Go Pro

Samsara (IOT) Financials

Samsara logo
$39.58 -0.42 (-1.06%)
Closing price 09/18/2026 03:59 PM Eastern
Extended Trading
$39.58 0.00 (-0.01%)
As of 09/18/2026 07:57 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Samsara

Annual Income Statements for Samsara

This table shows Samsara's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025 2026
Period end date 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-210 -355 -247 -287 -155 -9.12
Consolidated Net Income / (Loss)
-210 -355 -247 -287 -155 -9.12
Net Income / (Loss) Continuing Operations
-210 -355 -247 -287 -155 -9.12
Total Pre-Tax Income
-210 -354 -244 -283 -150 0.91
Total Operating Income
-209 -354 -259 -323 -190 -53
Total Gross Profit
175 304 470 690 951 1,242
Total Revenue
250 428 653 937 1,249 1,619
Operating Revenue
250 428 653 937 1,249 1,619
Total Cost of Revenue
75 124 183 247 298 377
Total Operating Expenses
384 658 729 1,014 1,141 1,295
Selling, General & Admin Expense
75 160 171 195 235 266
Marketing Expense
202 291 370 487 602 684
Research & Development Expense
100 205 187 259 300 345
Impairment Charge
0.00 1.53 - 4.76 4.03 0.00
Other Special Charges / (Income)
- 0.00 0.00 69 0.85 0.00
Total Other Income / (Expense), net
-0.64 -0.00 16 40 40 53
Income Tax Expense
0.09 1.17 3.59 3.34 4.49 10
Basic Earnings per Share
($0.92) ($1.28) ($0.48) ($0.54) ($0.28) ($0.02)
Weighted Average Basic Shares Outstanding
239.28M 277.54M 514.28M 534.88M 556.32M 573.48M
Diluted Earnings per Share
($0.92) ($1.28) ($0.48) ($0.54) ($0.28) ($0.02)
Weighted Average Diluted Shares Outstanding
239.28M 277.54M 514.28M 534.88M 556.32M 573.48M
Weighted Average Basic & Diluted Shares Outstanding
- - 524.36M 550.52M 569.32M 580.72M

Quarterly Income Statements for Samsara

This table shows Samsara's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027
Period end date 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026 8/1/2026
Net Income / (Loss) Attributable to Common Shareholders
-113 -56 -50 -38 -11 -22 -17 7.77 22 45 16
Consolidated Net Income / (Loss)
-113 -56 -50 -38 -11 -22 -17 7.77 22 45 16
Net Income / (Loss) Continuing Operations
-113 -56 -50 -38 -11 -22 -17 7.77 22 45 16
Total Pre-Tax Income
-112 -56 -49 -37 -8.62 -21 -15 9.10 28 49 18
Total Operating Income
-123 -66 -58 -47 -18 -33 -27 -1.72 9.02 7.20 4.88
Total Gross Profit
207 212 227 246 266 284 301 319 338 361 393
Total Revenue
276 281 300 322 346 367 391 416 444 479 508
Operating Revenue
276 281 300 322 346 367 391 416 444 479 508
Total Cost of Revenue
69 69 73 76 80 83 91 97 106 118 116
Total Operating Expenses
330 278 285 293 284 317 328 321 329 354 388
Selling, General & Admin Expense
55 58 57 63 57 68 68 66 64 53 67
Marketing Expense
133 147 151 150 153 165 174 168 176 204 218
Research & Development Expense
73 73 76 77 73 83 86 86 90 98 103
Total Other Income / (Expense), net
11 10 9.63 10 9.79 13 11 11 19 42 13
Income Tax Expense
1.84 0.38 1.04 0.49 2.58 1.59 1.61 1.33 5.50 4.42 1.29
Basic Earnings per Share
($0.22) ($0.10) ($0.09) ($0.07) ($0.02) ($0.04) ($0.03) $0.01 $0.04 $0.08 $0.03
Weighted Average Basic Shares Outstanding
534.88M 548.65M 553.92M 559.01M 556.32M 567.74M 571.74M 575.47M 573.48M 581.84M 584.14M
Diluted Earnings per Share
($0.22) ($0.10) ($0.09) ($0.07) ($0.02) ($0.04) ($0.03) $0.01 $0.04 $0.08 $0.03
Weighted Average Diluted Shares Outstanding
534.88M 548.65M 553.92M 559.01M 556.32M 567.74M 571.74M 585.64M 573.48M 587.67M 590.46M
Weighted Average Basic & Diluted Shares Outstanding
550.52M 550.81M 556.36M 561.20M 569.32M 569.34M 573.63M 577.00M 580.72M 582.71M 585.61M

Annual Cash Flow Statements for Samsara

This table details how cash moves in and out of Samsara's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025 2026
Period end date 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Net Change in Cash & Equivalents
198 510 -721 -69 91 79
Net Cash From Operating Activities
-172 -171 -103 -12 132 236
Net Cash From Continuing Operating Activities
-172 -171 -103 -12 132 236
Net Income / (Loss) Continuing Operations
-210 -355 -247 -287 -155 -9.12
Consolidated Net Income / (Loss)
-210 -355 -247 -287 -155 -9.12
Depreciation Expense
11 10 12 16 21 24
Amortization Expense
- 0.00 -4.37 -17 -15 -11
Non-Cash Adjustments To Reconcile Net Income
-1.83 151 102 197 256 244
Changes in Operating Assets and Liabilities, net
30 23 35 79 26 -12
Net Cash From Investing Activities
-32 -20 -632 -79 -67 -190
Net Cash From Continuing Investing Activities
-32 -20 -632 -79 -67 -190
Purchase of Property, Plant & Equipment
-32 -19 -33 -11 -20 -29
Purchase of Investments
0.00 0.00 -686 -741 -649 -873
Sale and/or Maturity of Investments
0.00 0.00 87 673 603 714
Other Investing Activities, net
-0.10 -0.68 0.38 -0.05 -0.20 -1.35
Net Cash From Financing Activities
402 702 14 21 27 30
Net Cash From Continuing Financing Activities
402 702 14 21 27 30
Repayment of Debt
- - - -2.21 -1.70 -0.93
Issuance of Common Equity
1.62 848 18 23 29 31
Effect of Exchange Rate Changes
0.00 -0.13 0.11 0.48 -1.08 2.44
Cash Income Taxes Paid
0.03 0.47 0.61 2.12 3.46 3.27

Quarterly Cash Flow Statements for Samsara

This table details how cash moves in and out of Samsara's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027
Period end date 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026 8/1/2026
Net Change in Cash & Equivalents
-75 27 -2.97 1.89 65 35 0.62 15 28 -103 72
Net Cash From Operating Activities
-42 24 18 36 54 53 50 64 70 81 74
Net Cash From Continuing Operating Activities
-42 24 18 36 54 53 50 64 70 81 74
Net Income / (Loss) Continuing Operations
-113 -56 -50 -38 -11 -22 -17 7.77 22 45 16
Consolidated Net Income / (Loss)
-113 -56 -50 -38 -11 -22 -17 7.77 22 45 16
Depreciation Expense
4.69 4.46 4.63 6.76 4.80 5.14 5.40 6.08 7.43 7.93 8.41
Amortization Expense
-4.16 -3.99 -4.30 -3.88 -3.12 -2.58 -2.41 -2.79 -2.80 -2.92 -2.87
Non-Cash Adjustments To Reconcile Net Income
55 60 67 74 54 71 76 64 33 30 69
Changes in Operating Assets and Liabilities, net
16 20 0.23 -3.30 9.00 1.40 -12 -11 9.65 2.37 -17
Net Cash From Investing Activities
-43 3.05 -36 -34 0.48 -18 -68 -48 -55 -149 20
Net Cash From Continuing Investing Activities
-43 3.05 -36 -34 0.48 -18 -68 -48 -55 -149 20
Purchase of Property, Plant & Equipment
-2.10 -5.06 -4.99 -4.78 -5.35 -6.92 -5.97 -7.86 -8.02 -8.24 -8.78
Purchase of Investments
-199 -142 -188 -196 -123 -173 -249 -221 -230 -358 -221
Sale and/or Maturity of Investments
159 150 157 167 129 162 187 182 184 217 249
Other Investing Activities, net
- 0.00 - -0.10 - -0.20 - -1.00 -0.15 0.00 0.10
Net Cash From Financing Activities
8.98 0.31 16 -0.37 11 -0.36 18 -0.14 12 -34 -19
Net Cash From Continuing Financing Activities
8.98 0.31 16 -0.37 11 -0.36 18 -0.14 12 -34 -19
Repayment of Debt
- - - - - -0.38 - - -0.09 -0.10 -0.07
Issuance of Common Equity
9.77 0.81 16 0.04 12 0.02 19 0.01 12 0.01 17
Other Financing Activities, net
-0.79 -0.50 -0.45 -0.40 -0.35 0.00 -0.32 - - -34 -36
Effect of Exchange Rate Changes
0.50 -0.10 -0.46 0.11 -0.63 1.13 0.22 -0.43 1.53 -0.39 -1.92
Cash Income Taxes Paid
0.59 0.42 0.63 1.33 1.09 0.00 1.32 1.03 0.93 1.33 1.85

Annual Balance Sheets for Samsara

This table presents Samsara's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025 2026
Period end date 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Total Assets
1,568 1,617 1,735 2,024 2,541
Total Current Assets
1,100 958 887 1,212 1,507
Cash & Equivalents
921 201 136 228 319
Short-Term Investments
0.00 489 412 467 515
Accounts Receivable
82 123 162 234 321
Inventories, net
33 41 22 39 48
Prepaid Expenses
11 22 51 58 75
Other Current Assets
53 82 104 186 228
Plant, Property, & Equipment, net
37 59 55 58 82
Total Noncurrent Assets
431 600 793 754 952
Long-Term Investments
0.00 113 276 283 403
Other Noncurrent Operating Assets
431 487 517 471 549
Total Liabilities & Shareholders' Equity
1,568 1,617 1,735 2,024 2,541
Total Liabilities
579 679 820 955 1,120
Total Current Liabilities
338 442 592 761 917
Accounts Payable
55 30 46 64 48
Accrued Expenses
32 54 61 75 102
Current Deferred Revenue
203 300 426 563 679
Current Employee Benefit Liabilities
27 36 37 43 75
Other Current Liabilities
21 22 21 16 13
Total Noncurrent Liabilities
241 237 228 194 203
Noncurrent Deferred Revenue
111 126 139 123 130
Other Noncurrent Operating Liabilities
130 110 89 71 73
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
989 938 915 1,069 1,420
Total Preferred & Common Equity
989 938 915 1,069 1,420
Preferred Stock
0.00 0.00 0.00 0.00 0.00
Total Common Equity
989 938 915 1,069 1,420
Common Stock
1,910 2,107 2,369 2,680 3,035
Retained Earnings
-921 -1,168 -1,455 -1,610 -1,619
Accumulated Other Comprehensive Income / (Loss)
-0.10 -0.65 1.62 -0.85 4.36

Quarterly Balance Sheets for Samsara

This table presents Samsara's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026 Q1 2027 Q2 2027
Period end date 4/29/2023 7/29/2023 10/28/2023 5/4/2024 8/3/2024 11/2/2024 5/3/2025 8/2/2025 11/1/2025 5/2/2026 8/1/2026
Total Assets
1,599 1,643 1,686 1,749 1,826 1,864 2,074 2,207 2,314 2,614 2,769
Total Current Assets
971 978 941 924 1,040 1,039 1,133 1,186 1,258 1,478 1,573
Cash & Equivalents
192 196 208 162 159 160 259 258 275 219 291
Short-Term Investments
534 529 452 432 513 512 439 443 487 585 538
Accounts Receivable
103 115 115 144 179 179 216 246 257 285 338
Inventories, net
32 22 27 31 39 39 38 48 55 52 57
Prepaid Expenses
23 22 40 47 38 34 57 64 52 100 98
Other Current Assets
86 94 99 108 111 115 123 127 132 237 251
Plant, Property, & Equipment, net
59 58 57 56 58 56 62 70 78 84 88
Total Noncurrent Assets
569 606 689 770 729 768 879 951 978 1,051 1,108
Long-Term Investments
88 110 189 251 208 241 325 386 385 477 497
Other Noncurrent Operating Assets
482 497 499 519 521 527 554 564 592 574 612
Total Liabilities & Shareholders' Equity
1,599 1,643 1,686 1,749 1,826 1,864 2,074 2,207 2,314 2,614 2,769
Total Liabilities
676 706 735 826 861 865 946 992 1,010 1,106 1,167
Total Current Liabilities
441 479 506 601 647 654 741 792 806 912 968
Accounts Payable
29 35 38 41 47 32 22 30 20 24 41
Accrued Expenses
56 50 52 61 60 63 84 86 95 112 123
Current Deferred Revenue
319 349 367 447 486 506 577 611 621 704 729
Current Employee Benefit Liabilities
27 30 28 32 35 36 44 51 58 60 62
Other Current Liabilities
10 16 21 20 19 18 14 13 13 12 13
Total Noncurrent Liabilities
235 227 229 224 214 211 205 201 204 194 199
Noncurrent Deferred Revenue
131 128 136 141 137 134 130 129 134 124 124
Other Noncurrent Operating Liabilities
104 99 93 83 77 76 75 72 70 71 75
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
923 936 951 924 965 999 1,128 1,215 1,303 1,508 1,602
Total Preferred & Common Equity
923 936 951 924 965 999 1,128 1,215 1,303 1,508 1,602
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
923 936 951 924 965 999 1,128 1,215 1,303 1,508 1,602
Common Stock
2,160 2,234 2,294 2,435 2,524 2,598 2,759 2,861 2,942 3,081 3,161
Retained Earnings
-1,236 -1,296 -1,342 -1,511 -1,561 -1,599 -1,632 -1,649 -1,641 -1,575 -1,558
Accumulated Other Comprehensive Income / (Loss)
-1.61 -1.00 -1.44 0.03 1.61 0.00 0.67 2.22 2.80 1.33 -0.89

Annual Metrics And Ratios for Samsara

This table displays calculated financial ratios and metrics derived from Samsara's official financial filings.

Metric 2021 2022 2023 2024 2025 2026
Period end date 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
DEI Shares Outstanding
- - - - - 577,004,057.00
DEI Adjusted Shares Outstanding
- - - - - 577,004,057.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - -0.02
Growth Metrics
- - - - - -
Profitability Metrics
- - - - - -
Net Operating Profit after Tax (NOPAT)
-147 -248 -182 -226 -133 529
Return On Investment Capital (ROIC_SIMPLE)
- - -19.36% -24.73% -12.44% 37.25%
Earnings before Interest and Taxes (EBIT)
-209 -354 -259 -323 -190 -53
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-199 -343 -252 -325 -185 -39
Valuation Ratios
- - - - - -
Leverage & Solvency
- - - - - -
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -315 -249 -183 -133 443
Efficiency Ratios
- - - - - -
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 68 135 91 92 177
Increase / (Decrease) in Invested Capital
0.00 68 67 -44 0.43 86
Book Value per Share
$0.00 $3.56 $1.81 $1.69 $1.91 $2.46
Tangible Book Value per Share
$0.00 $3.56 $1.81 $1.69 $1.91 $2.46
Total Capital
0.00 989 938 915 1,069 1,420
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 -921 -803 -824 -977 -1,243
Capital Expenditures (CapEx)
32 19 33 11 20 29
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -159 -174 -253 -311 -250
Debt-free Net Working Capital (DFNWC)
0.00 762 515 295 384 590
Net Working Capital (NWC)
0.00 762 515 295 384 590
Net Nonoperating Expense (NNE)
64 107 66 60 22 538
Net Nonoperating Obligations (NNO)
0.00 -921 -803 -824 -977 -1,243
Total Depreciation and Amortization (D&A)
11 10 7.40 -1.36 5.35 13
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.48) ($0.54) ($0.28) ($0.02)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 514.28M 534.88M 556.32M 573.48M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.48) ($0.54) ($0.28) ($0.02)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 514.28M 534.88M 556.32M 573.48M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 524.36M 550.52M 569.32M 580.72M
Normalized Net Operating Profit after Tax (NOPAT)
-142 -247 -182 -178 -132 -37
Debt Service Ratios
- - - - - -
Payout Ratios
- - - - - -

Quarterly Metrics And Ratios for Samsara

This table displays calculated financial ratios and metrics derived from Samsara's official financial filings.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027
Period end date 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026 8/1/2026
DEI Shares Outstanding
- - - - - - - - 577,004,057.00 580,716,297.00 582,710,082.00
DEI Adjusted Shares Outstanding
- - - - - - - - 577,004,057.00 580,716,297.00 582,710,082.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 0.04 0.08 0.03
Growth Metrics
- - - - - - - - - - -
Revenue Growth
48.08% 37.40% 36.92% 35.55% 25.34% 30.69% 30.41% 29.19% - 30.52% 29.88%
EBITDA Growth
-116.49% 14.40% 17.87% 19.43% 86.34% 53.16% 59.16% 103.51% - 139.75% 144.10%
EBIT Growth
-105.03% 12.96% 16.57% 13.51% 85.03% 49.61% 54.26% 96.37% - 121.64% 118.31%
NOPAT Growth
-105.03% 12.96% 16.57% 13.51% 85.03% 49.61% 54.26% 95.57% - 128.12% 124.24%
Net Income Growth
-111.52% 17.05% 17.27% 16.97% 90.12% 60.70% 66.14% 120.54% - 301.20% 196.68%
EPS Growth
-120.00% 23.08% 18.18% 12.50% 90.91% 60.00% 66.67% 114.29% - 300.00% 200.00%
Operating Cash Flow Growth
-857.65% 126.42% 134.68% 202.91% 228.61% 122.27% 176.87% 76.89% - 54.74% 46.58%
Free Cash Flow Firm Growth
61.25% 72.54% 1.81% -506.12% 68.57% -198.96% -162.46% -309.13% - -136.68% -137.78%
Invested Capital Growth
-32.38% -27.48% -17.18% -15.40% 0.47% 32.22% 50.23% 81.42% - 116.73% 118.03%
Revenue Q/Q Growth
16.31% 1.61% 6.94% 7.25% 7.55% 5.95% 6.70% 6.26% - 7.78% 6.18%
EBITDA Q/Q Growth
-121.78% 44.61% 11.72% 23.09% 62.40% -83.47% 23.03% 106.61% - -10.60% -14.60%
EBIT Q/Q Growth
-124.59% 46.34% 11.82% 18.60% 61.13% -80.62% 19.95% 93.53% - -20.22% -32.24%
NOPAT Q/Q Growth
-124.59% 46.34% 11.82% 18.60% 61.13% -80.62% 19.95% 92.11% - -9.32% -30.99%
Net Income Q/Q Growth
-149.00% 50.35% 11.87% 23.79% 70.37% -97.47% 24.05% 146.23% - 101.96% -63.51%
EPS Q/Q Growth
-175.00% 54.55% 10.00% 22.22% 71.43% -100.00% 25.00% 133.33% - 100.00% -62.50%
Operating Cash Flow Q/Q Growth
-452.24% 156.52% -23.46% 98.78% 49.55% -2.32% -4.66% 27.00% - 16.75% -9.69%
Free Cash Flow Firm Q/Q Growth
-1,367.98% 61.54% -42.64% 24.73% 23.88% -265.81% -25.22% -17.33% - -36.32% -25.81%
Invested Capital Q/Q Growth
-10.26% -13.56% 6.85% 2.07% 6.57% 13.76% 21.41% 23.27% - 23.25% 22.13%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
75.02% 75.55% 75.56% 76.39% 76.81% 77.33% 76.88% 76.69% - 75.42% 77.21%
EBITDA Margin
-44.33% -23.34% -19.27% -13.82% -4.83% -8.37% -6.04% 0.38% - 2.55% 2.05%
Operating Margin
-44.52% -23.51% -19.38% -14.71% -5.32% -9.06% -6.80% -0.41% - 1.50% 0.96%
EBIT Margin
-44.52% -23.51% -19.38% -14.71% -5.32% -9.06% -6.80% -0.41% - 1.50% 0.96%
Profit (Net Income) Margin
-41.04% -20.05% -16.53% -11.74% -3.23% -6.03% -4.29% 1.87% - 9.29% 3.19%
Tax Burden Percent
101.65% 100.67% 102.15% 101.32% 129.95% 107.74% 110.58% 85.39% - 90.97% 92.66%
Interest Burden Percent
90.67% 84.72% 83.46% 78.77% 46.82% 61.74% 57.08% -528.47% - 680.01% 359.57%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 14.61% - 9.03% 7.34%
Return on Invested Capital (ROIC)
-258.10% -177.69% -159.57% -129.29% -50.79% -92.44% -64.35% -4.43% - 14.31% 8.15%
ROIC Less NNEP Spread (ROIC-NNEP)
-254.75% -176.48% -158.54% -128.76% -50.98% -92.57% -64.53% -5.33% - 11.02% 7.18%
Return on Net Nonoperating Assets (RNNOA)
223.63% 158.53% 143.01% 116.36% 46.28% 84.30% 58.28% 4.77% - -9.64% -6.15%
Return on Equity (ROE)
-34.47% -19.16% -16.56% -12.93% -4.52% -8.15% -6.06% 0.34% - 4.68% 2.00%
Cash Return on Invested Capital (CROIC)
-161.33% -201.90% -208.26% -202.85% -145.75% -147.83% -123.50% -104.09% - -79.71% -65.78%
Operating Return on Assets (OROA)
-24.90% -14.24% -12.24% -9.77% -3.53% -6.33% -4.81% -0.30% - 1.11% 0.71%
Return on Assets (ROA)
-22.95% -12.14% -10.43% -7.80% -2.15% -4.21% -3.04% 1.36% - 6.86% 2.37%
Return on Common Equity (ROCE)
-34.47% -19.16% -16.56% -12.93% -4.52% -8.15% -6.06% 0.34% - 4.68% 2.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% -29.78% -27.45% -25.73% 0.00% -10.71% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-86 -46 -41 -33 -13 -23 -19 -1.47 7.22 6.55 4.52
NOPAT Margin
-31.17% -16.46% -13.57% -10.30% -3.72% -6.34% -4.76% -0.35% - 1.37% 0.89%
Net Nonoperating Expense Percent (NNEP)
-3.35% -1.22% -1.04% -0.53% 0.19% 0.12% 0.19% 0.90% - 3.29% 0.97%
Return On Investment Capital (ROIC_SIMPLE)
-9.41% - - -3.32% -1.21% -2.06% -1.53% -0.11% 0.51% 0.43% 0.28%
Cost of Revenue to Revenue
24.98% 24.45% 24.44% 23.61% 23.19% 22.67% 23.12% 23.31% - 24.58% 22.79%
SG&A Expenses to Revenue
19.96% 20.55% 19.01% 19.46% 16.52% 18.62% 17.35% 15.90% - 11.02% 13.25%
R&D to Revenue
26.58% 25.99% 25.47% 23.91% 21.16% 22.69% 21.87% 20.73% - 20.38% 20.17%
Operating Expenses to Revenue
119.54% 99.06% 94.95% 91.10% 82.13% 86.40% 83.68% 77.10% - 73.92% 76.25%
Earnings before Interest and Taxes (EBIT)
-123 -66 -58 -47 -18 -33 -27 -1.72 9.02 7.20 4.88
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-122 -66 -58 -44 -17 -31 -24 1.56 14 12 10
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
19.19 22.66 20.21 25.74 27.03 20.90 16.88 17.68 - 11.74 13.56
Price to Tangible Book Value (P/TBV)
19.19 22.66 20.21 25.74 27.03 20.90 16.88 17.68 - 11.74 13.56
Price to Revenue (P/Rev)
18.73 20.65 17.81 21.81 23.14 17.65 14.37 15.15 - 10.23 11.75
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 307.87 239.83
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.32% 0.42%
Enterprise Value to Invested Capital (EV/IC)
183.29 254.52 220.74 288.09 304.36 215.98 153.22 140.19 - 72.61 73.81
Enterprise Value to Revenue (EV/Rev)
17.86 19.82 17.01 21.03 22.35 16.88 13.61 14.40 - 9.49 11.04
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 4,342.85 539.08
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 1,052.87
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 1,198.59
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 14,340.78 1,578.08 690.44 212.10 140.35 100.77 99.37 - 61.98 70.71
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Financial Leverage
-0.88 -0.90 -0.90 -0.90 -0.91 -0.91 -0.90 -0.89 - -0.87 -0.86
Leverage Ratio
1.81 1.81 1.82 1.82 1.89 1.86 1.85 1.81 - 1.78 1.77
Compound Leverage Factor
1.64 1.54 1.52 1.43 0.89 1.15 1.06 -9.59 - 12.10 6.35
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Altman Z-Score
12.19 14.68 13.14 17.44 17.86 14.66 12.17 13.58 - 9.69 11.31
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.50 1.54 1.61 1.59 1.50 1.53 1.50 1.56 - 1.62 1.62
Quick Ratio
1.20 1.23 1.32 1.30 1.22 1.23 1.20 1.26 - 1.19 1.21
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-42 -16 -23 -17 -13 -49 -61 -72 -79 -115 -145
Operating Cash Flow to CapEx
-1,998.95% 467.60% 362.92% 754.04% 1,007.28% 760.29% 840.36% 810.59% - 988.50% 837.12%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.56 0.61 0.63 0.66 0.66 0.70 0.71 0.73 - 0.74 0.74
Accounts Receivable Turnover
6.59 8.23 7.44 8.02 6.31 7.41 6.72 6.99 - 6.90 6.33
Inventory Turnover
7.87 8.21 9.03 8.64 9.76 9.15 7.66 7.44 - 9.12 8.34
Fixed Asset Turnover
16.41 17.69 18.88 20.86 22.09 22.62 22.29 22.64 - 23.62 23.32
Accounts Payable Turnover
6.46 7.33 6.65 8.23 5.41 9.85 8.52 13.68 - 17.63 12.23
Days Sales Outstanding (DSO)
55.43 44.35 49.05 45.49 57.83 49.24 54.35 52.25 - 52.88 57.67
Days Inventory Outstanding (DIO)
46.40 44.49 40.43 42.26 37.41 39.89 47.67 49.05 - 40.00 43.74
Days Payable Outstanding (DPO)
56.46 49.83 54.91 44.37 67.48 37.06 42.84 26.67 - 20.71 29.84
Cash Conversion Cycle (CCC)
45.37 39.01 34.57 43.38 27.76 52.07 59.18 74.63 - 72.18 71.58
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
91 79 84 86 92 104 127 156 177 226 276
Invested Capital Turnover
8.28 10.80 11.76 12.55 13.65 14.57 13.52 12.55 - 10.47 9.17
Increase / (Decrease) in Invested Capital
-44 -30 -17 -16 0.43 25 42 70 86 122 150
Enterprise Value (EV)
16,738 20,091 18,618 24,802 27,924 22,541 19,414 21,896 - 16,425 20,392
Market Capitalization
17,562 20,936 19,499 25,715 28,902 23,564 20,502 23,043 - 17,706 21,718
Book Value per Share
$1.69 $1.68 $1.75 $1.80 $1.91 $1.98 $2.13 $2.27 $2.46 $2.60 $2.75
Tangible Book Value per Share
$1.69 $1.68 $1.75 $1.80 $1.91 $1.98 $2.13 $2.27 $2.46 $2.60 $2.75
Total Capital
915 924 965 999 1,069 1,128 1,215 1,303 1,420 1,508 1,602
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-824 -845 -880 -913 -977 -1,023 -1,088 -1,147 -1,243 -1,281 -1,326
Capital Expenditures (CapEx)
2.10 5.06 4.99 4.78 5.35 6.92 5.97 7.86 8.02 8.24 8.78
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-253 -272 -280 -287 -311 -306 -307 -310 -250 -238 -224
Debt-free Net Working Capital (DFNWC)
295 322 392 385 384 392 394 452 590 566 605
Net Working Capital (NWC)
295 322 392 385 384 392 394 452 590 566 605
Net Nonoperating Expense (NNE)
27 10 8.87 4.65 -1.69 -1.16 -1.83 -9.24 -15 -38 -12
Net Nonoperating Obligations (NNO)
-824 -845 -880 -913 -977 -1,023 -1,088 -1,147 -1,243 -1,281 -1,326
Total Depreciation and Amortization (D&A)
0.53 0.46 0.34 2.87 1.68 2.56 2.99 3.28 4.63 5.01 5.54
Debt-free, Cash-free Net Working Capital to Revenue
-26.94% -26.82% -25.59% -24.31% -24.90% -22.95% -21.55% -20.40% - -13.76% -12.14%
Debt-free Net Working Capital to Revenue
31.49% 31.81% 35.85% 32.67% 30.72% 29.33% 27.64% 29.70% - 32.72% 32.73%
Net Working Capital to Revenue
31.49% 31.81% 35.85% 32.67% 30.72% 29.33% 27.64% 29.70% - 32.72% 32.73%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.22) ($0.10) ($0.09) ($0.07) ($0.02) ($0.04) ($0.03) $0.01 $0.04 $0.08 $0.03
Adjusted Weighted Average Basic Shares Outstanding
534.88M 548.65M 553.92M 559.01M 556.32M 567.74M 571.74M 575.47M 573.48M 581.84M 584.14M
Adjusted Diluted Earnings per Share
($0.22) ($0.10) ($0.09) ($0.07) ($0.02) ($0.04) ($0.03) $0.01 $0.04 $0.08 $0.03
Adjusted Weighted Average Diluted Shares Outstanding
534.88M 548.65M 553.92M 559.01M 556.32M 567.74M 571.74M 585.64M 573.48M 587.67M 590.46M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
550.52M 550.81M 556.36M 561.20M 569.32M 569.34M 573.63M 577.00M 580.72M 582.71M 585.61M
Normalized Net Operating Profit after Tax (NOPAT)
-86 -46 -41 -31 -13 -23 -19 -1.47 7.22 6.55 4.52
Normalized NOPAT Margin
-31.17% -16.46% -13.57% -9.51% -3.72% -6.34% -4.76% -0.35% - 1.37% 0.89%
Pre Tax Income Margin
-40.37% -19.92% -16.18% -11.59% -2.49% -5.60% -3.88% 2.19% - 10.22% 3.45%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Samsara’s financial statements show a company that has maintained strong growth while progressing toward consistent profitability. Revenue increased from $113.8 million in Q3 2022 to $508.4 million in Q2 2027, although the latest quarter showed some moderation in earnings and cash-flow trends compared with Q1 2027.

  • Revenue growth remains substantial. Quarterly revenue rose approximately 347% from Q3 2022 to Q2 2027. More recently, revenue increased from $391.5 million in Q2 2026 to $508.4 million in Q2 2027, a gain of roughly 30% year over year.
  • Gross margins have improved. Gross margin was approximately 72.1% in Q3 2022 and 77.2% in Q2 2027. The latest margin also improved from about 75.4% in Q2 2026, indicating that revenue has been growing faster than the cost of revenue.
  • Operating profitability has emerged. Samsara reported operating income in each quarter from Q4 2026 through Q2 2027, including $4.9 million in Q2 2027. This compares with operating losses of $66.0 million in Q1 2025 and $26.6 million in Q2 2026.
  • Operating cash flow has remained consistently positive. Cash generated from operations increased from $18.1 million in Q2 2025 to $73.5 million in Q2 2027. The company has produced positive operating cash flow in every quarter provided from Q2 2025 through Q2 2027.
  • The balance sheet provides substantial liquidity. As of Q2 2027, Samsara held $291.4 million in cash, $537.5 million in short-term investments and $496.8 million in long-term investments. These liquid investments totaled approximately $1.33 billion, exceeding total liabilities of $1.17 billion.
  • Deferred revenue continues to expand. Current and noncurrent deferred revenue totaled approximately $852.8 million in Q2 2027, up from roughly $576.5 million in Q1 2025. This represents contracted revenue that can support future reported sales, although it is recognized over time.
  • Net income is positive but still modest. Samsara reported net income of $16.2 million, or $0.03 per diluted share, in Q2 2027. However, this was down from $44.5 million in Q1 2027, and quarterly profitability has only recently become consistent.
  • Investment activity creates volatility in cash flows. Samsara regularly purchases and sells large amounts of marketable investments. In Q2 2027, investment sales exceeded purchases by approximately $28.4 million, producing positive investing cash flow, while Q1 2027 had a $149.2 million investing cash outflow.
  • Operating expenses remain high relative to revenue. Marketing expense was $217.8 million and research and development expense was $102.6 million in Q2 2027. Total operating expenses consumed approximately 76% of revenue, leaving only a $4.9 million operating profit despite a $392.6 million gross profit.
  • Share dilution and accumulated losses remain concerns. Weighted-average diluted shares increased from approximately 550.8 million in Q1 2025 to 590.5 million in Q2 2027. Retained earnings remained negative at approximately $1.56 billion, and operating cash flow continued to benefit substantially from noncash adjustments, including $68.7 million in Q2 2027.

Overall, Samsara’s trend is favorable: rapid revenue expansion, improving gross margins, positive operating income and strong operating cash flow have materially strengthened the business compared with prior years. Retail investors should continue monitoring whether profitability can improve without relying heavily on noncash adjustments, as well as whether share dilution and elevated sales and research spending limit growth in earnings per share.

09/19/26 03:21 PM ETAI Generated. May Contain Errors.

Samsara Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Samsara's fiscal year ends in January. Their fiscal year 2026 ended on January 31, 2026.

Samsara's net income appears to be on a downward trend, with a most recent value of -$9.12 million in 2026, falling from -$210.21 million in 2021. The previous period was -$154.91 million in 2025. See where experts think Samsara is headed by visiting Samsara's forecast page.

Samsara's total operating income in 2026 was -$52.58 million, based on the following breakdown:
  • Total Gross Profit: $1.24 billion
  • Total Operating Expenses: $1.29 billion

Over the last 5 years, Samsara's total revenue changed from $249.91 million in 2021 to $1.62 billion in 2026, a change of 547.7%.

Samsara's total liabilities were at $1.12 billion at the end of 2026, a 17.3% increase from 2025, and a 93.5% increase since 2022.

In the past 4 years, Samsara's cash and equivalents has ranged from $135.54 million in 2024 to $921.22 million in 2022, and is currently $318.79 million as of their latest financial filing in 2026.

Over the last 5 years, Samsara's book value per share changed from 0.00 in 2021 to 2.46 in 2026, a change of 246.2%.



Financial statements for NYSE:IOT last updated on 9/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners