Go Pro

Samsara (IOT) Financials

Samsara logo
$32.03 +0.89 (+2.87%)
Closing price 06/29/2026 03:59 PM Eastern
Extended Trading
$31.60 -0.43 (-1.35%)
As of 08:55 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Samsara

Annual Income Statements for Samsara

This table shows Samsara's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025 2026
Period end date 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-210 -355 -247 -287 -155 -9.12
Consolidated Net Income / (Loss)
-210 -355 -247 -287 -155 -9.12
Net Income / (Loss) Continuing Operations
-210 -355 -247 -287 -155 -9.12
Total Pre-Tax Income
-210 -354 -244 -283 -150 0.91
Total Operating Income
-209 -354 -259 -323 -190 -53
Total Gross Profit
175 304 470 690 951 1,242
Total Revenue
250 428 653 937 1,249 1,619
Operating Revenue
250 428 653 937 1,249 1,619
Total Cost of Revenue
75 124 183 247 298 377
Total Operating Expenses
384 658 729 1,014 1,141 1,295
Selling, General & Admin Expense
75 160 171 195 235 266
Marketing Expense
202 291 370 487 602 684
Research & Development Expense
100 205 187 259 300 345
Impairment Charge
0.00 1.53 - 4.76 4.03 0.00
Other Special Charges / (Income)
- 0.00 0.00 69 0.85 0.00
Total Other Income / (Expense), net
-0.64 -0.00 16 40 40 53
Income Tax Expense
0.09 1.17 3.59 3.34 4.49 10
Basic Earnings per Share
($0.92) ($1.28) ($0.48) ($0.54) ($0.28) ($0.02)
Weighted Average Basic Shares Outstanding
239.28M 277.54M 514.28M 534.88M 556.32M 573.48M
Diluted Earnings per Share
($0.92) ($1.28) ($0.48) ($0.54) ($0.28) ($0.02)
Weighted Average Diluted Shares Outstanding
239.28M 277.54M 514.28M 534.88M 556.32M 573.48M
Weighted Average Basic & Diluted Shares Outstanding
- - 524.36M 550.52M 569.32M 580.72M

Quarterly Income Statements for Samsara

This table shows Samsara's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026
Net Income / (Loss) Attributable to Common Shareholders
-46 -113 -56 -50 -38 -11 -22 -17 7.77 22 45
Consolidated Net Income / (Loss)
-46 -113 -56 -50 -38 -11 -22 -17 7.77 22 45
Net Income / (Loss) Continuing Operations
-46 -113 -56 -50 -38 -11 -22 -17 7.77 22 45
Total Pre-Tax Income
-45 -112 -56 -49 -37 -8.62 -21 -15 9.10 28 49
Total Operating Income
-55 -123 -66 -58 -47 -18 -33 -27 -1.72 9.02 7.20
Total Gross Profit
176 207 212 227 246 266 284 301 319 338 361
Total Revenue
238 276 281 300 322 346 367 391 416 444 479
Operating Revenue
238 276 281 300 322 346 367 391 416 444 479
Total Cost of Revenue
62 69 69 73 76 80 83 91 97 106 118
Total Operating Expenses
231 330 278 285 293 284 317 328 321 329 354
Selling, General & Admin Expense
48 55 58 57 63 57 68 68 66 64 53
Marketing Expense
117 133 147 151 150 153 165 174 168 176 204
Research & Development Expense
61 73 73 76 77 73 83 86 86 90 98
Total Other Income / (Expense), net
9.38 11 10 9.63 10 9.79 13 11 11 19 42
Income Tax Expense
0.14 1.84 0.38 1.04 0.49 2.58 1.59 1.61 1.33 5.50 4.42
Basic Earnings per Share
($0.08) ($0.22) ($0.10) ($0.09) ($0.07) ($0.02) ($0.04) ($0.03) $0.01 $0.04 $0.08
Weighted Average Basic Shares Outstanding
537.46M 534.88M 548.65M 553.92M 559.01M 556.32M 567.74M 571.74M 575.47M 573.48M 581.84M
Diluted Earnings per Share
($0.08) ($0.22) ($0.10) ($0.09) ($0.07) ($0.02) ($0.04) ($0.03) $0.01 $0.04 $0.08
Weighted Average Diluted Shares Outstanding
537.46M 534.88M 548.65M 553.92M 559.01M 556.32M 567.74M 571.74M 585.64M 573.48M 587.67M
Weighted Average Basic & Diluted Shares Outstanding
540.20M 550.52M 550.81M 556.36M 561.20M 569.32M 569.34M 573.63M 577.00M 580.72M 582.71M

Annual Cash Flow Statements for Samsara

This table details how cash moves in and out of Samsara's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025 2026
Period end date 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Net Change in Cash & Equivalents
198 510 -721 -69 91 79
Net Cash From Operating Activities
-172 -171 -103 -12 132 236
Net Cash From Continuing Operating Activities
-172 -171 -103 -12 132 236
Net Income / (Loss) Continuing Operations
-210 -355 -247 -287 -155 -9.12
Consolidated Net Income / (Loss)
-210 -355 -247 -287 -155 -9.12
Depreciation Expense
11 10 12 16 21 24
Amortization Expense
- 0.00 -4.37 -17 -15 -11
Non-Cash Adjustments To Reconcile Net Income
-1.83 151 102 197 256 244
Changes in Operating Assets and Liabilities, net
30 23 35 79 26 -12
Net Cash From Investing Activities
-32 -20 -632 -79 -67 -190
Net Cash From Continuing Investing Activities
-32 -20 -632 -79 -67 -190
Purchase of Property, Plant & Equipment
-32 -19 -33 -11 -20 -29
Purchase of Investments
0.00 0.00 -686 -741 -649 -873
Sale and/or Maturity of Investments
0.00 0.00 87 673 603 714
Other Investing Activities, net
-0.10 -0.68 0.38 -0.05 -0.20 -1.35
Net Cash From Financing Activities
402 702 14 21 27 30
Net Cash From Continuing Financing Activities
402 702 14 21 27 30
Repayment of Debt
- - - -2.21 -1.70 -0.93
Issuance of Common Equity
1.62 848 18 23 29 31
Effect of Exchange Rate Changes
0.00 -0.13 0.11 0.48 -1.08 2.44
Cash Income Taxes Paid
0.03 0.47 0.61 2.12 3.46 3.27

Quarterly Cash Flow Statements for Samsara

This table details how cash moves in and out of Samsara's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026
Net Change in Cash & Equivalents
9.66 -75 27 -2.97 1.89 65 35 0.62 15 28 -103
Net Cash From Operating Activities
12 -42 24 18 36 54 53 50 64 70 81
Net Cash From Continuing Operating Activities
12 -42 24 18 36 54 53 50 64 70 81
Net Income / (Loss) Continuing Operations
-46 -113 -56 -50 -38 -11 -22 -17 7.77 22 45
Consolidated Net Income / (Loss)
-46 -113 -56 -50 -38 -11 -22 -17 7.77 22 45
Depreciation Expense
3.65 4.69 4.46 4.63 6.76 4.80 5.14 5.40 6.08 7.43 7.93
Amortization Expense
-4.10 -4.16 -3.99 -4.30 -3.88 -3.12 -2.58 -2.41 -2.79 -2.80 -2.92
Non-Cash Adjustments To Reconcile Net Income
57 55 60 67 74 54 71 76 64 33 30
Changes in Operating Assets and Liabilities, net
0.72 16 20 0.23 -3.30 9.00 1.40 -12 -11 9.65 2.37
Net Cash From Investing Activities
-1.45 -43 3.05 -36 -34 0.48 -18 -68 -48 -55 -149
Net Cash From Continuing Investing Activities
-1.45 -43 3.05 -36 -34 0.48 -18 -68 -48 -55 -149
Purchase of Property, Plant & Equipment
-3.36 -2.10 -5.06 -4.99 -4.78 -5.35 -6.92 -5.97 -7.86 -8.02 -8.24
Purchase of Investments
-167 -199 -142 -188 -196 -123 -173 -249 -221 -230 -358
Sale and/or Maturity of Investments
169 159 150 157 167 129 162 187 182 184 217
Other Investing Activities, net
- - 0.00 - -0.10 - -0.20 - -1.00 -0.15 0.00
Net Cash From Financing Activities
-0.24 8.98 0.31 16 -0.37 11 -0.36 18 -0.14 12 -34
Net Cash From Continuing Financing Activities
-0.24 8.98 0.31 16 -0.37 11 -0.36 18 -0.14 12 -34
Repayment of Debt
- - - - - - -0.38 - - -0.09 -0.10
Issuance of Common Equity
0.27 9.77 0.81 16 0.04 12 0.02 19 0.01 12 0.01
Other Financing Activities, net
-0.50 -0.79 -0.50 -0.45 -0.40 -0.35 0.00 -0.32 - - -34
Effect of Exchange Rate Changes
-0.54 0.50 -0.10 -0.46 0.11 -0.63 1.13 0.22 -0.43 1.53 -0.39
Cash Income Taxes Paid
0.95 0.59 0.42 0.63 1.33 1.09 0.00 1.32 1.03 0.93 1.33

Annual Balance Sheets for Samsara

This table presents Samsara's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025 2026
Period end date 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Total Assets
1,568 1,617 1,735 2,024 2,541
Total Current Assets
1,100 958 887 1,212 1,507
Cash & Equivalents
921 201 136 228 319
Short-Term Investments
0.00 489 412 467 515
Accounts Receivable
82 123 162 234 321
Inventories, net
33 41 22 39 48
Prepaid Expenses
11 22 51 58 75
Other Current Assets
53 82 104 186 228
Plant, Property, & Equipment, net
37 59 55 58 82
Total Noncurrent Assets
431 600 793 754 952
Long-Term Investments
0.00 113 276 283 403
Other Noncurrent Operating Assets
431 487 517 471 549
Total Liabilities & Shareholders' Equity
1,568 1,617 1,735 2,024 2,541
Total Liabilities
579 679 820 955 1,120
Total Current Liabilities
338 442 592 761 917
Accounts Payable
55 30 46 64 48
Accrued Expenses
32 54 61 75 102
Current Deferred Revenue
203 300 426 563 679
Current Employee Benefit Liabilities
27 36 37 43 75
Other Current Liabilities
21 22 21 16 13
Total Noncurrent Liabilities
241 237 228 194 203
Noncurrent Deferred Revenue
111 126 139 123 130
Other Noncurrent Operating Liabilities
130 110 89 71 73
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
989 938 915 1,069 1,420
Total Preferred & Common Equity
989 938 915 1,069 1,420
Preferred Stock
0.00 0.00 0.00 0.00 0.00
Total Common Equity
989 938 915 1,069 1,420
Common Stock
1,910 2,107 2,369 2,680 3,035
Retained Earnings
-921 -1,168 -1,455 -1,610 -1,619
Accumulated Other Comprehensive Income / (Loss)
-0.10 -0.65 1.62 -0.85 4.36

Quarterly Balance Sheets for Samsara

This table presents Samsara's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026 Q1 2027
Period end date 10/29/2022 4/29/2023 7/29/2023 10/28/2023 5/4/2024 8/3/2024 11/2/2024 5/3/2025 8/2/2025 11/1/2025 5/2/2026
Total Assets
1,550 1,599 1,643 1,686 1,749 1,826 1,864 2,074 2,207 2,314 2,614
Total Current Assets
963 971 978 941 924 1,040 1,039 1,133 1,186 1,258 1,478
Cash & Equivalents
447 192 196 208 162 159 160 259 258 275 219
Short-Term Investments
292 534 529 452 432 513 512 439 443 487 585
Accounts Receivable
91 103 115 115 144 179 179 216 246 257 285
Inventories, net
45 32 22 27 31 39 39 38 48 55 52
Prepaid Expenses
16 23 22 40 47 38 34 57 64 52 100
Other Current Assets
73 86 94 99 108 111 115 123 127 132 237
Plant, Property, & Equipment, net
57 59 58 57 56 58 56 62 70 78 84
Total Noncurrent Assets
530 569 606 689 770 729 768 879 951 978 1,051
Long-Term Investments
64 88 110 189 251 208 241 325 386 385 477
Other Noncurrent Operating Assets
466 482 497 499 519 521 527 554 564 592 574
Total Liabilities & Shareholders' Equity
1,550 1,599 1,643 1,686 1,749 1,826 1,864 2,074 2,207 2,314 2,614
Total Liabilities
610 676 706 735 826 861 865 946 992 1,010 1,106
Total Current Liabilities
378 441 479 506 601 647 654 741 792 806 912
Accounts Payable
43 29 35 38 41 47 32 22 30 20 24
Accrued Expenses
35 56 50 52 61 60 63 84 86 95 112
Current Deferred Revenue
255 319 349 367 447 486 506 577 611 621 704
Current Employee Benefit Liabilities
23 27 30 28 32 35 36 44 51 58 60
Other Current Liabilities
22 10 16 21 20 19 18 14 13 13 12
Total Noncurrent Liabilities
232 235 227 229 224 214 211 205 201 204 194
Noncurrent Deferred Revenue
119 131 128 136 141 137 134 130 129 134 124
Other Noncurrent Operating Liabilities
114 104 99 93 83 77 76 75 72 70 71
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
940 923 936 951 924 965 999 1,128 1,215 1,303 1,508
Total Preferred & Common Equity
940 923 936 951 924 965 999 1,128 1,215 1,303 1,508
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
940 923 936 951 924 965 999 1,128 1,215 1,303 1,508
Common Stock
2,056 2,160 2,234 2,294 2,435 2,524 2,598 2,759 2,861 2,942 3,081
Retained Earnings
-1,115 -1,236 -1,296 -1,342 -1,511 -1,561 -1,599 -1,632 -1,649 -1,641 -1,575
Accumulated Other Comprehensive Income / (Loss)
-0.98 -1.61 -1.00 -1.44 0.03 1.61 0.00 0.67 2.22 2.80 1.33

Annual Metrics And Ratios for Samsara

This table displays calculated financial ratios and metrics derived from Samsara's official financial filings.

Metric 2021 2022 2023 2024 2025 2026
Period end date 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
DEI Shares Outstanding
- - - - - 577,004,057.00
DEI Adjusted Shares Outstanding
- - - - - 577,004,057.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - -0.02
Growth Metrics
- - - - - -
Profitability Metrics
- - - - - -
Net Operating Profit after Tax (NOPAT)
-147 -248 -182 -226 -133 529
Return On Investment Capital (ROIC_SIMPLE)
- - -19.36% -24.73% -12.44% 37.25%
Earnings before Interest and Taxes (EBIT)
-209 -354 -259 -323 -190 -53
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-199 -343 -252 -325 -185 -39
Valuation Ratios
- - - - - -
Leverage & Solvency
- - - - - -
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -315 -249 -183 -133 443
Efficiency Ratios
- - - - - -
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 68 135 91 92 177
Increase / (Decrease) in Invested Capital
0.00 68 67 -44 0.43 86
Book Value per Share
$0.00 $3.56 $1.81 $1.69 $1.91 $2.46
Tangible Book Value per Share
$0.00 $3.56 $1.81 $1.69 $1.91 $2.46
Total Capital
0.00 989 938 915 1,069 1,420
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 -921 -803 -824 -977 -1,243
Capital Expenditures (CapEx)
32 19 33 11 20 29
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -159 -174 -253 -311 -250
Debt-free Net Working Capital (DFNWC)
0.00 762 515 295 384 590
Net Working Capital (NWC)
0.00 762 515 295 384 590
Net Nonoperating Expense (NNE)
64 107 66 60 22 538
Net Nonoperating Obligations (NNO)
0.00 -921 -803 -824 -977 -1,243
Total Depreciation and Amortization (D&A)
11 10 7.40 -1.36 5.35 13
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.48) ($0.54) ($0.28) ($0.02)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 514.28M 534.88M 556.32M 573.48M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.48) ($0.54) ($0.28) ($0.02)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 514.28M 534.88M 556.32M 573.48M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 524.36M 550.52M 569.32M 580.72M
Normalized Net Operating Profit after Tax (NOPAT)
-142 -247 -182 -178 -132 -37
Debt Service Ratios
- - - - - -
Payout Ratios
- - - - - -

Quarterly Metrics And Ratios for Samsara

This table displays calculated financial ratios and metrics derived from Samsara's official financial filings.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026
DEI Shares Outstanding
- - - - - - - - - 577,004,057.00 580,716,297.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 577,004,057.00 580,716,297.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.04 0.08
Growth Metrics
- - - - - - - - - - -
Revenue Growth
39.89% 48.08% 37.40% 36.92% 35.55% 25.34% 30.69% 30.41% 29.19% - 30.52%
EBITDA Growth
8.16% -116.49% 14.40% 17.87% 19.43% 86.34% 53.16% 59.16% 103.51% - 139.75%
EBIT Growth
13.72% -105.03% 12.96% 16.57% 13.51% 85.03% 49.61% 54.26% 96.37% - 121.64%
NOPAT Growth
13.72% -105.03% 12.96% 16.57% 13.51% 85.03% 49.61% 54.26% 95.57% - 128.12%
Net Income Growth
22.24% -111.52% 17.05% 17.27% 16.97% 90.12% 60.70% 66.14% 120.54% - 301.20%
EPS Growth
27.27% -120.00% 23.08% 18.18% 12.50% 90.91% 60.00% 66.67% 114.29% - 300.00%
Operating Cash Flow Growth
192.25% -857.65% 126.42% 134.68% 202.91% 228.61% 122.27% 176.87% 76.89% - 54.74%
Free Cash Flow Firm Growth
98.41% 61.25% 72.54% 1.81% -506.12% 68.57% -198.96% -162.46% -309.13% - -136.68%
Invested Capital Growth
-25.84% -32.38% -27.48% -17.18% -15.40% 0.47% 32.22% 50.23% 81.42% - 116.73%
Revenue Q/Q Growth
8.34% 16.31% 1.61% 6.94% 7.25% 7.55% 5.95% 6.70% 6.26% - 7.78%
EBITDA Q/Q Growth
21.61% -121.78% 44.61% 11.72% 23.09% 62.40% -83.47% 23.03% 106.61% - -10.60%
EBIT Q/Q Growth
21.49% -124.59% 46.34% 11.82% 18.60% 61.13% -80.62% 19.95% 93.53% - -20.22%
NOPAT Q/Q Growth
21.49% -124.59% 46.34% 11.82% 18.60% 61.13% -80.62% 19.95% 92.11% - -9.32%
Net Income Q/Q Growth
24.07% -149.00% 50.35% 11.87% 23.79% 70.37% -97.47% 24.05% 146.23% - 101.96%
EPS Q/Q Growth
27.27% -175.00% 54.55% 10.00% 22.22% 71.43% -100.00% 25.00% 133.33% - 100.00%
Operating Cash Flow Q/Q Growth
54.00% -452.24% 156.52% -23.46% 98.78% 49.55% -2.32% -4.66% 27.00% - 16.75%
Free Cash Flow Firm Q/Q Growth
87.81% -1,367.98% 61.54% -42.64% 24.73% 23.88% -265.81% -25.22% -17.33% - -36.32%
Invested Capital Q/Q Growth
-0.08% -10.26% -13.56% 6.85% 2.07% 6.57% 13.76% 21.41% 23.27% - 23.25%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
74.07% 75.02% 75.55% 75.56% 76.39% 76.81% 77.33% 76.88% 76.69% - 75.42%
EBITDA Margin
-23.25% -44.33% -23.34% -19.27% -13.82% -4.83% -8.37% -6.04% 0.38% - 2.55%
Operating Margin
-23.06% -44.52% -23.51% -19.38% -14.71% -5.32% -9.06% -6.80% -0.41% - 1.50%
EBIT Margin
-23.06% -44.52% -23.51% -19.38% -14.71% -5.32% -9.06% -6.80% -0.41% - 1.50%
Profit (Net Income) Margin
-19.17% -41.04% -20.05% -16.53% -11.74% -3.23% -6.03% -4.29% 1.87% - 9.29%
Tax Burden Percent
100.31% 101.65% 100.67% 102.15% 101.32% 129.95% 107.74% 110.58% 85.39% - 90.97%
Interest Burden Percent
82.88% 90.67% 84.72% 83.46% 78.77% 46.82% 61.74% 57.08% -528.47% - 680.01%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 14.61% - 9.03%
Return on Invested Capital (ROIC)
-114.50% -258.10% -177.69% -159.57% -129.29% -50.79% -92.44% -64.35% -4.43% - 14.31%
ROIC Less NNEP Spread (ROIC-NNEP)
-113.63% -254.75% -176.48% -158.54% -128.76% -50.98% -92.57% -64.53% -5.33% - 11.02%
Return on Net Nonoperating Assets (RNNOA)
99.27% 223.63% 158.53% 143.01% 116.36% 46.28% 84.30% 58.28% 4.77% - -9.64%
Return on Equity (ROE)
-15.23% -34.47% -19.16% -16.56% -12.93% -4.52% -8.15% -6.06% 0.34% - 4.68%
Cash Return on Invested Capital (CROIC)
-122.85% -161.33% -201.90% -208.26% -202.85% -145.75% -147.83% -123.50% -104.09% - -79.71%
Operating Return on Assets (OROA)
-12.08% -24.90% -14.24% -12.24% -9.77% -3.53% -6.33% -4.81% -0.30% - 1.11%
Return on Assets (ROA)
-10.04% -22.95% -12.14% -10.43% -7.80% -2.15% -4.21% -3.04% 1.36% - 6.86%
Return on Common Equity (ROCE)
-15.23% -34.47% -19.16% -16.56% -12.93% -4.52% -8.15% -6.06% 0.34% - 4.68%
Return on Equity Simple (ROE_SIMPLE)
-23.87% 0.00% -29.78% -27.45% -25.73% 0.00% -10.71% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
-38 -86 -46 -41 -33 -13 -23 -19 -1.47 7.22 6.55
NOPAT Margin
-16.14% -31.17% -16.46% -13.57% -10.30% -3.72% -6.34% -4.76% -0.35% - 1.37%
Net Nonoperating Expense Percent (NNEP)
-0.87% -3.35% -1.22% -1.04% -0.53% 0.19% 0.12% 0.19% 0.90% - 3.29%
Return On Investment Capital (ROIC_SIMPLE)
-4.03% -9.41% - - -3.32% -1.21% -2.06% -1.53% -0.11% 0.51% 0.43%
Cost of Revenue to Revenue
25.93% 24.98% 24.45% 24.44% 23.61% 23.19% 22.67% 23.12% 23.31% - 24.58%
SG&A Expenses to Revenue
20.36% 19.96% 20.55% 19.01% 19.46% 16.52% 18.62% 17.35% 15.90% - 11.02%
R&D to Revenue
25.60% 26.58% 25.99% 25.47% 23.91% 21.16% 22.69% 21.87% 20.73% - 20.38%
Operating Expenses to Revenue
97.13% 119.54% 99.06% 94.95% 91.10% 82.13% 86.40% 83.68% 77.10% - 73.92%
Earnings before Interest and Taxes (EBIT)
-55 -123 -66 -58 -47 -18 -33 -27 -1.72 9.02 7.20
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-55 -122 -66 -58 -44 -17 -31 -24 1.56 14 12
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
12.49 19.19 22.66 20.21 25.74 27.03 20.90 16.88 17.68 - 11.74
Price to Tangible Book Value (P/TBV)
12.49 19.19 22.66 20.21 25.74 27.03 20.90 16.88 17.68 - 11.74
Price to Revenue (P/Rev)
14.02 18.73 20.65 17.81 21.81 23.14 17.65 14.37 15.15 - 10.23
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 307.87
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.32%
Enterprise Value to Invested Capital (EV/IC)
108.41 183.29 254.52 220.74 288.09 304.36 215.98 153.22 140.19 - 72.61
Enterprise Value to Revenue (EV/Rev)
13.01 17.86 19.82 17.01 21.03 22.35 16.88 13.61 14.40 - 9.49
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 4,342.85
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
429.43 0.00 14,340.78 1,578.08 690.44 212.10 140.35 100.77 99.37 - 61.98
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Financial Leverage
-0.87 -0.88 -0.90 -0.90 -0.90 -0.91 -0.91 -0.90 -0.89 - -0.87
Leverage Ratio
1.71 1.81 1.81 1.82 1.82 1.89 1.86 1.85 1.81 - 1.78
Compound Leverage Factor
1.42 1.64 1.54 1.52 1.43 0.89 1.15 1.06 -9.59 - 12.10
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Altman Z-Score
9.28 12.19 14.68 13.14 17.44 17.86 14.66 12.17 13.58 - 9.69
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.86 1.50 1.54 1.61 1.59 1.50 1.53 1.50 1.56 - 1.62
Quick Ratio
1.53 1.20 1.23 1.32 1.30 1.22 1.23 1.20 1.26 - 1.19
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2.89 -42 -16 -23 -17 -13 -49 -61 -72 -79 -115
Operating Cash Flow to CapEx
354.37% -1,998.95% 467.60% 362.92% 754.04% 1,007.28% 760.29% 840.36% 810.59% - 988.50%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.52 0.56 0.61 0.63 0.66 0.66 0.70 0.71 0.73 - 0.74
Accounts Receivable Turnover
8.23 6.59 8.23 7.44 8.02 6.31 7.41 6.72 6.99 - 6.90
Inventory Turnover
6.41 7.87 8.21 9.03 8.64 9.76 9.15 7.66 7.44 - 9.12
Fixed Asset Turnover
14.87 16.41 17.69 18.88 20.86 22.09 22.62 22.29 22.64 - 23.62
Accounts Payable Turnover
5.62 6.46 7.33 6.65 8.23 5.41 9.85 8.52 13.68 - 17.63
Days Sales Outstanding (DSO)
44.35 55.43 44.35 49.05 45.49 57.83 49.24 54.35 52.25 - 52.88
Days Inventory Outstanding (DIO)
56.93 46.40 44.49 40.43 42.26 37.41 39.89 47.67 49.05 - 40.00
Days Payable Outstanding (DPO)
64.90 56.46 49.83 54.91 44.37 67.48 37.06 42.84 26.67 - 20.71
Cash Conversion Cycle (CCC)
36.38 45.37 39.01 34.57 43.38 27.76 52.07 59.18 74.63 - 72.18
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
102 91 79 84 86 92 104 127 156 177 226
Invested Capital Turnover
7.09 8.28 10.80 11.76 12.55 13.65 14.57 13.52 12.55 - 10.47
Increase / (Decrease) in Invested Capital
-35 -44 -30 -17 -16 0.43 25 42 70 86 122
Enterprise Value (EV)
11,032 16,738 20,091 18,618 24,802 27,924 22,541 19,414 21,896 - 16,425
Market Capitalization
11,881 17,562 20,936 19,499 25,715 28,902 23,564 20,502 23,043 - 17,706
Book Value per Share
$1.78 $1.69 $1.68 $1.75 $1.80 $1.91 $1.98 $2.13 $2.27 $2.46 $2.60
Tangible Book Value per Share
$1.78 $1.69 $1.68 $1.75 $1.80 $1.91 $1.98 $2.13 $2.27 $2.46 $2.60
Total Capital
951 915 924 965 999 1,069 1,128 1,215 1,303 1,420 1,508
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-849 -824 -845 -880 -913 -977 -1,023 -1,088 -1,147 -1,243 -1,281
Capital Expenditures (CapEx)
3.36 2.10 5.06 4.99 4.78 5.35 6.92 5.97 7.86 8.02 8.24
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-225 -253 -272 -280 -287 -311 -306 -307 -310 -250 -238
Debt-free Net Working Capital (DFNWC)
434 295 322 392 385 384 392 394 452 590 566
Net Working Capital (NWC)
434 295 322 392 385 384 392 394 452 590 566
Net Nonoperating Expense (NNE)
7.19 27 10 8.87 4.65 -1.69 -1.16 -1.83 -9.24 -15 -38
Net Nonoperating Obligations (NNO)
-849 -824 -845 -880 -913 -977 -1,023 -1,088 -1,147 -1,243 -1,281
Total Depreciation and Amortization (D&A)
-0.46 0.53 0.46 0.34 2.87 1.68 2.56 2.99 3.28 4.63 5.01
Debt-free, Cash-free Net Working Capital to Revenue
-26.59% -26.94% -26.82% -25.59% -24.31% -24.90% -22.95% -21.55% -20.40% - -13.76%
Debt-free Net Working Capital to Revenue
51.25% 31.49% 31.81% 35.85% 32.67% 30.72% 29.33% 27.64% 29.70% - 32.72%
Net Working Capital to Revenue
51.25% 31.49% 31.81% 35.85% 32.67% 30.72% 29.33% 27.64% 29.70% - 32.72%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.08) ($0.22) ($0.10) ($0.09) ($0.07) ($0.02) ($0.04) ($0.03) $0.01 $0.04 $0.08
Adjusted Weighted Average Basic Shares Outstanding
537.46M 534.88M 548.65M 553.92M 559.01M 556.32M 567.74M 571.74M 575.47M 573.48M 581.84M
Adjusted Diluted Earnings per Share
($0.08) ($0.22) ($0.10) ($0.09) ($0.07) ($0.02) ($0.04) ($0.03) $0.01 $0.04 $0.08
Adjusted Weighted Average Diluted Shares Outstanding
537.46M 534.88M 548.65M 553.92M 559.01M 556.32M 567.74M 571.74M 585.64M 573.48M 587.67M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
540.20M 550.52M 550.81M 556.36M 561.20M 569.32M 569.34M 573.63M 577.00M 580.72M 582.71M
Normalized Net Operating Profit after Tax (NOPAT)
-35 -86 -46 -41 -31 -13 -23 -19 -1.47 7.22 6.55
Normalized NOPAT Margin
-14.74% -31.17% -16.46% -13.57% -9.51% -3.72% -6.34% -4.76% -0.35% - 1.37%
Pre Tax Income Margin
-19.11% -40.37% -19.92% -16.18% -11.59% -2.49% -5.60% -3.88% 2.19% - 10.22%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%

Financials Breakdown Chart

Key Financial Trends

Samsara’s latest quarter shows strong top-line growth and improving profitability, but the business is still not consistently profitable on an operating basis. In Q1 2027, revenue rose to $478.8 million from $444.3 million in the prior quarter and $366.9 million a year earlier, while net income reached $44.5 million. That said, operating income was only $7.2 million, and marketing and R&D spending remain very high relative to revenue.

Over the last several years, Samsara has made clear progress: revenue has grown steadily, gross profit has expanded, and cash from operations has turned solidly positive. At the same time, the company has continued to invest aggressively in growth, which has kept operating margins thin and earnings volatile.

  • Revenue growth remains strong. Q1 2027 revenue grew 26.3% year over year, continuing a multi-year trend of rapid sales expansion.
  • Gross profit is increasing in absolute dollars. Q1 2027 gross profit was $361.1 million, up from $338.4 million in Q4 2026 and $283.7 million in Q1 2026.
  • Operating cash flow is healthy. Samsara generated $81.4 million in operating cash flow in Q1 2027, showing the business can convert earnings into cash.
  • Balance sheet liquidity is strong. At the end of Q1 2027, the company held $218.9 million in cash and $585.3 million in short-term investments, plus $477.1 million in long-term investments.
  • Deferred revenue provides a cushion. Current deferred revenue was $703.9 million in Q1 2027, which supports future revenue recognition.
  • Net income improved sharply versus the prior year. Q1 2027 net income of $44.5 million was well above the $22.0 million earned in Q4 2026 and a big turnaround from losses in earlier periods.
  • Profitability is still uneven. The company posted operating income of just $7.2 million in Q1 2027, which means core operations are still only barely in the black.
  • Investment activity is centered on securities, not expansion. Most investing cash flow reflects buying and selling investments, while capital spending remains modest at about $8.2 million in Q1 2027.
  • Shares outstanding have drifted higher over time. Basic weighted-average shares rose from about 526.4 million in Q1 2024 to 581.8 million in Q1 2027, which can dilute per-share gains.
  • Marketing spend is still very high. In Q1 2027, marketing expense was $203.6 million, a major drag on margins.
  • R&D investment is also heavy. R&D expense was $97.6 million in Q1 2027, reflecting ongoing aggressive spending to support growth.
  • Operating margin remains thin. Even with strong revenue growth, operating income was only 1.5% of revenue in Q1 2027.
  • Historical losses were significant. Samsara reported large net losses throughout 2022 through early 2025, so the recent profitability streak is still relatively new.

Bottom line: Samsara is growing fast, generating meaningful cash, and improving its earnings profile, but investors should still view it as a high-growth company with profitability that depends on keeping spending under control. The trend is clearly better than it was two years ago, yet the margin story is still the key factor to watch.

06/30/26 06:27 AM ETAI Generated. May Contain Errors.

Samsara Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Samsara's fiscal year ends in January. Their fiscal year 2026 ended on January 31, 2026.

Samsara's net income appears to be on a downward trend, with a most recent value of -$9.12 million in 2026, falling from -$210.21 million in 2021. The previous period was -$154.91 million in 2025. See where experts think Samsara is headed by visiting Samsara's forecast page.

Samsara's total operating income in 2026 was -$52.58 million, based on the following breakdown:
  • Total Gross Profit: $1.24 billion
  • Total Operating Expenses: $1.29 billion

Over the last 5 years, Samsara's total revenue changed from $249.91 million in 2021 to $1.62 billion in 2026, a change of 547.7%.

Samsara's total liabilities were at $1.12 billion at the end of 2026, a 17.3% increase from 2025, and a 93.5% increase since 2022.

In the past 4 years, Samsara's cash and equivalents has ranged from $135.54 million in 2024 to $921.22 million in 2022, and is currently $318.79 million as of their latest financial filing in 2026.

Over the last 5 years, Samsara's book value per share changed from 0.00 in 2021 to 2.46 in 2026, a change of 246.2%.



Financial statements for NYSE:IOT last updated on 6/12/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners