, Plant & Equipment
-85 -109 -217 -92 -114 -112 -193 -90 -99 -126 -232
Acquisitions
- - - - - - 2.00 - - -2,779 -1,395
Sale and/or Maturity of Investments
- 29 2.00 28 1.00 - 6.00 0.00 2.00 7.00 -7.00
Net Cash From Financing Activities
-362 -934 -592 -666 -353 1,031 -859 -540 2,331 -507 656
Net Cash From Continuing Financing Activities
-362 -934 -592 -666 -353 1,031 -859 -540 2,331 -507 656
Repayment of Debt
-6.00 -558 -8.00 -7.00 -8.00 -8.00 -760 -9.00 -414 -11 -11
Payment of Dividends
-129 -128 -129 -131 -124 -122 -122 -128 -122 -124 -132
Issuance of Debt
- - - - - - - - - - 800
Other Financing Activities, net
23 2.00 45 -28 29 22 23 -28 13 3.00 -1.00
Effect of Exchange Rate Changes
14 - - -5.00 - - - 9.00 - - -4.00

Annual Balance Sheets for Cardinal Health

This table presents Cardinal Health's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2015 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Total Assets
30,142 34,122 40,112 39,951 40,963 40,766 44,453 43,878 43,349 45,121 53,122
Total Current Assets
21,752 21,956 28,345 24,553 25,747 25,940 31,048 32,935 33,737 34,884 36,373
Cash & Equivalents
4,616 2,356 6,879 1,763 2,531 2,771 3,407 4,717 4,076 5,133 3,874
Accounts Receivable
6,523 7,405 8,048 7,800 8,448 8,264 9,103 10,561 11,108 12,084 13,242
Inventories, net
9,211 10,615 11,301 12,308 12,822 13,198 14,594 15,636 16,119 14,957 16,831
Other Current Assets
1,402 1,580 2,117 1,926 1,946 1,707 2,843 2,021 2,294 2,663 2,414
Other Current Nonoperating Assets
- - 0.00 756 - 0.00 1,101 0.00 140 47 12
Plant, Property, & Equipment, net
1,506 1,796 1,879 2,487 2,356 2,366 2,360 2,361 2,461 2,529 2,858
Total Noncurrent Assets
6,884 10,370 9,888 12,911 12,860 12,460 11,045 8,582 7,151 7,708 13,891
Goodwill
6,018 9,426 9,207 12,229 11,808 11,275 10,094 7,629 6,085 6,450 12,177
Other Noncurrent Operating Assets
866 944 681 682 1,052 1,185 951 953 1,066 1,258 1,714
Total Liabilities & Shareholders' Equity
30,142 34,122 40,112 39,951 40,963 40,766 44,453 43,878 43,349 45,121 53,122
Total Liabilities
23,605 27,434 33,166 33,880 34,633 38,974 42,659 44,584 46,306 48,333 55,756
Total Current Liabilities
17,243 19,701 21,221 22,893 24,109 23,615 27,624 30,550 33,740 35,640 38,897
Short-Term Debt
- 587 1,327 1,001 452 10 871 580 792 434 550
Accounts Payable
14,368 17,306 17,906 19,677 21,535 21,374 23,700 27,128 29,934 31,759 34,713
Accrued Expenses
2,594 1,808 1,988 2,002 2,122 2,231 2,957 2,842 2,972 3,447 3,634
Total Noncurrent Liabilities
6,643 7,733 11,945 10,987 10,524 15,359 15,035 14,034 12,566 12,693 16,859
Long-Term Debt
5,211 4,952 9,068 8,012 7,579 6,765 5,365 4,735 3,909 4,658 7,977
Noncurrent Deferred & Payable Income Tax Liabilities
1,432 2,781 2,877 2,975 2,945 8,594 9,670 9,299 8,657 8,035 8,882
Total Equity & Noncontrolling Interests
6,256 6,571 6,828 6,059 6,330 1,792 1,794 -706 -2,957 -3,212 -2,634
Total Preferred & Common Equity
6,256 6,554 6,808 6,059 6,328 1,789 1,791 -709 -2,958 -3,213 -2,781
Preferred Stock
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
6,256 6,554 6,808 6,059 6,328 1,789 1,791 -709 -2,958 -3,213 -2,781
Common Stock
3,003 3,010 2,697 2,730 2,763 2,789 2,806 2,813 2,746 2,917 2,956
Retained Earnings
5,521 6,419 4,967 4,645 5,434 1,170 1,205 -280 -642 -286 783
Treasury Stock
-2,245 -2,759 -731 -1,224 -1,790 -2,066 -2,186 -3,128 -4,911 -5,677 -6,365
Accumulated Other Comprehensive Income / (Loss)
-23 -116 -125 -92 -79 -104 -34 -114 -151 -167 -155
Noncontrolling Interest
0.00 17 20 0.00 2.00 3.00 3.00 3.00 1.00 1.00 147

Quarterly Balance Sheets for Cardinal Health

This table presents Cardinal Health's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Total Assets
43,387 44,482 43,377 43,349 43,710 46,573 45,880 45,121 43,059 47,002 49,871
Total Current Assets
32,696 34,596 33,497 33,737 34,688 37,658 35,734 34,884 32,905 35,756 34,595
Cash & Equivalents
3,492 3,654 3,990 4,076 3,854 4,591 3,718 5,133 2,867 3,810 3,326
Accounts Receivable
11,039 11,421 10,992 11,108 11,265 11,788 11,566 12,084 11,781 12,369 12,666
Inventories, net
15,891 17,263 16,620 16,119 16,987 18,451 17,277 14,957 15,619 16,904 16,158
Other Current Assets
2,274 2,258 1,895 2,294 2,582 2,816 3,161 2,663 2,591 2,623 2,398
Other Current Nonoperating Assets
- - - 140 0.00 12 12 47 47 50 47
Plant, Property, & Equipment, net
2,339 2,341 2,362 2,461 2,441 2,446 2,470 2,529 2,535 2,558 2,664
Total Noncurrent Assets
8,352 7,545 7,518 7,151 6,581 6,469 7,676 7,708 7,619 8,688 12,612
Goodwill
7,367 6,618 6,567 6,085 5,432 5,371 6,507 6,450 6,388 7,436 11,014
Other Noncurrent Operating Assets
985 927 951 1,066 1,149 1,098 1,169 1,258 1,231 1,252 1,598
Total Liabilities & Shareholders' Equity
43,387 44,482 43,377 43,349 43,710 46,573 45,880 45,121 43,059 47,002 49,871
Total Liabilities
45,167 46,694 45,595 46,306 47,200 50,020 49,142 48,333 46,335 49,923 51,769
Total Current Liabilities
31,559 33,212 32,503 33,740 35,065 38,286 36,306 35,640 34,678 35,223 36,662
Short-Term Debt
578 577 - 792 788 1,188 1,187 434 940 544 543
Accounts Payable
28,362 30,083 29,601 29,934 31,540 34,259 32,089 31,759 30,365 31,298 32,812
Accrued Expenses
2,619 2,552 2,876 2,972 2,737 2,839 3,030 3,447 3,373 3,381 3,307
Total Noncurrent Liabilities
13,608 13,482 13,092 12,566 12,135 11,734 12,836 12,693 11,657 14,700 15,107
Long-Term Debt
4,689 4,685 4,708 3,909 3,890 3,535 4,667 4,658 4,224 7,062 7,136
Noncurrent Deferred & Payable Income Tax Liabilities
8,919 8,797 8,384 8,657 8,245 8,199 8,169 8,035 7,433 7,638 7,971
Total Equity & Noncontrolling Interests
-1,780 -2,212 -2,218 -2,957 -3,490 -3,447 -3,262 -3,212 -3,276 -2,921 -1,898
Total Preferred & Common Equity
-1,781 -2,213 -2,220 -2,958 -3,491 -3,449 -3,265 -3,213 -3,277 -2,991 -2,948
Preferred Stock
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-1,781 -2,213 -2,220 -2,958 -3,491 -3,449 -3,265 -3,213 -3,277 -2,991 -2,948
Common Stock
2,576 2,747 2,818 2,746 2,728 2,855 2,887 2,917 2,827 2,932 2,946
Retained Earnings
-301 -560 -342 -642 -654 -425 -289 -286 14 283 664
Treasury Stock
-3,880 -4,254 -4,554 -4,911 -5,400 -5,724 -5,703 -5,677 -5,963 -6,026 -6,382
Accumulated Other Comprehensive Income / (Loss)
-176 -146 -142 -151 -165 -155 -160 -167 -155 -180 -176
Noncontrolling Interest
1.00 1.00 2.00 1.00 1.00 2.00 3.00 1.00 1.00 70 1,050

Annual Metrics And Ratios for Cardinal Health

This table displays calculated financial ratios and metrics derived from Cardinal Health's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2015 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
12.57% 18.55% 6.94% 5.26% 6.38% 5.08% 6.24% 11.61% 13.04% 10.66% -1.87%
EBITDA Growth
9.58% 18.17% -8.17% -60.06% 168.28% -204.56% 140.89% -95.16% 2,184.13% 36.34% 58.31%
EBIT Growth
12.27% 13.19% -13.41% -95.15% 1,885.44% -300.34% 112.67% -221.19% 218.76% 67.60% 84.98%
NOPAT Growth
9.21% 16.11% -7.78% -93.81% 1,720.73% -278.63% 131.18% -147.51% 188.36% 135.15% 92.44%
Net Income Growth
4.20% 17.78% -9.57% -79.98% 427.03% -370.55% 116.57% -253.10% 135.33% 157.70% 83.94%
EPS Growth
7.10% 19.34% -6.71% -79.90% 459.26% -378.37% 116.49% -262.02% 137.39% 173.81% 86.96%
Operating Cash Flow Growth
0.63% 16.97% -60.15% 133.78% -1.66% -27.99% 23.93% 30.71% -10.43% 32.28% -36.28%
Free Cash Flow Firm Growth
4.16% -169.86% 169.98% -366.86% 214.64% 23.94% -2.94% 7.45% -18.29% -35.02% -305.84%
Invested Capital Growth
-5.01% 38.40% 5.99% 22.14% -7.42% -51.01% -37.58% -102.99% -2,150.00% -35.80% 160.82%
Revenue Q/Q Growth
4.76% 3.26% 1.23% 1.77% 1.40% -0.43% 3.77% 2.53% 3.20% 2.85% 0.13%
EBITDA Q/Q Growth
6.90% 4.14% -5.42% -56.76% 85.22% -0.89% -10.88% -75.10% 12.51% 14.60% 2.68%
EBIT Q/Q Growth
8.45% 2.59% -7.77% -93.77% 223.58% -0.29% -18.01% -42.95% 27.91% 23.72% 2.57%
NOPAT Q/Q Growth
4.52% 3.30% -2.58% -95.80% 15,504.10% -0.94% 36.15% -29.15% -37.10% 35.39% 2.19%
Net Income Q/Q Growth
5.29% 2.88% -4.22% -84.79% 27,200.00% 11.14% -46.97% 1.78% -28.04% 37.14% 0.64%
EPS Q/Q Growth
6.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
6.37% -7.10% 7.54% -5.79% -1.73% -11.95% 21.21% 299.37% -43.41% 47.65% -18.80%
Free Cash Flow Firm Q/Q Growth
14.14% -7.53% 117.67% -12.63% -17.33% 9.42% 10.96% 190.85% -41.79% 454.54% -91.57%
Invested Capital Q/Q Growth
-0.79% 0.78% -3.80% -14.55% -0.37% -5.59% -10.16% -104.21% -64.86% -189.98% -16.65%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
5.57% 5.38% 5.03% 5.25% 4.70% 4.49% 4.17% 3.58% 3.35% 3.27% 3.67%
EBITDA Margin
2.55% 2.55% 2.19% 0.83% 2.09% -2.08% 0.80% 0.03% 0.70% 0.87% 1.40%
Operating Margin
2.11% 2.02% 1.63% 0.09% 1.42% -2.68% 0.29% -0.33% 0.37% 0.55% 1.02%
EBIT Margin
2.11% 2.02% 1.63% 0.08% 1.41% -2.68% 0.32% -0.35% 0.36% 0.55% 1.04%
Profit (Net Income) Margin
1.19% 1.18% 1.00% 0.19% 0.94% -2.42% 0.38% -0.52% 0.16% 0.38% 0.70%
Tax Burden Percent
61.77% 62.87% 67.26% -113.60% 77.96% 97.91% 189.47% 119.52% 49.92% 71.02% 74.68%
Interest Burden Percent
90.73% 92.75% 90.54% -221.36% 85.62% 92.07% 62.24% 124.64% 88.76% 95.93% 90.72%
Effective Tax Rate
38.38% 37.13% 32.74% 0.00% 22.04% 0.00% -89.47% 0.00% 50.08% 28.98% 25.32%
Return on Invested Capital (ROIC)
18.19% 18.19% 14.02% 0.76% 13.05% -32.55% 19.00% -24.21% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
6.44% 12.52% 10.09% 4.10% 9.11% -49.90% 9.31% -66.50% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
1.01% 3.92% 4.96% 3.22% 8.96% -58.39% 15.13% -148.03% 0.00% 0.00% 0.00%
Return on Equity (ROE)
19.20% 22.11% 18.98% 3.98% 22.01% -90.94% 34.13% -172.24% -18.07% -27.65% -53.68%
Cash Return on Invested Capital (CROIC)
23.33% -14.03% 8.21% -19.17% 20.76% 35.92% 65.27% 0.00% 0.00% 0.00% -179.77%
Operating Return on Assets (OROA)
7.72% 7.64% 5.73% 0.26% 5.05% -10.03% 1.22% -1.42% 1.71% 2.83% 4.71%
Return on Assets (ROA)
4.33% 4.45% 3.49% 0.65% 3.37% -9.04% 1.44% -2.12% 0.76% 1.93% 3.19%
Return on Common Equity (ROCE)
19.20% 21.88% 18.60% 3.93% 21.99% -90.88% 34.08% -171.29% -18.09% -27.66% -55.04%
Return on Equity Simple (ROE_SIMPLE)
19.42% 21.83% 19.01% 4.27% 21.57% -206.43% 34.17% 132.16% -11.19% -26.55% 0.00%
Net Operating Profit after Tax (NOPAT)
1,332 1,546 1,426 88 1,606 -2,869 894 -425 375 883 1,699
NOPAT Margin
1.30% 1.27% 1.10% 0.06% 1.10% -1.88% 0.55% -0.23% 0.18% 0.39% 0.76%
Net Nonoperating Expense Percent (NNEP)
11.75% 5.67% 3.94% -3.34% 3.95% 17.35% 9.69% 42.29% 7.90% 13.59% 5.71%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 28.83%
Cost of Revenue to Revenue
94.43% 94.62% 94.97% 94.75% 95.30% 95.51% 95.83% 96.42% 96.65% 96.73% 96.33%
SG&A Expenses to Revenue
3.16% 3.00% 2.90% 3.36% 3.08% 2.99% 2.79% 2.49% 2.34% 2.20% 2.42%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
3.46% 3.36% 3.40% 5.16% 3.28% 7.17% 3.88% 3.91% 2.99% 2.72% 2.65%
Earnings before Interest and Taxes (EBIT)
2,168 2,454 2,125 103 2,045 -4,097 519 -629 747 1,252 2,316
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,619 3,095 2,842 1,135 3,045 -3,184 1,302 63 1,439 1,962 3,106
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.37 3.01 2.87 2.05 1.89 7.56 8.51 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
88.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.21 0.16 0.15 0.09 0.08 0.09 0.09 0.08 0.12 0.11 0.18
Price to Earnings (P/E)
17.34 13.84 15.20 48.62 8.80 0.00 24.95 0.00 71.49 27.96 25.61
Dividend Yield
2.22% 2.66% 2.92% 4.65% 4.75% 4.16% 3.71% 3.94% 2.15% 2.05% 1.21%
Earnings Yield
5.77% 7.23% 6.58% 2.06% 11.37% 0.00% 4.01% 0.00% 1.40% 3.58% 3.90%
Enterprise Value to Invested Capital (EV/IC)
3.04 2.34 2.22 1.54 1.48 3.03 5.00 0.00 0.00 0.00 22.31
Enterprise Value to Revenue (EV/Rev)
0.21 0.19 0.18 0.14 0.12 0.11 0.11 0.08 0.12 0.10 0.20
Enterprise Value to EBITDA (EV/EBITDA)
8.27 7.45 8.17 17.36 5.74 0.00 13.89 225.39 16.83 12.12 14.42
Enterprise Value to EBIT (EV/EBIT)
9.99 9.40 10.93 191.35 8.55 0.00 34.83 0.00 32.42 19.00 19.33
Enterprise Value to NOPAT (EV/NOPAT)
16.27 14.92 16.29 223.46 10.89 0.00 20.21 0.00 64.51 26.94 26.36
Enterprise Value to Operating Cash Flow (EV/OCF)
8.53 7.76 19.62 7.12 6.43 8.95 7.44 4.47 8.52 6.32 18.68
Enterprise Value to Free Cash Flow (EV/FCFF)
12.69 0.00 27.82 0.00 6.85 5.54 5.88 4.30 8.98 13.57 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.83 0.83 1.50 1.48 1.27 3.78 3.48 -7.53 -1.59 -1.59 -3.24
Long-Term Debt to Equity
0.83 0.74 1.31 1.32 1.20 3.78 2.99 -6.71 -1.32 -1.45 -3.03
Financial Leverage
0.16 0.31 0.49 0.79 0.98 1.17 1.63 2.23 -0.31 -0.07 -0.78
Leverage Ratio
4.44 4.96 5.44 6.15 6.52 10.06 23.76 81.19 -23.81 -14.34 -16.81
Compound Leverage Factor
4.03 4.60 4.93 -13.62 5.59 9.26 14.79 101.19 -21.14 -13.76 -15.25
Debt to Total Capital
45.44% 45.30% 59.94% 59.75% 55.92% 79.08% 77.66% 115.32% 269.55% 270.85% 144.70%
Short-Term Debt to Total Capital
0.00% 4.80% 7.65% 6.64% 3.15% 0.12% 10.85% 12.58% 45.41% 23.09% 9.33%
Long-Term Debt to Total Capital
45.44% 40.50% 52.29% 53.12% 52.77% 78.97% 66.81% 102.73% 224.14% 247.77% 135.36%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 1.10% 0.80% 0.08% 0.01% 0.04% 0.04% 0.07% 0.06% 0.05% 2.49%
Common Equity to Total Capital
54.56% 53.60% 39.26% 40.17% 44.06% 20.88% 22.30% -15.38% -169.61% -170.90% -47.19%
Debt to EBITDA
1.99 1.79 3.66 7.94 2.64 -2.13 4.79 84.37 3.27 2.60 2.75
Net Debt to EBITDA
0.23 1.03 1.24 6.39 1.81 -1.26 2.17 9.49 0.43 -0.02 1.50
Long-Term Debt to EBITDA
1.99 1.60 3.19 7.06 2.49 -2.12 4.12 75.16 2.72 2.37 2.57
Debt to NOPAT
3.91 3.58 7.29 102.19 5.00 -2.36 6.97 -12.51 12.52 5.77 5.02
Net Debt to NOPAT
0.45 2.06 2.47 82.20 3.42 -1.40 3.16 -1.41 1.66 -0.05 2.74
Long-Term Debt to NOPAT
3.91 3.20 6.36 90.84 4.72 -2.36 6.00 -11.14 10.41 5.28 4.70
Altman Z-Score
4.61 4.57 4.16 3.87 4.16 3.74 4.04 4.32 5.07 5.39 4.73
Noncontrolling Interest Sharing Ratio
0.00% 1.04% 2.00% 1.15% 0.11% 0.06% 0.17% 0.55% -0.11% -0.03% -2.53%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.26 1.11 1.34 1.07 1.07 1.10 1.12 1.08 1.00 0.98 0.94
Quick Ratio
0.65 0.50 0.70 0.42 0.46 0.47 0.45 0.50 0.45 0.48 0.44
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,708 -1,193 835 -2,228 2,554 3,165 3,072 3,301 2,697 1,753 -3,608
Operating Cash Flow to CapEx
846.67% 638.92% 305.94% 720.83% 829.88% 525.47% 607.25% 891.85% 606.40% 753.91% 438.21%
Free Cash Flow to Firm to Interest Expense
8.50 -6.70 4.15 -6.73 8.69 12.46 15.84 21.03 32.11 34.37 -16.78
Operating Cash Flow to Interest Expense
12.64 16.69 5.89 8.36 9.26 7.72 12.52 20.22 33.86 73.76 11.15
Operating Cash Flow Less CapEx to Interest Expense
11.14 14.08 3.97 7.20 8.14 6.25 10.46 17.96 28.27 63.98 8.60
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
3.65 3.78 3.50 3.42 3.60 3.74 3.81 4.11 4.70 5.13 4.53
Accounts Receivable Turnover
17.23 17.45 16.82 17.27 17.91 18.30 18.71 18.44 18.92 19.56 17.58
Inventory Turnover
11.08 11.60 11.26 10.98 11.04 11.23 11.20 11.57 12.48 14.12 13.49
Fixed Asset Turnover
69.16 73.62 70.74 62.67 60.10 64.77 68.75 76.82 85.02 90.91 82.64
Accounts Payable Turnover
7.30 7.26 7.01 6.90 6.73 6.81 6.91 6.88 6.94 7.11 6.45
Days Sales Outstanding (DSO)
21.19 20.91 21.70 21.14 20.38 19.94 19.51 19.79 19.29 18.66 20.77
Days Inventory Outstanding (DIO)
32.94 31.46 32.40 33.24 33.07 32.51 32.58 31.55 29.25 25.85 27.06
Days Payable Outstanding (DPO)
49.98 50.26 52.06 52.91 54.23 53.62 52.84 53.05 52.57 51.31 56.58
Cash Conversion Cycle (CCC)
4.15 2.11 2.04 1.47 -0.79 -1.16 -0.75 -1.71 -4.02 -6.81 -8.76
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,132 9,871 10,462 12,778 11,830 5,796 3,618 -108 -2,430 -3,300 2,007
Invested Capital Turnover
14.01 14.30 12.78 11.77 11.83 17.35 34.52 103.32 -161.53 -79.17 -344.28
Increase / (Decrease) in Invested Capital
-376 2,739 591 2,316 -948 -6,034 -2,178 -3,726 -2,322 -870 5,307
Enterprise Value (EV)
21,667 23,062 23,226 19,709 17,490 17,538 18,078 14,199 24,217 23,784 44,776
Market Capitalization
21,072 19,745 19,572 12,447 11,988 13,531 15,246 13,598 23,591 23,824 39,976
Book Value per Share
$18.91 $20.12 $21.55 $19.50 $21.23 $6.13 $6.17 ($2.60) ($11.62) ($13.19) ($11.65)
Tangible Book Value per Share
$0.72 ($8.81) ($7.59) ($19.86) ($18.39) ($32.49) ($28.62) ($30.61) ($35.52) ($39.67) ($62.67)
Total Capital
11,467 12,227 17,341 15,084 14,361 8,567 8,030 4,609 1,744 1,880 5,893
Total Debt
5,211 5,539 10,395 9,013 8,031 6,775 6,236 5,315 4,701 5,092 8,527
Total Long-Term Debt
5,211 4,952 9,068 8,012 7,579 6,765 5,365 4,735 3,909 4,658 7,977
Net Debt
595 3,183 3,516 7,250 5,500 4,004 2,829 598 625 -41 4,653
Capital Expenditures (CapEx)
300 465 387 384 328 373 400 356 469 499 547
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-107 486 1,572 898 -441 -436 888 -1,752 -3,287 -5,455 -5,848
Debt-free Net Working Capital (DFNWC)
4,509 2,842 8,451 2,661 2,090 2,335 4,295 2,965 789 -322 -1,974
Net Working Capital (NWC)
4,509 2,255 7,124 1,660 1,638 2,325 3,424 2,385 -3.00 -756 -2,524
Net Nonoperating Expense (NNE)
117 115 132 -171 241 824 282 512 44 30 130
Net Nonoperating Obligations (NNO)
876 3,183 3,516 6,707 5,500 4,004 1,824 598 527 -88 4,641
Total Depreciation and Amortization (D&A)
451 641 717 1,032 1,000 913 783 692 692 710 790
Debt-free, Cash-free Net Working Capital to Revenue
-0.10% 0.40% 1.21% 0.66% -0.30% -0.29% 0.55% -0.97% -1.60% -2.40% -2.63%
Debt-free Net Working Capital to Revenue
4.40% 2.34% 6.50% 1.95% 1.44% 1.53% 2.64% 1.64% 0.38% -0.14% -0.89%
Net Working Capital to Revenue
4.40% 1.86% 5.48% 1.21% 1.13% 1.52% 2.11% 1.32% 0.00% -0.33% -1.13%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $4.55 ($12.61) $2.09 ($3.35) $1.00 $3.48 $6.48
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 0.00 300M 293M 292M 279M 261M 245M 241M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $4.53 ($12.61) $2.08 ($3.35) $1.00 $3.45 $6.45
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 0.00 301M 293M 294M 279M 262M 247M 242M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 298.13M 292.44M 290.44M 272.51M 250.68M 243.85M 238.79M
Normalized Net Operating Profit after Tax (NOPAT)
1,350 1,532 1,508 1,315 1,351 1,240 1,256 1,154 1,252 1,513 1,640
Normalized NOPAT Margin
1.32% 1.26% 1.16% 0.96% 0.93% 0.81% 0.77% 0.64% 0.61% 0.67% 0.74%
Pre Tax Income Margin
1.92% 1.87% 1.48% -0.17% 1.20% -2.47% 0.20% -0.43% 0.32% 0.53% 0.94%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
10.79 13.79 10.57 0.31 6.96 -16.13 2.68 -4.01 8.89 24.55 10.77
NOPAT to Interest Expense
6.62 8.69 7.09 0.27 5.46 -11.29 4.61 -2.71 4.47 17.31 7.90
EBIT Less CapEx to Interest Expense
9.29 11.17 8.65 -0.85 5.84 -17.60 0.61 -6.27 3.31 14.76 8.23
NOPAT Less CapEx to Interest Expense
5.13 6.07 5.17 -0.89 4.35 -12.76 2.55 -4.97 -1.11 7.53 5.36
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
37.86% 35.78% 44.59% 224.32% 42.27% -15.41% 93.63% -59.66% 159.52% 58.50% 32.25%
Augmented Payout Ratio
123.13% 81.27% 90.96% 436.68% 86.23% -24.88% 126.31% -166.38% 763.75% 146.42% 81.01%

Quarterly Metrics And Ratios for Cardinal Health

This table displays calculated financial ratios and metrics derived from Cardinal Health's official financial filings.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
13.23% 12.60% 13.50% 10.17% 11.61% 8.76% 11.77% -4.34% -3.79% 0.02% 0.49%
EBITDA Growth
107.50% 822.22% 95.24% -54.58% 1,089.66% -26.24% 76.22% 443.17% 6.96% 72.94% 13.82%
EBIT Growth
88.05% 672.00% 1,481.82% -124.44% 559.82% -34.62% 157.89% 1,836.36% 6.02% 99.73% 14.50%
NOPAT Growth
87.47% 637.35% -80.98% -116.20% 536.92% -23.60% 7,142.65% 2,054.52% 18.37% 97.27% 13.34%
Net Income Growth
-365.31% 124.96% -97.73% -109.91% 383.85% -25.36% 7,700.00% 3,890.91% 8.67% 93.89% 4.29%
EPS Growth
0.00% 0.00% 0.00% -112.50% 0.00% 0.00% 0.00% 3,500.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
-50.04% 424.82% -71.66% 2,195.65% 97.49% -103.60% 140.67% -411.93% -133.93% 10,903.70% -26.66%
Free Cash Flow Firm Growth
387.19% 215.30% -37.88% -44.22% -22.92% -101.30% -52.22% -145.56% -220.55% -5,504.99% -554.13%
Invested Capital Growth
-117.34% -157.51% -2,150.00% -53,220.00% -450.83% 22.80% -35.80% 61.52% 124.80% 311.60% 160.82%
Revenue Q/Q Growth
3.76% -1.91% 5.81% 2.30% 5.11% -4.41% 8.74% -12.45% 5.71% -0.70% 9.62%
EBITDA Q/Q Growth
-81.05% 1,187.93% -56.09% -57.62% 396.40% -18.13% 4.90% 30.62% -2.25% 28.18% -29.49%
EBIT Q/Q Growth
-182.96% 610.71% -73.43% -121.71% 1,660.61% -24.90% 4.81% 46.17% -4.71% 35.35% -38.02%
NOPAT Q/Q Growth
-160.26% 538.01% -99.09% -772.92% 1,724.80% -19.95% -13.51% 81.60% -1.60% 29.44% -51.43%
Net Income Q/Q Growth
-217.12% 366.92% -99.14% -466.67% 3,454.55% -26.84% -9.65% 78.21% -3.84% 26.68% -52.17%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
2,495.65% 127.97% -36.59% -38.82% 123.30% -104.12% 4,338.78% -179.30% 75.71% 829.25% -47.65%
Free Cash Flow Firm Q/Q Growth
-15.34% 9.92% -47.17% 13.47% 16.99% -101.86% 2,040.70% -208.20% -209.53% 19.69% -68.53%
Invested Capital Q/Q Growth
-11,980.00% -144.04% -64.86% -9.71% -24.79% 65.80% -189.98% 68.91% 180.41% 191.88% -16.65%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
3.23% 3.54% 3.39% 3.19% 3.23% 3.55% 3.10% 3.64% 3.51% 3.87% 3.66%
EBITDA Margin
0.11% 1.48% 0.61% 0.25% 1.20% 1.00% 0.97% 1.44% 1.34% 1.72% 1.11%
Operating Margin
-0.23% 1.13% 0.30% -0.06% 0.88% 0.67% 0.68% 1.09% 0.99% 1.33% 0.71%
EBIT Margin
-0.22% 1.13% 0.28% -0.06% 0.90% 0.68% 0.66% 1.10% 0.99% 1.35% 0.76%
Profit (Net Income) Margin
-0.25% 0.69% 0.01% -0.02% 0.64% 0.47% 0.39% 0.80% 0.73% 0.93% 0.40%
Tax Burden Percent
94.89% 63.79% 2.05% 25.00% 72.07% 75.95% 59.09% 77.08% 78.47% 76.39% 63.28%
Interest Burden Percent
122.32% 95.10% 96.05% 133.33% 99.42% 91.18% 101.02% 94.42% 93.59% 89.99% 83.84%
Effective Tax Rate
0.00% 36.21% 97.95% 0.00% 27.93% 24.05% 40.91% 22.92% 21.53% 23.61% 36.72%
Return on Invested Capital (ROIC)
-21.69% 263.62% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 355.72% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-23.97% 262.73% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 354.17% 0.00%
Return on Net Nonoperating Assets (RNNOA)
81.03% -361.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -441.34% 0.00%
Return on Equity (ROE)
59.34% -97.39% -18.07% -7.93% -25.02% -22.70% -27.65% -37.87% -41.24% -85.63% -53.68%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -335.03% -78.22% -179.77%
Operating Return on Assets (OROA)
-0.95% 5.26% 1.34% -0.29% 4.25% 3.37% 3.37% 5.67% 4.69% 6.25% 3.45%
Return on Assets (ROA)
-1.11% 3.19% 0.03% -0.10% 3.05% 2.33% 2.01% 4.13% 3.45% 4.30% 1.83%
Return on Common Equity (ROCE)
59.59% -97.59% -18.09% -7.93% -25.04% -22.72% -27.66% -37.88% -41.70% -103.10% -55.04%
Return on Equity Simple (ROE_SIMPLE)
57.70% -20.72% 0.00% -5.99% -20.53% -19.05% 0.00% -39.09% -43.90% -52.88% 0.00%
Net Operating Profit after Tax (NOPAT)
-83 365 3.33 -22 364 279 241 438 431 558 271
NOPAT Margin
-0.16% 0.72% 0.01% -0.04% 0.63% 0.51% 0.40% 0.84% 0.78% 1.02% 0.45%
Net Nonoperating Expense Percent (NNEP)
2.28% 0.89% 0.06% -0.88% -0.58% 1.38% 3.23% 1.35% 1.54% 1.54% 1.22%
Return On Investment Capital (ROIC_SIMPLE)
- - - - 28.52% - - - 9.20% 9.65% 4.60%
Cost of Revenue to Revenue
96.77% 96.46% 96.61% 96.81% 96.77% 96.45% 96.90% 96.36% 96.49% 96.13% 96.34%
SG&A Expenses to Revenue
2.31% 2.34% 2.31% 2.17% 2.21% 2.33% 2.07% 2.44% 2.36% 2.40% 2.47%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
3.46% 2.40% 3.09% 3.25% 2.35% 2.88% 2.42% 2.55% 2.52% 2.54% 2.95%
Earnings before Interest and Taxes (EBIT)
-112 572 152 -33 515 374 392 573 546 739 458
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
58 747 328 139 690 551 578 755 738 946 667
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.10 0.10 0.12 0.10 0.11 0.12 0.11 0.12 0.13 0.15 0.18
Price to Earnings (P/E)
0.00 41.39 71.49 102.05 34.55 43.60 27.96 20.96 21.72 21.30 25.61
Dividend Yield
2.66% 2.69% 2.15% 2.35% 2.02% 1.80% 2.05% 1.82% 1.71% 1.47% 1.21%
Earnings Yield
0.00% 2.42% 1.40% 0.98% 2.89% 2.29% 3.58% 4.77% 4.60% 4.70% 3.90%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 39.23 16.01 22.31
Enterprise Value to Revenue (EV/Rev)
0.11 0.10 0.12 0.11 0.11 0.13 0.10 0.13 0.15 0.17 0.20
Enterprise Value to EBITDA (EV/EBITDA)
34.45 15.38 16.83 17.34 12.88 17.07 12.12 11.30 12.33 12.75 14.42
Enterprise Value to EBIT (EV/EBIT)
0.00 33.69 32.42 38.09 20.33 28.87 19.00 15.68 17.13 17.08 19.33
Enterprise Value to NOPAT (EV/NOPAT)
0.00 32.97 64.51 92.12 33.23 44.81 26.94 22.03 23.32 23.19 26.36
Enterprise Value to Operating Cash Flow (EV/OCF)
6.51 3.92 8.52 6.58 6.24 11.47 6.32 18.35 4,045.78 13.06 18.68
Enterprise Value to Free Cash Flow (EV/FCFF)
5.21 4.25 8.98 7.60 7.09 92.43 13.57 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-2.38 -2.12 -1.59 -1.34 -1.37 -1.79 -1.59 -1.58 -2.60 -4.05 -3.24
Long-Term Debt to Equity
-2.12 -2.12 -1.32 -1.11 -1.03 -1.43 -1.45 -1.29 -2.42 -3.76 -3.03
Financial Leverage
-3.38 -1.37 -0.31 -0.49 -0.31 -0.52 -0.07 -0.45 -0.61 -1.25 -0.78
Leverage Ratio
-72.86 -29.37 -23.81 -16.53 -16.09 -16.29 -14.34 -12.82 -14.69 -18.56 -16.81
Compound Leverage Factor
-89.12 -27.93 -22.87 -22.04 -16.00 -14.85 -14.49 -12.11 -13.75 -16.70 -14.09
Debt to Total Capital
172.52% 189.08% 269.55% 393.77% 370.14% 225.85% 270.85% 273.52% 162.35% 132.83% 144.70%
Short-Term Debt to Total Capital
18.92% 0.00% 45.41% 66.33% 93.10% 45.79% 23.09% 49.79% 11.61% 9.39% 9.33%
Long-Term Debt to Total Capital
153.61% 189.08% 224.14% 327.44% 277.04% 180.05% 247.77% 223.73% 150.74% 123.44% 135.36%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.03% 0.08% 0.06% 0.08% 0.16% 0.12% 0.05% 0.05% 1.49% 18.16% 2.49%
Common Equity to Total Capital
-72.56% -89.16% -169.61% -293.86% -270.30% -125.96% -170.90% -173.57% -63.84% -50.99% -47.19%
Debt to EBITDA
8.58 3.68 3.27 3.68 2.48 3.42 2.60 2.00 2.90 2.54 2.75
Net Debt to EBITDA
2.62 0.56 0.43 0.65 0.07 1.25 -0.02 0.89 1.45 1.44 1.50
Long-Term Debt to EBITDA
7.64 3.68 2.72 3.06 1.86 2.73 2.37 1.64 2.69 2.36 2.57
Debt to NOPAT
-139.21 7.89 12.52 19.54 6.40 8.98 5.77 3.91 5.48 4.62 5.02
Net Debt to NOPAT
-42.54 1.20 1.66 3.44 0.18 3.28 -0.05 1.74 2.73 2.62 2.74
Long-Term Debt to NOPAT
-123.94 7.89 10.41 16.25 4.79 7.16 5.28 3.20 5.09 4.29 4.70
Altman Z-Score
4.60 4.89 5.03 5.04 4.94 5.14 5.32 5.56 5.13 4.86 4.61
Noncontrolling Interest Sharing Ratio
-0.41% -0.21% -0.11% -0.04% -0.05% -0.09% -0.03% -0.03% -1.13% -20.41% -2.53%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.04 1.03 1.00 0.99 0.98 0.98 0.98 0.95 1.02 0.94 0.94
Quick Ratio
0.45 0.46 0.45 0.43 0.43 0.42 0.48 0.42 0.46 0.44 0.44
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
4,005 4,402 2,325 2,639 3,087 -57 1,111 -1,202 -3,721 -2,988 -5,036
Operating Cash Flow to CapEx
702.35% 1,248.62% 416.91% 580.22% 1,043.36% -47.12% 1,087.43% -1,830.00% -404.04% 2,371.54% 658.19%
Free Cash Flow to Firm to Interest Expense
160.19 157.21 387.55 239.87 1,028.99 -1.73 0.00 -37.57 -106.32 -40.38 -68.06
Operating Cash Flow to Interest Expense
23.88 48.61 143.83 48.00 393.00 -1.48 0.00 -51.47 -11.43 39.42 20.64
Operating Cash Flow Less CapEx to Interest Expense
20.48 44.71 109.33 39.73 355.33 -4.64 0.00 -54.28 -14.26 37.76 17.50
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
4.38 4.65 4.70 4.82 4.74 4.94 5.13 5.17 4.75 4.64 4.53
Accounts Receivable Turnover
18.53 18.70 18.92 18.83 18.61 19.55 19.56 19.48 18.40 18.35 17.58
Inventory Turnover
11.58 11.96 12.48 12.35 11.69 12.58 14.12 13.30 12.14 12.83 13.49
Fixed Asset Turnover
82.79 85.25 85.02 87.88 90.24 91.28 90.91 90.21 88.84 86.59 82.64
Accounts Payable Turnover
6.80 7.06 6.94 6.78 6.49 6.91 7.11 7.01 6.55 6.61 6.45
Days Sales Outstanding (DSO)
19.70 19.52 19.29 19.38 19.61 18.67 18.66 18.74 19.83 19.89 20.77
Days Inventory Outstanding (DIO)
31.52 30.52 29.25 29.55 31.21 29.02 25.85 27.44 30.06 28.46 27.06
Days Payable Outstanding (DPO)
53.67 51.72 52.57 53.85 56.24 52.82 51.31 52.09 55.75 55.23 56.58
Cash Conversion Cycle (CCC)
-2.46 -1.69 -4.02 -4.91 -5.41 -5.13 -6.81 -5.92 -5.85 -6.88 -8.76
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-604 -1,474 -2,430 -2,666 -3,327 -1,138 -3,300 -1,026 825 2,408 2,007
Invested Capital Turnover
134.01 364.78 -161.53 -157.26 -109.90 -168.87 -79.17 -121.59 -177.68 350.06 -344.28
Increase / (Decrease) in Invested Capital
-4,088 -4,037 -2,322 -2,661 -2,723 336 -870 1,640 4,152 3,546 5,307
Enterprise Value (EV)
21,118 19,677 24,217 22,052 24,523 29,217 23,784 29,124 32,366 38,562 44,776
Market Capitalization
19,509 18,957 23,591 21,227 24,389 27,078 23,824 26,826 28,500 33,159 39,976
Book Value per Share
($8.44) ($8.62) ($11.62) ($13.93) ($13.99) ($13.42) ($13.19) ($13.44) ($12.36) ($12.20) ($11.65)
Tangible Book Value per Share
($33.69) ($34.11) ($35.52) ($35.60) ($35.79) ($40.18) ($39.67) ($39.64) ($43.08) ($57.80) ($62.67)
Total Capital
3,050 2,490 1,744 1,188 1,276 2,592 1,880 1,888 4,685 5,781 5,893
Total Debt
5,262 4,708 4,701 4,678 4,723 5,854 5,092 5,164 7,606 7,679 8,527
Total Long-Term Debt
4,685 4,708 3,909 3,890 3,535 4,667 4,658 4,224 7,062 7,136 7,977
Net Debt
1,608 718 625 824 132 2,136 -41 2,297 3,796 4,353 4,653
Capital Expenditures (CapEx)
85 109 207 91 113 104 191 90 99 123 232
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,693 -2,996 -3,287 -3,443 -4,031 -3,103 -5,455 -3,700 -2,733 -4,850 -5,848
Debt-free Net Working Capital (DFNWC)
1,961 994 789 411 560 615 -322 -833 1,077 -1,524 -1,974
Net Working Capital (NWC)
1,384 994 -3.00 -377 -628 -572 -756 -1,773 533 -2,067 -2,524
Net Nonoperating Expense (NNE)
47 18 0.33 -11 -5.04 20 7.09 21 30 50 28
Net Nonoperating Obligations (NNO)
1,608 744 527 824 120 2,124 -88 2,250 3,746 4,306 4,641
Total Depreciation and Amortization (D&A)
170 175 176 172 175 177 186 182 192 207 209
Debt-free, Cash-free Net Working Capital to Revenue
-0.88% -1.51% -1.60% -1.64% -1.87% -1.41% -2.40% -1.65% -1.23% -2.18% -2.63%
Debt-free Net Working Capital to Revenue
1.02% 0.50% 0.38% 0.20% 0.26% 0.28% -0.14% -0.37% 0.48% -0.69% -0.89%
Net Working Capital to Revenue
0.72% 0.50% 0.00% -0.18% -0.29% -0.26% -0.33% -0.79% 0.24% -0.93% -1.13%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.02 $0.00 $0.00 $0.00 $1.71 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
261M 256M 261M 249M 245M 243M 245M 243M 242M 240M 241M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.02 $0.00 $0.00 $0.00 $1.70 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
261M 258M 262M 250M 246M 245M 247M 245M 243M 241M 242M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
257.64M 254.60M 250.68M 246.47M 243.23M 243.57M 243.85M 242.01M 241.57M 238.68M 238.79M
Normalized Net Operating Profit after Tax (NOPAT)
281 339 357 345 377 444 318 425 416 486 303
Normalized NOPAT Margin
0.55% 0.67% 0.67% 0.63% 0.66% 0.81% 0.53% 0.81% 0.75% 0.89% 0.50%
Pre Tax Income Margin
-0.27% 1.08% 0.27% -0.08% 0.89% 0.62% 0.66% 1.03% 0.92% 1.21% 0.64%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-4.48 20.43 25.33 -3.00 171.67 11.33 0.00 17.91 15.60 9.99 6.19
NOPAT to Interest Expense
-3.33 13.03 0.55 -2.04 121.32 8.45 0.00 13.68 12.31 7.54 3.66
EBIT Less CapEx to Interest Expense
-7.88 16.54 -9.17 -11.27 134.00 8.18 0.00 15.09 12.77 8.32 3.05
NOPAT Less CapEx to Interest Expense
-6.73 9.14 -33.95 -10.31 83.65 5.30 0.00 10.87 9.48 5.87 0.52
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-42.36% 115.87% 159.52% 247.37% 72.32% 81.35% 58.50% 38.72% 37.62% 31.82% 32.25%
Augmented Payout Ratio
-155.91% 441.96% 763.75% 965.07% 284.18% 282.32% 146.42% 87.51% 67.33% 80.89% 81.01%

Key Financial Trends

Cardinal Health (NYSE: CAH) has demonstrated a steady expansion in operating revenue over the last several quarters. From Q3 2022 to Q4 2025, operating revenues increased from approximately $44.8 billion to over $60.1 billion, indicating consistent growth in the company's sales and market reach.

Gross profit has generally increased alongside revenues, with Q4 2025 reporting a gross profit of about $2.2 billion compared to roughly $1.7 billion in Q3 2022. However, gross margin has been under pressure as the cost of revenue has increased nearly in line with revenues.

Operating expenses have been rising as well, with Selling, General & Admin expenses increasing from around $1.14 billion in Q3 2022 to $1.48 billion in Q4 2025. Special charges such as impairment and restructuring expenses have fluctuated, impacting total operating expenses and operating income. Notably, impairment charge has seen some large adjustments in various quarters, reaching large amounts such as $541 million in Q1 2023.

Operating income showed volatility but trended upward in recent periods, reaching $428 million in Q4 2025 from negative or low operating income in early 2023. Interest expense has remained substantial, around $30-$74 million per quarter, indicating significant debt costs.

Net income has followed a similar pattern with losses in early 2023 turning into positive results by 2024 and continuing improvement into 2025, with net income of $243 million in Q4 2025. Earnings per share data also reflect this recovery, moving from losses in Q1 2023 toward positive diluted earnings per share above $1.70 in subsequent periods.

From the balance sheet perspective, Cardinal Health's total assets grew from about $42 billion in Q3 2022 to nearly $50 billion by Q3 2025. Current assets including cash and equivalents increased, but so did current liabilities, particularly accounts payable, which rose substantially reflecting operational scale. The company’s total liabilities also increased to about $51.7 billion by Q3 2025, exceeding total equity and resulting in negative common equity, which is a potential red flag indicating high leverage or accrued losses.

Free cash flow fluctuated considerably with negative cash flow from operating activities seen in early 2023 and large acquisition outflows in Q3 2025. However, net cash from operations improved to over $1.5 billion in Q4 2025. Financing activities demonstrated debt issuances and repayments along with equity repurchases and dividends, reflecting active capital management.

  • Consistent revenue growth from ~$44.8 billion in Q3 2022 to $60.1 billion in Q4 2025 suggests strong demand and market expansion.
  • Increasing gross profit and improving operating income in recent quarters signal operational improvements.
  • Positive net income in last several quarters after previous losses, reaching $243 million in Q4 2025.
  • Significant improvement in operating cash flow recently, with $1.5 billion generated in Q4 2025.
  • Regular dividend payments maintained and share repurchases completed, indicating shareholder return focus.
  • High and fluctuating impairment charges and restructuring expenses contribute to earnings variability.
  • Stable but elevated interest expense reflects the company’s leverage and borrowing costs.
  • Large acquisition spending, particularly in Q3 2025 (~$1.4 billion), indicates strategic growth but also capital use.
  • Negative common equity and total equity position as of recent balance sheets imply elevated leverage or accumulated losses.
  • Accounts payable and other liabilities have risen aggressively, raising concern about working capital management and liquidity risks.

In summary, Cardinal Health has steadily grown its revenue base and recently improved profitability and cash flow, although these improvements are offset somewhat by significant impairment charges, elevated debt levels, and a negative equity position. Investors should watch for continued operational efficiency improvements, management’s ability to reduce leverage, and sustain positive earnings to build long-term value.

08/24/25 07:36 AMAI Generated. May Contain Errors.

Frequently Asked Questions About Cardinal Health's Financials

When does Cardinal Health's fiscal year end?

According to the most recent income statement we have on file, Cardinal Health's financial year ends in June. Their financial year 2025 ended on June 30, 2025.

How has Cardinal Health's net income changed over the last 10 years?

Cardinal Health's net income appears to be on a downward trend, with a most recent value of $1.57 billion in 2025, rising from $1.22 billion in 2015. The previous period was $853 million in 2024. See Cardinal Health's forecast for analyst expectations on what’s next for the company.

What is Cardinal Health's operating income?
Cardinal Health's total operating income in 2025 was $2.28 billion, based on the following breakdown:
  • Total Gross Profit: $8.17 billion
  • Total Operating Expenses: $5.89 billion
How has Cardinal Health's revenue changed over the last 10 years?

Over the last 10 years, Cardinal Health's total revenue changed from $102.53 billion in 2015 to $222.58 billion in 2025, a change of 117.1%.

How much debt does Cardinal Health have?

Cardinal Health's total liabilities were at $55.76 billion at the end of 2025, a 15.4% increase from 2024, and a 136.2% increase since 2015.

How much cash does Cardinal Health have?

In the past 10 years, Cardinal Health's cash and equivalents has ranged from $1.76 billion in 2018 to $6.88 billion in 2017, and is currently $3.87 billion as of their latest financial filing in 2025.

How has Cardinal Health's book value per share changed over the last 10 years?

Over the last 10 years, Cardinal Health's book value per share changed from 18.91 in 2015 to -11.65 in 2025, a change of -161.6%.



This page (NYSE:CAH) was last updated on 8/24/2025 by MarketBeat.com Staff
From Our Partners