Free Trial

Haemonetics (HAE) Financials

Haemonetics logo
$78.81 +0.10 (+0.13%)
Closing price 03:59 PM Eastern
Extended Trading
$78.80 -0.01 (-0.02%)
As of 06:42 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Haemonetics

Annual Income Statements for Haemonetics

This table shows Haemonetics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/2/2016 4/1/2017 3/31/2018 3/30/2019 3/28/2020 4/3/2021 4/2/2022 4/1/2023 3/30/2024 3/29/2025 3/28/2026
Net Income / (Loss) Attributable to Common Shareholders
-56 -26 46 55 77 79 43 115 118 168 97
Consolidated Net Income / (Loss)
-56 -26 46 55 77 79 43 115 118 168 97
Net Income / (Loss) Continuing Operations
-56 -26 46 55 77 79 43 115 118 168 97
Total Pre-Tax Income
-53 -27 60 74 87 73 64 141 152 212 128
Total Operating Income
-44 -19 56 84 103 90 81 156 165 222 157
Total Gross Profit
406 378 412 418 485 398 506 615 692 749 788
Total Revenue
909 886 904 968 988 870 993 1,169 1,309 1,361 1,334
Operating Revenue
909 886 904 968 988 870 993 1,169 1,309 1,361 1,334
Total Cost of Revenue
503 508 492 550 504 473 488 554 618 612 546
Operating Cost of Revenue
503 508 492 550 504 473 488 554 618 612 546
Total Operating Expenses
450 398 356 334 381 308 425 459 527 527 631
Selling, General & Admin Expense
317 302 317 273 282 275 340 377 430 437 442
Research & Development Expense
45 38 39 36 31 33 47 50 54 63 60
Amortization Expense
- - - 25 26 33 47 33 32 48 44
Impairment Charge
92 59 0.00 0.00 51 - 0.00 -0.38 10 - 87
Other Special Charges / (Income)
-4.73 - - - - - - 0.00 0.00 -23 -1.88
Total Other Income / (Expense), net
-9.47 -8.10 3.48 -9.91 -16 -17 -17 -15 -13 -9.75 -29
Other Income / (Expense), net
-9.47 -8.10 3.48 -9.91 -16 -17 -17 -15 -13 -9.75 -29
Income Tax Expense
2.16 -1.21 14 19 11 -6.56 20 26 34 44 31
Basic Earnings per Share
($1.09) ($0.51) $0.86 $1.07 $1.51 $1.57 $0.85 $2.27 $2.32 $3.33 $2.06
Weighted Average Basic Shares Outstanding
50.91M 51.52M 52.76M 51.53M 50.69M 50.69M 51.05M 50.78M 50.71M 50.33M 47.18M
Diluted Earnings per Share
($1.09) ($0.51) $0.85 $1.04 $1.48 $1.55 $0.84 $2.24 $2.29 $3.31 $2.05
Weighted Average Diluted Shares Outstanding
50.91M 51.52M 53.50M 52.94M 51.82M 51.29M 51.35M 51.42M 51.40M 50.73M 47.35M
Weighted Average Basic & Diluted Shares Outstanding
51M 51.50M 53M 51.21M 50.39M 50.95M 51.28M 50.54M 50.84M 48.04M 45.45M

Quarterly Income Statements for Haemonetics

This table shows Haemonetics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026
Net Income / (Loss) Attributable to Common Shareholders
25 31 20 38 34 37 58 34 39 45 -20
Consolidated Net Income / (Loss)
25 31 20 38 34 37 58 34 39 45 -20
Net Income / (Loss) Continuing Operations
25 31 20 38 34 37 58 34 39 45 -20
Total Pre-Tax Income
33 44 23 47 45 50 71 45 51 60 -28
Total Operating Income
35 46 30 40 52 59 71 54 58 67 -23
Total Gross Profit
171 178 176 175 187 194 193 192 195 202 198
Total Revenue
318 336 343 336 346 349 331 321 327 339 346
Operating Revenue
318 336 343 336 346 349 331 321 327 339 346
Total Cost of Revenue
148 158 167 161 158 155 138 129 133 137 148
Operating Cost of Revenue
148 158 167 161 158 155 138 129 133 137 148
Total Operating Expenses
135 132 146 135 136 135 122 138 136 135 221
Selling, General & Admin Expense
115 112 122 108 107 106 115 111 102 109 121
Research & Development Expense
13 13 16 14 14 16 16 16 15 14 14
Amortization Expense
7.22 6.91 10 12 12 12 11 11 11 11 10
Total Other Income / (Expense), net
-2.47 -1.95 -6.53 6.96 -6.99 -9.11 -0.60 -8.70 -7.21 -7.42 -5.37
Other Income / (Expense), net
-2.47 -1.95 -6.53 6.96 -6.99 -9.11 -0.60 -8.70 -7.21 -7.42 -5.37
Income Tax Expense
7.92 13 3.05 8.34 11 12 13 11 13 15 -8.25
Basic Earnings per Share
$0.49 $0.62 $0.40 $0.75 $0.66 $0.75 $1.17 $0.71 $0.81 $0.96 ($0.42)
Weighted Average Basic Shares Outstanding
50.73M 50.77M 50.71M 50.94M 50.90M 50.29M 50.33M 48.11M 47.59M 46.79M 47.18M
Diluted Earnings per Share
$0.48 $0.61 $0.40 $0.74 $0.66 $0.74 $1.17 $0.70 $0.81 $0.95 ($0.41)
Weighted Average Diluted Shares Outstanding
51.40M 51.45M 51.40M 51.56M 51.24M 50.64M 50.73M 48.35M 47.66M 46.99M 47.35M
Weighted Average Basic & Diluted Shares Outstanding
50.74M 50.79M 50.84M 51.18M 50.22M 50.24M 48.04M 48.18M 46.81M 46.47M 45.45M

Annual Cash Flow Statements for Haemonetics

This table details how cash moves in and out of Haemonetics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/2/2016 4/1/2017 3/31/2018 3/30/2019 3/28/2020 4/3/2021 4/2/2022 4/1/2023 3/30/2024 3/29/2025 3/28/2026
Net Change in Cash & Equivalents
-46 24 41 -11 -32 55 67 25 -106 128 -61
Net Cash From Operating Activities
122 160 220 159 158 109 172 273 182 182 293
Net Cash From Continuing Operating Activities
122 160 220 159 158 109 172 273 182 182 293
Net Income / (Loss) Continuing Operations
-56 -26 46 55 77 79 43 115 118 168 97
Consolidated Net Income / (Loss)
-56 -26 46 55 77 79 43 115 118 168 97
Depreciation Expense
90 90 89 109 110 84 98 93 97 116 112
Amortization Expense
- - - - 0.60 0.56 3.40 0.00 3.35 15 5.81
Non-Cash Adjustments To Reconcile Net Income
121 96 7.91 40 60 23 22 25 38 -19 118
Changes in Operating Assets and Liabilities, net
-34 0.39 78 -46 -89 -78 5.89 40 -74 -97 -39
Net Cash From Investing Activities
-105 -73 -63 -116 -57 -425 -86 -144 -322 -162 -180
Net Cash From Continuing Investing Activities
-105 -73 -63 -116 -57 -425 -86 -144 -322 -162 -180
Purchase of Property, Plant & Equipment
-102 -76 -75 -119 -49 -37 -97 -191 -38 -39 -33
Acquisitions
-3.00 - 0.00 0.00 -35 -435 -2.50 -2.85 -244 -151 -60
Purchase of Investments
- - - - - 0.00 0.00 -33 -16 -17 -36
Sale of Property, Plant & Equipment
0.64 2.82 2.76 2.81 17 1.82 2.02 1.61 1.81 23 1.38
Divestitures
0.00 0.00 9.00 0.00 9.81 45 11 0.85 1.50 43 0.00
Other Investing Activities, net
- - - - - - - 81 -28 -21 -52
Net Cash From Financing Activities
-63 -60 -121 -51 -131 367 -16 -100 38 109 -178
Net Cash From Continuing Financing Activities
-63 -60 -121 -51 -131 367 -16 -100 38 109 -178
Repayment of Debt
-22 -93 -62 -267 -13 -35 -18 -61 -73 -264 -306
Repurchase of Common Equity
-61 0.00 -100 -160 -175 0.00 0.00 -75 0.00 -225 -175
Issuance of Debt
2.27 0.00 0.67 363 45 440 0.00 330 110 950 300
Other Financing Activities, net
18 33 40 13 12 -37 1.76 -295 1.33 -353 2.89
Effect of Exchange Rate Changes
-0.01 -1.57 3.94 -3.32 -1.87 4.18 -2.98 -3.94 -3.19 -0.69 3.46
Cash Interest Paid
8.51 7.85 7.66 13 13 7.82 6.19 14 21 17 17
Cash Income Taxes Paid
7.83 6.96 9.08 8.21 12 12 24 18 53 49 61

Quarterly Cash Flow Statements for Haemonetics

This table details how cash moves in and out of Haemonetics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026
Net Change in Cash & Equivalents
65 -157 -15 166 -45 22 -14 -14 3.53 67 -118
Net Cash From Operating Activities
99 -0.54 64 -27 49 44 117 17 111 94 71
Net Cash From Continuing Operating Activities
99 -0.54 64 -27 49 44 117 17 111 94 71
Net Income / (Loss) Continuing Operations
25 31 20 38 34 37 58 34 39 45 -20
Consolidated Net Income / (Loss)
25 31 20 38 34 37 58 34 39 45 -20
Depreciation Expense
23 24 28 29 29 29 28 29 28 27 27
Non-Cash Adjustments To Reconcile Net Income
21 11 7.83 -19 12 3.27 -19 9.07 16 8.30 84
Changes in Operating Assets and Liabilities, net
30 -67 4.12 -81 -30 -29 46 -57 26 12 -21
Net Cash From Investing Activities
-25 -269 -13 -139 -23 -17 18 -33 -30 -29 -87
Net Cash From Continuing Investing Activities
-25 -269 -13 -139 -23 -17 18 -33 -30 -29 -87
Purchase of Property, Plant & Equipment
-9.11 -15 -9.69 -5.66 -9.43 -8.55 -16 -3.75 -5.02 -6.35 -18
Acquisitions
- -244 - -149 -1.76 - - 0.00 - - -60
Sale of Property, Plant & Equipment
0.52 0.34 0.55 20 0.19 0.25 2.45 0.30 0.12 0.43 0.53
Other Investing Activities, net
-16 -7.65 - -4.21 -2.54 -5.90 -8.46 -11 -18 -13 -9.30
Net Cash From Financing Activities
-7.17 109 -64 334 -75 1.38 -151 -2.44 -77 2.03 -101
Net Cash From Continuing Financing Activities
-7.17 109 -64 334 -75 1.38 -151 -2.44 -77 2.03 -101
Repayment of Debt
-3.51 -3.45 -64 -75 -65 -187 -1.59 -1.60 -1.60 -1.58 -302
Repurchase of Common Equity
- - - - - - -150 - - - -100
Issuance of Debt
- 110 - 950 250 - - 0.00 - - 300
Other Financing Activities, net
-3.67 2.88 0.11 -356 0.21 3.09 0.14 -0.84 0.05 3.61 0.08
Effect of Exchange Rate Changes
-1.53 3.02 -2.70 -1.45 4.20 -6.21 2.77 4.18 -0.77 0.81 -0.76

Annual Balance Sheets for Haemonetics

This table presents Haemonetics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/2/2016 4/1/2017 3/31/2018 3/30/2019 3/28/2020 4/3/2021 4/2/2022 4/1/2023 3/30/2024 3/29/2025 3/28/2026
Total Assets
1,319 1,239 1,237 1,275 1,267 1,820 1,860 1,935 2,196 2,451 2,396
Total Current Assets
488 510 521 576 604 694 756 770 769 935 835
Cash & Equivalents
115 140 180 169 137 192 259 284 179 307 245
Accounts Receivable
157 153 151 185 165 128 159 179 207 203 217
Inventories, net
187 177 161 194 270 323 293 259 317 365 306
Prepaid Expenses
29 41 29 27 31 51 44 47 66 60 66
Plant, Property, & Equipment, net
338 324 332 344 253 218 258 311 311 284 306
Total Noncurrent Assets
493 405 384 355 410 909 845 854 1,115 1,232 1,255
Goodwill
268 211 211 211 211 466 467 466 565 604 656
Intangible Assets
204 178 157 128 133 365 310 276 406 456 448
Noncurrent Deferred & Refundable Income Taxes
7.06 3.99 3.96 4.36 3.93 6.01 4.47 5.24 7.74 7.80 9.52
Other Noncurrent Operating Assets
14 12 12 12 62 71 63 107 136 164 142
Total Liabilities & Shareholders' Equity
1,319 1,239 1,237 1,275 1,267 1,820 1,860 1,935 2,196 2,451 2,396
Total Liabilities
598 499 485 607 680 1,088 1,110 1,117 1,236 1,630 1,600
Total Current Liabilities
186 211 385 236 275 253 442 252 300 578 283
Short-Term Debt
43 61 194 28 77 17 214 12 10 304 5.02
Accounts Payable
40 43 55 63 51 50 58 64 73 67 51
Current Employee Benefit Liabilities
36 44 70 53 49 48 49 64 81 59 68
Other Current Liabilities
67 64 66 92 98 139 121 112 136 148 158
Total Noncurrent Liabilities
412 288 100 371 405 835 668 865 935 1,052 1,317
Long-Term Debt
365 254 59 322 306 691 559 754 798 921 1,220
Noncurrent Deferred & Payable Income Tax Liabilities
21 12 6.53 20 11 44 29 36 63 63 38
Other Noncurrent Operating Liabilities
26 22 34 29 89 100 80 75 75 68 59
Total Equity & Noncontrolling Interests
722 740 752 668 587 732 749 818 960 821 796
Total Preferred & Common Equity
722 740 752 668 587 732 749 818 960 821 796
Total Common Equity
722 740 752 668 587 732 749 818 960 821 796
Common Stock
440 483 504 537 554 603 573 595 635 524 555
Retained Earnings
316 290 267 161 79 158 202 253 360 352 279
Accumulated Other Comprehensive Income / (Loss)
-35 -33 -19 -30 -45 -30 -26 -30 -36 -55 -38

Quarterly Balance Sheets for Haemonetics

This table presents Haemonetics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 10/1/2022 12/31/2022 7/1/2023 9/30/2023 12/30/2023 6/29/2024 9/28/2024 12/28/2024 6/28/2025 9/27/2025 12/27/2025
Total Assets
1,865 1,878 1,962 2,011 2,200 2,541 2,525 2,531 2,462 2,442 2,491
Total Current Assets
716 706 802 866 765 979 956 1,006 913 900 944
Cash & Equivalents
241 224 286 351 194 344 299 321 293 296 363
Accounts Receivable
172 181 177 174 212 201 214 212 201 207 196
Inventories, net
255 256 289 286 304 374 382 360 361 336 321
Prepaid Expenses
48 45 50 55 55 59 61 113 59 60 63
Plant, Property, & Equipment, net
308 313 304 308 319 302 300 286 287 292 297
Total Noncurrent Assets
841 859 856 838 1,117 1,260 1,269 1,239 1,262 1,250 1,250
Goodwill
465 466 466 465 555 613 616 605 607 606 607
Intangible Assets
293 284 268 251 429 495 488 466 451 428 420
Noncurrent Deferred & Refundable Income Taxes
4.28 4.84 4.88 4.75 5.07 9.37 9.08 8.00 7.84 7.57 7.33
Other Noncurrent Operating Assets
80 103 117 117 127 142 156 160 196 208 216
Total Liabilities & Shareholders' Equity
1,865 1,878 1,962 2,011 2,200 2,541 2,525 2,531 2,462 2,442 2,491
Total Liabilities
1,136 1,102 1,098 1,118 1,257 1,636 1,646 1,624 1,580 1,593 1,579
Total Current Liabilities
262 227 237 264 262 260 274 253 531 548 540
Short-Term Debt
58 9.95 14 14 14 5.11 5.43 5.08 304 304 305
Accounts Payable
61 64 78 80 57 77 69 63 46 62 49
Current Employee Benefit Liabilities
45 52 33 46 59 41 49 46 36 48 52
Other Current Liabilities
98 101 112 125 132 137 150 139 146 134 134
Total Noncurrent Liabilities
874 875 861 853 995 1,376 1,372 1,371 1,048 1,045 1,040
Long-Term Debt
760 757 751 749 857 1,218 1,220 1,220 921 920 920
Noncurrent Deferred & Payable Income Tax Liabilities
36 40 37 35 62 65 63 61 59 58 56
Other Noncurrent Operating Liabilities
78 78 72 70 76 92 90 90 68 66 64
Total Equity & Noncontrolling Interests
729 776 865 894 943 905 879 907 882 849 911
Total Preferred & Common Equity
729 776 865 894 943 905 879 907 882 849 911
Total Common Equity
729 776 865 894 943 905 879 907 882 849 911
Common Stock
565 588 610 617 628 561 545 570 562 553 565
Retained Earnings
204 224 284 309 340 387 369 392 356 336 381
Accumulated Other Comprehensive Income / (Loss)
-40 -36 -30 -33 -24 -43 -35 -56 -36 -41 -35

Annual Metrics And Ratios for Haemonetics

This table displays calculated financial ratios and metrics derived from Haemonetics' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/2/2016 4/1/2017 3/31/2018 3/30/2019 3/28/2020 4/3/2021 4/2/2022 4/1/2023 3/30/2024 3/29/2025 3/28/2026
DEI Shares Outstanding
- - - - - - - - - - 46,471,350.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 46,471,350.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 2.09
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-0.17% -2.50% 2.01% 7.04% 2.16% -11.94% 14.10% 17.67% 12.01% 3.95% -1.97%
EBITDA Growth
-68.87% 70.59% 139.14% 22.95% 8.19% -20.34% 4.45% 43.63% 7.99% 35.73% -28.33%
EBIT Growth
-271.40% 48.56% 317.03% 23.48% 18.36% -16.34% -12.73% 122.23% 7.40% 39.64% -39.63%
NOPAT Growth
-239.94% 55.89% 416.34% 45.46% 45.37% 7.79% -43.73% 131.33% 0.23% 37.41% -32.08%
Net Income Growth
-428.93% 52.74% 273.49% 20.73% 39.09% 3.85% -45.42% 166.05% 1.87% 42.64% -41.97%
EPS Growth
-440.63% 53.21% 266.67% 22.35% 42.31% 4.73% -45.81% 166.67% 2.23% 44.54% -38.07%
Operating Cash Flow Growth
-4.18% 31.08% 37.94% -27.71% -0.67% -31.23% 58.32% 58.51% -33.44% -0.01% 61.35%
Free Cash Flow Firm Growth
310.31% 78.99% 52.78% -69.83% 169.56% -395.87% 112.15% 137.50% -277.05% 115.74% 223.93%
Invested Capital Growth
-7.22% -9.83% -9.70% 2.75% -1.93% 49.82% 1.33% 2.84% 22.28% 9.43% 2.10%
Revenue Q/Q Growth
1.78% -1.59% 0.61% 1.65% -1.08% -1.52% 4.19% 3.49% 3.06% -0.92% 1.19%
EBITDA Q/Q Growth
-32.91% -44.99% 96.92% 9.13% -0.14% -26.08% 39.06% 7.45% -0.84% 14.74% -29.48%
EBIT Q/Q Growth
-50.52% -217.20% 563.45% 13.06% 0.16% -40.37% 204.37% 13.94% -5.72% 28.72% -43.64%
NOPAT Q/Q Growth
-63.64% -160.38% 492.40% 19.34% -2.13% -19.23% 26.15% 17.90% -4.56% 23.13% -38.57%
Net Income Q/Q Growth
-11.67% -262.78% 361.19% 19.44% -4.03% -26.51% 91.98% 20.51% -7.12% 28.92% -44.53%
EPS Q/Q Growth
-10.10% -259.38% 342.86% 20.93% -2.63% -26.89% 95.35% 21.08% -7.29% 30.32% -43.53%
Operating Cash Flow Q/Q Growth
-1.66% -10.47% 11.68% -18.85% 19.46% -29.19% 62.88% 4.42% -7.87% 40.60% -13.46%
Free Cash Flow Firm Q/Q Growth
-37.61% -0.29% 5.16% -35.52% 2.06% -413.61% 109.94% 51.56% 3.31% 152.55% -64.42%
Invested Capital Q/Q Growth
-2.60% -6.43% -1.84% 1.99% 1.52% 48.46% -0.60% -1.47% -1.91% -3.98% 0.15%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
44.66% 42.71% 45.57% 43.15% 49.02% 45.70% 50.90% 52.63% 52.83% 55.04% 59.04%
EBITDA Margin
4.02% 7.03% 16.47% 18.92% 20.03% 18.12% 16.59% 20.25% 19.53% 25.18% 18.41%
Operating Margin
-4.84% -2.19% 6.21% 8.63% 10.46% 10.31% 8.13% 13.35% 12.60% 16.30% 11.75%
EBIT Margin
-5.88% -3.10% 6.60% 7.61% 8.82% 8.38% 6.41% 12.10% 11.60% 15.58% 9.60%
Profit (Net Income) Margin
-6.12% -2.96% 5.04% 5.69% 7.74% 9.13% 4.37% 9.87% 8.98% 12.32% 7.29%
Tax Burden Percent
104.05% 95.60% 76.42% 74.72% 87.81% 108.99% 68.17% 81.61% 77.41% 79.07% 76.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 23.58% 25.28% 12.19% -8.99% 31.83% 18.39% 22.59% 20.93% 24.00%
Return on Invested Capital (ROIC)
-2.92% -1.41% 4.93% 7.46% 10.80% 9.41% 4.39% 9.94% 8.84% 10.54% 6.78%
ROIC Less NNEP Spread (ROIC-NNEP)
-11.78% -6.83% 7.07% 1.63% 4.12% 4.58% 2.12% 7.54% 7.02% 9.54% 4.48%
Return on Net Nonoperating Assets (RNNOA)
-4.26% -2.19% 1.18% 0.29% 1.40% 2.64% 1.47% 4.79% 4.39% 8.29% 5.26%
Return on Equity (ROE)
-7.18% -3.60% 6.11% 7.75% 12.20% 12.05% 5.86% 14.73% 13.22% 18.83% 12.03%
Cash Return on Invested Capital (CROIC)
4.57% 8.93% 15.13% 4.75% 12.74% -30.48% 3.07% 7.14% -11.21% 1.53% 4.70%
Operating Return on Assets (OROA)
-3.81% -2.15% 4.82% 5.86% 6.86% 4.72% 3.46% 7.45% 7.35% 9.13% 5.28%
Return on Assets (ROA)
-3.96% -2.05% 3.68% 4.38% 6.02% 5.15% 2.36% 6.08% 5.69% 7.22% 4.02%
Return on Common Equity (ROCE)
-7.18% -3.60% 6.11% 7.75% 12.20% 12.05% 5.86% 14.73% 13.22% 18.83% 12.03%
Return on Equity Simple (ROE_SIMPLE)
-7.70% -3.55% 6.06% 8.24% 13.03% 10.86% 5.79% 14.11% 12.25% 20.43% 0.00%
Net Operating Profit after Tax (NOPAT)
-31 -14 43 62 91 98 55 127 128 175 119
NOPAT Margin
-3.38% -1.53% 4.75% 6.45% 9.18% 11.24% 5.54% 10.90% 9.75% 12.89% 8.93%
Net Nonoperating Expense Percent (NNEP)
8.86% 5.43% -2.14% 5.83% 6.68% 4.83% 2.27% 2.40% 1.82% 1.00% 2.30%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 8.57% 5.89%
Cost of Revenue to Revenue
55.34% 57.29% 54.43% 56.85% 50.98% 54.30% 49.10% 47.37% 47.17% 44.96% 40.96%
SG&A Expenses to Revenue
34.90% 34.05% 35.02% 28.26% 28.53% 31.62% 34.25% 32.23% 32.98% 32.10% 33.16%
R&D to Revenue
4.95% 4.24% 4.34% 3.69% 3.12% 3.77% 4.71% 4.29% 4.16% 4.61% 4.48%
Operating Expenses to Revenue
49.50% 44.90% 39.36% 34.52% 38.56% 35.39% 42.77% 39.28% 40.23% 38.74% 47.29%
Earnings before Interest and Taxes (EBIT)
-53 -27 60 74 87 73 64 141 152 212 128
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
36 62 149 183 198 158 165 237 256 343 246
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.49 2.85 5.20 6.68 8.65 7.78 4.35 5.10 4.52 3.87 3.15
Price to Tangible Book Value (P/TBV)
7.20 6.01 10.17 13.55 20.87 0.00 0.00 54.93 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.97 2.38 4.33 4.61 5.14 6.54 3.29 3.57 3.31 2.33 1.88
Price to Earnings (P/E)
0.00 0.00 85.80 81.10 66.35 71.65 75.24 36.17 36.87 18.93 25.81
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 1.17% 1.23% 1.51% 1.40% 1.33% 2.76% 2.71% 5.28% 3.87%
Enterprise Value to Invested Capital (EV/IC)
2.06 2.50 4.82 5.47 6.40 4.98 2.99 3.58 3.12 2.35 1.97
Enterprise Value to Revenue (EV/Rev)
2.30 2.58 4.41 4.80 5.38 7.13 3.80 3.98 3.79 3.01 2.62
Enterprise Value to EBITDA (EV/EBITDA)
57.19 36.70 26.76 25.36 26.88 39.36 22.92 19.67 19.42 11.95 14.21
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 66.81 63.05 61.07 85.16 59.37 32.93 32.68 19.30 27.26
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 92.83 74.38 58.65 63.48 68.63 36.56 38.89 23.33 29.30
Enterprise Value to Operating Cash Flow (EV/OCF)
17.13 14.30 18.08 29.15 33.64 57.07 21.93 17.05 27.31 22.52 11.90
Enterprise Value to Free Cash Flow (EV/FCFF)
43.35 26.51 30.26 116.86 49.70 0.00 98.11 50.92 0.00 160.64 42.30
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.57 0.43 0.34 0.52 0.65 0.97 1.03 0.94 0.84 1.49 1.54
Long-Term Debt to Equity
0.51 0.34 0.08 0.48 0.52 0.94 0.75 0.92 0.83 1.12 1.53
Financial Leverage
0.36 0.32 0.17 0.18 0.34 0.58 0.70 0.64 0.62 0.87 1.17
Leverage Ratio
1.81 1.75 1.66 1.77 2.03 2.34 2.48 2.42 2.32 2.61 3.00
Compound Leverage Factor
1.81 1.75 1.66 1.77 2.03 2.34 2.48 2.42 2.32 2.61 3.00
Debt to Total Capital
36.12% 29.85% 25.21% 34.39% 39.45% 49.16% 50.79% 48.36% 45.70% 59.87% 60.60%
Short-Term Debt to Total Capital
3.85% 5.79% 19.31% 2.72% 7.94% 1.18% 14.06% 0.74% 0.58% 14.84% 0.25%
Long-Term Debt to Total Capital
32.27% 24.06% 5.91% 31.68% 31.51% 47.98% 36.73% 47.61% 45.12% 45.03% 60.35%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
63.88% 70.15% 74.79% 65.61% 60.55% 50.84% 49.21% 51.65% 54.30% 40.13% 39.40%
Debt to EBITDA
11.18 5.05 1.70 1.91 1.93 4.49 4.69 3.24 3.16 3.57 4.99
Net Debt to EBITDA
8.03 2.81 0.49 0.99 1.24 3.27 3.12 2.03 2.46 2.68 3.99
Long-Term Debt to EBITDA
9.99 4.07 0.40 1.76 1.54 4.38 3.40 3.19 3.12 2.69 4.97
Debt to NOPAT
-13.26 -23.19 5.91 5.61 4.21 7.23 14.05 6.01 6.33 6.98 10.28
Net Debt to NOPAT
-9.52 -12.91 1.71 2.90 2.70 5.27 9.34 3.78 4.93 5.23 8.22
Long-Term Debt to NOPAT
-11.85 -18.69 1.38 5.17 3.37 7.06 10.16 5.92 6.25 5.25 10.24
Altman Z-Score
2.97 3.80 6.16 5.86 5.89 4.16 2.77 3.59 3.42 2.39 2.11
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.63 2.42 1.35 2.44 2.20 2.74 1.71 3.06 2.56 1.62 2.95
Quick Ratio
1.47 1.38 0.86 1.50 1.10 1.26 0.95 1.84 1.28 0.88 1.64
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
48 86 132 40 107 -317 39 91 -162 25 83
Operating Cash Flow to CapEx
119.75% 217.89% 305.87% 137.14% 494.68% 308.89% 182.31% 251.47% 281.85% 1,134.01% 933.68%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.65 0.69 0.73 0.77 0.78 0.56 0.54 0.62 0.63 0.59 0.55
Accounts Receivable Turnover
6.00 5.72 5.95 5.76 5.64 5.95 6.92 6.90 6.79 6.65 6.36
Inventory Turnover
2.53 2.79 2.91 3.10 2.17 1.59 1.58 2.00 2.14 1.79 1.63
Fixed Asset Turnover
2.76 2.68 2.76 2.86 3.31 3.70 4.17 4.11 4.21 4.57 4.52
Accounts Payable Turnover
11.42 12.28 10.02 9.27 8.83 9.36 8.98 9.05 9.00 8.72 9.26
Days Sales Outstanding (DSO)
60.83 63.80 61.36 63.42 64.66 61.38 52.72 52.86 53.77 54.88 57.39
Days Inventory Outstanding (DIO)
144.47 130.85 125.27 117.83 168.25 228.94 230.38 182.12 170.40 203.52 224.27
Days Payable Outstanding (DPO)
31.97 29.71 36.44 39.36 41.32 39.01 40.66 40.32 40.57 41.86 39.43
Cash Conversion Cycle (CCC)
173.32 164.94 150.19 141.89 191.60 251.31 242.44 194.66 183.60 216.54 242.23
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,014 915 826 849 832 1,247 1,264 1,299 1,589 1,739 1,775
Invested Capital Turnover
0.86 0.92 1.04 1.16 1.18 0.84 0.79 0.91 0.91 0.82 0.76
Increase / (Decrease) in Invested Capital
-79 -100 -89 23 -16 415 17 36 290 150 37
Enterprise Value (EV)
2,087 2,285 3,984 4,643 5,323 6,209 3,778 4,656 4,964 4,093 3,490
Market Capitalization
1,794 2,110 3,910 4,462 5,078 5,694 3,263 4,175 4,335 3,175 2,511
Book Value per Share
$14.19 $14.22 $14.08 $13.09 $11.67 $14.40 $14.66 $16.21 $18.90 $16.34 $17.14
Tangible Book Value per Share
$4.90 $6.75 $7.19 $6.46 $4.84 ($1.97) ($0.55) $1.51 ($0.22) ($4.76) ($6.62)
Total Capital
1,130 1,054 1,006 1,018 970 1,439 1,523 1,584 1,768 2,046 2,021
Total Debt
408 315 254 350 382 708 774 766 808 1,225 1,225
Total Long-Term Debt
365 254 59 322 306 691 559 754 798 921 1,220
Net Debt
293 175 74 181 245 515 514 481 629 918 979
Capital Expenditures (CapEx)
102 73 72 116 32 35 94 109 64 16 31
Debt-free, Cash-free Net Working Capital (DFCFNWC)
231 220 151 199 268 265 268 245 300 354 312
Debt-free Net Working Capital (DFNWC)
346 360 331 368 406 457 528 530 479 660 557
Net Working Capital (NWC)
303 299 136 340 329 440 314 518 469 357 552
Net Nonoperating Expense (NNE)
25 13 -2.66 7.41 14 18 12 12 10 7.71 22
Net Nonoperating Obligations (NNO)
293 175 74 181 245 515 514 481 629 918 979
Total Depreciation and Amortization (D&A)
90 90 89 109 111 85 101 95 104 131 118
Debt-free, Cash-free Net Working Capital to Revenue
25.40% 24.86% 16.66% 20.53% 27.16% 30.42% 27.03% 20.98% 22.91% 25.99% 23.38%
Debt-free Net Working Capital to Revenue
38.07% 40.61% 36.59% 38.04% 41.05% 52.51% 53.15% 45.32% 36.57% 48.53% 41.78%
Net Working Capital to Revenue
33.29% 33.73% 15.10% 35.18% 33.26% 50.55% 31.59% 44.32% 35.79% 26.22% 41.40%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.09) ($0.51) $0.86 $1.07 $1.51 $1.57 $0.85 $2.27 $2.32 $3.33 $2.06
Adjusted Weighted Average Basic Shares Outstanding
50.91M 51.52M 52.76M 51.53M 50.69M 50.69M 51.05M 50.78M 50.71M 50.33M 47.18M
Adjusted Diluted Earnings per Share
($1.09) ($0.51) $0.85 $1.04 $1.48 $1.55 $0.84 $2.24 $2.29 $3.31 $2.05
Adjusted Weighted Average Diluted Shares Outstanding
50.91M 51.52M 53.50M 52.94M 51.82M 51.29M 51.35M 51.42M 51.40M 50.73M 47.35M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
51.04M 52.46M 52.21M 51.21M 50.39M 50.95M 51.28M 50.54M 50.84M 48.04M 45.45M
Normalized Net Operating Profit after Tax (NOPAT)
31 27 43 62 135 63 55 127 136 159 183
Normalized NOPAT Margin
3.37% 3.10% 4.75% 6.45% 13.68% 7.22% 5.54% 10.90% 10.37% 11.69% 13.75%
Pre Tax Income Margin
-5.88% -3.10% 6.60% 7.61% 8.82% 8.38% 6.41% 12.10% 11.60% 15.58% 9.60%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-109.72% 0.00% 219.43% 290.81% 228.68% 0.00% 0.00% 64.99% 0.00% 134.19% 179.84%

Quarterly Metrics And Ratios for Haemonetics

This table displays calculated financial ratios and metrics derived from Haemonetics' official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026
DEI Shares Outstanding
- - - - - - - - - - 46,471,350.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 46,471,350.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -0.43
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.96% 10.14% 12.77% 7.98% 8.59% 3.66% -3.70% -4.40% -5.27% -2.75% 4.76%
EBITDA Growth
-12.76% 1.47% -3.78% 8.67% 39.06% 21.79% 86.73% -5.83% 5.07% 7.78% -101.06%
EBIT Growth
-20.04% 4.27% -28.24% -9.45% 36.16% 13.37% 202.11% -3.31% 14.72% 20.15% -140.15%
NOPAT Growth
-29.12% -3.39% -17.97% -23.50% 46.08% 35.91% 124.49% 24.28% 12.77% 13.39% -127.56%
Net Income Growth
-24.97% -5.17% -30.68% -6.50% 35.82% 20.02% 184.68% -11.32% 14.34% 19.33% -134.75%
EPS Growth
-25.00% -4.69% -31.03% -7.50% 37.50% 21.31% 192.50% -5.41% 22.73% 28.38% -135.04%
Operating Cash Flow Growth
13.88% -100.84% -19.51% -243.67% -50.75% 8,204.81% 81.89% 163.44% 128.01% 113.78% -39.14%
Free Cash Flow Firm Growth
43.49% -1,831.34% -6,250.16% -1,778.60% -1,777.38% 45.42% 65.30% 102.68% 115.45% 160.24% 42.35%
Invested Capital Growth
-0.05% 22.84% 22.28% 32.79% 38.29% 11.79% 9.43% 1.66% -1.50% -2.10% 2.10%
Revenue Q/Q Growth
2.20% 5.68% 2.09% -2.07% 2.78% 0.88% -5.15% -2.78% 1.84% 3.56% 2.18%
EBITDA Q/Q Growth
-25.16% 20.98% -19.26% 46.95% -4.23% 5.95% 23.45% -24.83% 6.85% 8.69% -101.22%
EBIT Q/Q Growth
-36.36% 34.10% -46.82% 99.51% -4.30% 11.66% 41.71% -36.15% 13.54% 16.94% -147.35%
NOPAT Q/Q Growth
-37.26% 21.81% -20.16% 25.38% 19.80% 13.33% 31.88% -30.58% 8.70% 13.95% -132.06%
Net Income Q/Q Growth
-39.31% 25.43% -34.81% 88.41% -11.84% 10.83% 54.64% -41.31% 13.67% 15.66% -145.03%
EPS Q/Q Growth
-40.00% 27.08% -34.43% 85.00% -10.81% 12.12% 58.11% -40.17% 15.71% 17.28% -143.16%
Operating Cash Flow Q/Q Growth
419.35% -100.54% 11,966.85% -142.79% 278.05% -10.36% 166.32% -85.08% 539.96% -15.95% -24.18%
Free Cash Flow Firm Q/Q Growth
12.95% -1,078.16% 1.88% -54.85% -12.87% 68.17% 37.62% 111.95% 551.20% 24.08% -159.69%
Invested Capital Q/Q Growth
-2.90% 24.14% -1.91% 12.31% 1.12% 0.35% -3.98% 4.33% -2.02% -0.26% 0.15%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
53.59% 52.90% 51.24% 52.03% 54.25% 55.53% 58.39% 59.82% 59.50% 59.71% 57.23%
EBITDA Margin
17.55% 20.09% 16.07% 24.12% 22.48% 23.61% 30.73% 23.76% 24.93% 26.16% -0.31%
Operating Margin
11.10% 13.67% 8.72% 11.83% 14.96% 16.94% 21.58% 16.76% 17.87% 19.88% -6.65%
EBIT Margin
10.32% 13.09% 6.82% 13.90% 12.94% 14.32% 21.40% 14.05% 15.67% 17.69% -8.20%
Profit (Net Income) Margin
7.83% 9.29% 5.93% 11.41% 9.79% 10.76% 17.54% 10.59% 11.82% 13.20% -5.82%
Tax Burden Percent
75.87% 70.96% 86.99% 82.15% 75.68% 75.11% 81.97% 75.34% 75.43% 74.60% 70.94%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
24.14% 29.04% 13.01% 17.85% 24.32% 24.89% 18.03% 24.66% 24.57% 25.40% 0.00%
Return on Invested Capital (ROIC)
7.99% 8.39% 6.88% 8.28% 9.91% 10.19% 14.46% 9.45% 9.99% 10.91% -3.53%
ROIC Less NNEP Spread (ROIC-NNEP)
7.61% 8.16% 5.85% 9.13% 9.12% 9.32% 14.40% 8.72% 9.41% 10.29% -3.96%
Return on Net Nonoperating Assets (RNNOA)
4.63% 5.79% 3.66% 7.00% 6.88% 7.96% 12.51% 8.84% 10.09% 9.99% -4.64%
Return on Equity (ROE)
12.63% 14.17% 10.53% 15.29% 16.79% 18.15% 26.98% 18.28% 20.09% 20.90% -8.18%
Cash Return on Invested Capital (CROIC)
10.39% -11.40% -11.21% -20.63% -23.75% -2.83% 1.53% 8.52% 12.01% 12.94% 4.70%
Operating Return on Assets (OROA)
6.60% 8.16% 4.32% 8.23% 7.76% 8.31% 12.53% 7.56% 8.38% 9.29% -4.51%
Return on Assets (ROA)
5.01% 5.79% 3.76% 6.76% 5.88% 6.25% 10.27% 5.70% 6.32% 6.93% -3.20%
Return on Common Equity (ROCE)
12.63% 14.17% 10.53% 15.29% 16.79% 18.15% 26.98% 18.28% 20.09% 20.90% -8.18%
Return on Equity Simple (ROE_SIMPLE)
14.35% 13.42% 0.00% 12.69% 14.09% 14.34% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
27 33 26 33 39 44 58 41 44 50 -16
NOPAT Margin
8.42% 9.70% 7.59% 9.71% 11.32% 12.72% 17.69% 12.63% 13.48% 14.83% -4.65%
Net Nonoperating Expense Percent (NNEP)
0.38% 0.23% 1.02% -0.84% 0.79% 0.87% 0.06% 0.72% 0.59% 0.63% 0.42%
Return On Investment Capital (ROIC_SIMPLE)
- 1.80% - - - 2.08% 2.86% 1.93% 2.13% 2.35% -0.80%
Cost of Revenue to Revenue
46.41% 47.10% 48.76% 47.97% 45.75% 44.47% 41.61% 40.18% 40.50% 40.29% 42.77%
SG&A Expenses to Revenue
36.24% 33.22% 35.45% 32.20% 30.95% 30.54% 34.83% 34.45% 31.05% 32.20% 34.92%
R&D to Revenue
3.98% 3.95% 4.62% 4.30% 4.78% 4.54% 4.81% 5.06% 4.54% 4.19% 4.17%
Operating Expenses to Revenue
42.49% 39.22% 42.52% 40.21% 39.29% 38.59% 36.82% 43.05% 41.63% 39.82% 63.88%
Earnings before Interest and Taxes (EBIT)
33 44 23 47 45 50 71 45 51 60 -28
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
56 68 55 81 78 82 102 76 82 89 -1.08
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.08 4.60 4.52 4.65 4.65 4.30 3.87 4.02 2.73 4.12 3.15
Price to Tangible Book Value (P/TBV)
25.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.67 3.42 3.31 3.15 3.00 2.84 2.33 2.63 1.75 2.85 1.88
Price to Earnings (P/E)
35.41 34.28 36.87 36.61 32.99 29.95 18.93 21.70 13.80 21.42 25.81
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.82% 2.92% 2.71% 2.73% 3.03% 3.34% 5.28% 4.61% 7.25% 4.67% 3.87%
Enterprise Value to Invested Capital (EV/IC)
3.80 3.10 3.12 2.85 2.78 2.65 2.35 2.47 1.83 2.61 1.97
Enterprise Value to Revenue (EV/Rev)
4.00 3.95 3.79 3.81 3.68 3.49 3.01 3.33 2.45 3.50 2.62
Enterprise Value to EBITDA (EV/EBITDA)
19.47 19.64 19.42 19.40 17.65 16.07 11.95 13.25 9.50 13.27 14.21
Enterprise Value to EBIT (EV/EBIT)
31.10 31.14 32.68 34.60 31.54 29.13 19.30 21.27 14.96 20.33 27.26
Enterprise Value to NOPAT (EV/NOPAT)
36.72 37.50 38.89 43.09 38.40 33.70 23.33 24.46 17.28 23.82 29.30
Enterprise Value to Operating Cash Flow (EV/OCF)
18.89 25.42 27.31 37.60 58.98 37.14 22.52 19.76 11.24 13.63 11.90
Enterprise Value to Free Cash Flow (EV/FCFF)
36.54 0.00 0.00 0.00 0.00 0.00 160.64 29.19 15.11 19.91 42.30
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.85 0.92 0.84 1.35 1.39 1.35 1.49 1.39 1.44 1.34 1.54
Long-Term Debt to Equity
0.84 0.91 0.83 1.35 1.39 1.35 1.12 1.04 1.08 1.01 1.53
Financial Leverage
0.61 0.71 0.62 0.77 0.75 0.85 0.87 1.01 1.07 0.97 1.17
Leverage Ratio
2.39 2.37 2.32 2.54 2.56 2.56 2.61 2.80 2.87 2.76 3.00
Compound Leverage Factor
2.39 2.37 2.32 2.54 2.56 2.56 2.61 2.80 2.87 2.76 3.00
Debt to Total Capital
46.03% 48.00% 45.70% 57.47% 58.23% 57.46% 59.87% 58.13% 59.05% 57.33% 60.60%
Short-Term Debt to Total Capital
0.82% 0.76% 0.58% 0.24% 0.26% 0.24% 14.84% 14.43% 14.67% 14.27% 0.25%
Long-Term Debt to Total Capital
45.21% 47.24% 45.12% 57.23% 57.97% 57.22% 45.03% 43.70% 44.38% 43.07% 60.35%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
53.97% 52.00% 54.30% 42.53% 41.77% 42.54% 40.13% 41.87% 40.95% 42.67% 39.40%
Debt to EBITDA
3.00 3.41 3.16 4.67 4.32 4.10 3.57 3.62 3.58 3.52 4.99
Net Debt to EBITDA
1.62 2.65 2.46 3.35 3.26 3.03 2.68 2.76 2.72 2.47 3.99
Long-Term Debt to EBITDA
2.94 3.36 3.12 4.65 4.30 4.08 2.69 2.73 2.69 2.64 4.97
Debt to NOPAT
5.65 6.51 6.33 10.37 9.39 8.60 6.98 6.69 6.51 6.32 10.28
Net Debt to NOPAT
3.05 5.06 4.93 7.45 7.10 6.35 5.23 5.09 4.94 4.44 8.22
Long-Term Debt to NOPAT
5.55 6.41 6.25 10.33 9.35 8.56 5.25 5.03 4.89 4.74 10.24
Altman Z-Score
3.68 3.21 3.22 2.68 2.61 2.62 2.19 2.34 1.85 2.45 1.90
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.28 2.92 2.56 3.76 3.49 3.97 1.62 1.72 1.64 1.75 2.95
Quick Ratio
1.99 1.55 1.28 2.10 1.87 2.10 0.88 0.93 0.92 1.04 1.64
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
27 -269 -263 -408 -461 -147 -91 11 71 88 -53
Operating Cash Flow to CapEx
1,153.41% -3.77% 701.57% 0.00% 528.16% 527.62% 883.54% 503.18% 2,273.71% 1,581.27% 414.01%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.64 0.62 0.63 0.59 0.60 0.58 0.59 0.54 0.53 0.53 0.55
Accounts Receivable Turnover
7.17 6.47 6.79 7.05 7.02 6.49 6.65 6.69 6.31 6.47 6.36
Inventory Turnover
2.17 2.14 2.14 1.91 1.93 1.93 1.79 1.58 1.54 1.57 1.63
Fixed Asset Turnover
4.03 4.02 4.21 4.40 4.48 4.54 4.57 4.57 4.48 4.52 4.52
Accounts Payable Turnover
8.28 9.92 9.00 8.19 8.64 10.71 8.72 9.43 8.47 9.60 9.26
Days Sales Outstanding (DSO)
50.92 56.42 53.77 51.80 51.99 56.28 54.88 54.54 57.81 56.44 57.39
Days Inventory Outstanding (DIO)
168.19 170.75 170.40 190.64 188.96 188.74 203.52 231.15 236.51 231.87 224.27
Days Payable Outstanding (DPO)
44.08 36.79 40.57 44.59 42.27 34.08 41.86 38.70 43.11 38.04 39.43
Cash Conversion Cycle (CCC)
175.04 190.39 183.60 197.85 198.69 210.94 216.54 246.99 251.21 250.26 242.23
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,305 1,620 1,589 1,785 1,805 1,811 1,739 1,814 1,777 1,773 1,775
Invested Capital Turnover
0.95 0.86 0.91 0.85 0.88 0.80 0.82 0.75 0.74 0.74 0.76
Increase / (Decrease) in Invested Capital
-0.67 301 290 441 500 191 150 30 -27 -38 37
Enterprise Value (EV)
4,954 5,016 4,964 5,085 5,010 4,800 4,093 4,477 3,249 4,619 3,490
Market Capitalization
4,543 4,339 4,335 4,206 4,084 3,896 3,175 3,545 2,321 3,758 2,511
Book Value per Share
$17.62 $18.59 $18.90 $17.81 $17.17 $18.06 $16.34 $18.37 $17.63 $19.47 $17.14
Tangible Book Value per Share
$3.51 ($0.81) ($0.22) ($3.99) ($4.40) ($3.27) ($4.76) ($3.66) ($3.85) ($2.46) ($6.62)
Total Capital
1,656 1,814 1,768 2,129 2,104 2,132 2,046 2,107 2,074 2,136 2,021
Total Debt
762 871 808 1,224 1,225 1,225 1,225 1,225 1,225 1,225 1,225
Total Long-Term Debt
749 857 798 1,218 1,220 1,220 921 921 920 920 1,220
Net Debt
411 677 629 879 926 904 918 932 928 861 979
Capital Expenditures (CapEx)
8.59 14 9.13 -15 9.24 8.30 13 3.46 4.90 5.92 17
Debt-free, Cash-free Net Working Capital (DFCFNWC)
264 323 300 379 388 437 354 393 359 345 312
Debt-free Net Working Capital (DFNWC)
615 517 479 724 687 758 660 686 656 709 557
Net Working Capital (NWC)
602 503 469 719 682 753 357 382 351 404 552
Net Nonoperating Expense (NNE)
1.87 1.38 5.68 -5.71 5.29 6.84 0.49 6.56 5.44 5.54 4.03
Net Nonoperating Obligations (NNO)
411 677 629 879 926 904 918 932 928 861 979
Total Depreciation and Amortization (D&A)
23 24 32 34 33 32 31 31 30 29 27
Debt-free, Cash-free Net Working Capital to Revenue
21.31% 25.43% 22.91% 28.43% 28.51% 31.81% 25.99% 29.18% 27.06% 26.18% 23.38%
Debt-free Net Working Capital to Revenue
49.64% 40.70% 36.57% 54.25% 50.50% 55.17% 48.53% 50.94% 49.38% 53.75% 41.78%
Net Working Capital to Revenue
48.54% 39.62% 35.79% 53.87% 50.10% 54.80% 26.22% 28.36% 26.46% 30.63% 41.40%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.49 $0.62 $0.40 $0.75 $0.66 $0.75 $1.17 $0.71 $0.81 $0.96 ($0.42)
Adjusted Weighted Average Basic Shares Outstanding
50.73M 50.77M 50.71M 50.94M 50.90M 50.29M 50.33M 48.11M 47.59M 46.79M 47.18M
Adjusted Diluted Earnings per Share
$0.48 $0.61 $0.40 $0.74 $0.66 $0.74 $1.17 $0.70 $0.81 $0.95 ($0.41)
Adjusted Weighted Average Diluted Shares Outstanding
51.40M 51.45M 51.40M 51.56M 51.24M 50.64M 50.73M 48.35M 47.66M 46.99M 47.35M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
50.74M 50.79M 50.84M 51.18M 50.22M 50.24M 48.04M 48.18M 46.81M 46.47M 45.45M
Normalized Net Operating Profit after Tax (NOPAT)
27 33 26 33 39 44 58 41 51 51 -16
Normalized NOPAT Margin
8.42% 9.70% 7.59% 9.71% 11.32% 12.72% 17.69% 12.63% 15.46% 14.99% -4.65%
Pre Tax Income Margin
10.32% 13.09% 6.82% 13.90% 12.94% 14.32% 21.40% 14.05% 15.67% 17.69% -8.20%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 60.58% 57.66% 134.19% 0.00% 133.78% 128.25% 179.84%

Financials Breakdown Chart

Key Financial Trends

Haemonetics (NYSE: HAE) shows a mixed but improving operating picture, though the latest quarter still featured a sizable net loss due to heavy expenses and financing-related pressure. Over the last several quarters, revenue has been relatively stable, margins have improved from prior-year lows, and operating cash flow has strengthened. However, the company is still carrying a meaningful debt load, recently completed an acquisition, and reported a sharp drop in net income in Q4 2026.

What stands out over the past four years:

  • Revenue has held fairly steady in the low-to-mid $300 million range per quarter, suggesting the top line is not collapsing.
  • Operating income improved significantly from a loss in Q4 2026’s comparison period to strong profits in several prior quarters, showing the business can generate solid operating leverage.
  • Operating cash flow has generally been healthy, with recent quarters producing strong cash from operations, including $70.9 million in Q4 2026 and $93.6 million in Q3 2026.
  • Cash and equivalents remain substantial at $363.4 million in Q3 2026, giving the company a decent liquidity cushion.
  • Gross profit has remained relatively resilient, with gross margins generally improving versus earlier periods as cost of revenue stayed controlled.
  • The company has reduced short-term debt dramatically from the elevated level seen in late 2024/early 2025, which helps near-term balance sheet pressure.
  • Shares outstanding have drifted higher over time, which can dilute per-share results even when net income improves.
  • The balance sheet still carries a large amount of goodwill and intangible assets, reflecting prior acquisitions and creating some non-cash asset concentration.
  • Q4 2026 posted a net loss of $20.1 million and operating loss of $23.0 million, a sharp deterioration from the prior quarter’s profit.
  • The latest quarter also included a very large debt repayment and continued acquisition spending, contributing to a net cash decline of $117.9 million.

Revenue trend: HAE’s revenue has been choppy but broadly stable. Quarterly revenue ranged from about $261 million in Q1 2023 to around $346 million in Q4 2026. In the most recent quarters, sales stayed in the mid-$300 million area, which suggests the company is maintaining demand even as profitability has fluctuated.

Profitability trend: Profitability improved meaningfully through 2025 and into parts of 2026, with several quarters of strong operating income and net income. That said, the latest quarter reversed course: operating expenses climbed to $221.2 million against $346.4 million of revenue, pushing the company to an operating loss. Other expense also remained negative, which widened the bottom-line loss.

Cash flow trend: The company has generally produced positive operating cash flow, which is important because it suggests the core business still generates cash even when earnings are volatile. The latest quarter’s operating cash flow of $70.9 million was solid, but investing and financing outflows were large, mainly due to acquisitions, debt repayment, and share repurchases. That made the quarter’s net change in cash negative.

Balance sheet trend: HAE’s liquidity looks adequate, but leverage remains a key watch item. Total debt is still significant, with long-term debt near $920.0 million in Q3 2026 and short-term debt around $304.7 million. Equity declined from the prior year’s levels, and accumulated losses in other comprehensive income continue to weigh on shareholders’ equity.

Bottom line: Haemonetics appears to have a business that can still generate cash and maintain revenue, but the latest quarter highlights real earnings volatility, integration risk from acquisitions, and a leveraged balance sheet. Investors may want to watch whether the Q4 2026 profit setback was temporary or the start of a broader slowdown in margin recovery.

06/11/26 12:06 AM ETAI Generated. May Contain Errors.

Haemonetics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Haemonetics' fiscal year ends in March. Their fiscal year 2026 ended on March 28, 2026.

Haemonetics' net income appears to be on an upward trend, with a most recent value of $97.31 million in 2026, falling from -$55.58 million in 2016. The previous period was $167.68 million in 2025. Check out Haemonetics' forecast to explore projected trends and price targets.

Haemonetics' total operating income in 2026 was $156.73 million, based on the following breakdown:
  • Total Gross Profit: $787.59 million
  • Total Operating Expenses: $630.85 million

Over the last 10 years, Haemonetics' total revenue changed from $908.83 million in 2016 to $1.33 billion in 2026, a change of 46.8%.

Haemonetics' total liabilities were at $1.60 billion at the end of 2026, a 1.9% decrease from 2025, and a 167.7% increase since 2016.

In the past 10 years, Haemonetics' cash and equivalents has ranged from $115.12 million in 2016 to $306.76 million in 2025, and is currently $245.44 million as of their latest financial filing in 2026.

Over the last 10 years, Haemonetics' book value per share changed from 14.19 in 2016 to 17.14 in 2026, a change of 20.8%.



Financial statements for NYSE:HAE last updated on 5/23/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners