Go Pro

Cardinal Health (CAH) Financials

Cardinal Health logo
$238.61 +0.69 (+0.29%)
As of 03:58 PM Eastern
Annual Income Statements for Cardinal Health

Annual Income Statements for Cardinal Health

This table shows Cardinal Health's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
1,427 1,288 256 1,363 -3,696 611 -938 330 852 1,561 1,714
Consolidated Net Income / (Loss)
1,431 1,294 259 1,365 -3,693 612 -937 331 853 1,569 1,705
Net Income / (Loss) Continuing Operations
1,431 1,294 259 1,365 -3,693 612 -937 331 853 1,569 1,705
Total Pre-Tax Income
2,276 1,924 -228 1,751 -3,772 323 -784 663 1,201 2,101 2,174
Total Operating Income
2,459 2,120 126 2,060 -4,098 472 -607 752 1,243 2,275 2,613
Total Gross Profit
6,543 6,544 7,181 6,834 6,868 6,778 6,484 6,874 7,414 8,168 9,774
Total Revenue
121,546 129,976 136,809 145,534 152,922 162,467 181,326 204,979 226,827 222,578 254,248
Operating Revenue
121,546 129,976 136,809 145,534 152,922 162,467 181,326 204,979 226,827 222,578 254,248
Total Cost of Revenue
115,003 123,432 129,628 138,700 146,054 155,689 174,842 198,105 219,413 214,410 244,474
Operating Cost of Revenue
115,003 123,432 129,628 138,700 146,054 155,689 174,842 198,105 219,413 214,410 244,474
Total Operating Expenses
4,084 4,424 7,055 4,774 10,966 6,306 7,091 6,122 6,171 5,893 7,161
Selling, General & Admin Expense
3,648 3,775 4,596 4,480 4,572 4,533 4,512 4,800 5,000 5,382 6,132
Amortization Expense
459 527 707 621 524 451 324 285 284 464 469
Other Operating Expenses / (Income)
- - - - - - - 0.00 0.00 126 287
Impairment Charge
21 18 1,417 -488 7.00 79 2,060 1,246 634 18 177
Restructuring Charge
25 56 176 125 122 114 101 95 175 88 106
Other Special Charges / (Income)
-69 48 159 36 5,741 1,129 94 -304 78 -185 -10
Total Other Income / (Expense), net
-183 -196 -354 -309 326 -149 -177 -89 -42 -174 -439
Interest Expense
178 201 331 294 254 194 157 84 51 215 348
Interest & Investment Income
- - 0.00 0.00 579 -2.00 2.00 - 0.00 0.00 -122
Other Income / (Expense), net
-5.00 5.00 -23 -15 1.00 47 -22 -5.00 9.00 41 31
Income Tax Expense
845 630 -487 386 -79 -289 153 332 348 532 469
Net Income / (Loss) Attributable to Noncontrolling Interest
4.00 6.00 3.00 2.00 3.00 1.00 1.00 1.00 1.00 8.00 -9.00
Basic Earnings per Share
$4.36 $4.06 $0.82 $4.55 ($12.61) $2.09 ($3.37) $1.27 $3.48 $6.48 $7.27
Weighted Average Basic Shares Outstanding
327M 317M 313M 300M 293M 292M 279M 261M 245M 241M 236M
Diluted Earnings per Share
$4.32 $4.03 $0.81 $4.53 ($12.61) $2.08 ($3.37) $1.26 $3.45 $6.45 $7.23
Weighted Average Diluted Shares Outstanding
330M 320M 315M 301M 293M 294M 279M 262M 247M 242M 237M
Weighted Average Basic & Diluted Shares Outstanding
327.30M 317.20M 312.20M 299.60M 292.44M 290.44M 272.51M 250.68M 243.85M 238.79M 232.58M

Quarterly Income Statements for Cardinal Health

This table shows Cardinal Health's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
368 261 236 416 400 506 239 450 467 399 398
Consolidated Net Income / (Loss)
369 262 234 417 401 508 243 454 471 380 400
Net Income / (Loss) Continuing Operations
369 262 234 417 401 508 243 454 471 380 400
Total Pre-Tax Income
512 342 396 541 511 665 384 598 630 392 554
Total Operating Income
505 369 408 568 549 730 428 668 707 509 729
Total Gross Profit
1,854 1,935 1,853 1,902 1,941 2,123 2,202 2,319 2,397 2,498 2,560
Total Revenue
57,442 54,868 59,708 52,277 55,264 54,878 60,159 64,009 65,627 60,940 63,672
Operating Revenue
57,442 54,868 59,708 52,277 55,264 54,878 60,159 64,009 65,627 60,940 63,672
Total Cost of Revenue
55,588 52,933 57,855 50,375 53,323 52,755 57,957 61,690 63,230 58,442 61,112
Operating Cost of Revenue
55,588 52,933 57,855 50,375 53,323 52,755 57,957 61,690 63,230 58,442 61,112
Total Operating Expenses
1,349 1,566 1,445 1,334 1,392 1,393 1,774 1,651 1,690 1,989 1,831
Selling, General & Admin Expense
1,268 1,269 1,238 1,277 1,306 1,315 1,484 1,461 1,504 1,542 1,625
Amortization Expense
63 80 77 74 105 152 133 104 130 114 121
Other Operating Expenses / (Income)
- 0.00 - 0.00 0.00 20 - 64 67 112 44
Impairment Charge
1.00 84 12 -1.00 3.00 -17 33 2.00 -14 185 4.00
Restructuring Charge
28 53 69 24 9.00 28 27 20 21 25 40
Other Special Charges / (Income)
-11 80 49 -40 -31 -105 -9.00 0.00 -18 11 -3.00
Total Other Income / (Expense), net
7.00 -27 -12 -27 -38 -65 -44 -70 -77 -117 -175
Interest Expense
3.00 28 -4.00 32 35 74 74 80 88 101 79
Other Income / (Expense), net
10 1.00 -16 5.00 -3.00 9.00 30 10 11 -16 26
Income Tax Expense
143 80 162 124 110 157 141 144 159 12 154
Net Income / (Loss) Attributable to Noncontrolling Interest
1.00 1.00 -2.00 1.00 1.00 2.00 4.00 4.00 4.00 -19 2.00
Weighted Average Basic Shares Outstanding
245M 243M 245M 243M 242M 240M 241M 238M 236M 235M 236M
Weighted Average Diluted Shares Outstanding
246M 245M 247M 245M 243M 241M 242M 239M 237M 236M 237M
Weighted Average Basic & Diluted Shares Outstanding
243.23M 243.57M 243.85M 242.01M 241.57M 238.68M 238.79M 237.60M 235.32M 234.21M 232.58M

Annual Cash Flow Statements for Cardinal Health

This table details how cash moves in and out of Cardinal Health's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Net Change in Cash & Equivalents
-2,260 4,523 -5,116 768 240 636 1,363 -669 1,057 -1,259 982
Net Cash From Operating Activities
2,971 1,184 2,768 2,722 1,960 2,429 3,175 2,844 3,762 2,397 5,174
Net Cash From Continuing Operating Activities
2,971 1,184 2,768 2,719 1,960 2,429 3,175 2,844 3,762 2,397 5,174
Net Income / (Loss) Continuing Operations
1,431 1,294 259 1,365 -3,693 612 -937 331 853 1,569 1,705
Consolidated Net Income / (Loss)
1,431 1,294 259 1,365 -3,693 612 -937 331 853 1,569 1,705
Depreciation Expense
641 717 1,032 1,000 913 783 692 692 710 790 956
Non-Cash Adjustments To Reconcile Net Income
205 154 1,584 -318 -360 249 2,210 1,404 793 299 716
Changes in Operating Assets and Liabilities, net
694 -981 -107 672 5,100 785 1,210 417 1,406 -261 1,797
Net Cash From Investing Activities
-4,080 -405 -5,608 338 493 -378 567 -454 -1,849 -5,593 -2,584
Net Cash From Continuing Investing Activities
-4,080 -405 -5,608 338 493 -378 567 -454 -1,849 -5,593 -2,584
Purchase of Property, Plant & Equipment
-465 -387 -384 -328 -375 -400 -387 -481 -511 -547 -649
Acquisitions
-3,614 -132 -6,142 -82 0.00 -3.00 -22 -10 -1,190 -5,250 -1,991
Purchase of Investments
-200 -194 -9.00 -18 -20 -22 -78 - 34 2.00 -13
Sale of Property, Plant & Equipment
- - - - 2.00 0.00 31 - 12 3.00 31
Sale and/or Maturity of Investments
186 305 65 3.00 886 47 100 29 1.00 15 41
Other Investing Activities, net
- - - - - - 0.00 8.00 -195 184 -3.00
Net Cash From Financing Activities
-1,139 3,746 -2,276 -2,293 -2,200 -1,317 -2,463 -3,051 -847 1,940 -1,602
Net Cash From Continuing Financing Activities
-1,139 3,746 -2,276 -2,293 -2,200 -1,317 -2,463 -3,051 -847 1,940 -1,602
Repayment of Debt
-6.00 -310 -1,004 -1,102 -1,401 -570 -885 -579 -783 -445 -653
Repurchase of Common Equity
-651 -600 -550 -600 -350 -200 -1,000 -2,000 -750 -765 -1,358
Payment of Dividends
-512 -577 -581 -577 -569 -573 -559 -528 -499 -506 -502
Issuance of Debt
26 5,174 3.00 0.00 - - 0.00 0.00 1,139 3,669 990
Other Financing Activities, net
4.00 59 -144 -14 120 26 -19 56 46 -13 -79
Effect of Exchange Rate Changes
-12 -2.00 4.00 1.00 -13 11 -25 -8.00 -9.00 -3.00 -6.00
Cash Interest Paid
174 200 320 285 226 182 153 203 214 315 406
Cash Income Taxes Paid
635 686 425 311 368 273 -766 156 191 444 338

Quarterly Cash Flow Statements for Cardinal Health

This table details how cash moves in and out of Cardinal Health's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
727 -873 1,382 -2,266 943 -484 548 719 -1,816 1,160 919
Net Cash From Operating Activities
1,179 -49 2,077 -1,647 -400 2,917 1,527 973 686 1,823 1,692
Net Cash From Continuing Operating Activities
1,179 -49 2,077 -1,649 -398 2,917 1,527 963 696 1,823 1,692
Net Income / (Loss) Continuing Operations
369 259 234 417 401 508 243 454 471 380 400
Consolidated Net Income / (Loss)
369 259 234 417 401 508 243 454 471 380 400
Depreciation Expense
175 177 186 182 192 207 209 233 234 248 241
Non-Cash Adjustments To Reconcile Net Income
41 131 24 44 48 27 199 103 75 344 194
Changes in Operating Assets and Liabilities, net
594 -616 1,633 -2,292 -1,039 2,175 876 173 -84 851 857
Net Cash From Investing Activities
-105 -1,847 166 -88 -976 -2,898 -1,631 -142 -1,980 -181 -281
Net Cash From Continuing Investing Activities
-105 -1,847 166 -88 -976 -2,898 -1,633 -142 -1,980 -181 -281
Purchase of Property, Plant & Equipment
-114 -112 -193 -90 -99 -126 -232 -108 -131 -146 -264
Acquisitions
- - 2.00 0.00 - -2,779 -1,395 -41 -1,884 -42 -24
Sale and/or Maturity of Investments
1.00 - 6.00 - 2.00 7.00 -7.00 - - - 14
Other Investing Activities, net
- - 350 2.00 - - - 7.00 4.00 -20 6.00
Net Cash From Financing Activities
-353 1,031 -859 -540 2,331 -507 656 -110 -519 -483 -490
Net Cash From Continuing Financing Activities
-353 1,031 -859 -540 2,331 -507 656 -110 -519 -483 -490
Repayment of Debt
-8.00 -8.00 -760 -9.00 -414 -11 -11 -512 -12 -113 -16
Repurchase of Common Equity
-250 - - -375 -15 -375 - -375 -383 -250 -350
Payment of Dividends
-124 -122 -122 -128 -122 -124 -132 -132 -123 -124 -123
Issuance of Debt
- - - 0.00 - - 800 989 - 2.00 -1.00
Effect of Exchange Rate Changes
- - - 9.00 - - -4.00 -2.00 - - -2.00

Annual Balance Sheets for Cardinal Health

This table presents Cardinal Health's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Total Assets
34,122 40,112 39,951 40,963 40,766 44,453 43,878 43,349 45,121 53,122 57,299
Total Current Assets
21,956 28,345 24,553 25,747 25,940 31,048 32,935 33,737 34,884 36,373 38,753
Cash & Equivalents
2,356 6,879 1,763 2,531 2,771 3,407 4,717 4,076 5,133 3,874 4,856
Accounts Receivable
7,405 8,048 7,800 8,448 8,264 9,103 10,561 11,108 12,084 13,242 13,815
Inventories, net
10,615 11,301 12,308 12,822 13,198 14,594 15,636 16,119 14,957 16,831 17,297
Other Current Assets
1,580 2,117 1,926 1,946 1,707 2,843 2,021 2,294 2,663 2,414 2,764
Other Current Nonoperating Assets
- 0.00 756 - 0.00 1,101 0.00 140 47 12 21
Plant, Property, & Equipment, net
1,796 1,879 2,487 2,356 2,366 2,360 2,361 2,461 2,529 2,858 3,031
Total Noncurrent Assets
10,370 9,888 12,911 12,860 12,460 11,045 8,582 7,151 7,708 13,891 15,515
Goodwill
9,426 9,207 12,229 11,808 11,275 10,094 7,629 6,085 6,450 12,177 13,631
Other Noncurrent Operating Assets
944 681 682 1,052 1,185 951 953 1,066 1,258 1,714 1,884
Total Liabilities & Shareholders' Equity
34,122 40,112 39,951 40,963 40,766 44,453 43,878 43,349 45,121 53,122 57,299
Total Liabilities
27,434 33,166 33,880 34,633 38,974 42,659 44,584 46,306 48,333 55,756 60,023
Total Current Liabilities
19,701 21,221 22,893 24,109 23,615 27,624 30,550 33,740 35,640 38,897 43,904
Short-Term Debt
587 1,327 1,001 452 10 871 580 792 434 550 1,882
Accounts Payable
17,306 17,906 19,677 21,535 21,374 23,700 27,128 29,934 31,759 34,713 38,283
Accrued Expenses
1,808 1,988 2,002 2,122 2,231 2,957 2,842 2,972 3,447 3,634 3,739
Total Noncurrent Liabilities
7,733 11,945 10,987 10,524 15,359 15,035 14,034 12,566 12,693 16,859 16,119
Long-Term Debt
4,952 9,068 8,012 7,579 6,765 5,365 4,735 3,909 4,658 7,977 7,004
Noncurrent Deferred & Payable Income Tax Liabilities
2,781 2,877 2,975 2,945 8,594 9,670 9,299 8,657 8,035 8,882 9,115
Total Equity & Noncontrolling Interests
6,571 6,828 6,059 6,330 1,792 1,794 -706 -2,957 -3,212 -2,634 -2,724
Total Preferred & Common Equity
6,554 6,808 6,059 6,328 1,789 1,791 -709 -2,958 -3,213 -2,781 -2,883
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
6,554 6,808 6,059 6,328 1,789 1,791 -709 -2,958 -3,213 -2,781 -2,883
Common Stock
3,010 2,697 2,730 2,763 2,789 2,806 2,813 2,746 2,917 2,956 2,887
Retained Earnings
6,419 4,967 4,645 5,434 1,170 1,205 -280 -642 -286 783 2,009
Treasury Stock
-2,759 -731 -1,224 -1,790 -2,066 -2,186 -3,128 -4,911 -5,677 -6,365 -7,614
Accumulated Other Comprehensive Income / (Loss)
-116 -125 -92 -79 -104 -34 -114 -151 -167 -155 -165
Noncontrolling Interest
17 20 0.00 2.00 3.00 3.00 3.00 1.00 1.00 147 159

Quarterly Balance Sheets for Cardinal Health

This table presents Cardinal Health's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 9/30/2025 12/31/2025 3/31/2026
Total Assets
43,349 43,710 46,573 45,880 45,121 43,059 47,002 49,871 55,228 58,083 56,689
Total Current Assets
33,737 34,688 37,658 35,734 34,884 32,905 35,756 34,595 38,537 39,230 38,064
Cash & Equivalents
4,076 3,854 4,591 3,718 5,133 2,867 3,810 3,326 4,593 2,777 3,937
Accounts Receivable
11,108 11,265 11,788 11,566 12,084 11,781 12,369 12,666 13,770 13,662 13,648
Inventories, net
16,119 16,987 18,451 17,277 14,957 15,619 16,904 16,158 17,559 20,116 18,007
Other Current Assets
2,294 2,582 2,816 3,161 2,663 2,591 2,623 2,398 2,602 2,675 2,472
Other Current Nonoperating Assets
140 0.00 12 12 47 47 50 47 13 0.00 0.00
Plant, Property, & Equipment, net
2,461 2,441 2,446 2,470 2,529 2,535 2,558 2,664 2,831 2,877 2,928
Total Noncurrent Assets
7,151 6,581 6,469 7,676 7,708 7,619 8,688 12,612 13,860 15,976 15,697
Goodwill
6,085 5,432 5,371 6,507 6,450 6,388 7,436 11,014 12,110 13,978 13,698
Other Noncurrent Operating Assets
1,066 1,149 1,098 1,169 1,258 1,231 1,252 1,598 1,750 1,998 1,999
Total Liabilities & Shareholders' Equity
43,349 43,710 46,573 45,880 45,121 43,059 47,002 49,871 55,228 58,083 56,689
Total Liabilities
46,306 47,200 50,020 49,142 48,333 46,335 49,923 51,769 57,959 60,783 59,361
Total Current Liabilities
33,740 35,065 38,286 36,306 35,640 34,678 35,223 36,662 40,268 43,314 41,989
Short-Term Debt
792 788 1,188 1,187 434 940 544 543 52 680 671
Accounts Payable
29,934 31,540 34,259 32,089 31,759 30,365 31,298 32,812 36,860 38,996 37,834
Accrued Expenses
2,972 2,737 2,839 3,030 3,447 3,373 3,381 3,307 3,356 3,638 3,484
Total Noncurrent Liabilities
12,566 12,135 11,734 12,836 12,693 11,657 14,700 15,107 17,691 17,469 17,372
Long-Term Debt
3,909 3,890 3,535 4,667 4,658 4,224 7,062 7,136 8,980 8,347 8,245
Noncurrent Deferred & Payable Income Tax Liabilities
8,657 8,245 8,199 8,169 8,035 7,433 7,638 7,971 8,711 9,122 9,127
Total Equity & Noncontrolling Interests
-2,957 -3,490 -3,447 -3,262 -3,212 -3,276 -2,921 -1,898 -2,731 -2,700 -2,672
Total Preferred & Common Equity
-2,958 -3,491 -3,449 -3,265 -3,213 -3,277 -2,991 -2,948 -2,879 -2,884 -2,832
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-2,958 -3,491 -3,449 -3,265 -3,213 -3,277 -2,991 -2,948 -2,879 -2,884 -2,832
Common Stock
2,746 2,728 2,855 2,887 2,917 2,827 2,932 2,946 2,746 2,847 2,815
Retained Earnings
-642 -654 -425 -289 -286 14 283 664 1,116 1,455 1,732
Treasury Stock
-4,911 -5,400 -5,724 -5,703 -5,677 -5,963 -6,026 -6,382 -6,582 -7,033 -7,218
Accumulated Other Comprehensive Income / (Loss)
-151 -165 -155 -160 -167 -155 -180 -176 -159 -153 -161
Noncontrolling Interest
1.00 1.00 2.00 3.00 1.00 1.00 70 1,050 148 184 160

Annual Metrics And Ratios for Cardinal Health

This table displays calculated financial ratios and metrics derived from Cardinal Health's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
DEI Shares Outstanding
- - - - - - - - - - 234,205,855.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 234,205,855.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 7.32
Growth Metrics
- - - - - - - - - - -
Revenue Growth
18.55% 6.94% 5.26% 6.38% 5.08% 6.24% 11.61% 13.04% 10.66% -1.87% 14.23%
EBITDA Growth
18.17% -8.17% -60.06% 168.28% -204.56% 140.89% -95.16% 2,184.13% 36.34% 58.31% 15.90%
EBIT Growth
13.19% -13.41% -95.15% 1,885.44% -300.34% 112.67% -221.19% 218.76% 67.60% 84.98% 14.16%
NOPAT Growth
16.11% -7.78% -93.81% 1,720.73% -278.63% 131.18% -147.51% 188.36% 135.15% 92.44% 20.62%
Net Income Growth
17.78% -9.57% -79.98% 427.03% -370.55% 116.57% -253.10% 135.33% 157.70% 83.94% 8.67%
EPS Growth
19.34% -6.71% -79.90% 459.26% -378.37% 116.49% -262.02% 137.39% 173.81% 86.96% 12.09%
Operating Cash Flow Growth
16.97% -60.15% 133.78% -1.66% -27.99% 23.93% 30.71% -10.43% 32.28% -36.28% 115.85%
Free Cash Flow Firm Growth
-169.86% 169.98% -366.86% 214.64% 23.94% -2.94% 7.45% -18.29% -35.02% -305.84% 176.81%
Invested Capital Growth
38.40% 5.99% 22.14% -7.42% -51.01% -37.58% -102.99% -2,150.00% -35.80% 160.82% -35.97%
Revenue Q/Q Growth
3.26% 1.23% 1.77% 1.40% -0.43% 3.77% 2.53% 3.20% 2.85% 0.13% 1.40%
EBITDA Q/Q Growth
4.14% -5.42% -56.76% 85.22% -0.89% -10.88% -75.10% 12.51% 14.60% 2.68% 10.06%
EBIT Q/Q Growth
2.59% -7.77% -93.77% 223.58% -0.29% -18.01% -42.95% 27.91% 23.72% 2.57% 12.65%
NOPAT Q/Q Growth
3.30% -2.58% -95.80% 15,504.10% -0.94% 36.15% -29.15% -37.10% 35.39% 2.19% 14.75%
Net Income Q/Q Growth
2.88% -4.22% -84.79% 27,200.00% 11.14% -46.97% 1.78% -28.04% 37.14% 0.64% 10.14%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-7.10% 7.54% -5.79% -1.73% -11.95% 21.21% 299.37% -43.41% 47.65% -18.80% 3.44%
Free Cash Flow Firm Q/Q Growth
-7.53% 117.67% -12.63% -17.33% 9.42% 10.96% 190.85% -41.79% 454.54% -91.57% 46.87%
Invested Capital Q/Q Growth
0.78% -3.80% -14.55% -0.37% -5.59% -10.16% -104.21% -64.86% -189.98% -16.65% -44.30%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
5.38% 5.03% 5.25% 4.70% 4.49% 4.17% 3.58% 3.35% 3.27% 3.67% 3.84%
EBITDA Margin
2.55% 2.19% 0.83% 2.09% -2.08% 0.80% 0.03% 0.70% 0.87% 1.40% 1.42%
Operating Margin
2.02% 1.63% 0.09% 1.42% -2.68% 0.29% -0.33% 0.37% 0.55% 1.02% 1.03%
EBIT Margin
2.02% 1.63% 0.08% 1.41% -2.68% 0.32% -0.35% 0.36% 0.55% 1.04% 1.04%
Profit (Net Income) Margin
1.18% 1.00% 0.19% 0.94% -2.42% 0.38% -0.52% 0.16% 0.38% 0.70% 0.67%
Tax Burden Percent
62.87% 67.26% -113.60% 77.96% 97.91% 189.47% 119.52% 49.92% 71.02% 74.68% 78.43%
Interest Burden Percent
92.75% 90.54% -221.36% 85.62% 92.07% 62.24% 124.64% 88.76% 95.93% 90.72% 82.22%
Effective Tax Rate
37.13% 32.74% 0.00% 22.04% 0.00% -89.47% 0.00% 50.08% 28.98% 25.32% 21.57%
Return on Invested Capital (ROIC)
18.19% 14.02% 0.76% 13.05% -32.55% 19.00% -24.21% 0.00% 0.00% 0.00% 124.50%
ROIC Less NNEP Spread (ROIC-NNEP)
12.52% 10.09% 4.10% 9.11% -49.90% 9.31% -66.50% 0.00% 0.00% 0.00% 116.54%
Return on Net Nonoperating Assets (RNNOA)
3.92% 4.96% 3.22% 8.96% -58.39% 15.13% -148.03% 0.00% 0.00% 0.00% -188.14%
Return on Equity (ROE)
22.11% 18.98% 3.98% 22.01% -90.94% 34.13% -172.24% -18.07% -27.65% -53.68% -63.64%
Cash Return on Invested Capital (CROIC)
-14.03% 8.21% -19.17% 20.76% 35.92% 65.27% 0.00% 0.00% 0.00% -179.77% 168.37%
Operating Return on Assets (OROA)
7.64% 5.73% 0.26% 5.05% -10.03% 1.22% -1.42% 1.71% 2.83% 4.71% 4.79%
Return on Assets (ROA)
4.45% 3.49% 0.65% 3.37% -9.04% 1.44% -2.12% 0.76% 1.93% 3.19% 3.09%
Return on Common Equity (ROCE)
21.88% 18.60% 3.93% 21.99% -90.88% 34.08% -171.29% -18.09% -27.66% -55.04% -67.28%
Return on Equity Simple (ROE_SIMPLE)
21.83% 19.01% 4.27% 21.57% -206.43% 34.17% 132.16% -11.19% -26.55% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
1,546 1,426 88 1,606 -2,869 894 -425 375 883 1,699 2,049
NOPAT Margin
1.27% 1.10% 0.06% 1.10% -1.88% 0.55% -0.23% 0.18% 0.39% 0.76% 0.81%
Net Nonoperating Expense Percent (NNEP)
5.67% 3.94% -3.34% 3.95% 17.35% 9.69% 42.29% 7.90% 13.59% 5.71% 7.96%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 28.83% 33.26%
Cost of Revenue to Revenue
94.62% 94.97% 94.75% 95.30% 95.51% 95.83% 96.42% 96.65% 96.73% 96.33% 96.16%
SG&A Expenses to Revenue
3.00% 2.90% 3.36% 3.08% 2.99% 2.79% 2.49% 2.34% 2.20% 2.42% 2.41%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
3.36% 3.40% 5.16% 3.28% 7.17% 3.88% 3.91% 2.99% 2.72% 2.65% 2.82%
Earnings before Interest and Taxes (EBIT)
2,454 2,125 103 2,045 -4,097 519 -629 747 1,252 2,316 2,644
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3,095 2,842 1,135 3,045 -3,184 1,302 63 1,439 1,962 3,106 3,600
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.01 2.87 2.05 1.89 7.56 8.51 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.16 0.15 0.09 0.08 0.09 0.09 0.08 0.12 0.11 0.18 0.22
Price to Earnings (P/E)
13.84 15.20 48.62 8.80 0.00 24.95 0.00 71.49 27.96 25.61 32.39
Dividend Yield
2.66% 2.92% 4.65% 4.75% 4.16% 3.71% 3.94% 2.15% 2.05% 1.21% 0.86%
Earnings Yield
7.23% 6.58% 2.06% 11.37% 0.00% 4.01% 0.00% 1.40% 3.58% 3.90% 3.09%
Enterprise Value to Invested Capital (EV/IC)
2.34 2.22 1.54 1.48 3.03 5.00 0.00 0.00 0.00 22.31 46.46
Enterprise Value to Revenue (EV/Rev)
0.19 0.18 0.14 0.12 0.11 0.11 0.08 0.12 0.10 0.20 0.23
Enterprise Value to EBITDA (EV/EBITDA)
7.45 8.17 17.36 5.74 0.00 13.89 225.39 16.83 12.12 14.42 16.59
Enterprise Value to EBIT (EV/EBIT)
9.40 10.93 191.35 8.55 0.00 34.83 0.00 32.42 19.00 19.33 22.58
Enterprise Value to NOPAT (EV/NOPAT)
14.92 16.29 223.46 10.89 0.00 20.21 0.00 64.51 26.94 26.36 29.14
Enterprise Value to Operating Cash Flow (EV/OCF)
7.76 19.62 7.12 6.43 8.95 7.44 4.47 8.52 6.32 18.68 11.54
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 27.82 0.00 6.85 5.54 5.88 4.30 8.98 13.57 0.00 21.54
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.83 1.50 1.48 1.27 3.78 3.48 -7.53 -1.59 -1.59 -3.24 -3.26
Long-Term Debt to Equity
0.74 1.31 1.32 1.20 3.78 2.99 -6.71 -1.32 -1.45 -3.03 -2.57
Financial Leverage
0.31 0.49 0.79 0.98 1.17 1.63 2.23 -0.31 -0.07 -0.78 -1.61
Leverage Ratio
4.96 5.44 6.15 6.52 10.06 23.76 81.19 -23.81 -14.34 -16.81 -20.61
Compound Leverage Factor
4.60 4.93 -13.62 5.59 9.26 14.79 101.19 -21.14 -13.76 -15.25 -16.95
Debt to Total Capital
45.30% 59.94% 59.75% 55.92% 79.08% 77.66% 115.32% 269.55% 270.85% 144.70% 144.21%
Short-Term Debt to Total Capital
4.80% 7.65% 6.64% 3.15% 0.12% 10.85% 12.58% 45.41% 23.09% 9.33% 30.54%
Long-Term Debt to Total Capital
40.50% 52.29% 53.12% 52.77% 78.97% 66.81% 102.73% 224.14% 247.77% 135.36% 113.66%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.10% 0.80% 0.08% 0.01% 0.04% 0.04% 0.07% 0.06% 0.05% 2.49% 2.58%
Common Equity to Total Capital
53.60% 39.26% 40.17% 44.06% 20.88% 22.30% -15.38% -169.61% -170.90% -47.19% -46.79%
Debt to EBITDA
1.79 3.66 7.94 2.64 -2.13 4.79 84.37 3.27 2.60 2.75 2.47
Net Debt to EBITDA
1.03 1.24 6.39 1.81 -1.26 2.17 9.49 0.43 -0.02 1.50 1.12
Long-Term Debt to EBITDA
1.60 3.19 7.06 2.49 -2.12 4.12 75.16 2.72 2.37 2.57 1.95
Debt to NOPAT
3.58 7.29 102.19 5.00 -2.36 6.97 -12.51 12.52 5.77 5.02 4.34
Net Debt to NOPAT
2.06 2.47 82.20 3.42 -1.40 3.16 -1.41 1.66 -0.05 2.74 1.97
Long-Term Debt to NOPAT
3.20 6.36 90.84 4.72 -2.36 6.00 -11.14 10.41 5.28 4.70 3.42
Altman Z-Score
4.57 4.16 3.87 4.16 3.74 4.04 4.32 5.07 5.39 4.73 5.09
Noncontrolling Interest Sharing Ratio
1.04% 2.00% 1.15% 0.11% 0.06% 0.17% 0.55% -0.11% -0.03% -2.53% -5.71%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.11 1.34 1.07 1.07 1.10 1.12 1.08 1.00 0.98 0.94 0.88
Quick Ratio
0.50 0.70 0.42 0.46 0.47 0.45 0.50 0.45 0.48 0.44 0.43
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,193 835 -2,228 2,554 3,165 3,072 3,301 2,697 1,753 -3,608 2,771
Operating Cash Flow to CapEx
638.92% 305.94% 720.83% 829.88% 525.47% 607.25% 891.85% 606.40% 753.91% 438.21% 837.22%
Free Cash Flow to Firm to Interest Expense
-6.70 4.15 -6.73 8.69 12.46 15.84 21.03 32.11 34.37 -16.78 7.96
Operating Cash Flow to Interest Expense
16.69 5.89 8.36 9.26 7.72 12.52 20.22 33.86 73.76 11.15 14.87
Operating Cash Flow Less CapEx to Interest Expense
14.08 3.97 7.20 8.14 6.25 10.46 17.96 28.27 63.98 8.60 13.09
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
3.78 3.50 3.42 3.60 3.74 3.81 4.11 4.70 5.13 4.53 4.61
Accounts Receivable Turnover
17.45 16.82 17.27 17.91 18.30 18.71 18.44 18.92 19.56 17.58 18.79
Inventory Turnover
11.60 11.26 10.98 11.04 11.23 11.20 11.57 12.48 14.12 13.49 14.33
Fixed Asset Turnover
73.62 70.74 62.67 60.10 64.77 68.75 76.82 85.02 90.91 82.64 86.35
Accounts Payable Turnover
7.26 7.01 6.90 6.73 6.81 6.91 6.88 6.94 7.11 6.45 6.70
Days Sales Outstanding (DSO)
20.91 21.70 21.14 20.38 19.94 19.51 19.79 19.29 18.66 20.77 19.42
Days Inventory Outstanding (DIO)
31.46 32.40 33.24 33.07 32.51 32.58 31.55 29.25 25.85 27.06 25.48
Days Payable Outstanding (DPO)
50.26 52.06 52.91 54.23 53.62 52.84 53.05 52.57 51.31 56.58 54.49
Cash Conversion Cycle (CCC)
2.11 2.04 1.47 -0.79 -1.16 -0.75 -1.71 -4.02 -6.81 -8.76 -9.59
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
9,871 10,462 12,778 11,830 5,796 3,618 -108 -2,430 -3,300 2,007 1,285
Invested Capital Turnover
14.30 12.78 11.77 11.83 17.35 34.52 103.32 -161.53 -79.17 -344.28 154.46
Increase / (Decrease) in Invested Capital
2,739 591 2,316 -948 -6,034 -2,178 -3,726 -2,322 -870 5,307 -722
Enterprise Value (EV)
23,062 23,226 19,709 17,490 17,538 18,078 14,199 24,217 23,784 44,776 59,706
Market Capitalization
19,745 19,572 12,447 11,988 13,531 15,246 13,598 23,591 23,824 39,976 55,517
Book Value per Share
$20.12 $21.55 $19.50 $21.23 $6.13 $6.17 ($2.60) ($11.62) ($13.19) ($11.65) ($12.31)
Tangible Book Value per Share
($8.81) ($7.59) ($19.86) ($18.39) ($32.49) ($28.62) ($30.61) ($35.52) ($39.67) ($62.67) ($70.51)
Total Capital
12,227 17,341 15,084 14,361 8,567 8,030 4,609 1,744 1,880 5,893 6,162
Total Debt
5,539 10,395 9,013 8,031 6,775 6,236 5,315 4,701 5,092 8,527 8,886
Total Long-Term Debt
4,952 9,068 8,012 7,579 6,765 5,365 4,735 3,909 4,658 7,977 7,004
Net Debt
3,183 3,516 7,250 5,500 4,004 2,829 598 625 -41 4,653 4,030
Capital Expenditures (CapEx)
465 387 384 328 373 400 356 469 499 547 618
Debt-free, Cash-free Net Working Capital (DFCFNWC)
486 1,572 898 -441 -436 888 -1,752 -3,287 -5,455 -5,848 -8,125
Debt-free Net Working Capital (DFNWC)
2,842 8,451 2,661 2,090 2,335 4,295 2,965 789 -322 -1,974 -3,269
Net Working Capital (NWC)
2,255 7,124 1,660 1,638 2,325 3,424 2,385 -3.00 -756 -2,524 -5,151
Net Nonoperating Expense (NNE)
115 132 -171 241 824 282 512 44 30 130 344
Net Nonoperating Obligations (NNO)
3,183 3,516 6,707 5,500 4,004 1,824 598 527 -88 4,641 4,009
Total Depreciation and Amortization (D&A)
641 717 1,032 1,000 913 783 692 692 710 790 956
Debt-free, Cash-free Net Working Capital to Revenue
0.40% 1.21% 0.66% -0.30% -0.29% 0.55% -0.97% -1.60% -2.40% -2.63% -3.20%
Debt-free Net Working Capital to Revenue
2.34% 6.50% 1.95% 1.44% 1.53% 2.64% 1.64% 0.38% -0.14% -0.89% -1.29%
Net Working Capital to Revenue
1.86% 5.48% 1.21% 1.13% 1.52% 2.11% 1.32% 0.00% -0.33% -1.13% -2.03%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $4.55 ($12.61) $2.09 ($3.35) $1.00 $3.48 $6.48 $7.27
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 300M 293M 292M 279M 261M 245M 241M 236M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $4.53 ($12.61) $2.08 ($3.35) $1.00 $3.45 $6.45 $7.23
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 301M 293M 294M 279M 262M 247M 242M 237M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 298.13M 292.44M 290.44M 272.51M 250.68M 243.85M 238.79M 232.58M
Normalized Net Operating Profit after Tax (NOPAT)
1,532 1,508 1,315 1,351 1,240 1,256 1,154 1,252 1,513 1,640 2,263
Normalized NOPAT Margin
1.26% 1.16% 0.96% 0.93% 0.81% 0.77% 0.64% 0.61% 0.67% 0.74% 0.89%
Pre Tax Income Margin
1.87% 1.48% -0.17% 1.20% -2.47% 0.20% -0.43% 0.32% 0.53% 0.94% 0.86%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
13.79 10.57 0.31 6.96 -16.13 2.68 -4.01 8.89 24.55 10.77 7.60
NOPAT to Interest Expense
8.69 7.09 0.27 5.46 -11.29 4.61 -2.71 4.47 17.31 7.90 5.89
EBIT Less CapEx to Interest Expense
11.17 8.65 -0.85 5.84 -17.60 0.61 -6.27 3.31 14.76 8.23 5.82
NOPAT Less CapEx to Interest Expense
6.07 5.17 -0.89 4.35 -12.76 2.55 -4.97 -1.11 7.53 5.36 4.11
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
35.78% 44.59% 224.32% 42.27% -15.41% 93.63% -59.66% 159.52% 58.50% 32.25% 29.44%
Augmented Payout Ratio
81.27% 90.96% 436.68% 86.23% -24.88% 126.31% -166.38% 763.75% 146.42% 81.01% 109.09%

Quarterly Metrics And Ratios for Cardinal Health

This table displays calculated financial ratios and metrics derived from Cardinal Health's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 235,316,016.00 234,205,855.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 235,316,016.00 234,205,855.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.70 1.70
Growth Metrics
- - - - - - - - - - -
Revenue Growth
11.61% 8.76% 11.77% -4.34% -3.79% 0.02% 0.49% 22.44% 18.75% 11.05% 5.84%
EBITDA Growth
1,089.66% -26.24% 76.22% 443.17% 6.96% 72.94% 13.82% 20.66% 29.00% -21.67% 49.33%
EBIT Growth
559.82% -34.62% 157.89% 1,836.36% 6.02% 99.73% 14.50% 18.32% 31.50% -33.29% 64.85%
NOPAT Growth
536.92% -23.60% 7,142.65% 2,054.52% 18.37% 97.27% 13.34% 15.84% 22.69% -11.52% 94.34%
Net Income Growth
383.85% -25.36% 7,700.00% 3,890.91% 8.67% 93.89% 4.29% 8.87% 17.46% -25.20% 64.61%
EPS Growth
0.00% 0.00% 0.00% 3,500.00% 0.00% 0.00% 0.00% 10.59% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
97.49% -103.60% 140.67% -411.93% -133.93% 10,903.70% -26.66% 159.08% 273.23% -37.57% 11.32%
Free Cash Flow Firm Growth
-22.92% -101.30% -52.22% -145.56% -220.55% -5,504.99% -554.13% -84.15% 40.97% 119.89% 124.79%
Invested Capital Growth
-450.83% 22.80% -35.80% 61.52% 124.80% 311.60% 160.82% 265.20% 330.30% -4.19% -35.97%
Revenue Q/Q Growth
5.11% -4.41% 8.74% -12.45% 5.71% -0.70% 9.62% 6.40% 2.53% -7.14% 4.48%
EBITDA Q/Q Growth
396.40% -18.13% 4.90% 30.62% -2.25% 28.18% -29.49% 36.58% 4.50% -22.16% 34.41%
EBIT Q/Q Growth
1,660.61% -24.90% 4.81% 46.17% -4.71% 35.35% -38.02% 48.03% 5.90% -31.34% 53.14%
NOPAT Q/Q Growth
1,724.80% -19.95% -13.51% 81.60% -1.60% 29.44% -51.43% 87.25% 4.22% -6.65% 6.67%
Net Income Q/Q Growth
3,454.55% -26.84% -9.65% 78.21% -3.84% 26.68% -52.17% 86.83% 3.74% -19.32% 5.26%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
123.30% -104.12% 4,338.78% -179.30% 75.71% 829.25% -47.65% -36.28% -29.50% 165.74% -7.19%
Free Cash Flow Firm Q/Q Growth
16.99% -101.86% 2,040.70% -208.20% -209.53% 19.69% -68.53% 56.04% 0.79% 127.06% 110.01%
Invested Capital Q/Q Growth
-24.79% 65.80% -189.98% 68.91% 180.41% 191.88% -16.65% -15.55% 109.44% -35.01% -44.30%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
3.23% 3.55% 3.10% 3.64% 3.51% 3.87% 3.66% 3.62% 3.65% 4.10% 4.02%
EBITDA Margin
1.20% 1.00% 0.97% 1.44% 1.34% 1.72% 1.11% 1.42% 1.45% 1.22% 1.56%
Operating Margin
0.88% 0.67% 0.68% 1.09% 0.99% 1.33% 0.71% 1.04% 1.08% 0.84% 1.14%
EBIT Margin
0.90% 0.68% 0.66% 1.10% 0.99% 1.35% 0.76% 1.06% 1.09% 0.81% 1.19%
Profit (Net Income) Margin
0.64% 0.47% 0.39% 0.80% 0.73% 0.93% 0.40% 0.71% 0.72% 0.62% 0.63%
Tax Burden Percent
72.07% 75.95% 59.09% 77.08% 78.47% 76.39% 63.28% 75.92% 74.76% 96.94% 72.20%
Interest Burden Percent
99.42% 91.18% 101.02% 94.42% 93.59% 89.99% 83.84% 88.20% 87.74% 79.51% 73.38%
Effective Tax Rate
27.93% 24.05% 40.91% 22.92% 21.53% 23.61% 36.72% 24.08% 25.24% 3.06% 27.80%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 355.72% 0.00% 554.99% 90.09% 86.11% 127.69%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 354.17% 0.00% 553.40% 88.93% 83.67% 124.77%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% -441.34% 0.00% -615.03% -158.15% -170.00% -201.43%
Return on Equity (ROE)
-25.02% -22.70% -27.65% -37.87% -41.24% -85.63% -53.68% -60.04% -68.07% -83.88% -73.74%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% -335.03% -78.22% -179.77% -56.25% -39.34% 80.04% 168.37%
Operating Return on Assets (OROA)
4.25% 3.37% 3.37% 5.67% 4.69% 6.25% 3.45% 5.05% 5.09% 3.81% 5.46%
Return on Assets (ROA)
3.05% 2.33% 2.01% 4.13% 3.45% 4.30% 1.83% 3.38% 3.34% 2.93% 2.89%
Return on Common Equity (ROCE)
-25.04% -22.72% -27.66% -37.88% -41.70% -103.10% -55.04% -61.53% -71.14% -106.09% -77.95%
Return on Equity Simple (ROE_SIMPLE)
-20.53% -19.05% 0.00% -39.09% -43.90% -52.88% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
364 279 241 438 431 558 271 507 529 493 526
NOPAT Margin
0.63% 0.51% 0.40% 0.84% 0.78% 1.02% 0.45% 0.79% 0.81% 0.81% 0.83%
Net Nonoperating Expense Percent (NNEP)
-0.58% 1.38% 3.23% 1.35% 1.54% 1.54% 1.22% 1.59% 1.15% 2.44% 2.92%
Return On Investment Capital (ROIC_SIMPLE)
28.52% - - - 9.20% 9.65% 4.60% 8.05% 8.35% 7.90% 8.54%
Cost of Revenue to Revenue
96.77% 96.45% 96.90% 96.36% 96.49% 96.13% 96.34% 96.38% 96.35% 95.90% 95.98%
SG&A Expenses to Revenue
2.21% 2.33% 2.07% 2.44% 2.36% 2.40% 2.47% 2.28% 2.29% 2.53% 2.55%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
2.35% 2.88% 2.42% 2.55% 2.52% 2.54% 2.95% 2.58% 2.58% 3.26% 2.88%
Earnings before Interest and Taxes (EBIT)
515 374 392 573 546 739 458 678 718 493 755
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
690 551 578 755 738 946 667 911 952 741 996
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.11 0.12 0.11 0.12 0.13 0.15 0.18 0.16 0.20 0.20 0.22
Price to Earnings (P/E)
34.55 43.60 27.96 20.96 21.72 21.30 25.61 23.42 29.30 31.90 32.39
Dividend Yield
2.02% 1.80% 2.05% 1.82% 1.71% 1.47% 1.21% 1.30% 0.99% 0.97% 0.86%
Earnings Yield
2.89% 2.29% 3.58% 4.77% 4.60% 4.70% 3.90% 4.27% 3.41% 3.13% 3.09%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 39.23 16.01 22.31 24.75 15.53 23.73 46.46
Enterprise Value to Revenue (EV/Rev)
0.11 0.13 0.10 0.13 0.15 0.17 0.20 0.18 0.23 0.22 0.23
Enterprise Value to EBITDA (EV/EBITDA)
12.88 17.07 12.12 11.30 12.33 12.75 14.42 12.86 15.86 16.74 16.59
Enterprise Value to EBIT (EV/EBIT)
20.33 28.87 19.00 15.68 17.13 17.08 19.33 17.33 21.26 23.32 22.58
Enterprise Value to NOPAT (EV/NOPAT)
33.23 44.81 26.94 22.03 23.32 23.19 26.36 23.73 29.57 30.65 29.14
Enterprise Value to Operating Cash Flow (EV/OCF)
6.24 11.47 6.32 18.35 4,045.78 13.06 18.68 8.36 9.04 10.94 11.54
Enterprise Value to Free Cash Flow (EV/FCFF)
7.09 92.43 13.57 0.00 0.00 0.00 0.00 0.00 0.00 29.01 21.54
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-1.37 -1.79 -1.59 -1.58 -2.60 -4.05 -3.24 -3.31 -3.34 -3.34 -3.26
Long-Term Debt to Equity
-1.03 -1.43 -1.45 -1.29 -2.42 -3.76 -3.03 -3.29 -3.09 -3.09 -2.57
Financial Leverage
-0.31 -0.52 -0.07 -0.45 -0.61 -1.25 -0.78 -1.11 -1.78 -2.03 -1.61
Leverage Ratio
-16.09 -16.29 -14.34 -12.82 -14.69 -18.56 -16.81 -16.36 -18.70 -23.32 -20.61
Compound Leverage Factor
-16.00 -14.85 -14.49 -12.11 -13.75 -16.70 -14.09 -14.43 -16.40 -18.54 -15.12
Debt to Total Capital
370.14% 225.85% 270.85% 273.52% 162.35% 132.83% 144.70% 143.34% 142.67% 142.79% 144.21%
Short-Term Debt to Total Capital
93.10% 45.79% 23.09% 49.79% 11.61% 9.39% 9.33% 0.83% 10.75% 10.75% 30.54%
Long-Term Debt to Total Capital
277.04% 180.05% 247.77% 223.73% 150.74% 123.44% 135.36% 142.52% 131.93% 132.05% 113.66%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.16% 0.12% 0.05% 0.05% 1.49% 18.16% 2.49% 2.35% 2.91% 2.56% 2.58%
Common Equity to Total Capital
-270.30% -125.96% -170.90% -173.57% -63.84% -50.99% -47.19% -45.69% -45.58% -45.36% -46.79%
Debt to EBITDA
2.48 3.42 2.60 2.00 2.90 2.54 2.75 2.77 2.60 2.73 2.47
Net Debt to EBITDA
0.07 1.25 -0.02 0.89 1.45 1.44 1.50 1.36 1.80 1.52 1.12
Long-Term Debt to EBITDA
1.86 2.73 2.37 1.64 2.69 2.36 2.57 2.75 2.40 2.52 1.95
Debt to NOPAT
6.40 8.98 5.77 3.91 5.48 4.62 5.02 5.11 4.84 4.99 4.34
Net Debt to NOPAT
0.18 3.28 -0.05 1.74 2.73 2.62 2.74 2.51 3.35 2.79 1.97
Long-Term Debt to NOPAT
4.79 7.16 5.28 3.20 5.09 4.29 4.70 5.08 4.48 4.62 3.42
Altman Z-Score
4.94 5.14 5.32 5.56 5.13 4.86 4.61 4.66 4.68 4.91 4.98
Noncontrolling Interest Sharing Ratio
-0.05% -0.09% -0.03% -0.03% -1.13% -20.41% -2.53% -2.48% -4.52% -26.48% -5.71%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.98 0.98 0.98 0.95 1.02 0.94 0.94 0.96 0.91 0.91 0.88
Quick Ratio
0.43 0.42 0.48 0.42 0.46 0.44 0.44 0.46 0.38 0.42 0.43
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
3,087 -57 1,111 -1,202 -3,721 -2,988 -5,036 -2,214 -2,196 594 1,248
Operating Cash Flow to CapEx
1,043.36% -47.12% 1,087.43% -1,830.00% -404.04% 2,371.54% 658.19% 900.93% 523.66% 1,248.63% 640.91%
Free Cash Flow to Firm to Interest Expense
1,028.99 -1.73 0.00 -37.57 -106.32 -40.38 -68.06 -27.67 -24.96 5.89 15.80
Operating Cash Flow to Interest Expense
393.00 -1.48 0.00 -51.47 -11.43 39.42 20.64 12.16 7.80 18.05 21.42
Operating Cash Flow Less CapEx to Interest Expense
355.33 -4.64 0.00 -54.28 -14.26 37.76 17.50 10.81 6.31 16.60 18.08
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
4.74 4.94 5.13 5.17 4.75 4.64 4.53 4.77 4.66 4.71 4.61
Accounts Receivable Turnover
18.61 19.55 19.56 19.48 18.40 18.35 17.58 18.34 18.80 19.06 18.79
Inventory Turnover
11.69 12.58 14.12 13.30 12.14 12.83 13.49 13.61 12.73 14.13 14.33
Fixed Asset Turnover
90.24 91.28 90.91 90.21 88.84 86.59 82.64 87.33 90.04 89.68 86.35
Accounts Payable Turnover
6.49 6.91 7.11 7.01 6.55 6.61 6.45 6.72 6.70 6.83 6.70
Days Sales Outstanding (DSO)
19.61 18.67 18.66 18.74 19.83 19.89 20.77 19.90 19.42 19.15 19.42
Days Inventory Outstanding (DIO)
31.21 29.02 25.85 27.44 30.06 28.46 27.06 26.82 28.67 25.84 25.48
Days Payable Outstanding (DPO)
56.24 52.82 51.31 52.09 55.75 55.23 56.58 54.35 54.44 53.43 54.49
Cash Conversion Cycle (CCC)
-5.41 -5.13 -6.81 -5.92 -5.85 -6.88 -8.76 -7.63 -6.35 -8.44 -9.59
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-3,327 -1,138 -3,300 -1,026 825 2,408 2,007 1,695 3,550 2,307 1,285
Invested Capital Turnover
-109.90 -168.87 -79.17 -121.59 -177.68 350.06 -344.28 700.48 111.85 106.36 154.46
Increase / (Decrease) in Invested Capital
-2,723 336 -870 1,640 4,152 3,546 5,307 2,721 2,725 -101 -722
Enterprise Value (EV)
24,523 29,217 23,784 29,124 32,366 38,562 44,776 41,946 55,138 54,743 59,706
Market Capitalization
24,389 27,078 23,824 26,826 28,500 33,159 39,976 37,359 48,704 49,604 55,517
Book Value per Share
($13.99) ($13.42) ($13.19) ($13.44) ($12.36) ($12.20) ($11.65) ($12.06) ($12.14) ($12.03) ($12.31)
Tangible Book Value per Share
($35.79) ($40.18) ($39.67) ($39.64) ($43.08) ($57.80) ($62.67) ($62.77) ($70.97) ($70.25) ($70.51)
Total Capital
1,276 2,592 1,880 1,888 4,685 5,781 5,893 6,301 6,327 6,244 6,162
Total Debt
4,723 5,854 5,092 5,164 7,606 7,679 8,527 9,032 9,027 8,916 8,886
Total Long-Term Debt
3,535 4,667 4,658 4,224 7,062 7,136 7,977 8,980 8,347 8,245 7,004
Net Debt
132 2,136 -41 2,297 3,796 4,353 4,653 4,439 6,250 4,979 4,030
Capital Expenditures (CapEx)
113 104 191 90 99 123 232 108 131 146 264
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4,031 -3,103 -5,455 -3,700 -2,733 -4,850 -5,848 -6,272 -6,181 -7,191 -8,125
Debt-free Net Working Capital (DFNWC)
560 615 -322 -833 1,077 -1,524 -1,974 -1,679 -3,404 -3,254 -3,269
Net Working Capital (NWC)
-628 -572 -756 -1,773 533 -2,067 -2,524 -1,731 -4,084 -3,925 -5,151
Net Nonoperating Expense (NNE)
-5.04 20 7.09 21 30 50 28 53 58 113 126
Net Nonoperating Obligations (NNO)
120 2,124 -88 2,250 3,746 4,306 4,641 4,426 6,250 4,979 4,009
Total Depreciation and Amortization (D&A)
175 177 186 182 192 207 209 233 234 248 241
Debt-free, Cash-free Net Working Capital to Revenue
-1.87% -1.41% -2.40% -1.65% -1.23% -2.18% -2.63% -2.68% -2.53% -2.87% -3.20%
Debt-free Net Working Capital to Revenue
0.26% 0.28% -0.14% -0.37% 0.48% -0.69% -0.89% -0.72% -1.39% -1.30% -1.29%
Net Working Capital to Revenue
-0.29% -0.26% -0.33% -0.79% 0.24% -0.93% -1.13% -0.74% -1.67% -1.57% -2.03%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $1.71 $0.00 $0.00 $0.00 $1.89 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
245M 243M 245M 243M 242M 240M 241M 238M 236M 235M 236M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $1.70 $0.00 $0.00 $0.00 $1.88 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
246M 245M 247M 245M 243M 241M 242M 239M 237M 236M 237M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
243.23M 243.57M 243.85M 242.01M 241.57M 238.68M 238.79M 237.60M 235.32M 234.21M 232.58M
Normalized Net Operating Profit after Tax (NOPAT)
377 444 318 425 416 486 303 524 520 708 556
Normalized NOPAT Margin
0.66% 0.81% 0.53% 0.81% 0.75% 0.89% 0.50% 0.82% 0.79% 1.16% 0.87%
Pre Tax Income Margin
0.89% 0.62% 0.66% 1.03% 0.92% 1.21% 0.64% 0.93% 0.96% 0.64% 0.87%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
171.67 11.33 0.00 17.91 15.60 9.99 6.19 8.48 8.16 4.88 9.56
NOPAT to Interest Expense
121.32 8.45 0.00 13.68 12.31 7.54 3.66 6.34 6.01 4.89 6.66
EBIT Less CapEx to Interest Expense
134.00 8.18 0.00 15.09 12.77 8.32 3.05 7.13 6.67 3.44 6.22
NOPAT Less CapEx to Interest Expense
83.65 5.30 0.00 10.87 9.48 5.87 0.52 4.99 4.52 3.44 3.32
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
72.32% 81.35% 58.50% 38.72% 37.62% 31.82% 32.25% 31.76% 30.25% 32.56% 29.44%
Augmented Payout Ratio
284.18% 282.32% 146.42% 87.51% 67.33% 80.89% 81.01% 79.39% 97.85% 97.67% 109.09%

Financials Breakdown Chart

Key Financial Trends

Cardinal Health’s recent results show improving profitability and strong operating cash flow, but the balance sheet remains highly leveraged with negative shareholder equity. The company’s fiscal fourth-quarter 2026 revenue increased to $63.7 billion from $60.2 billion in Q4 2025 and $47.1 billion in Q4 2022. Gross profit also reached a recent high of $2.56 billion, although the business continues to operate on very thin margins.

Profitability has improved meaningfully from the weak results reported in fiscal 2022 and 2023. Q4 2026 operating income was $729 million, compared with $428 million in Q4 2025, while net income attributable to common shareholders rose to $398 million from $239 million. However, quarterly common-stock earnings declined from $450 million in Q1 2026 and $467 million in Q2 2026 to approximately $399 million in Q3 and $398 million in Q4.

Cash generation has been a major strength. Operating cash flow was $1.69 billion in Q4 2026 and remained positive in every 2026 quarter, following positive cash flow in most comparable periods. The latest quarter also produced a $919 million increase in cash after capital spending, acquisitions, dividends, share repurchases and debt payments.

  • Revenue growth remains consistent: Quarterly revenue increased from $44.8 billion in Q3 2022 to $63.7 billion in Q4 2026, reflecting continued expansion in Cardinal Health’s distribution operations.
  • Profitability has recovered: Q4 2026 operating income of $729 million was about 70% above Q4 2025, and net income attributable to common shareholders increased approximately 67% year over year.
  • Gross profit is trending higher: Gross profit rose from $1.54 billion in Q4 2022 to $2.56 billion in Q4 2026. The Q4 gross margin was approximately 4.0%, modestly above the roughly 3.7% reported in Q4 2025.
  • Operating cash flow is strong: Cardinal generated $1.69 billion of operating cash flow in Q4 2026 and $5.2 billion across fiscal 2026 based on the quarterly figures provided.
  • Shareholder returns remain substantial: The company repurchased $350 million of stock and paid $123 million in dividends during Q4 2026. Quarterly dividends per share increased to $0.5107 from $0.4900 in Q4 2023.
  • Debt has recently stabilized: Total short- and long-term debt was approximately $8.9 billion at March 31, 2026, down from approximately $9.0 billion at December 31, 2025, despite ongoing capital returns.
  • Working-capital movements drive cash flow: Changes in operating assets and liabilities contributed $857 million to Q4 2026 operating cash flow. This supports liquidity in the near term, but investors should monitor whether future cash generation depends heavily on changes in payables, inventory and receivables.
  • Acquisition activity is uneven: Cardinal spent $1.88 billion on acquisitions in Q2 2026, but only $24 million in Q4. This could support future growth, although the benefits and integration costs may take time to appear in earnings.
  • Margins remain very thin: Q4 2026 operating income represented only about 1.1% of revenue, leaving earnings vulnerable to reimbursement pressure, cost inflation and relatively small changes in operating expenses.
  • Shareholder equity remains negative: At March 31, 2026, total liabilities of $59.4 billion exceeded total assets of $56.7 billion, resulting in negative equity of approximately $2.7 billion. Total current liabilities also exceeded current assets, producing a current ratio of roughly 0.91.

For investors, the key trend is a financially productive but low-margin distribution business: Cardinal Health is generating substantial cash and improving operating income, while acquisitions, dividends and buybacks continue to use that cash. The negative equity position and reliance on working-capital movements make balance-sheet strength and the sustainability of cash flow important areas to watch.

08/26/26 07:30 PM ETAI Generated. May Contain Errors.

Cardinal Health Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Cardinal Health's financial year ends in June. Their financial year 2026 ended on June 30, 2026.

Cardinal Health's net income appears to be on an upward trend, with a most recent value of $1.71 billion in 2026, rising from $1.43 billion in 2016. The previous period was $1.57 billion in 2025. Find out what analysts predict for Cardinal Health in the coming months.

Cardinal Health's total operating income in 2026 was $2.61 billion, based on the following breakdown:
  • Total Gross Profit: $9.77 billion
  • Total Operating Expenses: $7.16 billion

Over the last 10 years, Cardinal Health's total revenue changed from $121.55 billion in 2016 to $254.25 billion in 2026, a change of 109.2%.

Cardinal Health's total liabilities were at $60.02 billion at the end of 2026, a 7.7% increase from 2025, and a 118.8% increase since 2016.

In the past 10 years, Cardinal Health's cash and equivalents has ranged from $1.76 billion in 2018 to $6.88 billion in 2017, and is currently $4.86 billion as of their latest financial filing in 2026.

Over the last 10 years, Cardinal Health's book value per share changed from 20.12 in 2016 to -12.31 in 2026, a change of -161.2%.



Financial statements for NYSE:CAH last updated on 8/11/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners