Coursera (COUR) Financials

$8.99 +0.16 (+1.75%)

Closing price 03:59 PM Eastern

Extended Trading

$8.96 -0.04 (-0.44%)

As of 06:01 PM Eastern

Annual Income Statements for Coursera

This table shows Coursera's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Net Income / (Loss) Attributable to Common Shareholders	-80	-117	-175	-145	-67	-47
Consolidated Net Income / (Loss)	-80	-117	-175	-145	-67	-47
Net Income / (Loss) Continuing Operations	-80	-117	-175	-145	-67	-47
Total Pre-Tax Income	-79	-111	-171	-143	-65	-46
Total Operating Income	-113	-146	-177	-143	-67	-48
Total Gross Profit	371	330	331	249	155	95
Total Revenue	695	636	524	415	294	184
Operating Revenue	695	636	524	415	294	184
Total Cost of Revenue	323	306	192	166	139	90
Operating Cost of Revenue	323	306	192	166	139	90
Total Operating Expenses	485	475	509	393	221	143
Selling, General & Admin Expense	109	98	106	78	37	30
Marketing Expense	235	223	228	179	107	57
Research & Development Expense	132	160	165	135	77	56
Restructuring Charge	8.94	-5.81	10	0.00	0.00	-
Total Other Income / (Expense), net	35	34	6.74	-0.03	1.28	2.39
Interest & Investment Income	37	34	9.14	0.32	1.16	3.28
Other Income / (Expense), net	-2.01	-0.02	-2.40	-0.35	0.12	-0.26
Income Tax Expense	1.03	5.37	4.72	2.13	1.52	0.72
Basic Earnings per Share	($0.51)	($0.77)	($1.21)	($1.28)	($1.80)	($1.45)
Weighted Average Basic Shares Outstanding	157.37M	150.96M	145.26M	113.59M	37.21M	32.28M
Diluted Earnings per Share	($0.51)	($0.77)	($1.21)	($1.28)	($1.80)	($1.45)
Weighted Average Diluted Shares Outstanding	157.37M	150.96M	145.26M	113.59M	37.21M	32.28M
Weighted Average Basic & Diluted Shares Outstanding	160.21M	156.95M	149.65M	113.59M	37.21M	32.28M

This table shows Coursera's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Income / (Loss) Attributable to Common Shareholders	-7.80	-22	-14	-23	-21	-20	-32	-32	-32	-52	-36
Consolidated Net Income / (Loss)	-7.80	-22	-14	-23	-21	-20	-32	-32	-32	-52	-36
Net Income / (Loss) Continuing Operations	-7.80	-22	-14	-23	-21	-20	-32	-32	-32	-52	-36
Total Pre-Tax Income	-6.30	-24	-12	-22	-20	-19	-31	-30	-31	-50	-35
Total Operating Income	-14	-30	-22	-31	-30	-29	-40	-38	-39	-56	-36
Total Gross Profit	98	96	96	90	89	89	83	80	77	88	88
Total Revenue	179	179	176	170	169	169	166	154	148	142	136
Operating Revenue	179	179	176	170	169	169	166	154	148	142	136
Total Cost of Revenue	81	84	80	80	80	80	82	74	70	54	49
Operating Cost of Revenue	81	84	80	80	80	80	82	74	70	54	49
Total Operating Expenses	112	126	118	121	119	118	123	118	117	144	124
Selling, General & Admin Expense	27	27	27	30	25	22	25	25	26	29	26
Marketing Expense	57	60	59	58	58	58	60	52	53	62	59
Research & Development Expense	30	32	32	34	35	37	38	41	44	43	39
Restructuring Charge	-0.90	6.80	0.00	0.04	2.10	-	0.00	-0.15	-5.66	10	0.00
Total Other Income / (Expense), net	8.10	6.57	9.59	9.27	9.30	9.51	8.53	8.23	8.14	5.84	1.33
Interest & Investment Income	7.80	8.49	9.37	9.29	9.58	9.30	8.86	8.24	8.04	5.67	2.30
Other Income / (Expense), net	0.30	-1.92	0.22	-0.02	-0.29	0.21	-0.33	-0.01	0.10	0.17	-0.98
Income Tax Expense	1.50	-2.32	1.51	1.03	0.81	1.31	1.04	1.60	1.43	1.54	1.01
Basic Earnings per Share	($0.05)	($0.13)	($0.09)	($0.15)	($0.14)	($0.13)	($0.21)	($0.21)	($0.22)	($0.35)	($0.25)
Weighted Average Basic Shares Outstanding	160.70M	157.37M	157.61M	156.29M	156.38M	150.96M	150.85M	150.26M	148.97M	145.26M	146.02M
Diluted Earnings per Share	($0.05)	($0.13)	($0.09)	($0.15)	($0.14)	($0.13)	($0.21)	($0.21)	($0.22)	($0.35)	($0.25)
Weighted Average Diluted Shares Outstanding	160.70M	157.37M	157.61M	156.29M	156.38M	150.96M	150.85M	150.26M	148.97M	145.26M	146.02M
Weighted Average Basic & Diluted Shares Outstanding	161.40M	160.21M	158.40M	156.92M	156.11M	156.95M	152.55M	149.69M	150.72M	149.65M	146.58M

This table details how cash moves in and out of Coursera's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Net Change in Cash & Equivalents	70	335	-260	500	23	27
Net Cash From Operating Activities	95	30	-38	1.75	-15	-21
Net Cash From Continuing Operating Activities	95	30	-38	1.75	-15	-21
Net Income / (Loss) Continuing Operations	-80	-117	-175	-145	-67	-47
Consolidated Net Income / (Loss)	-80	-117	-175	-145	-67	-47
Depreciation Expense	25	22	19	15	9.59	5.28
Amortization Expense	-0.24	-14	-0.90	0.50	-0.00	-1.12
Non-Cash Adjustments To Reconcile Net Income	116	119	123	96	22	16
Changes in Operating Assets and Liabilities, net	34	19	-3.14	36	20	4.87
Net Cash From Investing Activities	30	385	-234	-52	-101	-65
Net Cash From Continuing Investing Activities	30	385	-234	-52	-101	-65
Purchase of Property, Plant & Equipment	-1.59	-1.15	-1.58	-1.55	-3.10	-4.41
Acquisitions	0.00	-1.70	0.00	0.00	0.00	-3.35
Purchase of Investments	0.00	-122	-594	-242	-218	-167
Sale and/or Maturity of Investments	66	530	375	205	130	115
Other Investing Activities, net	-35	-21	-14	-13	-9.82	-5.52
Net Cash From Financing Activities	-55	-79	12	550	139	113
Net Cash From Continuing Financing Activities	-55	-79	12	550	139	113
Repurchase of Common Equity	-37	-58	0.00	0.00	-	-
Issuance of Common Equity	5.64	6.03	6.83	532	0.00	0.00
Other Financing Activities, net	-24	-27	5.41	18	9.40	8.79
Cash Income Taxes Paid	5.31	6.38	4.06	2.84	1.16	0.52

This table details how cash moves in and out of Coursera's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Change in Cash & Equivalents	20	6.73	11	-17	69	149	144	95	-54	-104	45
Net Cash From Operating Activities	34	19	28	24	24	12	20	-6.37	4.69	-5.44	4.79
Net Cash From Continuing Operating Activities	34	19	28	24	24	12	20	-6.37	4.69	-5.44	4.79
Net Income / (Loss) Continuing Operations	-7.80	-22	-14	-23	-21	-20	-32	-32	-32	-52	-36
Consolidated Net Income / (Loss)	-7.80	-22	-14	-23	-21	-20	-32	-32	-32	-52	-36
Depreciation Expense	7.10	6.35	6.11	6.27	6.36	5.77	5.66	5.33	5.51	5.00	4.89
Non-Cash Adjustments To Reconcile Net Income	25	28	27	31	30	30	31	31	27	36	29
Changes in Operating Assets and Liabilities, net	9.70	6.94	8.55	9.09	9.56	-2.26	18	-6.93	9.99	7.09	6.79
Net Cash From Investing Activities	-8.20	-12	-11	-6.81	60	144	137	154	-51	-99	39
Net Cash From Continuing Investing Activities	-8.20	-12	-11	-6.81	60	144	137	154	-51	-99	39
Purchase of Property, Plant & Equipment	-0.50	12	-14	-0.18	-0.13	-0.12	-0.31	-0.42	-0.30	-0.19	-0.67
Sale and/or Maturity of Investments	0.00	-	-	-	66	150	145	160	75	210	150
Other Investing Activities, net	-7.70	-24	2.67	-6.63	-6.22	-4.06	-7.64	-5.42	-3.49	-2.30	-3.16
Net Cash From Financing Activities	-5.00	-0.65	-5.60	-34	-15	-6.53	-12	-53	-7.68	0.09	0.91
Net Cash From Continuing Financing Activities	-5.00	-0.65	-5.60	-34	-15	-6.53	-12	-53	-7.68	0.09	0.91
Repurchase of Common Equity	0.00	-	-	-31	-5.63	-	-5.39	-53	0.00	-	-
Other Financing Activities, net	-5.00	-2.48	-5.60	-6.39	-9.42	-9.03	-7.04	-3.06	-7.68	-2.15	0.91
Cash Income Taxes Paid	0.20	1.83	1.46	0.93	1.09	2.57	1.53	1.18	1.11	1.44	1.15

This table presents Coursera's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Total Assets	930	921	948	959	418
Total Current Assets	831	832	876	892	355
Cash & Equivalents	726	656	321	581	80
Short-Term Investments	0.00	66	460	241	205
Accounts Receivable	60	67	54	34	41
Prepaid Expenses	20	17	18	16	15
Other Current Assets	25	26	24	20	14
Plant, Property, & Equipment, net	37	30	27	25	19
Total Noncurrent Assets	63	58	45	42	44
Intangible Assets	25	12	8.55	10	11
Other Noncurrent Operating Assets	38	46	36	32	33
Total Liabilities & Shareholders' Equity	930	921	948	959	418
Total Liabilities	333	304	253	217	177
Total Current Liabilities	327	298	242	201	154
Accounts Payable	123	124	90	72	52
Current Deferred Revenue	160	137	116	95	76
Current Employee Benefit Liabilities	32	22	21	18	13
Other Current Liabilities	13	14	16	16	13
Total Noncurrent Liabilities	5.38	6.08	11	16	24
Noncurrent Deferred Revenue	1.56	2.86	3.08	3.85	4.56
Other Noncurrent Operating Liabilities	3.83	3.22	7.51	12	19
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	597	616	695	742	-222
Total Preferred & Common Equity	597	616	695	742	-222
Preferred Stock	0.00	0.00	0.00	0.00	0.00
Total Common Equity	597	616	695	742	-222
Common Stock	1,507	1,460	1,364	1,235	126
Retained Earnings	-860	-781	-664	-489	-344
Treasury Stock	-49	-63	-4.70	-4.70	-4.70
Accumulated Other Comprehensive Income / (Loss)	0.00	0.06	-0.72	-0.25	0.02

This table presents Coursera's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022
Period end date	3/31/2025	9/30/2024	6/30/2024	3/31/2024	9/30/2023	6/30/2023	3/31/2023	9/30/2022
Total Assets	951	914	904	916	914	919	964	956
Total Current Assets	854	821	821	833	829	837	889	888
Cash & Equivalents	748	719	709	725	507	361	268	425
Accounts Receivable	60	48	58	58	62	73	68	55
Prepaid Expenses	22	30	29	24	19	22	17	22
Other Current Assets	24	25	26	25	26	25	24	26
Plant, Property, & Equipment, net	38	36	33	31	30	29	27	28
Total Noncurrent Assets	59	57	51	52	56	53	48	40
Intangible Assets	25	21	15	13	11	9.18	8.47	8.99
Other Noncurrent Operating Assets	34	36	36	39	45	44	40	31
Total Liabilities & Shareholders' Equity	951	914	904	916	914	919	964	956
Total Liabilities	341	321	319	307	301	292	283	247
Total Current Liabilities	335	315	316	303	296	285	274	236
Accounts Payable	118	124	122	124	123	106	109	90
Current Deferred Revenue	185	153	157	148	139	139	131	117
Current Employee Benefit Liabilities	18	22	23	18	19	23	17	14
Other Current Liabilities	14	16	15	12	15	17	17	16
Total Noncurrent Liabilities	6.20	6.05	3.29	4.60	5.30	7.55	9.20	12
Noncurrent Deferred Revenue	2.20	1.48	1.76	2.18	2.54	3.21	3.26	3.24
Other Noncurrent Operating Liabilities	4.00	4.57	1.53	2.43	2.76	4.34	5.94	8.30
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	611	593	585	609	613	626	681	709
Total Preferred & Common Equity	611	593	585	609	613	626	681	709
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	611	593	585	609	613	626	681	709
Common Stock	1,516	1,497	1,490	1,480	1,437	1,415	1,382	1,328
Retained Earnings	-868	-839	-825	-802	-760	-728	-696	-612
Treasury Stock	-38	-65	-80	-69	-63	-59	-4.70	-4.70

This table displays calculated financial ratios and metrics derived from Coursera's official financial filings.

Metric	2024	2023	2022	2021	2020	2019
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Growth Metrics	-	-	-	-	-	-
Revenue Growth	9.27%	21.39%	26.12%	41.49%	59.16%	0.00%
EBITDA Growth	34.10%	15.43%	-26.55%	-125.30%	-27.83%	0.00%
EBIT Growth	20.87%	19.00%	-25.36%	-115.77%	-36.59%	0.00%
NOPAT Growth	22.24%	17.92%	-23.99%	-114.86%	-37.59%	0.00%
Net Income Growth	31.77%	33.53%	-20.76%	-117.34%	-43.01%	0.00%
EPS Growth	33.77%	36.36%	5.47%	28.89%	-24.14%	0.00%
Operating Cash Flow Growth	221.74%	177.89%	-2,279.32%	111.65%	29.73%	0.00%
Free Cash Flow Firm Growth	31.14%	30.87%	-83.22%	-3,499.86%	0.00%	0.00%
Invested Capital Growth	-21.57%	-23.26%	-7.02%	-79.11%	0.00%	0.00%
Revenue Q/Q Growth	1.51%	4.38%	5.48%	8.26%	0.00%	0.00%
EBITDA Q/Q Growth	-4.30%	17.31%	-6.29%	-18.47%	0.00%	0.00%
EBIT Q/Q Growth	-3.66%	15.89%	-4.82%	-17.64%	0.00%	0.00%
NOPAT Q/Q Growth	-1.74%	15.87%	-5.06%	-17.49%	0.00%	0.00%
Net Income Q/Q Growth	-1.60%	21.20%	-2.32%	-16.93%	0.00%	0.00%
EPS Q/Q Growth	0.00%	22.22%	-9.01%	26.44%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	8.72%	134.69%	-19.64%	110.52%	0.00%	0.00%
Free Cash Flow Firm Q/Q Growth	5.16%	9.19%	-16.81%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	-2.02%	1.74%	-11.79%	-33.49%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-	-
Gross Margin	53.47%	51.87%	63.29%	60.07%	52.69%	51.42%
EBITDA Margin	-13.01%	-21.57%	-30.96%	-30.86%	-19.38%	-24.13%
Operating Margin	-16.30%	-22.90%	-33.87%	-34.45%	-22.69%	-26.24%
EBIT Margin	-16.59%	-22.90%	-34.33%	-34.53%	-22.64%	-26.39%
Profit (Net Income) Margin	-11.45%	-18.33%	-33.48%	-34.97%	-22.76%	-25.33%
Tax Burden Percent	101.31%	104.83%	102.77%	101.49%	102.32%	101.56%
Interest Burden Percent	68.13%	76.35%	94.91%	99.78%	98.25%	94.54%
Effective Tax Rate	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Equity (ROE)	-13.11%	-17.78%	-24.42%	-29.58%	-27.79%	0.00%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Return on Assets (OROA)	-12.45%	-15.59%	-18.86%	-20.84%	-15.91%	0.00%
Return on Assets (ROA)	-8.59%	-12.48%	-18.40%	-21.10%	-16.00%	0.00%
Return on Common Equity (ROCE)	-13.11%	-17.78%	-24.42%	-15.65%	25.63%	0.00%
Return on Equity Simple (ROE_SIMPLE)	-13.31%	-18.92%	-25.25%	-19.58%	30.12%	0.00%
Net Operating Profit after Tax (NOPAT)	-79	-102	-124	-100	-47	-34
NOPAT Margin	-11.41%	-16.03%	-23.71%	-24.11%	-15.88%	-18.37%
Net Nonoperating Expense Percent (NNEP)	-0.04%	-1.95%	-6.39%	-8.14%	-14.17%	0.00%
Return On Investment Capital (ROIC_SIMPLE)	-13.27%	-16.54%	-17.88%	-	-	-
Cost of Revenue to Revenue	46.53%	48.13%	36.71%	39.93%	47.31%	48.58%
SG&A Expenses to Revenue	15.65%	15.47%	20.22%	18.73%	12.68%	16.17%
R&D to Revenue	19.01%	25.18%	31.53%	32.61%	26.16%	30.56%
Operating Expenses to Revenue	69.76%	74.77%	97.16%	94.52%	75.38%	77.66%
Earnings before Interest and Taxes (EBIT)	-115	-146	-180	-143	-66	-49
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-90	-137	-162	-128	-57	-44
Valuation Ratios	-	-	-	-	-	-
Price to Book Value (P/BV)	2.25	4.80	2.50	4.63	0.00	0.00
Price to Tangible Book Value (P/TBV)	2.35	4.89	2.53	4.70	0.00	0.00
Price to Revenue (P/Rev)	1.94	4.65	3.31	8.27	1.77	2.81
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	0.89	3.51	1.82	6.30	2.37	0.00
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	6.50	75.33	0.00	1,497.27	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-
Debt to Equity	0.00	0.00	0.00	0.00	0.00	0.00
Long-Term Debt to Equity	0.00	0.00	0.00	0.00	0.00	0.00
Financial Leverage	-1.19	-1.15	-1.12	-1.13	-1.19	0.00
Leverage Ratio	1.53	1.43	1.33	1.40	1.74	0.00
Compound Leverage Factor	1.04	1.09	1.26	1.40	1.71	0.00
Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	192.25%	0.00%
Common Equity to Total Capital	100.00%	100.00%	100.00%	100.00%	-92.25%	0.00%
Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	0.00
Net Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	0.00
Long-Term Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	0.00
Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	0.00
Net Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	0.00
Long-Term Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	0.00
Altman Z-Score	2.12	5.50	3.86	9.57	1.36	0.00
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	47.08%	192.25%	0.00%
Liquidity Ratios	-	-	-	-	-	-
Current Ratio	2.54	2.79	3.61	4.44	2.31	0.00
Quick Ratio	2.40	2.65	3.44	4.26	2.12	0.00
Cash Flow Metrics	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-56	-82	-119	-65	-1.80	0.00
Operating Cash Flow to CapEx	6,016.47%	2,584.05%	-2,411.34%	112.36%	-483.74%	-483.76%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	-34.13
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	-41.19
Efficiency Ratios	-	-	-	-	-	-
Asset Turnover	0.75	0.68	0.55	0.60	0.70	0.00
Accounts Receivable Turnover	10.93	10.50	11.89	11.06	7.21	0.00
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	20.64	22.11	20.21	19.15	15.74	0.00
Accounts Payable Turnover	2.61	2.86	2.37	2.67	2.68	0.00
Days Sales Outstanding (DSO)	33.39	34.78	30.71	33.01	50.64	0.00
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	139.86	127.76	153.93	136.88	136.44	0.00
Cash Conversion Cycle (CCC)	-106.47	-92.98	-123.23	-103.87	-85.80	0.00
Capital & Investment Metrics	-	-	-	-	-	-
Invested Capital	-129	-106	-86	-80	-45	0.00
Invested Capital Turnover	-5.92	-6.63	-6.30	-6.64	-13.10	0.00
Increase / (Decrease) in Invested Capital	-23	-20	-5.63	-35	-45	0.00
Enterprise Value (EV)	620	2,233	954	2,614	696	0.00
Market Capitalization	1,346	2,955	1,734	3,436	519	519
Book Value per Share	$3.77	$4.04	$4.74	$5.27	($5.96)	$0.00
Tangible Book Value per Share	$3.62	$3.96	$4.68	$5.20	($6.25)	$0.00
Total Capital	597	616	695	742	240	0.00
Total Debt	0.00	0.00	0.00	0.00	0.00	0.00
Total Long-Term Debt	0.00	0.00	0.00	0.00	0.00	0.00
Net Debt	-726	-722	-780	-822	-285	0.00
Capital Expenditures (CapEx)	1.59	1.15	1.58	1.55	3.10	4.41
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-223	-188	-147	-131	-84	0.00
Debt-free Net Working Capital (DFNWC)	503	534	634	691	201	0.00
Net Working Capital (NWC)	503	534	634	691	201	0.00
Net Nonoperating Expense (NNE)	0.28	15	51	45	20	13
Net Nonoperating Obligations (NNO)	-726	-722	-780	-822	-285	0.00
Total Depreciation and Amortization (D&A)	25	8.46	18	15	9.58	4.16
Debt-free, Cash-free Net Working Capital to Revenue	-32.09%	-29.55%	-28.05%	-31.44%	-28.57%	0.00%
Debt-free Net Working Capital to Revenue	72.43%	84.03%	120.96%	166.44%	68.63%	0.00%
Net Working Capital to Revenue	72.43%	84.03%	120.96%	166.44%	68.63%	0.00%
Earnings Adjustments	-	-	-	-	-	-
Adjusted Basic Earnings per Share	($0.51)	($0.77)	($1.21)	($1.28)	$0.00	$0.00
Adjusted Weighted Average Basic Shares Outstanding	157.37M	150.96M	145.26M	143.30M	0.00	0.00
Adjusted Diluted Earnings per Share	($0.51)	($0.77)	($1.21)	($1.28)	$0.00	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	157.37M	150.96M	145.26M	143.30M	0.00	0.00
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	($1.28)	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	160.21M	156.95M	149.65M	113.59M	0.00	0.00
Normalized Net Operating Profit after Tax (NOPAT)	-73	-106	-117	-100	-47	-34
Normalized NOPAT Margin	-10.51%	-16.67%	-22.35%	-24.11%	-15.88%	-18.37%
Pre Tax Income Margin	-11.30%	-17.49%	-32.58%	-34.46%	-22.25%	-24.94%
Debt Service Ratios	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	-77.85
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	-54.20
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	-84.91
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	-61.26
Payout Ratios	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	-46.15%	-50.15%	0.00%	0.00%	0.00%	0.00%

This table displays calculated financial ratios and metrics derived from Coursera's official financial filings.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	6.03%	6.10%	6.37%	10.82%	14.51%	18.78%	21.37%	23.20%	22.59%	23.68%	24.13%
EBITDA Growth	70.46%	-8.22%	58.41%	33.35%	37.87%	54.38%	-14.57%	15.00%	-16.95%	-22.20%	-17.77%
EBIT Growth	53.16%	-14.36%	46.00%	18.64%	22.96%	49.25%	-6.92%	21.68%	-3.67%	-17.38%	-17.70%
NOPAT Growth	51.68%	-6.79%	45.00%	18.68%	23.89%	49.03%	-8.90%	19.77%	-5.13%	-17.97%	-15.66%
Net Income Growth	63.38%	-6.16%	57.34%	27.63%	34.32%	60.64%	10.96%	35.66%	15.43%	-8.34%	-11.05%
EPS Growth	64.29%	0.00%	57.14%	28.57%	36.36%	62.86%	16.00%	38.24%	18.52%	-40.00%	-8.70%
Operating Cash Flow Growth	36.73%	66.10%	40.99%	474.37%	421.10%	312.57%	312.23%	-843.41%	112.26%	-776.02%	-55.40%
Free Cash Flow Firm Growth	465.78%	10,473.43%	-1.16%	398.34%	-115.57%	99.96%	136.69%	66.90%	202.51%	-1,621.02%	-122.90%
Invested Capital Growth	-18.28%	-21.57%	-17.08%	-36.67%	-18.09%	-23.26%	-40.23%	-34.25%	-90.29%	-7.02%	-27.80%
Revenue Q/Q Growth	0.07%	1.76%	3.38%	0.75%	0.11%	2.02%	7.70%	4.10%	3.84%	4.25%	9.33%
EBITDA Q/Q Growth	73.15%	-68.80%	38.13%	-4.41%	0.76%	35.13%	0.84%	2.68%	27.12%	-62.89%	26.43%
EBIT Q/Q Growth	56.51%	-50.43%	30.99%	-4.01%	-5.93%	28.97%	-3.97%	1.52%	30.22%	-49.64%	23.84%
NOPAT Q/Q Growth	52.78%	-40.09%	30.24%	-4.93%	-4.14%	27.85%	-3.15%	1.79%	30.25%	-54.13%	24.01%
Net Income Q/Q Growth	63.91%	-57.87%	40.42%	-8.08%	-4.42%	36.56%	-1.09%	1.92%	37.42%	-43.51%	26.95%
EPS Q/Q Growth	61.54%	-44.44%	40.00%	-7.14%	-7.69%	38.10%	0.00%	4.55%	37.14%	-40.00%	26.47%
Operating Cash Flow Q/Q Growth	74.34%	-30.99%	16.75%	-2.45%	111.36%	-41.43%	410.00%	-235.78%	186.22%	-213.59%	459.04%
Free Cash Flow Firm Q/Q Growth	653.07%	-53.15%	-72.01%	475.35%	-20,972.73%	-100.45%	184.49%	-119.59%	157.63%	-284.69%	23.78%
Invested Capital Q/Q Growth	-6.83%	-2.02%	-2.08%	-6.31%	-9.80%	1.74%	-19.16%	8.14%	-14.61%	-11.79%	-14.08%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	54.60%	53.30%	54.65%	52.94%	52.94%	52.90%	50.30%	51.85%	52.47%	61.81%	64.20%
EBITDA Margin	-3.90%	-14.55%	-8.77%	-14.65%	-14.14%	-14.26%	-22.43%	-24.37%	-26.06%	-37.13%	-23.77%
Operating Margin	-8.03%	-17.02%	-12.36%	-18.32%	-17.59%	-16.91%	-23.91%	-24.97%	-26.47%	-39.41%	-26.65%
EBIT Margin	-7.86%	-18.09%	-12.24%	-18.33%	-17.76%	-16.79%	-24.11%	-24.97%	-26.40%	-39.28%	-27.37%
Profit (Net Income) Margin	-4.35%	-12.06%	-7.77%	-13.49%	-12.57%	-12.05%	-19.39%	-20.65%	-21.92%	-36.37%	-26.42%
Tax Burden Percent	123.81%	90.31%	112.36%	104.69%	103.97%	106.87%	103.34%	105.30%	104.61%	103.06%	102.90%
Interest Burden Percent	44.68%	73.81%	56.53%	70.27%	68.09%	67.20%	77.81%	78.53%	79.38%	89.85%	93.84%
Effective Tax Rate	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Equity (ROE)	-10.83%	-13.11%	-12.97%	-15.96%	-16.35%	-17.78%	-22.37%	-22.63%	-24.04%	-24.42%	-23.40%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Return on Assets (OROA)	-5.94%	-13.58%	-9.16%	-13.55%	-12.41%	-11.42%	-15.70%	-15.48%	-15.22%	-21.58%	-14.22%
Return on Assets (ROA)	-3.28%	-9.05%	-5.82%	-9.97%	-8.79%	-8.20%	-12.62%	-12.80%	-12.64%	-19.99%	-13.73%
Return on Common Equity (ROCE)	-10.83%	-13.11%	-12.97%	-15.96%	-16.35%	-17.78%	-22.37%	-22.63%	-24.04%	-24.42%	-23.40%
Return on Equity Simple (ROE_SIMPLE)	-10.82%	0.00%	-13.19%	-16.52%	-17.31%	0.00%	-24.11%	-24.24%	-24.88%	0.00%	-24.17%
Net Operating Profit after Tax (NOPAT)	-10	-21	-15	-22	-21	-20	-28	-27	-27	-39	-25
NOPAT Margin	-5.62%	-11.91%	-8.65%	-12.83%	-12.31%	-11.84%	-16.74%	-17.48%	-18.53%	-27.58%	-18.66%
Net Nonoperating Expense Percent (NNEP)	0.31%	-0.04%	0.22%	-0.16%	-0.06%	-0.05%	-0.58%	-0.65%	-0.64%	-1.56%	-1.32%
Return On Investment Capital (ROIC_SIMPLE)	-1.65%	-3.57%	-	-	-	-3.24%	-	-	-	-5.65%	-
Cost of Revenue to Revenue	45.40%	46.70%	45.35%	47.06%	47.06%	47.11%	49.70%	48.15%	47.53%	38.19%	35.80%
SG&A Expenses to Revenue	15.00%	14.99%	15.54%	17.36%	14.75%	13.27%	15.37%	16.22%	17.29%	20.40%	19.06%
R&D to Revenue	16.45%	17.93%	17.95%	19.78%	20.47%	22.13%	22.72%	26.86%	29.67%	30.13%	28.90%
Operating Expenses to Revenue	62.63%	70.32%	67.01%	71.26%	70.53%	69.81%	74.22%	76.82%	78.94%	101.21%	90.86%
Earnings before Interest and Taxes (EBIT)	-14	-32	-22	-31	-30	-28	-40	-38	-39	-56	-37
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-7.00	-26	-15	-25	-24	-24	-37	-37	-38	-53	-32
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	1.75	2.25	2.10	1.91	3.51	4.80	4.56	3.13	2.53	2.50	2.22
Price to Tangible Book Value (P/TBV)	1.82	2.35	2.18	1.96	3.59	4.89	4.64	3.18	2.56	2.53	2.24
Price to Revenue (P/Rev)	1.51	1.94	1.82	1.66	3.25	4.65	4.59	3.38	3.13	3.31	3.16
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	0.45	0.89	0.77	0.61	2.15	3.51	3.41	2.15	1.71	1.82	1.58
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	3.06	6.50	6.00	5.14	28.61	75.33	164.43	0.00	192.84	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-Term Debt to Equity	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Financial Leverage	-1.21	-1.19	-1.19	-1.18	-1.17	-1.15	-1.14	-1.12	-1.11	-1.12	-1.09
Leverage Ratio	1.53	1.53	1.52	1.50	1.46	1.43	1.41	1.39	1.36	1.33	1.30
Compound Leverage Factor	0.68	1.13	0.86	1.06	0.99	0.96	1.10	1.09	1.08	1.19	1.22
Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-Term Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-Term Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Altman Z-Score	1.95	2.41	2.38	2.13	4.26	5.92	5.64	4.13	3.85	4.29	4.13
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	2.55	2.54	2.61	2.60	2.75	2.79	2.80	2.94	3.25	3.61	3.77
Quick Ratio	2.42	2.40	2.44	2.43	2.59	2.65	2.65	2.78	3.10	3.44	3.57
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	11	1.48	3.17	11	-3.01	-0.01	3.20	-3.79	19	-34	-8.73
Operating Cash Flow to CapEx	6,700.00%	0.00%	202.17%	13,551.70%	18,246.27%	9,560.33%	6,475.41%	-1,506.15%	1,574.50%	-2,834.38%	716.14%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.75	0.75	0.75	0.74	0.70	0.68	0.65	0.62	0.58	0.55	0.52
Accounts Receivable Turnover	11.93	10.93	12.48	10.29	10.39	10.50	10.44	8.88	9.00	11.89	10.97
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	20.43	20.64	20.79	21.77	22.69	22.11	21.07	20.45	20.71	20.21	18.87
Accounts Payable Turnover	2.69	2.61	2.59	2.82	2.71	2.86	2.64	2.71	2.52	2.37	2.49
Days Sales Outstanding (DSO)	30.59	33.39	29.25	35.46	35.12	34.78	34.96	41.11	40.54	30.71	33.27
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	135.62	139.86	141.08	129.52	134.74	127.76	138.50	134.68	144.87	153.93	146.66
Cash Conversion Cycle (CCC)	-105.03	-106.47	-111.83	-94.06	-99.63	-92.98	-103.54	-93.57	-104.33	-123.23	-113.38
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	-138	-129	-126	-124	-116	-106	-108	-90	-98	-86	-77
Invested Capital Turnover	-5.56	-5.92	-5.85	-6.30	-6.12	-6.63	-6.60	-7.35	-7.34	-6.30	-7.25
Increase / (Decrease) in Invested Capital	-21	-23	-18	-33	-18	-20	-31	-23	-47	-5.63	-17
Enterprise Value (EV)	319	620	526	409	1,413	2,233	2,077	1,245	945	954	786
Market Capitalization	1,067	1,346	1,246	1,118	2,139	2,955	2,798	1,962	1,724	1,734	1,571
Book Value per Share	$3.81	$3.77	$3.78	$3.75	$3.90	$4.04	$4.10	$4.16	$4.55	$4.74	$4.86
Tangible Book Value per Share	$3.66	$3.62	$3.65	$3.65	$3.81	$3.96	$4.03	$4.10	$4.49	$4.68	$4.80
Total Capital	611	597	593	585	609	616	613	626	681	695	709
Total Debt	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Long-Term Debt	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Debt	-748	-726	-719	-709	-725	-722	-721	-717	-779	-780	-786
Capital Expenditures (CapEx)	0.50	-12	14	0.18	0.13	0.12	0.31	0.42	0.30	0.19	0.67
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-229	-223	-213	-204	-195	-188	-188	-165	-164	-147	-133
Debt-free Net Working Capital (DFNWC)	520	503	506	505	531	534	533	552	615	634	653
Net Working Capital (NWC)	520	503	506	505	531	534	533	552	615	634	653
Net Nonoperating Expense (NNE)	-2.28	0.26	-1.55	1.13	0.44	0.37	4.38	4.88	5.01	12	11
Net Nonoperating Obligations (NNO)	-748	-726	-719	-709	-725	-722	-721	-717	-779	-780	-786
Total Depreciation and Amortization (D&A)	7.10	6.35	6.11	6.27	6.12	4.26	2.77	0.93	0.50	3.06	4.91
Debt-free, Cash-free Net Working Capital to Revenue	-32.42%	-32.09%	-31.13%	-30.27%	-29.63%	-29.55%	-30.81%	-28.38%	-29.83%	-28.05%	-26.84%
Debt-free Net Working Capital to Revenue	73.70%	72.43%	73.99%	74.91%	80.75%	84.03%	87.59%	95.24%	111.65%	120.96%	131.42%
Net Working Capital to Revenue	73.70%	72.43%	73.99%	74.91%	80.75%	84.03%	87.59%	95.24%	111.65%	120.96%	131.42%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	($0.05)	($0.13)	($0.09)	($0.15)	($0.14)	($0.13)	($0.21)	($0.21)	($0.22)	($0.35)	($0.25)
Adjusted Weighted Average Basic Shares Outstanding	160.70M	157.37M	157.61M	156.29M	156.38M	150.96M	150.85M	150.26M	148.97M	145.26M	146.02M
Adjusted Diluted Earnings per Share	($0.05)	($0.13)	($0.09)	($0.15)	($0.14)	($0.13)	($0.21)	($0.21)	($0.22)	($0.35)	($0.25)
Adjusted Weighted Average Diluted Shares Outstanding	160.70M	157.37M	157.61M	156.29M	156.38M	150.96M	150.85M	150.26M	148.97M	145.26M	146.02M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	161.40M	160.21M	158.40M	156.92M	156.11M	156.95M	152.55M	149.69M	150.72M	149.65M	146.58M
Normalized Net Operating Profit after Tax (NOPAT)	-11	-17	-15	-22	-19	-20	-28	-27	-31	-32	-25
Normalized NOPAT Margin	-5.97%	-9.26%	-8.65%	-12.81%	-11.44%	-11.84%	-16.74%	-17.54%	-21.21%	-22.59%	-18.66%
Pre Tax Income Margin	-3.51%	-13.36%	-6.92%	-12.88%	-12.09%	-11.28%	-18.76%	-19.61%	-20.95%	-35.29%	-25.68%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	-47.11%	-46.15%	-46.89%	-43.54%	-60.78%	-50.15%	-39.52%	-34.94%	0.00%	0.00%	0.00%

Frequently Asked Questions About Coursera's Financials

When does Coursera's fiscal year end?

According to the most recent income statement we have on file, Coursera's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Coursera's net income changed over the last 5 years?

Coursera's net income appears to be on an upward trend, with a most recent value of -$79.53 million in 2024, rising from -$46.72 million in 2019. The previous period was -$116.55 million in 2023. Find out what analysts predict for Coursera in the coming months.

What is Coursera's operating income?

Coursera's total operating income in 2024 was -$113.22 million, based on the following breakdown:

Total Gross Profit: $371.41 million
Total Operating Expenses: $484.63 million

How has Coursera revenue changed over the last 5 years?

Over the last 5 years, Coursera's total revenue changed from $184.41 million in 2019 to $694.67 million in 2024, a change of 276.7%.

How much debt does Coursera have?

Coursera's total liabilities were at $332.85 million at the end of 2024, a 9.4% increase from 2023, and a 87.9% increase since 2020.

How much cash does Coursera have?

In the past 4 years, Coursera's cash and equivalents has ranged from $79.88 million in 2020 to $726.13 million in 2024, and is currently $726.13 million as of their latest financial filing in 2024.

How has Coursera's book value per share changed over the last 5 years?

Over the last 5 years, Coursera's book value per share changed from 0.00 in 2019 to 3.77 in 2024, a change of 377.2%.

Related Companies

This page (NYSE:COUR) was last updated on 5/29/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Coursera (COUR) Financials

Frequently Asked Questions About Coursera's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Coursera (COUR) Financials

Annual Income Statements for Coursera

Quarterly Income Statements for Coursera

Annual Cash Flow Statements for Coursera

Quarterly Cash Flow Statements for Coursera

Annual Balance Sheets for Coursera

Quarterly Balance Sheets for Coursera

Annual Metrics And Ratios for Coursera

Quarterly Metrics And Ratios for Coursera

Frequently Asked Questions About Coursera's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools