Go Pro

Aurora Innovation (AUR) Financials

Aurora Innovation logo
$6.34 +0.02 (+0.32%)
As of 09/4/2026 04:00 PM Eastern
Annual Income Statements for Aurora Innovation

Annual Income Statements for Aurora Innovation

This table shows Aurora Innovation's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-94 -214 -755 -1,723 -796 -748 -816
Consolidated Net Income / (Loss)
-94 -214 -755 -1,723 -796 -748 -816
Net Income / (Loss) Continuing Operations
-94 -214 -755 -1,723 -796 -748 -816
Total Pre-Tax Income
-102 -214 -760 -1,723 -796 -748 -816
Total Operating Income
-114 -218 -731 -1,852 -835 -786 -901
Total Gross Profit
20 0.00 82 68 0.00 0.00 -14
Total Revenue
20 0.00 82 68 0.00 0.00 3.00
Operating Revenue
20 0.00 82 68 0.00 0.00 3.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 17
Operating Cost of Revenue
- - - - 0.00 0.00 17
Total Operating Expenses
133 218 813 1,920 835 786 887
Selling, General & Admin Expense
26 39 116 129 119 110 142
Research & Development Expense
107 179 697 677 716 676 745
Total Other Income / (Expense), net
12 4.00 -29 129 39 38 85
Other Income / (Expense), net
-0.03 4.00 -29 129 39 38 85
Income Tax Expense
-7.77 0.00 -5.00 0.00 0.00 0.00 0.00
Basic Earnings per Share
($0.37) ($0.79) ($1.22) ($1.51) ($0.60) ($0.46) ($0.44)
Weighted Average Basic Shares Outstanding
254.40M 271M 621M 1.14B 1.33B 1.62B 1.84B
Diluted Earnings per Share
($0.37) ($0.79) ($1.22) ($1.51) ($0.60) ($0.46) ($0.44)
Weighted Average Diluted Shares Outstanding
254.40M 271M 621M 1.14B 1.33B 1.62B 1.84B
Weighted Average Basic & Diluted Shares Outstanding
- - 1.12B 1.17B 1.54B 1.74B 1.95B

Quarterly Income Statements for Aurora Innovation

This table shows Aurora Innovation's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-192 -165 -182 -208 -193 -208 -201 -201 -206 -223 -270
Consolidated Net Income / (Loss)
-192 -165 -182 -208 -193 -208 -201 -201 -206 -223 -270
Net Income / (Loss) Continuing Operations
-192 -165 -182 -208 -193 -208 -201 -201 -206 -223 -270
Total Pre-Tax Income
-192 -165 -182 -208 -193 -208 -201 -201 -206 -223 -270
Total Operating Income
-198 -193 -198 -196 -199 -211 -230 -222 -238 -244 -266
Total Gross Profit
- 0.00 0.00 0.00 - 0.00 -4.00 -5.00 -5.00 -5.00 -5.00
Total Revenue
- 0.00 0.00 0.00 - 0.00 1.00 1.00 1.00 1.00 2.00
Operating Revenue
- - 0.00 0.00 - 0.00 1.00 1.00 - 1.00 2.00
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 5.00 6.00 6.00 6.00 7.00
Operating Cost of Revenue
- - 0.00 0.00 - 0.00 5.00 6.00 - 6.00 7.00
Total Operating Expenses
198 193 198 196 199 211 226 217 233 239 261
Selling, General & Admin Expense
28 27 28 27 28 29 36 38 39 44 50
Research & Development Expense
170 166 170 169 171 182 190 179 194 195 211
Total Other Income / (Expense), net
6.00 28 16 -12 6.00 3.00 29 21 32 21 -4.00
Other Income / (Expense), net
6.00 28 16 -12 6.00 3.00 29 21 32 21 -4.00
Income Tax Expense
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Basic Earnings per Share
($0.12) ($0.11) ($0.12) ($0.13) ($0.10) ($0.12) ($0.11) ($0.11) ($0.10) ($0.11) ($0.14)
Weighted Average Basic Shares Outstanding
1.33B 1.54B 1.55B 1.66B 1.62B 1.74B 1.79B 1.89B 1.84B 1.95B 1.98B
Diluted Earnings per Share
($0.12) ($0.11) ($0.12) ($0.13) ($0.10) ($0.12) ($0.11) ($0.11) ($0.10) ($0.11) ($0.14)
Weighted Average Diluted Shares Outstanding
1.33B 1.54B 1.55B 1.66B 1.62B 1.74B 1.79B 1.89B 1.84B 1.95B 1.98B
Weighted Average Basic & Diluted Shares Outstanding
1.54B 1.55B 1.57B 1.72B 1.74B 1.77B 1.85B 1.94B 1.95B 1.96B 2.00B

Annual Cash Flow Statements for Aurora Innovation

This table details how cash moves in and out of Aurora Innovation's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
167 153 1,226 -1,349 241 -291 8.00
Net Cash From Operating Activities
-95 -192 -564 -508 -598 -611 -581
Net Cash From Continuing Operating Activities
-95 -192 -564 -508 -598 -611 -581
Net Income / (Loss) Continuing Operations
-94 -214 -755 -1,723 -796 -748 -816
Consolidated Net Income / (Loss)
-94 -214 -755 -1,723 -796 -748 -816
Depreciation Expense
1.84 3.00 16 22 21 21 30
Amortization Expense
-4.27 - 0.00 0.00 -28 -28 -11
Non-Cash Adjustments To Reconcile Net Income
33 31 273 1,184 207 196 187
Changes in Operating Assets and Liabilities, net
-31 -12 -98 9.00 -2.00 -52 29
Net Cash From Investing Activities
-373 343 250 -852 8.00 -172 -245
Net Cash From Continuing Investing Activities
-373 343 250 -852 8.00 -172 -245
Purchase of Property, Plant & Equipment
-3.83 -7.00 -48 -15 -15 -34 -31
Purchase of Investments
-746 -120 0.00 -1,610 -1,297 -1,030 -1,452
Sale and/or Maturity of Investments
400 470 0.00 773 1,320 892 1,238
Net Cash From Financing Activities
635 2.00 1,540 11 831 492 834
Net Cash From Continuing Financing Activities
635 2.00 1,540 11 831 492 834
Repayment of Debt
- -1.00 0.00 -2.00 -2.00 -3.00 -3.00
Issuance of Common Equity
0.32 3.00 8.00 13 840 497 916
Other Financing Activities, net
0.44 0.00 1,134 - -7.00 -2.00 -79

Quarterly Cash Flow Statements for Aurora Innovation

This table details how cash moves in and out of Aurora Innovation's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-453 -47 -52 -140 -52 -41 36 -120 133 54 -135
Net Cash From Operating Activities
-133 -150 -176 -143 -142 -142 -144 -149 -146 -159 -225
Net Cash From Continuing Operating Activities
-133 -150 -176 -143 -142 -142 -144 -149 -146 -159 -225
Net Income / (Loss) Continuing Operations
-192 -165 -182 -208 -193 -208 -201 -201 -206 -223 -270
Consolidated Net Income / (Loss)
-192 -165 -182 -208 -193 -208 -201 -201 -206 -223 -270
Depreciation Expense
6.00 5.00 6.00 4.00 6.00 6.00 5.00 6.00 13 6.00 6.00
Non-Cash Adjustments To Reconcile Net Income
56 31 44 70 51 50 46 53 38 54 82
Changes in Operating Assets and Liabilities, net
5.00 -13 -38 -2.00 1.00 15 9.00 -5.00 10 5.00 -43
Net Cash From Investing Activities
-324 101 120 -466 73 19 -118 -419 273 209 -109
Net Cash From Continuing Investing Activities
-324 101 120 -466 73 19 -118 -419 273 209 -109
Purchase of Property, Plant & Equipment
-4.00 -8.00 -11 -7.00 -8.00 -8.00 -7.00 -8.00 -8.00 -25 -31
Purchase of Investments
-605 -145 -35 -650 -200 -288 -446 -687 -31 -94 -380
Sale and/or Maturity of Investments
285 254 166 191 281 315 335 276 312 328 302
Net Cash From Financing Activities
4.00 2.00 4.00 469 17 82 298 448 6.00 4.00 199
Net Cash From Continuing Financing Activities
4.00 2.00 4.00 469 17 82 298 448 6.00 4.00 199
Issuance of Common Equity
5.00 3.00 5.00 470 19 85 342 469 20 21 226
Other Financing Activities, net
- - - - - -1.00 - -21 -13 -17 -27

Annual Balance Sheets for Aurora Innovation

This table presents Aurora Innovation's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
619 3,690 2,001 2,235 2,138 2,343
Total Current Assets
406 1,677 1,118 1,217 1,254 1,317
Cash & Equivalents
387 1,610 262 501 211 221
Short-Term Investments
- 0.00 839 699 1,012 1,055
Other Current Assets
0.00 67 17 17 31 41
Plant, Property, & Equipment, net
11 94 91 94 104 103
Total Noncurrent Assets
202 1,919 792 924 780 923
Long-Term Investments
- - 0.00 148 0.00 183
Intangible Assets
53 617 618 617 617 617
Other Noncurrent Operating Assets
119 188 174 159 163 123
Total Liabilities & Shareholders' Equity
619 3,690 2,001 2,235 2,138 2,343
Total Liabilities
132 348 217 250 263 203
Total Current Liabilities
32 91 83 111 105 111
Accrued Expenses
19 - - 96 89 100
Other Current Liabilities
6.68 91 83 15 16 11
Total Noncurrent Liabilities
100 257 134 139 158 92
Other Noncurrent Operating Liabilities
97 257 134 139 158 92
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-277 3,342 1,784 1,985 1,875 2,140
Total Preferred & Common Equity
-277 3,342 1,784 1,985 1,875 2,140
Total Common Equity
-277 3,342 1,784 1,985 1,875 2,140
Common Stock
59 4,433 4,600 5,594 6,232 7,312
Retained Earnings
- -1,091 -2,814 -3,610 -4,358 -5,174
Accumulated Other Comprehensive Income / (Loss)
-336 0.00 -2.00 1.00 1.00 2.00

Quarterly Balance Sheets for Aurora Innovation

This table presents Aurora Innovation's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
1,867 1,679 2,354 2,089 1,914 2,265 2,071 2,214 2,510 2,185 2,167
Total Current Assets
980 796 1,482 1,142 1,043 1,275 1,193 1,340 1,284 1,272 1,252
Cash & Equivalents
175 165 953 454 402 263 170 206 87 273 136
Short-Term Investments
791 620 518 662 618 985 989 1,103 1,160 952 1,081
Other Current Assets
14 11 11 26 23 27 34 31 37 47 35
Plant, Property, & Equipment, net
88 91 90 95 100 102 105 106 106 115 164
Total Noncurrent Assets
799 792 782 852 771 888 773 768 1,120 798 751
Long-Term Investments
- - - 81 0.00 104 - - 357 52 0.00
Intangible Assets
618 618 617 617 617 617 617 617 617 617 617
Other Noncurrent Operating Assets
181 174 165 154 154 167 156 151 146 129 134
Total Liabilities & Shareholders' Equity
1,867 1,679 2,354 2,089 1,914 2,265 2,071 2,214 2,510 2,185 2,167
Total Liabilities
238 229 220 231 197 247 286 223 219 221 214
Total Current Liabilities
103 85 91 110 81 93 125 79 84 134 110
Accrued Expenses
- - - - 66 78 109 66 72 122 98
Other Current Liabilities
103 85 91 110 15 15 16 13 12 12 12
Total Noncurrent Liabilities
135 144 129 121 116 154 161 144 135 87 104
Other Noncurrent Operating Liabilities
135 144 129 121 116 154 161 144 135 87 104
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,629 1,450 2,134 1,858 1,717 2,018 1,785 1,991 2,291 1,964 1,953
Total Preferred & Common Equity
1,629 1,450 2,134 1,858 1,717 2,018 1,785 1,991 2,291 1,964 1,953
Total Common Equity
1,629 1,450 2,134 1,858 1,717 2,018 1,785 1,991 2,291 1,964 1,953
Common Stock
4,640 4,679 5,552 5,633 5,675 6,181 6,351 6,758 7,258 7,361 7,621
Retained Earnings
-3,010 -3,228 -3,418 -3,775 -3,957 -4,165 -4,566 -4,767 -4,968 -5,397 -5,667
Accumulated Other Comprehensive Income / (Loss)
-1.00 -1.00 0.00 0.00 -1.00 2.00 0.00 0.00 1.00 0.00 -1.00

Annual Metrics And Ratios for Aurora Innovation

This table displays calculated financial ratios and metrics derived from Aurora Innovation's official financial filings.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - -
Revenue Growth
0.00% -100.00% 0.00% -17.07% -100.00% 0.00% 0.00%
EBITDA Growth
0.00% -81.93% -252.61% -128.63% 52.79% 5.98% -5.56%
EBIT Growth
0.00% -88.46% -255.14% -126.71% 53.80% 6.03% -9.09%
NOPAT Growth
0.00% -92.04% -235.32% -153.35% 54.91% 5.87% -14.63%
Net Income Growth
0.00% -127.47% -252.80% -128.21% 53.80% 6.03% -9.09%
EPS Growth
0.00% -113.51% -54.43% -23.77% 60.26% 23.33% 4.35%
Operating Cash Flow Growth
0.00% -102.69% -193.75% 9.93% -17.72% -2.17% 4.91%
Free Cash Flow Firm Growth
0.00% 0.00% -751.76% 88.46% -117.66% -4.96% -16.72%
Invested Capital Growth
0.00% 0.00% 1,646.39% -60.57% -6.74% 2.35% 4.45%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% -100.00% 0.00% 50.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 10.58% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 11.36% -0.13% -1.62%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 12.01% -0.13% -4.52%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 11.36% -0.13% -1.62%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 17.81% 4.17% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 1.32% -1.50% -0.69%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 59.43% -2.30% -5.65%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% -3.92% -2.10% -0.87%
Profitability Metrics
- - - - - - -
Gross Margin
100.00% 0.00% 100.00% 100.00% 0.00% 0.00% -466.67%
EBITDA Margin
-591.70% 0.00% -907.32% -2,501.47% 0.00% 0.00% -26,566.67%
Operating Margin
-579.14% 0.00% -891.46% -2,723.53% 0.00% 0.00% -30,033.33%
EBIT Margin
-579.30% 0.00% -926.83% -2,533.82% 0.00% 0.00% -27,200.00%
Profit (Net Income) Margin
-479.96% 0.00% -920.73% -2,533.82% 0.00% 0.00% -27,200.00%
Tax Burden Percent
92.37% 100.00% 99.34% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
89.70% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% -55.89% -107.36% 0.00% 0.00% -94.63%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% -31.53% -75.89% 0.00% 0.00% -80.81%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 16.45% 40.14% 0.00% 0.00% 53.98%
Return on Equity (ROE)
0.00% -43.97% -39.44% -67.23% -42.24% -38.76% -40.65%
Cash Return on Invested Capital (CROIC)
0.00% -507.74% -234.22% -20.49% -81.59% -87.70% -98.98%
Operating Return on Assets (OROA)
0.00% 0.00% -35.28% -60.55% 0.00% 0.00% -36.42%
Return on Assets (ROA)
0.00% 0.00% -35.04% -60.55% 0.00% 0.00% -36.42%
Return on Common Equity (ROCE)
0.00% 24.99% -31.58% -67.23% -42.24% -38.76% -40.65%
Return on Equity Simple (ROE_SIMPLE)
0.00% 77.37% -22.59% -96.58% -40.10% -39.89% 0.00%
Net Operating Profit after Tax (NOPAT)
-79 -153 -512 -1,296 -585 -550 -631
NOPAT Margin
-405.40% 0.00% -624.02% -1,906.47% 0.00% 0.00% -21,023.33%
Net Nonoperating Expense Percent (NNEP)
0.00% -31.69% -24.36% -31.47% -17.27% -15.39% -13.82%
Return On Investment Capital (ROIC_SIMPLE)
- - - -72.67% -29.45% -29.34% -29.47%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 566.67%
SG&A Expenses to Revenue
130.56% 0.00% 141.46% 189.71% 0.00% 0.00% 4,733.33%
R&D to Revenue
547.77% 0.00% 850.00% 995.59% 0.00% 0.00% 24,833.33%
Operating Expenses to Revenue
678.33% 0.00% 991.46% 2,823.53% 0.00% 0.00% 29,566.67%
Earnings before Interest and Taxes (EBIT)
-114 -214 -760 -1,723 -796 -748 -816
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-116 -211 -744 -1,701 -803 -755 -797
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
0.00 0.00 2.17 0.78 3.35 5.77 3.47
Price to Tangible Book Value (P/TBV)
0.00 0.00 4.49 1.20 4.85 8.61 4.88
Price to Revenue (P/Rev)
43.37 0.00 88.28 20.53 0.00 0.00 2,477.27
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 12.36 3.25 0.43 8.31 14.73 8.77
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 68.64 4.34 0.00 0.00 1,990.94
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 -0.80 -0.52 -0.53 -0.65 -0.67 -0.67
Leverage Ratio
0.00 1.27 1.13 1.11 1.12 1.13 1.12
Compound Leverage Factor
0.00 1.27 1.13 1.11 1.12 1.13 1.12
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 156.83% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% -56.83% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 3.44 11.92 -0.30 13.10 21.33 18.34
Noncontrolling Interest Sharing Ratio
0.00% 156.83% 19.94% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - -
Current Ratio
0.00 12.72 18.43 13.47 10.96 11.94 11.86
Quick Ratio
0.00 12.12 17.69 13.27 10.81 11.65 11.50
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -252 -2,145 -247 -539 -565 -660
Operating Cash Flow to CapEx
-2,477.14% -2,742.86% -1,175.00% -3,386.67% -3,986.67% -1,797.06% -1,874.19%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - -
Asset Turnover
0.00 0.00 0.04 0.02 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 1.56 0.74 0.00 0.00 0.03
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - -
Invested Capital
0.00 99 1,732 683 637 652 681
Invested Capital Turnover
0.00 0.00 0.09 0.06 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 99 1,633 -1,049 -46 15 29
Enterprise Value (EV)
0.00 1,226 5,629 295 5,293 9,603 5,973
Market Capitalization
850 850 7,239 1,396 6,641 10,826 7,432
Book Value per Share
$0.00 ($1.02) $5.20 $1.56 $1.31 $1.09 $1.11
Tangible Book Value per Share
$0.00 ($1.33) $2.51 $1.02 $0.90 $0.73 $0.79
Total Capital
0.00 487 3,342 1,784 1,985 1,875 2,140
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 -388 -1,610 -1,101 -1,348 -1,223 -1,459
Capital Expenditures (CapEx)
3.82 7.00 48 15 15 34 31
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -13 -24 -66 -94 -74 -70
Debt-free Net Working Capital (DFNWC)
0.00 374 1,586 1,035 1,106 1,149 1,206
Net Working Capital (NWC)
0.00 374 1,586 1,035 1,106 1,149 1,206
Net Nonoperating Expense (NNE)
15 61 243 427 212 198 185
Net Nonoperating Obligations (NNO)
0.00 -388 -1,610 -1,101 -1,348 -1,223 -1,459
Total Depreciation and Amortization (D&A)
-2.43 3.00 16 22 -7.00 -7.00 19
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% -29.27% -97.06% 0.00% 0.00% -2,333.33%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 1,934.15% 1,522.06% 0.00% 0.00% 40,200.00%
Net Working Capital to Revenue
0.00% 0.00% 1,934.15% 1,522.06% 0.00% 0.00% 40,200.00%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 ($1.51) $0.00 ($0.46) ($0.44)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 1.14B 0.00 1.62B 1.84B
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($1.51) $0.00 ($0.46) ($0.44)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 1.14B 0.00 1.62B 1.84B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 1.17B 0.00 1.74B 1.95B
Normalized Net Operating Profit after Tax (NOPAT)
-79 -153 -512 -517 -585 -550 -631
Normalized NOPAT Margin
-405.40% 0.00% -624.02% -759.71% 0.00% 0.00% -21,023.33%
Pre Tax Income Margin
-519.61% 0.00% -926.83% -2,533.82% 0.00% 0.00% -27,200.00%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Aurora Innovation

This table displays calculated financial ratios and metrics derived from Aurora Innovation's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 1,948,813,242.00 1,961,203,089.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 1,948,813,242.00 1,961,203,089.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.11 -0.14
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
EBITDA Growth
32.87% 15.15% 17.27% -10.47% 0.00% -23.21% -9.34% 6.64% 0.00% -5.31% -32.66%
EBIT Growth
34.69% 15.82% 16.51% -9.47% -0.52% -26.06% -10.44% 3.37% -6.74% -7.21% -34.33%
NOPAT Growth
36.54% 7.21% 8.76% 7.55% -0.51% -9.33% -16.16% -13.27% -19.60% -15.64% -15.65%
Net Income Growth
34.69% 15.82% 16.51% -9.47% -0.52% -26.06% -10.44% 3.37% -6.74% -7.21% -34.33%
EPS Growth
52.00% 35.29% 33.33% 0.00% 16.67% -9.09% 8.33% 15.38% 0.00% 8.33% -27.27%
Operating Cash Flow Growth
5.67% -10.29% 3.30% 2.72% -6.77% 5.33% 18.18% -4.20% -2.82% -11.97% -56.25%
Free Cash Flow Firm Growth
-111.15% -113.09% -2,748.08% 82.72% -66.63% 15.33% 14.42% -25.82% -26.77% -105.68% -64.52%
Invested Capital Growth
-6.74% -0.30% 4.81% 0.45% 2.35% -5.30% -2.15% 3.15% 4.45% 9.74% 7.92%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
EBITDA Q/Q Growth
-1.57% 13.40% -8.33% -15.93% 8.06% -6.70% 3.86% 1.01% 1.52% -12.37% -21.10%
EBIT Q/Q Growth
-1.05% 14.06% -10.30% -14.29% 7.21% -7.77% 3.37% 0.00% -2.49% -8.25% -21.08%
NOPAT Q/Q Growth
6.60% 2.53% -2.59% 1.01% -1.53% -6.03% -9.00% 3.48% -7.21% -2.52% -9.02%
Net Income Q/Q Growth
-1.05% 14.06% -10.30% -14.29% 7.21% -7.77% 3.37% 0.00% -2.49% -8.25% -21.08%
EPS Q/Q Growth
7.69% 8.33% -9.09% -8.33% 23.08% -20.00% 8.33% 0.00% 9.09% -10.00% -27.27%
Operating Cash Flow Q/Q Growth
9.52% -12.78% -17.33% 18.75% 0.70% 0.00% -1.41% -3.47% 2.01% -8.90% -41.51%
Free Cash Flow Firm Q/Q Growth
88.59% -43.74% -28.17% 17.82% -10.06% 26.96% -29.55% -20.82% -10.88% -18.51% -3.62%
Invested Capital Q/Q Growth
-3.92% 3.77% 5.45% -4.45% -2.10% -3.99% 8.95% 0.73% -0.87% 0.88% 7.13%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -400.00% -500.00% -500.00% -500.00% -250.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -19,900.00% -19,700.00% -19,400.00% -21,800.00% -13,200.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -23,000.00% -22,200.00% -23,800.00% -24,400.00% -13,300.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -20,100.00% -20,100.00% -20,600.00% -22,300.00% -13,500.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -20,100.00% -20,100.00% -20,600.00% -22,300.00% -13,500.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -23.35% -45.94% -74.99% -104.07% -65.66%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -19.92% -42.86% -72.05% -99.78% -59.02%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 12.51% 29.40% 48.13% 64.84% 37.80%
Return on Equity (ROE)
-42.24% -43.88% -46.04% -35.98% -38.76% -43.43% -10.84% -16.54% -26.86% -39.23% -27.86%
Cash Return on Invested Capital (CROIC)
-81.59% -86.40% -87.03% -83.15% -87.70% -82.02% -82.70% -92.30% -98.98% -108.88% -103.39%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -9.74% -16.84% -27.58% -41.92% -30.81%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -9.74% -16.84% -27.58% -41.92% -30.81%
Return on Common Equity (ROCE)
-42.24% -43.88% -46.04% -35.98% -38.76% -43.43% -10.84% -16.54% -26.86% -39.23% -27.86%
Return on Equity Simple (ROE_SIMPLE)
0.00% -41.17% -42.46% -37.02% 0.00% -44.31% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-139 -135 -139 -137 -139 -148 -161 -155 -167 -171 -186
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -16,100.00% -15,540.00% -16,660.00% -17,080.00% -9,310.00%
Net Nonoperating Expense Percent (NNEP)
-4.36% -2.76% -4.81% -5.02% -4.18% -5.12% -3.44% -3.09% -2.94% -4.29% -6.64%
Return On Investment Capital (ROIC_SIMPLE)
-6.98% - - - -7.43% -8.27% -8.09% -6.78% -7.79% -8.70% -9.53%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 500.00% 600.00% 600.00% 600.00% 350.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3,600.00% 3,800.00% 3,900.00% 4,400.00% 2,500.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 19,000.00% 17,900.00% 19,400.00% 19,500.00% 10,550.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 22,600.00% 21,700.00% 23,300.00% 23,900.00% 13,050.00%
Earnings before Interest and Taxes (EBIT)
-192 -165 -182 -208 -193 -208 -201 -201 -206 -223 -270
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-194 -168 -182 -211 -194 -207 -199 -197 -194 -218 -264
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.35 2.31 2.50 4.60 5.77 6.56 4.66 4.34 3.47 4.09 6.85
Price to Tangible Book Value (P/TBV)
4.85 3.45 3.91 6.63 8.61 10.02 6.75 5.94 4.88 5.96 10.01
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 9,268.90 4,973.17 2,477.27 2,007.28 2,675.08
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
8.31 4.67 4.71 11.91 14.73 16.85 11.67 12.14 8.77 9.83 16.52
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 7,959.90 4,171.17 1,990.94 1,688.03 2,431.68
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.65 -0.62 -0.57 -0.68 -0.67 -0.65 -0.63 -0.69 -0.67 -0.65 -0.64
Leverage Ratio
1.12 1.13 1.13 1.11 1.13 1.14 1.11 1.11 1.12 1.14 1.11
Compound Leverage Factor
1.12 1.13 1.13 1.11 1.13 1.14 1.11 1.11 1.12 1.14 1.11
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
13.99 8.93 10.49 20.31 22.19 21.76 22.31 24.79 19.20 18.63 34.06
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
10.96 10.38 12.88 13.71 11.94 9.54 16.96 15.29 11.86 9.49 11.38
Quick Ratio
10.81 10.15 12.59 13.42 11.65 9.27 16.57 14.85 11.50 9.14 11.06
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-93 -133 -171 -140 -154 -113 -146 -176 -196 -232 -240
Operating Cash Flow to CapEx
-3,325.00% -1,875.00% -1,600.00% -2,042.86% -1,775.00% -1,775.00% -2,057.14% -1,862.50% -1,825.00% -636.00% -725.81%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.03 0.04 0.04
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
637 661 697 666 652 626 682 687 681 687 736
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01
Increase / (Decrease) in Invested Capital
-46 -2.00 32 3.00 15 -35 -15 21 29 61 54
Enterprise Value (EV)
5,293 3,089 3,280 7,935 9,603 10,545 7,960 8,342 5,973 6,752 12,158
Market Capitalization
6,641 4,286 4,300 9,287 10,826 11,704 9,269 9,946 7,432 8,029 13,375
Book Value per Share
$1.31 $1.21 $1.11 $1.29 $1.09 $1.03 $1.13 $1.24 $1.11 $1.01 $1.00
Tangible Book Value per Share
$0.90 $0.81 $0.71 $0.89 $0.73 $0.67 $0.78 $0.91 $0.79 $0.69 $0.68
Total Capital
1,985 1,858 1,717 2,018 1,875 1,785 1,991 2,291 2,140 1,964 1,953
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-1,348 -1,197 -1,020 -1,352 -1,223 -1,159 -1,309 -1,604 -1,459 -1,277 -1,217
Capital Expenditures (CapEx)
4.00 8.00 11 7.00 8.00 8.00 7.00 8.00 8.00 25 31
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-94 -84 -58 -66 -74 -91 -48 -47 -70 -87 -75
Debt-free Net Working Capital (DFNWC)
1,106 1,032 962 1,182 1,149 1,068 1,261 1,200 1,206 1,138 1,142
Net Working Capital (NWC)
1,106 1,032 962 1,182 1,149 1,068 1,261 1,200 1,206 1,138 1,142
Net Nonoperating Expense (NNE)
53 30 43 71 54 60 40 46 39 52 84
Net Nonoperating Obligations (NNO)
-1,348 -1,197 -1,020 -1,352 -1,223 -1,159 -1,309 -1,604 -1,459 -1,277 -1,217
Total Depreciation and Amortization (D&A)
-2.00 -3.00 0.00 -3.00 -1.00 1.00 2.00 4.00 12 5.00 6.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -4,800.00% -2,350.00% -2,333.33% -2,175.00% -1,500.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 126,100.00% 60,000.00% 40,200.00% 28,450.00% 22,840.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 126,100.00% 60,000.00% 40,200.00% 28,450.00% 22,840.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.12) ($0.11) ($0.12) ($0.13) ($0.10) ($0.12) ($0.11) ($0.11) ($0.10) ($0.11) ($0.14)
Adjusted Weighted Average Basic Shares Outstanding
1.33B 1.54B 1.55B 1.66B 1.62B 1.74B 1.79B 1.89B 1.84B 1.95B 1.98B
Adjusted Diluted Earnings per Share
($0.12) ($0.11) ($0.12) ($0.13) ($0.10) ($0.12) ($0.11) ($0.11) ($0.10) ($0.11) ($0.14)
Adjusted Weighted Average Diluted Shares Outstanding
1.33B 1.54B 1.55B 1.66B 1.62B 1.74B 1.79B 1.89B 1.84B 1.95B 1.98B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.54B 1.55B 1.57B 1.72B 1.74B 1.77B 1.85B 1.94B 1.95B 1.96B 2.00B
Normalized Net Operating Profit after Tax (NOPAT)
-139 -135 -139 -137 -139 -148 -161 -155 -167 -171 -186
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -16,100.00% -15,540.00% -16,660.00% -17,080.00% -9,310.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -20,100.00% -20,100.00% -20,600.00% -22,300.00% -13,500.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Aurora Innovation continues to operate as a pre-profit company, with modest revenue growth but substantial and rising operating losses. Revenue increased from essentially zero in 2024 and the first quarter of 2025 to $1 million in Q2 2025, $1 million in Q1 2026 and $2 million in Q2 2026. However, Q2 2026 cost of revenue was $7 million, producing a $5 million gross loss. Net loss widened to $270 million from $223 million in Q1 2026 and $201 million in Q2 2025.

Operating expenses remain the primary driver of losses. Total operating expenses rose from $193 million in Q1 2024 to $261 million in Q2 2026, including $211 million of research and development and $50 million of selling, general and administrative expense. Operating cash flow was negative in every period provided, reaching an outflow of $225 million in Q2 2026 compared with $159 million in Q1 2026. This suggests Aurora has not yet demonstrated meaningful operating leverage despite beginning to report commercial revenue.

The balance sheet remains relatively strong, but the company is consuming cash and relying on financing. Cash and short-term investments totaled approximately $1.22 billion at June 30, 2026, while total liabilities were only $214 million and shareholders’ equity was $1.95 billion. Aurora raised $226 million through common equity issuance in Q2 2026, following $21 million in Q1 2026 and larger equity raises in several earlier periods. While these financings support liquidity, they increase dilution risk: weighted-average basic shares rose to 1.976 billion in Q2 2026 from 1.179 billion in Q2 2023.

  • Liquidity remains substantial: Aurora held $1.217 billion in cash and short-term investments at the end of Q2 2026, providing a meaningful financial cushion for continued development.
  • Low leverage: Total liabilities of $214 million were small relative to total assets of $2.167 billion and shareholders’ equity of $1.953 billion.
  • Revenue is beginning to emerge: Quarterly revenue reached $2 million in Q2 2026, double the level reported in the prior two quarters, although the base remains very small.
  • Investment portfolio activity has supported liquidity management: Sales and maturities of investments have frequently offset investment purchases, helping the company fund operations without relying entirely on new debt.
  • Research and development spending remains elevated: R&D expense reached $211 million in Q2 2026, reflecting continued investment in autonomous-driving technology but also creating a significant burden that must eventually produce commercial returns.
  • Balance-sheet assets are shifting: Short-term investments increased to $1.081 billion in Q2 2026, while long-term investments fell to zero, indicating a greater concentration in current and presumably more liquid holdings.
  • Operating cash burn is worsening: Cash used in operating activities increased to $225 million in Q2 2026 from $159 million in Q1 2026 and $144 million in Q2 2025.
  • Losses continue to expand: The Q2 2026 net loss of $270 million was the largest quarterly loss in the data set, compared with $193 million in Q4 2024 and $190 million in Q3 2023.
  • Revenue is not yet covering direct costs: Aurora reported $2 million of revenue against $7 million of cost of revenue in Q2 2026, resulting in a negative gross margin before operating expenses.
  • Shareholder dilution is a major risk: Common-equity issuance and rising share counts have been recurring sources of funding, with weighted-average basic shares increasing approximately 68% from Q2 2023 to Q2 2026.
09/05/26 07:25 PM ETAI Generated. May Contain Errors.

Aurora Innovation Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Aurora Innovation's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Aurora Innovation's net income appears to be on an upward trend, with a most recent value of -$816 million in 2025, rising from -$94.08 million in 2019. The previous period was -$748 million in 2024. See where experts think Aurora Innovation is headed by visiting Aurora Innovation's forecast page.

Aurora Innovation's total operating income in 2025 was -$901 million, based on the following breakdown:
  • Total Gross Profit: -$14 million
  • Total Operating Expenses: $887 million

Over the last 6 years, Aurora Innovation's total revenue changed from $19.60 million in 2019 to $3 million in 2025, a change of -84.7%.

Aurora Innovation's total liabilities were at $203 million at the end of 2025, a 22.8% decrease from 2024, and a 53.6% increase since 2020.

In the past 5 years, Aurora Innovation's cash and equivalents has ranged from $211 million in 2024 to $1.61 billion in 2021, and is currently $221 million as of their latest financial filing in 2025.

Over the last 6 years, Aurora Innovation's book value per share changed from 0.00 in 2019 to 1.11 in 2025, a change of 110.6%.



Financial statements for NASDAQ:AUR last updated on 7/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners