Go Pro

Clear Channel Outdoor (CCO) Financials

Clear Channel Outdoor logo
$2.38 -0.01 (-0.42%)
As of 08/21/2026 03:58 PM Eastern
Annual Income Statements for Clear Channel Outdoor

Annual Income Statements for Clear Channel Outdoor

This table shows Clear Channel Outdoor's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-96 135 -644 -218 -363 -583 -434 -97 -311 -179 20
Consolidated Net Income / (Loss)
-71 158 -626 -203 -362 -600 -433 -94 -309 -176 25
Net Income / (Loss) Continuing Operations
-71 158 -626 -203 -362 -600 -358 11 -159 -124 -104
Total Pre-Tax Income
-21 235 -906 -170 -290 -658 -395 -79 -183 -133 -99
Total Operating Income
261 632 232 252 253 -292 59 256 217 279 311
Total Gross Profit
1,311 1,262 2,589 2,722 1,232 653 882 793 774 825 856
Total Revenue
2,806 2,680 2,589 2,722 2,684 1,855 1,769 1,382 1,434 1,505 1,604
Operating Revenue
2,806 2,680 2,589 2,722 2,684 1,855 1,769 1,382 1,434 1,505 1,604
Total Cost of Revenue
1,495 1,418 0.00 0.00 1,452 1,201 887 589 660 681 748
Operating Cost of Revenue
1,495 1,418 - - 1,452 1,201 887 589 660 681 748
Total Operating Expenses
1,050 630 2,356 2,470 979 946 823 537 557 545 546
Selling, General & Admin Expense
648 633 643 675 665 580 488 350 365 380 373
Depreciation Expense
376 344 326 319 309 269 213 174 197 174 175
Other Operating Expenses / (Income)
4.82 -355 1,383 1,468 -1.16 -54 3.01 -9.47 -4.49 -8.34 -2.75
Total Other Income / (Expense), net
-282 -397 -1,139 -422 -542 -366 -453 -335 -400 -412 -409
Interest Expense
356 375 380 388 521 366 452 334 394 404 411
Other Income / (Expense), net
12 -70 -828 -34 -15 -0.17 -1.64 -0.78 -5.70 -8.38 1.20
Income Tax Expense
50 77 -280 33 72 -58 -36 -90 -24 -9.37 4.95
Net Income / (Loss) Discontinued Operations
- - - - - - -75 -105 -149 -52 128
Net Income / (Loss) Attributable to Noncontrolling Interest
25 23 18 15 1.53 -17 0.70 2.22 2.11 3.38 4.80
Basic Earnings per Share
($0.27) $0.37 ($1.78) ($0.60) ($0.88) ($1.25) ($0.93) ($0.20) ($0.65) ($0.37) $0.04
Weighted Average Basic Shares Outstanding
359.51M 360.29M 361.14M 365.58M 466.42M 467.86M 471.35M 477.44M 483.72M 490.06M 498.49M
Diluted Earnings per Share
($0.27) $0.37 ($1.78) ($0.60) ($0.88) ($1.25) ($0.93) ($0.20) ($0.65) ($0.37) $0.04
Weighted Average Diluted Shares Outstanding
359.51M 361.61M 361.14M 365.58M 466.42M 467.86M 471.35M 477.44M 483.72M 490.06M 498.49M
Weighted Average Basic & Diluted Shares Outstanding
355.80M 362.60M 361.40M 365.58M 466.42M 467.86M 471.35M 477.44M 483.72M 490.06M 498.49M

Quarterly Income Statements for Clear Channel Outdoor

This table shows Clear Channel Outdoor's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
25 -90 -39 -33 -18 63 9.52 -60 8.00 -49 -5.32
Consolidated Net Income / (Loss)
26 -89 -39 -32 -17 63 11 -59 9.73 -48 -4.96
Net Income / (Loss) Continuing Operations
23 -69 -25 -28 45 -55 6.33 -50 -5.19 -49 -10
Total Pre-Tax Income
11 -69 -31 -34 41 -54 11 -64 8.48 -58 -9.70
Total Operating Income
104 44 68 67 118 45 77 81 107 39 89
Total Gross Profit
69 172 209 208 52 166 217 221 252 194 242
Total Revenue
-61 327 376 375 -94 334 403 406 462 374 438
Operating Revenue
-61 327 376 375 -94 334 403 406 462 374 438
Total Cost of Revenue
-130 155 167 167 -146 169 186 184 210 180 196
Operating Cost of Revenue
-130 155 167 167 -146 169 186 184 210 180 196
Total Operating Expenses
-35 128 141 141 -65 121 140 140 145 154 153
Selling, General & Admin Expense
-31 89 98 95 -37 83 97 97 97 97 107
Depreciation Expense
10 42 43 46 8.24 43 43 44 45 42 41
Other Operating Expenses / (Income)
-15 -3.30 -0.09 0.34 -18 -5.79 -0.32 0.11 3.24 15 5.01
Total Other Income / (Expense), net
-93 -113 -100 -100 -76 -99 -67 -145 -99 -98 -99
Interest Expense
83 104 100 100 77 99 67 145 99 98 99
Other Income / (Expense), net
-9.42 -8.85 0.45 -0.82 0.74 0.25 0.66 0.07 0.22 0.74 0.27
Income Tax Expense
-12 0.17 -5.83 -5.67 -3.37 1.18 4.53 -14 14 -8.83 0.30
Net Income / (Loss) Discontinued Operations
2.95 -20 -13 -3.48 -61 119 4.32 -9.26 15 1.45 5.04
Net Income / (Loss) Attributable to Noncontrolling Interest
1.23 0.58 0.54 0.98 1.27 0.70 1.13 1.25 1.72 0.60 0.36
Basic Earnings per Share
$0.05 ($0.19) ($0.08) ($0.07) ($0.03) $0.13 $0.02 ($0.12) $0.01 ($0.10) ($0.01)
Weighted Average Basic Shares Outstanding
483.72M 488.71M 488.95M 489.08M 490.06M 496.72M 497.01M 497.31M 498.49M 508.98M 509.09M
Diluted Earnings per Share
$0.05 ($0.19) ($0.08) ($0.07) ($0.03) $0.13 $0.02 ($0.12) $0.01 ($0.10) ($0.01)
Weighted Average Diluted Shares Outstanding
483.72M 488.71M 488.95M 489.08M 490.06M 496.72M 497.01M 497.31M 498.49M 508.98M 509.09M
Weighted Average Basic & Diluted Shares Outstanding
483.72M 488.71M 488.95M 489.08M 490.06M 496.72M 497.01M 497.31M 498.49M 508.98M 509.09M

Annual Cash Flow Statements for Clear Channel Outdoor

This table details how cash moves in and out of Clear Channel Outdoor's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
227 151 -364 24 214 378 -375 -121 -38 -88 45
Net Cash From Operating Activities
299 309 160 187 215 -138 -133 140 31 80 115
Net Cash From Continuing Operating Activities
299 309 160 187 215 -138 -133 140 31 80 115
Net Income / (Loss) Continuing Operations
-71 158 -626 -203 -362 -600 -433 -94 -309 -176 25
Consolidated Net Income / (Loss)
-71 158 -626 -203 -362 -600 -433 -94 -309 -176 25
Depreciation Expense
376 344 326 319 315 420 372 293 258 240 175
Amortization Expense
8.77 11 11 11 10 12 12 11 12 12 10
Non-Cash Adjustments To Reconcile Net Income
25 -265 815 51 118 317 95 38 108 61 -81
Changes in Operating Assets and Liabilities, net
-39 61 -365 9.01 134 -286 -179 -108 -38 -57 -14
Net Cash From Investing Activities
-258 574 -155 -204 -220 95 -153 -222 -120 -156 523
Net Cash From Continuing Investing Activities
-258 574 -155 -204 -220 95 -153 -222 -120 -156 523
Purchase of Property, Plant & Equipment
-242 -232 -224 -211 -232 -124 -148 -185 -167 -142 -83
Acquisitions
- - 0.00 0.00 - -1.32 -19 -62 -12 -27 -0.56
Divestitures
- - - - - - 13 27 60 14 608
Other Investing Activities, net
-27 -2.10 -2.33 -2.28 1.71 1.13 0.62 -2.12 -0.69 -0.62 -1.11
Net Cash From Financing Activities
199 -726 -380 41 220 418 -85 -33 46 -8.18 -598
Net Cash From Continuing Financing Activities
199 -726 -380 41 220 418 -85 -33 46 -8.18 -598
Repayment of Debt
-9.86 -6.00 -8.74 -2.95 -5,791 -106 -2,166 -21 -697 -1,656 -2,639
Payment of Dividends
-31 -772 -345 -35 - - - -0.40 -2.68 -3.99 -4.91
Issuance of Debt
240 52 156 0.00 5,475 525 2,086 0.00 750 1,657 2,050
Other Financing Activities, net
- - -182 79 159 -0.46 -4.76 -11 -4.78 -4.88 -4.53
Other Net Changes in Cash
- -5.33 9.54 - -0.29 - -3.66 -6.87 - -4.10 4.76
Cash Interest Paid
356 368 374 375 324 324 388 341 404 435 394
Cash Income Taxes Paid
44 40 34 29 25 35 4.77 4.96 10 16 7.39

Quarterly Cash Flow Statements for Clear Channel Outdoor

This table details how cash moves in and out of Clear Channel Outdoor's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-64 -58 -4.97 13 -38 234 -255 32 34 -15 6.22
Net Cash From Operating Activities
33 -35 31 54 29 15 -13 56 56 3.23 45
Net Cash From Continuing Operating Activities
33 -35 31 54 29 15 -13 56 56 3.23 45
Net Income / (Loss) Continuing Operations
26 -89 -39 -32 -17 63 11 -59 9.73 -48 -4.96
Consolidated Net Income / (Loss)
26 -89 -39 -32 -17 63 11 -59 9.73 -48 -4.96
Depreciation Expense
56 54 72 58 56 43 43 44 45 42 41
Amortization Expense
2.88 2.90 2.94 2.88 2.93 2.97 2.36 2.37 2.43 2.46 2.51
Non-Cash Adjustments To Reconcile Net Income
21 -0.77 72 76 -166 -143 -18 58 22 -6.79 11
Changes in Operating Assets and Liabilities, net
-73 -2.16 -78 -51 153 49 -51 11 -22 14 -5.31
Net Cash From Investing Activities
-97 -27 -23 -41 -64 592 -35 -12 -22 -17 -17
Net Cash From Continuing Investing Activities
-97 -27 -23 -41 -64 592 -35 -12 -22 -17 -17
Purchase of Property, Plant & Equipment
-54 -26 -26 -33 -57 -26 -17 -15 -26 -16 -19
Acquisitions
- -8.64 -0.18 -9.25 -8.57 617 - -0.52 -0.04 -1.21 2.50
Other Investing Activities, net
0.28 -0.15 -0.34 -0.61 0.49 0.07 - -1.18 - -0.09 -0.61
Net Cash From Financing Activities
-1.36 5.28 -11 -1.83 -0.63 -377 -209 -12 -0.98 -0.33 -21
Net Cash From Continuing Financing Activities
-1.36 5.28 -11 -1.83 -0.63 -377 -209 -12 -0.98 -0.33 -21
Repayment of Debt
-1.17 -1,652 -2.61 -1.67 -0.48 -377 -201 -2,062 -0.82 -0.33 0.16
Other Net Changes in Cash
1.50 -0.76 - - - - 0.91 - - -0.67 -0.29
Cash Interest Paid
121 127 91 79 137 89 121 72 112 94 112
Cash Income Taxes Paid
1.64 6.08 3.82 1.45 4.80 4.40 2.34 0.17 0.49 0.07 0.93

Annual Balance Sheets for Clear Channel Outdoor

This table presents Clear Channel Outdoor's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
6,307 5,719 4,671 4,522 6,393 5,755 5,299 5,086 4,722 4,804 3,829
Total Current Assets
1,568 1,341 974 1,016 1,202 1,335 1,135 1,121 957 1,659 793
Cash & Equivalents
413 542 144 182 399 785 411 282 172 110 190
Accounts Receivable
698 593 659 706 710 468 643 454 315 344 371
Prepaid Expenses
128 112 112 96 61 50 54 45 29 27 22
Other Current Assets
35 39 59 31 33 32 26 340 442 1,178 7.30
Other Current Nonoperating Assets
295 56 - - - - - - - - 203
Plant, Property, & Equipment, net
1,628 1,413 1,395 1,289 1,211 889 827 672 490 480 143
Total Noncurrent Assets
3,111 2,965 2,302 2,217 3,980 3,532 3,338 3,293 3,275 2,665 2,893
Goodwill
759 696 714 706 704 710 699 651 508 508 508
Intangible Assets
1,314 1,261 1,251 1,224 1,293 1,119 989 974 896 832 754
Other Noncurrent Operating Assets
108 122 125 133 1,984 1,703 1,650 1,453 1,093 1,326 1,631
Total Liabilities & Shareholders' Equity
6,307 5,719 4,671 4,522 6,393 5,755 5,299 5,086 4,722 4,804 3,829
Total Liabilities
6,876 6,650 6,529 6,624 8,448 8,538 8,493 8,349 8,173 8,444 7,223
Total Current Liabilities
921 642 658 730 1,181 1,090 1,113 1,122 884 1,272 618
Short-Term Debt
4.31 6.97 0.57 0.23 20 21 21 21 0.40 0.35 0.31
Accounts Payable
100 87 88 114 95 101 109 73 45 39 32
Accrued Expenses
508 481 510 528 504 444 523 331 182 164 170
Dividends Payable
217 - - 2.34 90 115 66 80 98 91 99
Current Deferred Revenue
91 67 - 85 84 64 77 48 41 70 75
Other Current Liabilities
- - 59 0.00 388 344 317 212 115 133 142
Other Current Nonoperating Liabilities
- - - - - - - 356 403 775 99
Total Noncurrent Liabilities
5,956 6,008 5,872 5,894 7,267 7,448 7,380 7,227 7,289 7,172 6,605
Long-Term Debt
5,107 5,369 5,266 5,277 5,064 5,551 5,584 5,541 5,630 5,660 5,103
Noncurrent Deferred & Payable Income Tax Liabilities
609 639 321 335 416 356 325 236 231 222 222
Other Noncurrent Operating Liabilities
240 - 284 282 1,788 1,541 1,472 1,331 1,072 1,290 1,281
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-570 -931 -1,858 -2,102 -2,055 -2,783 -3,194 -3,263 -3,451 -3,640 -3,394
Total Preferred & Common Equity
-761 -1,084 -2,019 -2,262 -2,208 -2,793 -3,205 -3,276 -3,463 -3,651 -3,406
Total Common Equity
-761 -1,084 -2,019 -2,262 -2,208 -2,793 -3,205 -3,276 -3,463 -3,651 -3,406
Common Stock
3,962 3,432 3,108 3,090 3,494 3,508 3,527 3,548 3,569 3,595 3,618
Retained Earnings
-4,269 -4,126 -4,781 -5,001 -5,350 -5,940 -6,373 -6,470 -6,781 -6,960 -6,940
Treasury Stock
-2.10 -4.11 -5.79 -6.58 -2.62 -3.08 -7.84 -19 -24 -28 -31
Accumulated Other Comprehensive Income / (Loss)
-452 -387 -340 -344 -350 -359 -351 -335 -227 -258 -53
Noncontrolling Interest
188 150 157 160 153 11 11 13 12 12 12

Quarterly Balance Sheets for Clear Channel Outdoor

This table presents Clear Channel Outdoor's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
4,949 4,840 4,649 4,559 4,544 4,645 3,991 3,767 3,761 3,723 3,763
Total Current Assets
969 892 870 819 854 906 863 665 700 734 773
Cash & Equivalents
340 233 313 193 189 201 396 139 155 182 192
Accounts Receivable
523 526 442 426 458 496 294 331 340 346 368
Prepaid Expenses
74 59 51 49 48 55 26 21 23 26 19
Other Current Assets
32 74 65 151 159 155 146 175 181 3.32 6.32
Other Current Nonoperating Assets
- - - - - - - - - 177 187
Plant, Property, & Equipment, net
770 710 640 647 628 639 467 457 443 145 146
Total Noncurrent Assets
3,210 3,238 3,139 3,093 3,063 3,100 2,661 2,644 2,618 2,845 2,845
Goodwill
652 654 649 653 653 662 508 508 508 508 508
Intangible Assets
960 946 924 893 873 853 813 793 774 735 716
Other Noncurrent Operating Assets
1,598 1,570 1,495 1,548 1,536 1,584 1,341 1,343 1,337 1,602 1,621
Total Liabilities & Shareholders' Equity
4,949 4,840 4,649 4,559 4,544 4,645 3,991 3,767 3,761 3,723 3,763
Total Liabilities
8,283 8,245 8,311 8,106 8,135 8,243 7,412 7,169 7,216 7,162 7,220
Total Current Liabilities
1,017 965 1,033 796 833 904 605 578 616 586 616
Short-Term Debt
27 29 0.56 0.62 0.60 0.57 0.30 0.29 0.30 0.32 0.31
Accounts Payable
86 77 55 63 65 57 41 40 31 35 37
Accrued Expenses
442 423 324 309 315 323 149 142 150 132 162
Dividends Payable
110 84 110 78 94 122 107 82 113 103 89
Current Deferred Revenue
95 88 73 68 79 103 80 82 78 97 103
Other Current Liabilities
257 230 470 211 216 226 131 131 133 132 134
Other Current Nonoperating Liabilities
- 34 - 65 63 74 96 99 109 87 90
Total Noncurrent Liabilities
7,266 7,280 7,278 7,310 7,302 7,338 6,806 6,591 6,600 6,576 6,604
Long-Term Debt
5,565 5,562 5,629 5,651 5,654 5,657 5,293 5,067 5,100 5,105 5,107
Noncurrent Deferred & Payable Income Tax Liabilities
249 245 242 231 226 220 225 230 215 211 213
Other Noncurrent Operating Liabilities
1,452 1,448 1,383 1,427 1,422 1,462 1,289 1,293 1,285 1,260 1,284
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-3,334 -3,405 -3,663 -3,546 -3,591 -3,598 -3,421 -3,402 -3,455 -3,438 -3,457
Total Preferred & Common Equity
-3,346 -3,416 -3,674 -3,559 -3,600 -3,609 -3,433 -3,411 -3,465 -3,450 -3,464
Total Common Equity
-3,346 -3,416 -3,674 -3,559 -3,600 -3,609 -3,433 -3,411 -3,465 -3,450 -3,464
Common Stock
3,552 3,559 3,564 3,574 3,582 3,588 3,600 3,606 3,612 3,624 3,624
Retained Earnings
-6,505 -6,542 -6,806 -6,871 -6,910 -6,942 -6,898 -6,888 -6,948 -6,989 -6,994
Treasury Stock
-22 -23 -24 -24 -28 -28 -29 -31 -31 -31 -38
Accumulated Other Comprehensive Income / (Loss)
-372 -409 -408 -239 -244 -227 -106 -98 -98 -55 -56
Noncontrolling Interest
12 11 11 13 9.56 10 12 8.75 9.94 12 6.40

Annual Metrics And Ratios for Clear Channel Outdoor

This table displays calculated financial ratios and metrics derived from Clear Channel Outdoor's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
361,392,713.00 362,326,266.00 363,984,920.00 365,413,296.00 466,075,586.00 467,275,942.00 470,703,669.00 - - - 497,305,185.00
DEI Adjusted Shares Outstanding
361,392,713.00 362,326,266.00 363,984,920.00 365,413,296.00 466,075,586.00 467,275,942.00 470,703,669.00 - - - 497,305,185.00
DEI Earnings Per Adjusted Shares Outstanding
-0.27 0.37 -1.77 -0.60 -0.78 -1.25 -0.92 - - - 0.04
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-5.24% -4.50% -3.40% 5.14% -1.39% -30.90% -4.63% -21.89% 3.81% 4.95% 6.57%
EBITDA Growth
-7.66% 39.29% -128.27% 311.17% 2.81% -75.27% 216.94% 26.97% -14.03% 8.50% -4.81%
EBIT Growth
-8.19% 105.60% -206.02% 136.50% 9.25% -223.18% 119.53% 346.32% -17.23% 28.28% 15.14%
NOPAT Growth
-68.56% 132.13% -61.64% 8.40% 0.44% -215.62% 120.11% 335.18% -15.26% 28.77% 11.26%
Net Income Growth
-516.01% 321.68% -496.64% 67.61% -78.35% -65.91% 27.84% 78.21% -227.18% 43.05% 114.07%
EPS Growth
-800.00% 237.04% -581.08% 66.29% -46.67% -42.05% 25.60% 78.49% -225.00% 43.08% 110.81%
Operating Cash Flow Growth
-14.20% 3.20% -48.10% 16.96% 14.55% -164.24% 3.13% 204.87% -77.67% 155.15% 44.03%
Free Cash Flow Firm Growth
-2.10% -15.23% 19.09% -40.35% 1.65% -12.43% -76.29% -218.48% 479.69% -217.22% 357.92%
Invested Capital Growth
-12.08% -5.00% -15.16% -8.23% -9.19% -22.09% -2.49% 14.05% -11.49% 33.11% -38.17%
Revenue Q/Q Growth
-1.06% -2.14% 0.53% 0.75% -0.09% -9.90% -13.29% -28.89% -21.91% -32.54% 2.22%
EBITDA Q/Q Growth
-3.00% 12.42% -136.27% 283.80% 8.68% -44.98% 81.74% -2.54% -13.38% -1.68% -0.95%
EBIT Q/Q Growth
-2.68% 24.43% -256.41% 133.89% 18.31% -58.05% 143.47% -17.62% -19.24% -3.05% 2.20%
NOPAT Q/Q Growth
-1.26% 365.59% 128.56% 9.48% -1.11% -49.75% 140.16% -30.79% -7.56% -2.31% 2.42%
Net Income Q/Q Growth
-644.64% 565.84% -5,295.90% 73.68% 0.06% -11.96% 18.46% 26.43% -31.20% -31.97% 1,653.96%
EPS Q/Q Growth
-800.00% 3,800.00% -8,800.00% 72.48% 0.00% 0.00% 17.70% 25.93% -32.65% -27.59% 0.00%
Operating Cash Flow Q/Q Growth
4.59% -14.97% -16.37% -9.72% 57.54% -563.00% 24.43% 3.88% 27.66% -4.22% 30.80%
Free Cash Flow Firm Q/Q Growth
128.99% -28.51% 5,540.55% -54.38% 0.98% -17.06% 10,104.62% -150.34% -4.54% -265.51% 130.71%
Invested Capital Q/Q Growth
-9.16% 4.75% -13.14% 1.76% 1.70% 2.86% 5.50% 18.05% 21.42% 35.21% 0.27%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
46.73% 47.07% 100.00% 100.00% 45.89% 35.23% 49.85% 57.38% 53.96% 54.79% 53.37%
EBITDA Margin
23.45% 34.20% -10.01% 20.10% 20.96% 7.50% 24.92% 40.51% 33.55% 34.68% 30.98%
Operating Margin
9.30% 23.58% 8.97% 9.25% 9.42% -15.77% 3.32% 18.52% 15.12% 18.55% 19.36%
EBIT Margin
9.74% 20.96% -23.01% 7.99% 8.85% -15.78% 3.23% 18.46% 14.72% 17.99% 19.44%
Profit (Net Income) Margin
-2.54% 5.89% -24.19% -7.45% -13.48% -32.36% -24.49% -6.83% -21.53% -11.68% 1.54%
Tax Burden Percent
334.76% 67.07% 69.09% 119.09% 124.96% 91.19% 109.76% 119.50% 168.64% 132.11% -25.04%
Interest Burden Percent
-7.79% 41.90% 152.19% -78.35% -121.90% 224.97% -690.47% -30.97% -86.74% -49.16% -31.69%
Effective Tax Rate
0.00% 32.93% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
4.22% 10.73% 4.57% 5.63% 6.19% -8.46% 1.97% 8.10% 6.83% 8.04% 9.68%
ROIC Less NNEP Spread (ROIC-NNEP)
-1.20% 5.07% -11.36% -1.79% -4.72% -16.63% -7.37% 3.07% -1.43% 1.82% 6.33%
Return on Net Nonoperating Assets (RNNOA)
15.83% -31.78% 40.33% 4.61% 11.21% 33.28% 12.53% -5.17% 2.37% -3.08% -10.38%
Return on Equity (ROE)
20.04% -21.04% 44.90% 10.24% 17.41% 24.82% 14.49% 2.92% 9.20% 4.96% -0.70%
Cash Return on Invested Capital (CROIC)
17.07% 15.86% 20.98% 14.22% 15.83% 16.37% 4.49% -5.03% 19.02% -20.37% 56.85%
Operating Return on Assets (OROA)
4.32% 9.34% -11.47% 4.73% 4.35% -4.82% 1.03% 4.91% 4.30% 5.69% 7.22%
Return on Assets (ROA)
-1.13% 2.63% -12.05% -4.41% -6.63% -9.88% -7.84% -1.82% -6.30% -3.69% 0.57%
Return on Common Equity (ROCE)
31.28% -25.88% 49.96% 11.08% 18.72% 25.66% 14.55% 2.93% 9.23% 4.98% -0.71%
Return on Equity Simple (ROE_SIMPLE)
9.36% -14.56% 31.02% 8.97% 16.39% 21.49% 13.51% 2.88% 8.92% 4.82% 0.00%
Net Operating Profit after Tax (NOPAT)
183 424 163 176 177 -205 41 179 152 195 217
NOPAT Margin
6.51% 15.82% 6.28% 6.48% 6.60% -11.04% 2.33% 12.96% 10.58% 12.98% 13.55%
Net Nonoperating Expense Percent (NNEP)
5.42% 5.66% 15.93% 7.42% 10.92% 8.17% 9.33% 5.03% 8.26% 6.21% 3.34%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 7.79% 6.96% 9.67% 12.73%
Cost of Revenue to Revenue
53.27% 52.93% 0.00% 0.00% 54.11% 64.77% 50.15% 42.62% 46.04% 45.21% 46.63%
SG&A Expenses to Revenue
23.09% 23.62% 24.83% 24.80% 24.79% 31.25% 27.58% 25.33% 25.43% 25.23% 23.27%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
37.43% 23.49% 91.03% 90.75% 36.47% 51.00% 46.53% 38.86% 38.84% 36.24% 34.01%
Earnings before Interest and Taxes (EBIT)
273 562 -596 217 238 -293 57 255 211 271 312
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
658 916 -259 547 562 139 441 560 481 522 497
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.38 0.56 0.64 0.70 0.50 0.42 0.88 0.36 0.61 0.45 0.69
Price to Earnings (P/E)
0.00 11.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 55.12
Dividend Yield
0.00% 50.92% 20.28% 19.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 9.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.81%
Enterprise Value to Invested Capital (EV/IC)
1.47 1.68 2.12 2.39 2.27 2.63 3.27 2.46 3.04 2.24 3.51
Enterprise Value to Revenue (EV/Rev)
2.12 2.42 2.68 2.63 2.30 3.00 3.82 4.19 4.43 4.14 3.76
Enterprise Value to EBITDA (EV/EBITDA)
9.03 7.07 0.00 13.07 10.97 40.04 15.34 10.35 13.20 11.94 12.12
Enterprise Value to EBIT (EV/EBIT)
21.75 11.53 0.00 32.90 25.98 0.00 118.34 22.71 30.08 23.01 19.32
Enterprise Value to NOPAT (EV/NOPAT)
32.55 15.28 42.59 40.57 34.86 0.00 164.34 32.34 41.84 31.89 27.70
Enterprise Value to Operating Cash Flow (EV/OCF)
19.88 20.99 43.25 38.19 28.77 0.00 0.00 41.38 203.17 78.15 52.44
Enterprise Value to Free Cash Flow (EV/FCFF)
8.04 10.34 9.28 16.07 13.64 14.06 72.01 0.00 15.03 0.00 4.72
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-8.97 -5.78 -2.83 -2.51 -2.47 -2.00 -1.75 -1.70 -1.63 -1.56 -1.50
Long-Term Debt to Equity
-8.96 -5.77 -2.83 -2.51 -2.46 -1.99 -1.75 -1.70 -1.63 -1.56 -1.50
Financial Leverage
-13.18 -6.26 -3.55 -2.58 -2.38 -2.00 -1.70 -1.69 -1.66 -1.69 -1.64
Leverage Ratio
-17.81 -8.01 -3.72 -2.32 -2.63 -2.51 -1.85 -1.61 -1.46 -1.34 -1.23
Compound Leverage Factor
1.39 -3.36 -5.67 1.82 3.20 -5.65 12.77 0.50 1.27 0.66 0.39
Debt to Total Capital
112.54% 120.94% 154.52% 166.18% 167.83% 199.75% 232.48% 241.92% 258.32% 280.14% 298.66%
Short-Term Debt to Total Capital
0.09% 0.16% 0.02% 0.01% 0.67% 0.77% 0.88% 0.92% 0.02% 0.02% 0.02%
Long-Term Debt to Total Capital
112.45% 120.78% 154.50% 166.17% 167.16% 198.98% 231.60% 240.99% 258.31% 280.12% 298.64%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
4.14% 3.37% 4.61% 5.05% 5.04% 0.39% 0.46% 0.56% 0.56% 0.58% 0.68%
Common Equity to Total Capital
-16.76% -24.39% -59.24% -71.23% -72.87% -100.14% -132.93% -142.48% -158.89% -180.72% -199.34%
Debt to EBITDA
7.77 5.87 -20.33 9.65 9.04 40.07 12.72 9.94 11.70 10.84 10.27
Net Debt to EBITDA
7.14 5.27 -19.77 9.31 8.33 34.42 11.78 9.43 11.35 10.63 9.89
Long-Term Debt to EBITDA
7.76 5.86 -20.33 9.65 9.00 39.91 12.67 9.90 11.70 10.84 10.27
Debt to NOPAT
27.99 12.68 32.39 29.94 28.72 -27.22 136.19 31.06 37.10 28.96 23.47
Net Debt to NOPAT
25.73 11.41 31.50 28.91 26.47 -23.39 126.21 29.48 35.97 28.40 22.60
Long-Term Debt to NOPAT
27.97 12.67 32.39 29.94 28.60 -27.12 135.68 30.94 37.10 28.96 23.47
Altman Z-Score
-0.14 0.06 -1.07 -0.54 -0.53 -1.19 -1.20 -1.31 -1.48 -1.38 -1.70
Noncontrolling Interest Sharing Ratio
-56.05% -22.98% -11.27% -8.11% -7.53% -3.38% -0.37% -0.37% -0.37% -0.34% -0.33%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.70 2.09 1.48 1.39 1.02 1.22 1.02 1.00 1.08 1.30 1.28
Quick Ratio
1.21 1.77 1.22 1.22 0.94 1.15 0.95 0.66 0.55 0.36 0.91
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
739 626 746 445 452 396 94 -111 423 -495 1,277
Operating Cash Flow to CapEx
129.57% 0.00% 105.21% 93.03% 96.74% 0.00% -90.20% 75.80% 18.76% 56.00% 138.59%
Free Cash Flow to Firm to Interest Expense
2.08 1.67 1.96 1.15 0.87 1.08 0.21 -0.33 1.07 -1.23 3.11
Operating Cash Flow to Interest Expense
0.84 0.82 0.42 0.48 0.41 -0.38 -0.30 0.42 0.08 0.20 0.28
Operating Cash Flow Less CapEx to Interest Expense
0.19 2.36 0.02 -0.04 -0.01 -0.12 -0.62 -0.13 -0.34 -0.16 0.08
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.44 0.45 0.50 0.59 0.49 0.31 0.32 0.27 0.29 0.32 0.37
Accounts Receivable Turnover
4.02 4.15 4.13 3.99 3.79 3.15 3.18 2.52 3.73 4.57 4.48
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.59 1.76 1.84 2.03 2.15 1.77 2.06 1.84 2.47 3.10 3.48
Accounts Payable Turnover
16.98 15.16 0.00 0.00 13.94 12.27 8.46 6.47 11.19 16.33 21.11
Days Sales Outstanding (DSO)
90.75 87.90 88.30 91.58 96.29 115.92 114.68 144.88 97.80 79.90 81.40
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
21.50 24.07 0.00 0.00 26.18 29.74 43.15 56.41 32.62 22.36 17.29
Cash Conversion Cycle (CCC)
69.25 63.82 88.30 91.58 70.11 86.18 71.53 88.47 65.18 57.54 64.11
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,050 3,848 3,264 2,996 2,720 2,119 2,067 2,357 2,086 2,777 1,717
Invested Capital Turnover
0.65 0.68 0.73 0.87 0.94 0.77 0.85 0.62 0.65 0.62 0.71
Increase / (Decrease) in Invested Capital
-556 -203 -583 -269 -275 -601 -53 290 -271 691 -1,060
Enterprise Value (EV)
5,943 6,476 6,925 7,152 6,171 5,569 6,763 5,792 6,350 6,232 6,024
Market Capitalization
1,057 1,492 1,646 1,896 1,333 771 1,558 500 879 670 1,099
Book Value per Share
($2.11) ($2.99) ($5.55) ($6.19) ($4.74) ($5.98) ($6.81) ($6.88) ($7.17) ($7.47) ($6.85)
Tangible Book Value per Share
($7.84) ($8.39) ($10.95) ($11.47) ($9.02) ($9.89) ($10.39) ($10.29) ($10.08) ($10.21) ($9.39)
Total Capital
4,541 4,445 3,408 3,176 3,029 2,790 2,411 2,299 2,180 2,021 1,709
Total Debt
5,111 5,376 5,267 5,277 5,084 5,572 5,605 5,562 5,630 5,660 5,103
Total Long-Term Debt
5,107 5,369 5,266 5,277 5,064 5,551 5,584 5,541 5,630 5,660 5,103
Net Debt
4,698 4,834 5,123 5,095 4,685 4,787 5,194 5,280 5,459 5,551 4,913
Capital Expenditures (CapEx)
231 -576 152 201 222 -95 148 185 167 142 83
Debt-free, Cash-free Net Working Capital (DFCFNWC)
239 165 173 104 -357 -519 -368 -262 -98 278 -15
Debt-free Net Working Capital (DFNWC)
651 707 317 286 42 266 43 21 74 387 175
Net Working Capital (NWC)
647 700 317 286 21 245 22 -0.62 74 387 175
Net Nonoperating Expense (NNE)
254 266 789 379 539 396 474 273 461 371 193
Net Nonoperating Obligations (NNO)
4,620 4,779 5,123 5,097 4,775 4,902 5,261 5,620 5,537 6,417 5,111
Total Depreciation and Amortization (D&A)
385 355 337 330 325 432 384 305 270 251 185
Debt-free, Cash-free Net Working Capital to Revenue
8.50% 6.15% 6.69% 3.81% -13.31% -28.00% -20.81% -18.94% -6.81% 18.45% -0.91%
Debt-free Net Working Capital to Revenue
23.21% 26.37% 12.25% 10.52% 1.55% 14.34% 2.42% 1.49% 5.17% 25.74% 10.94%
Net Working Capital to Revenue
23.06% 26.11% 12.23% 10.51% 0.80% 13.19% 1.22% -0.05% 5.14% 25.71% 10.92%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.27) $0.39 ($1.77) ($0.60) ($0.88) $0.00 ($0.93) ($0.20) ($0.65) ($0.37) $0.04
Adjusted Weighted Average Basic Shares Outstanding
359.51M 360.29M 361.14M 361.74M 413.09M 0.00 471.35M 477.44M 483.72M 490.06M 498.49M
Adjusted Diluted Earnings per Share
($0.27) $0.39 ($1.77) ($0.60) ($0.88) $0.00 ($0.93) ($0.20) ($0.65) ($0.37) $0.04
Adjusted Weighted Average Diluted Shares Outstanding
359.51M 361.61M 361.14M 361.74M 413.09M 0.00 471.35M 477.44M 483.72M 490.06M 498.49M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
361.54M 362.30M 361.40M 365.58M 466.42M 0.00 471.35M 477.44M 483.72M 490.06M 498.49M
Normalized Net Operating Profit after Tax (NOPAT)
198 429 166 182 181 -99 124 195 152 195 217
Normalized NOPAT Margin
7.05% 16.00% 6.39% 6.68% 6.73% -5.36% 7.03% 14.11% 10.58% 12.98% 13.55%
Pre Tax Income Margin
-0.76% 8.78% -35.01% -6.26% -10.79% -35.49% -22.31% -5.72% -12.77% -8.84% -6.16%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.77 1.50 -1.57 0.56 0.46 -0.80 0.13 0.76 0.54 0.67 0.76
NOPAT to Interest Expense
0.51 1.13 0.43 0.45 0.34 -0.56 0.09 0.54 0.39 0.48 0.53
EBIT Less CapEx to Interest Expense
0.12 3.03 -1.97 0.04 0.03 -0.54 -0.20 0.21 0.11 0.32 0.56
NOPAT Less CapEx to Interest Expense
-0.14 2.67 0.03 -0.06 -0.09 -0.30 -0.24 -0.02 -0.04 0.13 0.33
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-43.35% 489.28% -55.07% -17.34% 0.00% 0.00% 0.00% -0.42% -0.87% -2.27% 19.84%
Augmented Payout Ratio
-43.35% 489.28% -55.07% -17.34% 0.00% 0.00% 0.00% -0.42% -0.87% -2.27% 19.84%

Quarterly Metrics And Ratios for Clear Channel Outdoor

This table displays calculated financial ratios and metrics derived from Clear Channel Outdoor's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - 490,058,313.00 496,715,404.00 497,012,805.00 497,305,185.00 498,488,033.00 508,983,506.00
DEI Adjusted Shares Outstanding
- - - - - 490,058,313.00 496,715,404.00 497,012,805.00 497,305,185.00 498,488,033.00 508,983,506.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - 0.13 0.02 -0.12 0.02 -0.10 -0.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
79.08% 10.13% 5.22% 6.11% -54.59% 2.25% 6.99% 8.12% 8.15% 11.88% 8.75%
EBITDA Growth
-40.61% 7.97% -5.17% 16.61% 15.10% -1.10% -13.91% 0.51% -2.99% -7.68% 7.51%
EBIT Growth
-43.32% 4,067.99% -12.39% 37.14% 24.94% 29.12% 13.37% 22.56% 6.65% -11.09% 14.39%
NOPAT Growth
0.79% 445.11% 8.20% 4.04% -39.63% 2.52% -5.75% 20.95% 43.21% -12.24% 38.08%
Net Income Growth
-73.85% -151.49% -5.62% 87.99% -163.86% 170.96% 127.56% -86.49% 158.57% -175.92% -146.61%
EPS Growth
-76.19% -171.43% 0.00% 87.27% -160.00% 168.42% 125.00% -71.43% 133.33% -176.92% -150.00%
Operating Cash Flow Growth
26.04% -419.20% 147.24% 3.00% -10.71% 142.87% -140.84% 3.25% 92.41% -78.37% 454.08%
Free Cash Flow Firm Growth
693.77% 89.06% 94.42% -187.11% -216.96% 12,933.04% 729.92% 237.76% 223.29% -48.45% -13.15%
Invested Capital Growth
-11.49% 1.36% 0.17% 19.53% 33.11% -18.27% -15.92% -16.62% -38.17% -10.85% -15.09%
Revenue Q/Q Growth
-111.55% -23.79% 15.94% 0.08% -116.83% 455.32% 20.54% 0.70% 13.78% -18.99% 17.17%
EBITDA Q/Q Growth
35.84% -55.66% 61.91% 0.44% 34.08% -48.50% 35.70% 2.62% 21.92% -45.62% 58.03%
EBIT Q/Q Growth
81.48% -81.07% 135.54% 26.51% 65.34% -61.81% 72.61% 3.46% 33.31% -62.65% 122.07%
NOPAT Q/Q Growth
333.40% -85.49% 75.16% 27.48% 151.48% -75.27% 43.36% 25.15% -216.34% 142.05% 125.56%
Net Income Q/Q Growth
109.89% -442.59% 56.63% 18.32% 47.38% 480.69% -83.15% -652.62% 116.53% -593.46% 89.66%
EPS Q/Q Growth
109.09% -480.00% 57.89% 12.50% 57.14% 533.33% -84.62% -700.00% 108.33% -1,100.00% 90.00%
Operating Cash Flow Q/Q Growth
-38.00% -206.23% 188.59% 76.53% -46.25% -49.00% -184.42% 546.26% 0.15% -94.27% 1,281.57%
Free Cash Flow Firm Q/Q Growth
47.26% -101.18% 835.84% -886.73% -97.73% 172.26% -9.48% 7.98% 149.88% -78.89% 52.49%
Invested Capital Q/Q Growth
21.42% -1.93% -1.17% 1.10% 35.21% -39.51% 1.68% 0.26% 0.27% -12.78% -3.16%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 45.86% 49.58% 49.09% 0.00% 49.57% 53.94% 54.53% 54.60% 51.83% 55.21%
EBITDA Margin
0.00% 16.86% 23.55% 23.63% 0.00% 27.30% 30.73% 31.31% 33.56% 22.52% 30.38%
Operating Margin
0.00% 6.72% 10.16% 12.94% 0.00% 13.46% 19.22% 19.90% 23.29% 10.56% 20.33%
EBIT Margin
0.00% 4.99% 10.14% 12.82% 0.00% 13.54% 19.39% 19.92% 23.33% 10.76% 20.39%
Profit (Net Income) Margin
0.00% -18.49% -6.92% -5.65% 0.00% 18.92% 2.64% -14.51% 2.11% -12.84% -1.13%
Tax Burden Percent
228.26% 100.78% 76.09% 89.29% -40.13% -116.80% 98.08% 91.92% 114.64% 82.36% 51.16%
Interest Burden Percent
12.01% -367.61% -89.64% -49.33% 34.93% -119.64% 13.90% -79.25% 7.88% -144.87% -10.86%
Effective Tax Rate
-102.33% 0.00% 0.00% 0.00% -8.15% 0.00% 41.69% 0.00% 161.16% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 5.01% 7.70% 10.72% 0.00% 7.63% 9.23% 11.61% -10.17% 7.65% 15.13%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 2.97% 6.29% 9.23% 0.00% 8.22% 8.58% 9.48% -8.86% 6.14% 13.79%
Return on Net Nonoperating Assets (RNNOA)
0.00% -4.73% -9.94% -14.02% 0.00% -12.63% -13.17% -14.54% 14.52% -8.99% -20.14%
Return on Equity (ROE)
0.00% 0.28% -2.23% -3.30% 0.00% -5.00% -3.95% -2.93% 4.35% -1.34% -5.00%
Cash Return on Invested Capital (CROIC)
19.02% 8.20% 9.59% -7.18% -20.37% 30.62% 28.12% 29.40% 56.85% 24.91% 30.36%
Operating Return on Assets (OROA)
0.00% 2.28% 4.75% 6.16% 0.00% 4.79% 7.18% 7.44% 8.67% 4.59% 9.09%
Return on Assets (ROA)
0.00% -8.45% -3.24% -2.71% 0.00% 6.69% 0.98% -5.42% 0.78% -5.47% -0.51%
Return on Common Equity (ROCE)
0.00% 0.28% -2.24% -3.31% 0.00% -5.02% -3.96% -2.94% 4.37% -1.34% -5.02%
Return on Equity Simple (ROE_SIMPLE)
0.00% 10.18% 10.13% 3.69% 0.00% 0.69% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
211 23 40 51 127 31 45 57 -66 28 62
NOPAT Margin
0.00% 4.71% 7.11% 9.06% 0.00% 9.42% 11.21% 13.93% -14.24% 7.39% 14.23%
Net Nonoperating Expense Percent (NNEP)
3.31% 2.04% 1.42% 1.49% 2.41% -0.59% 0.64% 2.13% -1.31% 1.51% 1.34%
Return On Investment Capital (ROIC_SIMPLE)
9.68% - - - 6.30% 1.68% 2.71% 3.44% -3.85% 1.66% 3.78%
Cost of Revenue to Revenue
0.00% 54.14% 50.42% 50.91% 0.00% 50.43% 46.06% 45.47% 45.40% 48.17% 44.79%
SG&A Expenses to Revenue
0.00% 27.56% 25.71% 25.19% 0.00% 24.97% 24.04% 23.79% 20.91% 26.05% 24.32%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 39.13% 39.42% 36.15% 0.00% 36.11% 34.72% 34.63% 31.31% 41.27% 34.88%
Earnings before Interest and Taxes (EBIT)
95 24 57 72 118 45 78 81 108 40 89
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
154 81 132 132 177 91 124 127 155 84 133
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.61 0.37 0.31 0.35 0.45 0.36 0.38 0.50 0.69 0.72 0.73
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 26.89 0.00 55.12 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.72% 0.00% 1.81% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
3.04 3.05 3.03 3.04 2.24 3.25 3.23 3.35 3.51 4.08 4.24
Enterprise Value to Revenue (EV/Rev)
4.43 2.89 2.80 2.80 4.14 3.61 3.59 3.66 3.76 3.72 3.66
Enterprise Value to EBITDA (EV/EBITDA)
13.20 12.07 12.04 11.77 11.94 10.47 11.01 11.44 12.12 12.49 12.33
Enterprise Value to EBIT (EV/EBIT)
30.08 23.40 23.71 22.37 23.01 19.41 19.02 18.82 19.32 19.94 19.35
Enterprise Value to NOPAT (EV/NOPAT)
41.84 32.14 31.12 31.24 31.89 27.80 27.25 27.04 27.70 28.64 27.76
Enterprise Value to Operating Cash Flow (EV/OCF)
203.17 0.00 75.48 75.06 78.15 42.12 64.14 65.37 52.44 59.29 38.37
Enterprise Value to Free Cash Flow (EV/FCFF)
15.03 37.43 31.68 0.00 0.00 9.54 10.49 10.37 4.72 15.45 12.84
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-1.63 -1.59 -1.57 -1.57 -1.56 -1.55 -1.49 -1.48 -1.50 -1.48 -1.48
Long-Term Debt to Equity
-1.63 -1.59 -1.57 -1.57 -1.56 -1.55 -1.49 -1.48 -1.50 -1.48 -1.48
Financial Leverage
-1.66 -1.59 -1.58 -1.52 -1.69 -1.54 -1.53 -1.53 -1.64 -1.46 -1.46
Leverage Ratio
-1.46 -1.38 -1.34 -1.28 -1.34 -1.23 -1.19 -1.19 -1.23 -1.12 -1.10
Compound Leverage Factor
-0.18 5.08 1.20 0.63 -0.47 1.47 -0.17 0.94 -0.10 1.63 0.12
Debt to Total Capital
258.32% 268.43% 273.95% 274.74% 280.14% 282.67% 304.34% 310.07% 298.66% 306.27% 309.46%
Short-Term Debt to Total Capital
0.02% 0.03% 0.03% 0.03% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
Long-Term Debt to Total Capital
258.31% 268.40% 273.92% 274.72% 280.12% 282.66% 304.32% 310.05% 298.64% 306.25% 309.44%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.56% 0.61% 0.46% 0.51% 0.58% 0.65% 0.53% 0.60% 0.68% 0.72% 0.39%
Common Equity to Total Capital
-158.89% -169.04% -174.42% -175.25% -180.72% -183.32% -204.86% -210.67% -199.34% -206.99% -209.85%
Debt to EBITDA
11.70 10.88 11.04 10.66 10.84 10.16 10.11 10.17 10.27 10.42 10.23
Net Debt to EBITDA
11.35 10.51 10.67 10.28 10.63 9.40 9.84 9.86 9.89 10.05 9.85
Long-Term Debt to EBITDA
11.70 10.88 11.04 10.65 10.84 10.16 10.11 10.17 10.27 10.42 10.23
Debt to NOPAT
37.10 28.98 28.55 28.28 28.96 26.98 25.02 24.02 23.47 23.90 23.04
Net Debt to NOPAT
35.97 27.98 27.59 27.28 28.40 24.96 24.34 23.29 22.60 23.05 22.17
Long-Term Debt to NOPAT
37.10 28.97 28.55 28.28 28.96 26.98 25.02 24.02 23.47 23.90 23.04
Altman Z-Score
-1.56 -1.55 -1.55 -1.50 -1.49 -1.88 -2.01 -2.01 -1.88 -2.00 -1.93
Noncontrolling Interest Sharing Ratio
0.00% -0.37% -0.29% -0.30% 0.00% -0.36% -0.26% -0.29% -0.33% -0.35% -0.22%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.08 1.03 1.02 1.00 1.30 1.43 1.15 1.14 1.28 1.25 1.25
Quick Ratio
0.55 0.78 0.78 0.77 0.36 1.14 0.81 0.80 0.91 0.90 0.91
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
482 -4.92 36 -285 -563 407 368 398 994 210 320
Operating Cash Flow to CapEx
60.66% -132.87% 120.38% 162.68% 51.26% 58.47% -76.11% 379.43% 216.74% 20.18% 230.88%
Free Cash Flow to Firm to Interest Expense
5.77 -0.04 0.34 -2.66 -7.31 4.10 5.48 2.75 10.02 2.13 3.23
Operating Cash Flow to Interest Expense
0.39 -0.31 0.29 0.51 0.38 0.15 -0.19 0.39 0.57 0.03 0.45
Operating Cash Flow Less CapEx to Interest Expense
-0.25 -0.54 0.05 0.20 -0.36 -0.11 -0.43 0.29 0.31 -0.13 0.26
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.29 0.46 0.47 0.48 0.32 0.35 0.37 0.37 0.37 0.43 0.45
Accounts Receivable Turnover
3.73 4.58 4.47 4.76 4.57 4.20 3.90 3.75 4.48 5.14 4.81
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
2.47 3.06 3.29 3.49 3.10 2.71 2.84 2.90 3.48 5.37 5.57
Accounts Payable Turnover
11.19 14.70 15.78 20.10 16.33 13.29 13.54 16.61 21.11 19.91 19.88
Days Sales Outstanding (DSO)
97.80 79.76 81.61 76.66 79.90 86.87 93.49 97.23 81.40 71.02 75.92
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
32.62 24.83 23.13 18.16 22.36 27.46 26.96 21.97 17.29 18.33 18.36
Cash Conversion Cycle (CCC)
65.18 54.93 58.48 58.50 57.54 59.40 66.53 75.25 64.11 52.69 57.56
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,086 2,055 2,031 2,054 2,777 1,680 1,708 1,712 1,717 1,498 1,450
Invested Capital Turnover
0.65 1.06 1.08 1.18 0.62 0.81 0.82 0.83 0.71 1.03 1.06
Increase / (Decrease) in Invested Capital
-271 28 3.50 336 691 -376 -323 -341 -1,060 -182 -258
Enterprise Value (EV)
6,350 6,269 6,164 6,249 6,232 5,454 5,519 5,740 6,024 6,116 6,154
Market Capitalization
879 797 689 782 670 544 581 785 1,099 1,181 1,232
Book Value per Share
($7.17) ($7.28) ($7.37) ($7.38) ($7.47) ($7.01) ($6.87) ($6.97) ($6.85) ($6.78) ($6.80)
Tangible Book Value per Share
($10.08) ($10.45) ($10.49) ($10.48) ($10.21) ($9.70) ($9.49) ($9.55) ($9.39) ($9.22) ($9.21)
Total Capital
2,180 2,106 2,064 2,059 2,021 1,873 1,665 1,645 1,709 1,667 1,651
Total Debt
5,630 5,652 5,655 5,657 5,660 5,293 5,067 5,100 5,103 5,105 5,108
Total Long-Term Debt
5,630 5,651 5,654 5,657 5,660 5,293 5,067 5,100 5,103 5,105 5,107
Net Debt
5,459 5,459 5,465 5,456 5,551 4,898 4,929 4,945 4,913 4,923 4,915
Capital Expenditures (CapEx)
54 26 26 33 57 26 17 15 26 16 19
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-98 -170 -168 -199 278 -138 -52 -71 -15 -34 -35
Debt-free Net Working Capital (DFNWC)
74 23 21 2.37 387 258 87 84 175 148 157
Net Working Capital (NWC)
74 23 21 1.80 387 257 87 84 175 148 157
Net Nonoperating Expense (NNE)
185 112 78 82 144 -32 34 115 -75 76 67
Net Nonoperating Obligations (NNO)
5,537 5,602 5,622 5,652 6,417 5,101 5,110 5,168 5,111 4,936 4,907
Total Depreciation and Amortization (D&A)
59 57 75 60 59 46 46 46 47 44 44
Debt-free, Cash-free Net Working Capital to Revenue
-6.81% -7.83% -7.64% -8.91% 18.45% -9.14% -3.35% -4.50% -0.91% -2.09% -2.10%
Debt-free Net Working Capital to Revenue
5.17% 1.07% 0.97% 0.11% 25.74% 17.03% 5.66% 5.37% 10.94% 9.00% 9.35%
Net Working Capital to Revenue
5.14% 1.04% 0.94% 0.08% 25.71% 17.01% 5.64% 5.35% 10.92% 8.98% 9.33%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.05 ($0.19) ($0.08) ($0.07) ($0.03) $0.13 $0.02 ($0.12) $0.01 ($0.10) ($0.01)
Adjusted Weighted Average Basic Shares Outstanding
483.72M 488.71M 488.95M 489.08M 490.06M 496.72M 497.01M 497.31M 498.49M 508.98M 509.09M
Adjusted Diluted Earnings per Share
$0.05 ($0.19) ($0.08) ($0.07) ($0.03) $0.13 $0.02 ($0.12) $0.01 ($0.10) ($0.01)
Adjusted Weighted Average Diluted Shares Outstanding
483.72M 488.71M 488.95M 489.08M 490.06M 496.72M 497.01M 497.31M 498.49M 508.98M 509.09M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
483.72M 488.71M 488.95M 489.08M 490.06M 496.72M 497.01M 497.31M 498.49M 508.98M 509.09M
Normalized Net Operating Profit after Tax (NOPAT)
73 23 52 51 82 31 45 57 75 28 62
Normalized NOPAT Margin
0.00% 4.71% 9.38% 9.06% 0.00% 9.42% 11.21% 13.93% 16.30% 7.39% 14.23%
Pre Tax Income Margin
0.00% -18.35% -9.09% -6.32% 0.00% -16.20% 2.70% -15.78% 1.84% -15.59% -2.22%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.14 0.21 0.53 0.67 1.54 0.46 1.16 0.56 1.09 0.41 0.90
NOPAT to Interest Expense
2.53 0.20 0.37 0.47 1.65 0.32 0.67 0.39 -0.66 0.28 0.63
EBIT Less CapEx to Interest Expense
0.49 -0.02 0.29 0.36 0.80 0.20 0.92 0.46 0.82 0.25 0.71
NOPAT Less CapEx to Interest Expense
1.88 -0.03 0.13 0.16 0.91 0.06 0.43 0.29 -0.92 0.12 0.43
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-0.87% 0.00% 0.00% 0.00% -2.27% -17.14% 19.12% -308.35% 19.84% 0.00% -6.14%
Augmented Payout Ratio
-0.87% 0.00% 0.00% 0.00% -2.27% -17.14% 19.12% -308.35% 19.84% 0.00% -6.14%

Financials Breakdown Chart

Key Financial Trends

Clear Channel Outdoor (NYSE: CCO) is still working through a highly leveraged turnaround, and the latest quarter shows some improvement in operating performance — but the balance sheet remains under significant pressure.

For Q1 2026, revenue was $373.9 million and operating income was $39.5 million, but net income was still a loss of $48.6 million to common shareholders. The company generated only $3.2 million of operating cash flow, which is very thin relative to its debt load. On the balance sheet, CCO ended the quarter with $3.72 billion of assets versus $7.16 billion of liabilities, leaving shareholders’ equity deeply negative at $3.45 billion.

Looking back over the last several years, the key theme is clear: CCO has improved from the weaker periods of 2022-2024 and moved into more stable operating earnings in 2025-2026, but interest expense and debt still absorb much of the business’s progress.

  • Revenue in Q1 2026 rose to $373.9 million, and gross profit was $193.8 million, showing the core advertising business is still producing solid top-line economics.
  • Operating income improved to $39.5 million in Q1 2026, indicating the company can still be profitable at the operating level even with a soft quarter.
  • Free cash flow discipline appears better than earlier periods, with Q1 2026 operating cash flow of $3.2 million after modest capital spending.
  • Compared with the losses seen in much of 2023 and 2024, the company has shown better earnings stability in late 2025 and early 2026.
  • Basic EPS improved dramatically versus the heavy losses from prior years, reflecting a meaningful recovery in operating results.
  • Depreciation and amortization remain large non-cash charges, which is typical for an asset-heavy media company but still distorts accounting earnings.
  • Noncontrolling interests and discontinued operations continue to affect reported net income, making quarter-to-quarter comparisons harder for retail investors.
  • The company’s common equity remains negative, so traditional book value metrics are not very useful here.
  • Interest expense was $99.2 million in Q4 2025 and $98.5 million in Q1 2026, which remains a major burden on earnings.
  • Long-term debt was still $5.10 billion in Q1 2026, leaving the company highly leveraged.
  • Shareholders’ equity was negative $3.45 billion in Q1 2026, a sign of a highly stretched capital structure.
  • Q1 2026 net income attributable to common shareholders was a loss of $48.6 million, showing operating gains are not yet enough to overcome financing costs.
  • Cash and equivalents fell sharply from $395.8 million in Q1 2025 to $182.4 million in Q1 2026, reducing liquidity flexibility.

Bottom line: CCO’s operating trend has improved, but the stock still carries a high-risk balance sheet. For investors, the big question is whether management can keep growing operating income and cash flow fast enough to eventually chip away at debt and interest expense. Until then, the turnaround story remains real — but fragile.

08/23/26 12:43 PM ETAI Generated. May Contain Errors.

Clear Channel Outdoor Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Clear Channel Outdoor's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Over the last 10 years, Clear Channel Outdoor's net income changed from -$71.22 million in 2015 to $24.74 million in 2025, a change of -134.7%. Find out what analysts predict for Clear Channel Outdoor in the coming months.

Clear Channel Outdoor's total operating income in 2025 was $310.61 million, based on the following breakdown:
  • Total Gross Profit: $856.12 million
  • Total Operating Expenses: $545.51 million

Over the last 10 years, Clear Channel Outdoor's total revenue changed from $2.81 billion in 2015 to $1.60 billion in 2025, a change of -42.8%.

Clear Channel Outdoor's total liabilities were at $7.22 billion at the end of 2025, a 14.5% decrease from 2024, and a 5.0% increase since 2015.

In the past 10 years, Clear Channel Outdoor's cash and equivalents has ranged from $109.71 million in 2024 to $785.31 million in 2020, and is currently $190.02 million as of their latest financial filing in 2025.

Over the last 10 years, Clear Channel Outdoor's book value per share changed from -2.11 in 2015 to -6.85 in 2025, a change of 225.2%.



Financial statements for NYSE:CCO last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners