Go Pro

Waystar (WAY) Financials

Waystar logo
$23.47 +0.41 (+1.78%)
Closing price 09/11/2026 04:00 PM Eastern
Extended Trading
$23.10 -0.37 (-1.58%)
As of 09/11/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Waystar

Annual Income Statements for Waystar

This table shows Waystar's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-51 -51 -19 112
Consolidated Net Income / (Loss)
-51 -51 -19 112
Net Income / (Loss) Continuing Operations
-51 -51 -19 112
Total Pre-Tax Income
-66 -64 -23 172
Total Operating Income
89 142 124 249
Total Gross Profit
490 791 628 751
Total Revenue
705 791 944 1,099
Operating Revenue
705 791 944 1,099
Total Cost of Revenue
215 0.00 316 348
Operating Cost of Revenue
215 - 316 348
Total Operating Expenses
401 649 504 502
Selling, General & Admin Expense
73 63 112 129
Marketing Expense
111 124 157 178
Research & Development Expense
33 35 49 55
Depreciation Expense
183 176 187 141
Total Other Income / (Expense), net
-155 -206 -146 -78
Interest Expense
155 206 146 78
Income Tax Expense
-14 -13 -3.42 60
Basic Earnings per Share
($0.42) ($0.42) ($0.13) $0.63
Weighted Average Basic Shares Outstanding
121.68M 121.68M 149.92M 177.93M
Diluted Earnings per Share
($0.42) ($0.42) ($0.13) $0.61
Weighted Average Diluted Shares Outstanding
121.68M 121.68M 149.92M 184.78M
Weighted Average Basic & Diluted Shares Outstanding
- - 172.15M 191.68M

Quarterly Income Statements for Waystar

This table shows Waystar's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-15 -16 -28 5.41 19 29 32 31 20 43 41
Consolidated Net Income / (Loss)
-15 -16 -28 5.41 19 29 32 31 20 43 41
Net Income / (Loss) Continuing Operations
-15 -16 -28 5.41 19 29 32 31 20 43 41
Total Pre-Tax Income
-20 -22 -42 8.69 33 46 47 43 36 60 56
Total Operating Income
32 35 8.25 27 53 65 65 60 59 80 76
Total Gross Profit
197 225 235 160 8.92 256 271 269 -45 217 320
Total Revenue
197 225 235 240 244 256 271 269 304 314 320
Operating Revenue
197 225 235 240 244 256 271 269 304 314 320
Total Cost of Revenue
0.00 0.00 0.00 81 235 0.00 0.00 0.00 348 97 0.00
Total Operating Expenses
165 190 226 132 -44 191 206 208 -104 136 244
Selling, General & Admin Expense
17 26 40 23 23 23 29 32 44 31 36
Marketing Expense
32 34 46 38 39 40 44 45 49 46 50
Research & Development Expense
8.97 10 16 11 11 11 13 12 19 18 18
Depreciation Expense
44 44 44 60 38 33 33 33 40 41 41
Amortization Expense
63 75 80 - - 83 87 85 - - 98
Total Other Income / (Expense), net
-52 -57 -51 -18 -20 -19 -18 -18 -23 -21 -20
Interest Expense
52 57 51 18 20 19 18 18 23 21 20
Income Tax Expense
-4.71 -6.06 -15 3.27 14 17 14 12 16 17 16
Basic Earnings per Share
($0.13) ($0.13) ($0.21) $0.03 $0.18 $0.17 $0.19 $0.18 $0.09 $0.23 $0.21
Weighted Average Basic Shares Outstanding
121.67M 121.68M 133.53M 171.58M 149.92M 172.19M 173.36M 174.35M 177.93M 191.67M 191.87M
Diluted Earnings per Share
($0.13) ($0.13) ($0.21) $0.03 $0.18 $0.16 $0.18 $0.17 $0.10 $0.22 $0.21
Weighted Average Diluted Shares Outstanding
121.67M 121.68M 133.53M 176.18M 149.92M 180.69M 181.60M 181.24M 184.78M 195.16M 194.51M
Weighted Average Basic & Diluted Shares Outstanding
- - 166.66M 172.09M 172.15M 173.02M 174.24M 191.32M 191.68M 191.81M 191.75M

Annual Cash Flow Statements for Waystar

This table details how cash moves in and out of Waystar's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
18 -27 159 -128
Net Cash From Operating Activities
103 51 170 310
Net Cash From Continuing Operating Activities
103 51 170 310
Net Income / (Loss) Continuing Operations
-51 -51 -19 112
Consolidated Net Income / (Loss)
-51 -51 -19 112
Depreciation Expense
183 176 187 141
Amortization Expense
10 10 3.95 2.70
Non-Cash Adjustments To Reconcile Net Income
21 10 77 44
Changes in Operating Assets and Liabilities, net
-61 -95 -79 9.99
Net Cash From Investing Activities
-17 -62 -27 -681
Net Cash From Continuing Investing Activities
-17 -62 -27 -681
Purchase of Property, Plant & Equipment
-17 -22 -27 -26
Acquisitions
0.00 -40 0.00 -630
Purchase of Investments
- 0.00 0.00 -231
Sale and/or Maturity of Investments
- 0.00 0.00 206
Net Cash From Financing Activities
-67 -17 17 243
Net Cash From Continuing Financing Activities
-67 -17 17 243
Repayment of Debt
-65 -38 -1,585 -152
Repurchase of Common Equity
-2.45 -0.69 -4.25 0.00
Issuance of Debt
0.00 20 576 390
Issuance of Common Equity
0.65 0.43 1,019 26
Other Financing Activities, net
-0.28 1.31 12 -20
Cash Interest Paid
144 193 123 82

Quarterly Cash Flow Statements for Waystar

This table details how cash moves in and out of Waystar's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-7.43 25 9.65 64 60 45 62 134 -369 -14 -17
Net Cash From Operating Activities
11 11 15 79 65 64 97 82 67 85 59
Net Cash From Continuing Operating Activities
11 11 15 79 65 64 97 82 67 85 59
Net Income / (Loss) Continuing Operations
-14 -16 -28 5.41 19 29 32 31 20 43 41
Consolidated Net Income / (Loss)
-14 -16 -28 5.41 19 29 32 31 20 43 41
Depreciation Expense
45 44 44 60 38 33 33 33 40 41 41
Amortization Expense
2.56 1.68 0.97 0.66 0.65 0.67 0.68 0.68 0.68 0.66 0.67
Non-Cash Adjustments To Reconcile Net Income
3.53 12 47 10 8.22 7.52 12 13 13 12 16
Changes in Operating Assets and Liabilities, net
-25 -31 -49 2.19 -1.17 -6.59 19 4.79 -7.02 -13 -40
Net Cash From Investing Activities
-16 -5.56 -6.87 -8.62 -6.22 -30 -32 45 -664 -112 -70
Net Cash From Continuing Investing Activities
-16 -5.56 -6.87 -8.62 -6.22 -30 -32 45 -664 -112 -70
Purchase of Property, Plant & Equipment
-5.79 -5.56 -6.87 -8.62 -6.22 -5.43 -5.77 -5.88 -9.41 -15 -16
Purchase of Investments
- 0.00 - - - -24 -26 -156 -25 -124 -136
Sale and/or Maturity of Investments
- - - - - 0.00 - - - 25 82
Net Cash From Financing Activities
-3.12 20 1.07 -6.31 1.69 11 -3.15 7.21 229 13 -7.10
Net Cash From Continuing Financing Activities
-3.12 20 1.07 -6.31 1.69 11 -3.15 7.21 229 13 -7.10
Repayment of Debt
-25 -518 -909 -124 -34 -2.92 -2.92 -2.92 -144 -24 -3.55
Issuance of Common Equity
0.14 0.07 914 104 0.20 11 -11 22 3.34 2.41 6.46
Other Financing Activities, net
1.46 3.34 -1.45 4.90 4.76 2.98 10 -12 -21 15 2.73
Cash Interest Paid
49 41 42 19 22 20 20 20 22 21 21
Cash Income Taxes Paid
15 -0.05 26 12 13 0.53 7.81 1.09 - 0.15 43

Annual Balance Sheets for Waystar

This table presents Waystar's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Total Assets
4,583 4,577 5,785
Total Current Assets
222 371 308
Cash & Equivalents
36 182 61
Restricted Cash
9.85 22 15
Short-Term Investments
- 0.00 25
Accounts Receivable
126 145 177
Prepaid Expenses
13 14 20
Current Deferred & Refundable Income Taxes
6.81 2.84 6.44
Other Current Assets
30 3.97 3.17
Plant, Property, & Equipment, net
0.00 0.00 0.00
Total Noncurrent Assets
4,361 4,206 5,477
Goodwill
3,030 3,020 4,017
Intangible Assets
1,187 1,039 1,293
Other Noncurrent Operating Assets
144 147 167
Total Liabilities & Shareholders' Equity
4,583 4,577 5,785
Total Liabilities
2,533 1,497 1,906
Total Current Liabilities
123 146 218
Short-Term Debt
18 12 14
Accounts Payable
45 47 51
Accrued Expenses
11 16 23
Current Deferred Revenue
11 11 68
Current Employee Benefit Liabilities
23 32 41
Other Current Liabilities
15 29 21
Total Noncurrent Liabilities
2,410 1,352 1,688
Long-Term Debt
2,200 1,221 1,459
Noncurrent Deferred Revenue
6.17 5.74 5.50
Noncurrent Deferred & Payable Income Tax Liabilities
174 101 211
Other Noncurrent Operating Liabilities
29 25 13
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,050 3,080 3,879
Total Preferred & Common Equity
2,050 3,080 3,879
Preferred Stock
0.00 0.00 0.00
Total Common Equity
2,050 3,080 3,879
Common Stock
2,236 3,300 3,988
Retained Earnings
-202 -221 -109
Treasury Stock
- - 0.00
Accumulated Other Comprehensive Income / (Loss)
16 0.88 -0.63

Quarterly Balance Sheets for Waystar

This table presents Waystar's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
4,567 4,541 4,619 4,678 4,746 5,839 5,869
Total Current Assets
271 305 441 524 614 387 439
Cash & Equivalents
68 127 224 290 421 34 13
Restricted Cash
12 17 26 21 24 28 33
Short-Term Investments
- - 24 50 - 125 179
Accounts Receivable
148 138 147 143 146 173 186
Prepaid Expenses
15 14 17 16 21 23 25
Current Deferred & Refundable Income Taxes
11 4.58 0.00 0.00 0.00 0.00 0.00
Other Current Assets
16 4.32 2.25 3.08 1.99 3.33 3.87
Plant, Property, & Equipment, net
0.00 48 47 0.00 48 61 0.00
Total Noncurrent Assets
4,296 4,187 4,132 4,153 4,085 5,392 5,430
Goodwill
3,030 3,020 3,020 3,020 3,020 4,015 4,015
Intangible Assets
1,109 1,070 1,011 983 955 1,258 1,224
Other Noncurrent Operating Assets
157 98 101 151 110 118 191
Total Liabilities & Shareholders' Equity
4,567 4,541 4,619 4,678 4,746 5,839 5,869
Total Liabilities
1,621 1,488 1,493 1,505 1,524 1,902 1,883
Total Current Liabilities
126 133 141 153 158 220 238
Short-Term Debt
13 13 12 12 12 14 14
Accounts Payable
51 48 45 47 51 59 56
Accrued Expenses
11 12 26 35 27 29 43
Current Deferred Revenue
10 10 11 9.54 9.02 65 61
Current Employee Benefit Liabilities
23 27 16 22 28 18 26
Other Current Liabilities
18 23 32 27 31 36 38
Total Noncurrent Liabilities
1,495 1,355 1,352 1,352 1,366 1,682 1,645
Long-Term Debt
1,334 1,222 1,218 1,216 1,214 1,456 1,453
Noncurrent Deferred Revenue
5.88 - - 5.55 5.39 5.16 6.75
Noncurrent Deferred & Payable Income Tax Liabilities
131 101 105 108 123 210 175
Other Noncurrent Operating Liabilities
24 32 29 23 23 11 10
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,946 3,053 3,126 3,173 3,223 3,937 3,986
Total Preferred & Common Equity
2,946 3,053 3,126 3,173 3,223 3,937 3,986
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
2,946 3,053 3,126 3,173 3,223 3,937 3,986
Common Stock
3,180 3,293 3,317 3,333 3,352 4,002 4,022
Retained Earnings
-245 -240 -192 -159 -129 -66 -25
Treasury Stock
- - - - - - -13
Accumulated Other Comprehensive Income / (Loss)
11 0.19 0.32 -0.43 -0.54 0.85 1.22

Annual Metrics And Ratios for Waystar

This table displays calculated financial ratios and metrics derived from Waystar's official financial filings.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - -
Revenue Growth
0.00% 12.22% 19.28% 16.50%
EBITDA Growth
0.00% 16.31% -4.47% 24.90%
EBIT Growth
0.00% 58.84% -12.92% 101.50%
NOPAT Growth
0.00% 58.84% -12.92% 87.85%
Net Income Growth
0.00% 0.24% 62.74% 686.09%
EPS Growth
0.00% 0.00% 69.05% 569.23%
Operating Cash Flow Growth
0.00% -49.86% 229.90% 82.41%
Free Cash Flow Firm Growth
0.00% 0.00% 104.88% -586.82%
Invested Capital Growth
0.00% 0.00% -2.72% 27.82%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 5.72%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 2.17%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 2.41%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 1.39%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.82%
EPS Q/Q Growth
0.00% 0.00% 0.00% -11.59%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.61%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 31.15%
Profitability Metrics
- - - -
Gross Margin
69.51% 100.00% 100.00% 68.33%
EBITDA Margin
40.13% 41.60% 33.31% 35.71%
Operating Margin
12.69% 17.96% 13.11% 22.68%
EBIT Margin
12.69% 17.96% 13.11% 22.68%
Profit (Net Income) Margin
-7.30% -6.49% -2.03% 10.20%
Tax Burden Percent
78.11% 80.42% 84.83% 65.26%
Interest Burden Percent
-73.64% -44.93% -18.22% 68.90%
Effective Tax Rate
0.00% 0.00% 0.00% 34.74%
Return on Invested Capital (ROIC)
0.00% 4.71% 2.08% 3.48%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -9.17% -4.53% -0.74%
Return on Net Nonoperating Assets (RNNOA)
0.00% -9.72% -2.83% -0.26%
Return on Equity (ROE)
0.00% -5.01% -0.75% 3.22%
Cash Return on Invested Capital (CROIC)
0.00% -195.29% 4.83% -20.94%
Operating Return on Assets (OROA)
0.00% 3.10% 2.70% 4.81%
Return on Assets (ROA)
0.00% -1.12% -0.42% 2.16%
Return on Common Equity (ROCE)
0.00% -5.01% -0.75% 3.22%
Return on Equity Simple (ROE_SIMPLE)
0.00% -2.50% -0.62% 0.00%
Net Operating Profit after Tax (NOPAT)
63 99 87 163
NOPAT Margin
8.88% 12.57% 9.18% 14.80%
Net Nonoperating Expense Percent (NNEP)
0.00% 13.88% 6.61% 4.22%
Return On Investment Capital (ROIC_SIMPLE)
- 2.33% 2.01% 3.04%
Cost of Revenue to Revenue
30.49% 0.00% 0.00% 31.67%
SG&A Expenses to Revenue
10.37% 7.95% 11.84% 11.70%
R&D to Revenue
4.65% 4.47% 5.17% 4.97%
Operating Expenses to Revenue
56.82% 82.04% 86.89% 45.65%
Earnings before Interest and Taxes (EBIT)
89 142 124 249
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
283 329 314 393
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 0.47 2.05 1.62
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.37 1.22 6.69 5.70
Price to Earnings (P/E)
0.00 0.00 0.00 55.90
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 1.79%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.74 1.79 1.45
Enterprise Value to Revenue (EV/Rev)
0.00 3.97 7.78 6.95
Enterprise Value to EBITDA (EV/EBITDA)
0.00 9.54 23.36 19.45
Enterprise Value to EBIT (EV/EBIT)
0.00 22.10 59.35 30.63
Enterprise Value to NOPAT (EV/NOPAT)
0.00 31.57 84.79 46.94
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 61.01 43.25 24.66
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 36.48 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.00 1.08 0.40 0.38
Long-Term Debt to Equity
0.00 1.07 0.40 0.38
Financial Leverage
0.00 1.06 0.62 0.34
Leverage Ratio
0.00 2.24 1.79 1.49
Compound Leverage Factor
0.00 -1.00 -0.33 1.03
Debt to Total Capital
0.00% 51.97% 28.58% 27.52%
Short-Term Debt to Total Capital
0.00% 0.42% 0.27% 0.27%
Long-Term Debt to Total Capital
0.00% 51.54% 28.31% 27.26%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 48.03% 71.42% 72.48%
Debt to EBITDA
0.00 6.74 3.92 3.75
Net Debt to EBITDA
0.00 6.60 3.27 3.49
Long-Term Debt to EBITDA
0.00 6.69 3.88 3.72
Debt to NOPAT
0.00 22.30 14.23 9.05
Net Debt to NOPAT
0.00 21.84 11.87 8.43
Long-Term Debt to NOPAT
0.00 22.12 14.09 8.97
Altman Z-Score
0.00 0.47 2.82 2.30
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - -
Current Ratio
0.00 1.80 2.55 1.41
Quick Ratio
0.00 1.31 2.25 1.21
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 -4,123 201 -980
Operating Cash Flow to CapEx
588.73% 239.16% 622.59% 1,169.42%
Free Cash Flow to Firm to Interest Expense
0.00 -20.02 1.38 -12.64
Operating Cash Flow to Interest Expense
0.66 0.25 1.16 3.99
Operating Cash Flow Less CapEx to Interest Expense
0.55 0.15 0.97 3.65
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.17 0.21 0.21
Accounts Receivable Turnover
0.00 6.27 6.96 6.82
Inventory Turnover
0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 7.08
Days Sales Outstanding (DSO)
0.00 58.18 52.48 53.50
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 51.53
Cash Conversion Cycle (CCC)
0.00 58.18 52.48 1.97
Capital & Investment Metrics
- - - -
Invested Capital
0.00 4,222 4,107 5,250
Invested Capital Turnover
0.00 0.37 0.23 0.24
Increase / (Decrease) in Invested Capital
0.00 4,222 -115 1,143
Enterprise Value (EV)
0.00 3,140 7,343 7,637
Market Capitalization
968 968 6,316 6,266
Book Value per Share
$0.00 $16.85 $17.90 $20.27
Tangible Book Value per Share
$0.00 ($17.81) ($5.69) ($7.48)
Total Capital
0.00 4,268 4,312 5,352
Total Debt
0.00 2,218 1,232 1,473
Total Long-Term Debt
0.00 2,200 1,221 1,459
Net Debt
0.00 2,172 1,028 1,371
Capital Expenditures (CapEx)
17 22 27 26
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 71 32 2.86
Debt-free Net Working Capital (DFNWC)
0.00 117 237 105
Net Working Capital (NWC)
0.00 99 225 90
Net Nonoperating Expense (NNE)
114 151 106 51
Net Nonoperating Obligations (NNO)
0.00 2,172 1,028 1,371
Total Depreciation and Amortization (D&A)
193 187 191 143
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 8.99% 3.44% 0.26%
Debt-free Net Working Capital to Revenue
0.00% 14.73% 25.13% 9.51%
Net Working Capital to Revenue
0.00% 12.46% 23.89% 8.22%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.13) $0.63
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 149.92M 177.93M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.13) $0.61
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 149.92M 184.78M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 172.15M 191.68M
Normalized Net Operating Profit after Tax (NOPAT)
63 99 87 163
Normalized NOPAT Margin
8.88% 12.57% 9.18% 14.80%
Pre Tax Income Margin
-9.35% -8.07% -2.39% 15.63%
Debt Service Ratios
- - - -
EBIT to Interest Expense
0.58 0.69 0.85 3.22
NOPAT to Interest Expense
0.40 0.48 0.59 2.10
EBIT Less CapEx to Interest Expense
0.46 0.59 0.66 2.87
NOPAT Less CapEx to Interest Expense
0.29 0.38 0.41 1.76
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-4.77% -1.34% -22.23% 0.00%

Quarterly Metrics And Ratios for Waystar

This table displays calculated financial ratios and metrics derived from Waystar's official financial filings.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 191,681,592.00 191,812,891.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 191,681,592.00 191,812,891.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.23 0.21
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 19.68% 21.72% 0.00% 14.08% 15.40% 11.89% 24.35% 22.40% 18.11%
EBITDA Growth
0.00% 0.00% -62.97% 11.97% 0.00% 22.47% 85.00% 7.07% 9.10% 23.50% 19.43%
EBIT Growth
0.00% 0.00% -77.83% -15.73% 0.00% 85.30% 686.49% 121.88% 11.06% 23.40% 17.27%
NOPAT Growth
0.00% 0.00% -77.83% -24.99% 0.00% 67.31% 676.13% 155.48% 6.40% 41.27% 23.01%
Net Income Growth
0.00% 0.00% -156.11% 134.95% 0.00% 283.71% 216.25% 466.19% 4.76% 47.88% 26.98%
EPS Growth
0.00% 0.00% -133.33% 123.08% 0.00% 223.08% 185.71% 466.67% -44.44% 37.50% 16.67%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 854.46% 465.38% 498.78% 526.28% 4.08% 2.88% 32.16% -38.60%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 105.20% 104.44% 0.00% 73.27% -618.83%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -4.13% -3.38% 27.82% 27.89% 29.46%
Revenue Q/Q Growth
0.66% 0.00% 0.00% 2.37% 1.66% 0.00% 5.54% -0.74% 12.99% 3.41% 1.85%
EBITDA Q/Q Growth
-44.60% 0.00% 0.00% 67.53% 4.32% 0.00% -0.31% -4.79% 6.29% 22.41% -3.59%
EBIT Q/Q Growth
-13.37% 0.00% 0.00% 229.24% 95.77% 0.00% -0.56% -7.12% -2.02% 36.34% -5.50%
NOPAT Q/Q Growth
-13.37% 0.00% 0.00% 193.08% 81.33% 0.00% 8.69% -3.53% -24.48% 78.40% -5.36%
Net Income Q/Q Growth
-43.26% 0.00% 0.00% 119.55% 252.47% 0.00% 9.96% -4.77% -34.78% 116.54% -5.58%
EPS Q/Q Growth
-44.44% 0.00% 0.00% 114.29% 500.00% 0.00% 12.50% -5.56% -41.18% 120.00% -4.55%
Operating Cash Flow Q/Q Growth
0.00% -6.34% 0.00% 0.00% -17.82% -0.80% 50.60% -15.22% -18.77% 27.43% -30.03%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 1.92% 100.00% 0.00% 105.41% -16.25% -705.92% 2.69% -5.07%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -1.65% -0.86% 0.00% -1.05% -0.88% 31.15% -0.57% 0.17%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 65.70% 66.46% 3.65% 100.00% 100.00% 100.00% -14.70% 69.08% 100.00%
EBITDA Margin
39.83% 36.05% 22.39% 36.64% 37.60% 38.71% 36.56% 35.07% 32.99% 39.05% 36.97%
Operating Margin
16.33% 15.65% 3.52% 11.31% 21.77% 25.43% 23.96% 22.42% 19.44% 25.64% 23.79%
EBIT Margin
16.33% 15.65% 3.52% 11.31% 21.77% 25.43% 23.96% 22.42% 19.44% 25.64% 23.79%
Profit (Net Income) Margin
-7.85% -7.09% -11.80% 2.25% 7.82% 11.41% 11.89% 11.41% 6.59% 13.79% 12.78%
Tax Burden Percent
76.68% 72.44% 65.46% 62.31% 57.72% 63.20% 69.08% 71.75% 55.30% 72.36% 72.46%
Interest Burden Percent
-62.69% -62.50% -512.99% 32.00% 62.20% 71.02% 71.85% 70.92% 61.25% 74.34% 74.16%
Effective Tax Rate
0.00% 0.00% 0.00% 37.69% 42.28% 36.80% 30.92% 28.25% 44.70% 27.64% 27.54%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 2.89% 7.68% 4.06% 4.11% 2.53% 4.61% 4.49%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 1.76% 5.18% 2.87% 2.76% 1.47% 3.28% 3.13%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.59% 1.58% 1.00% 0.82% 0.51% 1.04% 0.92%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% 3.47% 9.26% 5.06% 4.93% 3.03% 5.65% 5.41%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 4.90% 0.00% 0.00% 0.00% -20.94% -20.60% -21.57%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 4.49% 5.37% 5.24% 5.02% 4.13% 5.67% 5.44%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 1.61% 2.41% 2.60% 2.55% 1.40% 3.05% 2.92%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% 3.47% 9.26% 5.06% 4.93% 3.03% 5.65% 5.41%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.83% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
23 25 5.77 17 31 41 45 43 33 58 55
NOPAT Margin
11.43% 10.96% 2.46% 7.04% 12.57% 16.07% 16.55% 16.09% 10.75% 18.55% 17.24%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 5.28% 2.11% 1.13% 2.50% 1.18% 1.34% 1.05% 1.33% 1.35%
Return On Investment Capital (ROIC_SIMPLE)
- - - - 0.71% 0.95% 1.02% 0.97% 0.61% 1.08% 1.01%
Cost of Revenue to Revenue
0.00% 0.00% 34.30% 33.54% 96.35% 0.00% 0.00% 0.00% 114.70% 30.92% 0.00%
SG&A Expenses to Revenue
8.80% 11.63% 17.04% 9.46% 9.41% 9.09% 10.79% 12.07% 14.40% 9.79% 11.38%
R&D to Revenue
4.55% 4.59% 6.78% 4.62% 4.70% 4.32% 4.66% 4.62% 6.10% 5.85% 5.54%
Operating Expenses to Revenue
83.67% 84.35% 62.18% 55.15% -18.12% 74.57% 76.04% 77.58% -34.14% 43.45% 76.21%
Earnings before Interest and Taxes (EBIT)
32 35 8.25 27 53 65 65 60 59 80 76
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
79 81 53 88 92 99 99 94 100 123 118
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.33 1.52 2.05 2.06 2.23 2.05 1.62 1.17 0.99
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 6.69 6.60 6.99 6.35 5.70 4.00 3.27
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 246.65 82.28 59.43 55.90 36.65 29.22
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.41% 1.22% 1.68% 1.79% 2.73% 3.42%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.53 1.39 1.79 1.81 1.97 1.85 1.45 1.13 0.99
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 7.78 7.58 7.85 7.10 6.95 5.10 4.30
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 23.36 22.22 21.00 19.23 19.45 14.20 11.91
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 59.35 48.05 37.73 30.35 30.63 22.32 18.79
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 84.79 84.32 59.11 46.04 46.94 32.79 27.19
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 43.25 33.08 26.06 24.00 24.66 17.87 17.68
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.46 0.40 0.40 0.39 0.39 0.38 0.38 0.37 0.37
Long-Term Debt to Equity
0.00 0.00 0.45 0.40 0.40 0.39 0.38 0.38 0.38 0.37 0.36
Financial Leverage
0.00 0.00 0.43 0.36 0.33 0.31 0.35 0.30 0.34 0.32 0.29
Leverage Ratio
0.00 0.00 1.55 1.49 1.79 1.48 1.51 1.48 1.49 1.48 1.47
Compound Leverage Factor
0.00 0.00 -7.95 0.48 1.11 1.05 1.09 1.05 0.91 1.10 1.09
Debt to Total Capital
0.00% 0.00% 31.38% 28.80% 28.58% 28.24% 27.89% 27.56% 27.52% 27.18% 26.90%
Short-Term Debt to Total Capital
0.00% 0.00% 0.30% 0.30% 0.27% 0.27% 0.27% 0.26% 0.27% 0.26% 0.26%
Long-Term Debt to Total Capital
0.00% 0.00% 31.08% 28.50% 28.31% 27.97% 27.63% 27.29% 27.26% 26.92% 26.64%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 0.00% 68.62% 71.20% 71.42% 71.76% 72.11% 72.44% 72.48% 72.82% 73.10%
Debt to EBITDA
0.00 0.00 0.00 0.00 3.92 3.70 3.25 3.19 3.75 3.53 3.37
Net Debt to EBITDA
0.00 0.00 0.00 0.00 3.27 2.87 2.29 2.03 3.49 3.08 2.86
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 3.88 3.66 3.22 3.16 3.72 3.50 3.34
Debt to NOPAT
0.00 0.00 0.00 0.00 14.23 14.04 9.14 7.64 9.05 8.16 7.70
Net Debt to NOPAT
0.00 0.00 0.00 0.00 11.87 10.91 6.45 4.86 8.43 7.12 6.52
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 14.09 13.90 9.06 7.57 8.97 8.08 7.62
Altman Z-Score
0.00 0.00 0.00 0.00 2.77 2.86 3.13 2.94 2.19 1.72 1.54
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 0.00 2.15 2.29 2.55 3.12 3.43 3.89 1.41 1.76 1.85
Quick Ratio
0.00 0.00 1.72 1.99 2.25 2.80 3.17 3.59 1.21 1.51 1.59
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 -4,207 -4,126 0.00 -4,040 219 183 -1,110 -1,080 -1,135
Operating Cash Flow to CapEx
-167.31% 192.99% 0.00% 914.79% 1,040.65% 1,184.10% 1,677.82% 1,396.02% 707.97% 554.01% 368.71%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -83.24 -223.53 0.00 -213.78 11.98 10.46 -48.53 -52.31 -57.76
Operating Cash Flow to Interest Expense
-0.20 0.19 0.00 4.27 3.22 3.40 5.30 4.68 2.91 4.11 3.02
Operating Cash Flow Less CapEx to Interest Expense
-0.32 0.09 0.00 3.80 2.91 3.11 4.98 4.35 2.50 3.37 2.20
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.21 0.21 0.22 0.22 0.21 0.22 0.23
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 6.96 6.62 6.94 7.33 6.82 7.23 7.32
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 20.91 0.00 21.62 0.00 21.52 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 6.80 0.00 0.00 0.00 7.08 8.57 8.65
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 52.48 55.12 52.60 49.77 53.50 50.46 49.85
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 53.67 0.00 0.00 0.00 51.53 42.58 42.20
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 -1.19 55.12 52.60 49.77 1.97 7.88 7.65
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 0.00 4,213 4,143 4,107 4,082 4,039 4,003 5,250 5,220 5,229
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.23 0.48 0.25 0.26 0.24 0.25 0.26
Increase / (Decrease) in Invested Capital
0.00 0.00 4,213 4,143 0.00 4,082 -174 -140 1,143 1,138 1,190
Enterprise Value (EV)
0.00 0.00 2,234 5,738 7,343 7,387 7,937 7,388 7,637 5,904 5,180
Market Capitalization
968 968 968 4,648 6,316 6,432 7,071 6,607 6,266 4,621 3,938
Book Value per Share
$0.00 $0.00 $22.06 $18.32 $17.90 $18.16 $18.34 $18.50 $20.27 $20.54 $20.78
Tangible Book Value per Share
$0.00 $0.00 ($8.93) ($6.22) ($5.69) ($5.26) ($4.80) ($4.32) ($7.48) ($6.97) ($6.53)
Total Capital
0.00 0.00 4,293 4,287 4,312 4,356 4,401 4,448 5,352 5,407 5,453
Total Debt
0.00 0.00 1,347 1,235 1,232 1,230 1,228 1,226 1,473 1,470 1,467
Total Long-Term Debt
0.00 0.00 1,334 1,222 1,221 1,218 1,216 1,214 1,459 1,456 1,453
Net Debt
0.00 0.00 1,267 1,090 1,028 956 866 781 1,371 1,282 1,242
Capital Expenditures (CapEx)
6.24 5.56 0.00 8.62 6.22 5.43 5.77 5.88 9.41 15 16
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 77 41 32 37 21 22 2.86 -6.45 -8.92
Debt-free Net Working Capital (DFNWC)
0.00 0.00 158 185 237 311 383 468 105 181 215
Net Working Capital (NWC)
0.00 0.00 145 172 225 299 372 456 90 167 201
Net Nonoperating Expense (NNE)
38 41 33 12 12 12 13 13 13 15 14
Net Nonoperating Obligations (NNO)
0.00 0.00 1,267 1,090 1,028 956 866 781 1,371 1,282 1,242
Total Depreciation and Amortization (D&A)
46 46 44 61 39 34 34 34 41 42 42
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 3.44% 3.77% 2.11% 2.14% 0.26% -0.56% -0.74%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 25.13% 31.88% 37.90% 44.97% 9.51% 15.63% 17.87%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 23.89% 30.69% 36.75% 43.85% 8.22% 14.41% 16.69%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.21) $0.03 $0.18 $0.17 $0.19 $0.18 $0.09 $0.23 $0.21
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 133.53M 171.58M 149.92M 172.19M 173.36M 174.35M 177.93M 191.67M 191.87M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.21) $0.03 $0.18 $0.16 $0.18 $0.17 $0.10 $0.22 $0.21
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 133.53M 176.18M 149.92M 180.69M 181.60M 181.24M 184.78M 195.16M 194.51M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 166.66M 172.09M 172.15M 173.02M 174.24M 191.32M 191.68M 191.81M 191.75M
Normalized Net Operating Profit after Tax (NOPAT)
23 25 5.77 17 31 41 45 43 33 58 55
Normalized NOPAT Margin
11.43% 10.96% 2.46% 7.04% 12.57% 16.07% 16.55% 16.09% 10.75% 18.55% 17.24%
Pre Tax Income Margin
-10.24% -9.78% -18.03% 3.62% 13.54% 18.06% 17.21% 15.90% 11.91% 19.06% 17.64%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.61 0.62 0.16 1.47 2.65 3.45 3.55 3.44 2.58 3.90 3.87
NOPAT to Interest Expense
0.43 0.43 0.11 0.92 1.53 2.18 2.45 2.47 1.43 2.82 2.80
EBIT Less CapEx to Interest Expense
0.50 0.52 0.00 1.00 2.34 3.16 3.24 3.10 2.17 3.15 3.05
NOPAT Less CapEx to Interest Expense
0.31 0.33 0.00 0.45 1.22 1.89 2.14 2.13 1.02 2.08 1.98
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% -22.23% 15.44% 1.66% 0.03% 0.00% 0.00% 9.45%

Financials Breakdown Chart

Key Financial Trends

Waystar’s financial performance has generally improved over the available period, with revenue growth, positive earnings and strong operating cash flow marking a significant recovery from the losses reported in 2023 and early 2024. However, the company remains highly leveraged and its balance sheet is dominated by goodwill and intangible assets.

  • Revenue growth remains strong. Q2 2026 revenue increased to $319.7 million from $270.7 million in Q2 2025, an 18.1% year-over-year gain. Revenue has risen from $196.0 million in Q2 2023, representing growth of approximately 63% over three years.
  • Waystar has sustained quarterly profitability. Net income rose to $40.9 million in Q2 2026 from $32.2 million in the restated Q2 2025 period, while diluted EPS increased to $0.21 from $0.18. This compares with losses in Q2 and Q3 2023 and Q1 and Q2 2024.
  • Operating cash flow remains firmly positive. Waystar generated $59.4 million of operating cash flow in Q2 2026 and $84.9 million in Q1. Although lower than the $96.8 million generated in Q2 2025, the company has produced positive operating cash flow in every quarter provided since Q1 2024.
  • Liquidity improved during Q2. Cash, restricted cash and short-term investments totaled approximately $224.4 million at June 30, 2026, up from $187.3 million at March 31. Accounts receivable also increased to $185.9 million, supporting the company’s current asset base.
  • Interest expense has declined substantially from earlier periods. Quarterly interest expense was $19.6 million in Q2 2026, compared with $50.5 million in Q2 2024 and $57.2 million in Q1 2024. Lower interest costs have helped Waystar move from pretax losses to consistent pretax profitability.
  • Working capital was a cash-flow headwind in Q2. Changes in operating assets and liabilities reduced operating cash flow by $39.7 million, compared with a $12.8 million reduction in Q1. This may reflect timing in receivables, payables or other operating accounts rather than a permanent deterioration, but investors should monitor the trend.
  • Investment activity is affecting reported cash balances. Waystar purchased $136.0 million of investments and sold or received maturities of $82.5 million in Q2. As a result, investing activities consumed $70.0 million despite positive operating cash flow. The company also spent $16.1 million on capital expenditures.
  • Debt remains substantial. Total short- and long-term debt was approximately $1.47 billion at June 30, 2026, or more than six times quarterly operating cash flow. Debt has increased from approximately $1.23 billion in Q2 2024, leaving the company exposed to refinancing and interest-rate risks.
  • Cash declined even as liquidity investments rose. Cash and equivalents fell to $12.6 million from $34.3 million in Q1, and total cash equivalents declined by $17.3 million during Q2. The broader liquid asset position improved because of short-term investment purchases, but much of that liquidity is not held as immediately available cash.
  • The asset base carries significant goodwill and intangible-asset risk. Goodwill and intangible assets totaled approximately $5.24 billion, or nearly 90% of total assets at June 30, 2026. Any impairment could materially reduce reported equity, while the company’s large amortization expense continues to separate GAAP earnings from cash generation.

Investors should also use caution when comparing margins. The Q2 2026 standardized income statement reports zero cost of revenue and gross profit equal to revenue, while prior quarters include cost-of-revenue amounts or similarly unusual presentation changes. In addition, several historical periods were marked as restated. Revenue, earnings and cash-flow trends are therefore more reliable than direct quarter-to-quarter gross-margin comparisons in this dataset.

09/12/26 01:18 PM ETAI Generated. May Contain Errors.

Waystar Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Waystar's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Waystar's net income appears to be on a downward trend, with a most recent value of $112.09 million in 2025, falling from -$51.46 million in 2022. The previous period was -$19.13 million in 2024. See where experts think Waystar is headed by visiting Waystar's forecast page.

Waystar's total operating income in 2025 was $249.31 million, based on the following breakdown:
  • Total Gross Profit: $751.12 million
  • Total Operating Expenses: $501.81 million

Over the last 3 years, Waystar's total revenue changed from $704.87 million in 2022 to $1.10 billion in 2025, a change of 56.0%.

Waystar's total liabilities were at $1.91 billion at the end of 2025, a 27.3% increase from 2024, and a 24.7% decrease since 2023.

In the past 2 years, Waystar's cash and equivalents has ranged from $35.58 million in 2023 to $182.13 million in 2024, and is currently $61.36 million as of their latest financial filing in 2025.

Over the last 3 years, Waystar's book value per share changed from 0.00 in 2022 to 20.27 in 2025, a change of 2,027.4%.



Financial statements for NASDAQ:WAY last updated on 7/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners