Go Pro

Unity Software (U) Financials

Unity Software logo
$45.69 +1.16 (+2.60%)
Closing price 03:59 PM Eastern
Extended Trading
$45.36 -0.33 (-0.72%)
As of 06:01 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Unity Software

Annual Income Statements for Unity Software

This table shows Unity Software's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-132 -163 -282 -533 -921 -822 -664 -403
Consolidated Net Income / (Loss)
-132 -163 -282 -533 -919 -826 -664 -401
Net Income / (Loss) Continuing Operations
-132 -163 -282 -533 -919 -826 -664 -401
Total Pre-Tax Income
-133 -153 -280 -531 -882 -798 -667 -395
Total Operating Income
-130 -151 -275 -532 -882 -833 -755 -479
Total Gross Profit
299 423 600 857 949 1,454 1,332 1,372
Total Revenue
381 542 772 1,111 1,391 2,187 1,813 1,850
Operating Revenue
381 542 772 1,111 1,391 2,187 1,813 1,850
Total Cost of Revenue
81 119 172 254 443 734 481 478
Operating Cost of Revenue
81 119 172 254 443 734 481 478
Total Operating Expenses
430 574 875 1,389 1,831 2,286 2,088 1,851
Selling, General & Admin Expense
91 144 255 348 373 398 410 269
Marketing Expense
134 174 216 345 498 835 753 653
Research & Development Expense
204 256 404 696 959 1,054 925 930
Total Other Income / (Expense), net
-2.33 -2.57 -5.41 0.44 -0.21 35 88 84
Interest Expense
0.00 0.00 1.52 1.13 7.40 25 24 24
Other Income / (Expense), net
-2.33 -2.57 -3.89 1.57 7.19 60 112 108
Income Tax Expense
-1.03 9.95 2.09 1.38 37 28 -2.85 6.30
Net Income / (Loss) Attributable to Noncontrolling Interest
- - 0.00 0.00 -1.30 -4.31 -0.17 1.27
Basic Earnings per Share
($1.24) ($2.39) ($1.66) ($1.89) ($2.96) ($2.16) ($1.68) ($0.96)
Weighted Average Basic Shares Outstanding
105.99M 114.44M 169.97M 282.20M 310.50M 380.46M 395.95M 420.91M
Diluted Earnings per Share
($1.24) ($2.39) ($1.66) ($1.89) ($2.96) ($2.16) ($1.68) ($0.96)
Weighted Average Diluted Shares Outstanding
105.99M 114.44M 169.97M 282.20M 310.50M 380.46M 395.95M 420.91M
Weighted Average Basic & Diluted Shares Outstanding
105.99M 114.44M 169.97M 294.10M 374.76M 385.94M 409.66M 432.99M

Quarterly Income Statements for Unity Software

This table shows Unity Software's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-253 -291 -126 -125 -123 -78 -109 -126 -90 -348 -24
Consolidated Net Income / (Loss)
-254 -291 -126 -125 -123 -78 -107 -127 -89 -347 -23
Net Income / (Loss) Continuing Operations
-254 -291 -126 -125 -123 -78 -107 -127 -89 -347 -23
Total Pre-Tax Income
-244 -304 -125 -118 -120 -76 -105 -117 -97 -354 -20
Total Operating Income
-259 -375 -129 -127 -124 -128 -119 -126 -107 -351 -32
Total Gross Profit
348 316 340 334 342 321 327 350 374 157 435
Total Revenue
609 460 449 447 457 435 441 471 503 508 546
Operating Revenue
609 460 449 447 457 435 441 471 503 508 546
Total Cost of Revenue
262 144 109 112 116 114 114 120 129 352 112
Operating Cost of Revenue
262 144 109 112 116 114 114 120 129 352 112
Total Operating Expenses
607 691 470 462 465 449 445 476 480 508 467
Selling, General & Admin Expense
126 178 91 70 71 66 69 66 67 58 56
Marketing Expense
215 231 170 176 176 162 162 166 164 195 132
Research & Development Expense
265 283 209 215 218 221 215 244 250 254 278
Total Other Income / (Expense), net
15 71 4.63 9.51 3.27 52 14 8.41 9.42 -2.56 12
Interest Expense
6.16 6.04 5.83 5.84 5.84 5.89 6.03 6.04 6.04 6.02 6.03
Other Income / (Expense), net
21 77 10 15 9.11 58 20 14 15 3.46 18
Income Tax Expense
9.71 -13 0.95 6.91 2.14 2.19 2.42 9.38 -7.69 -7.04 2.36
Net Income / (Loss) Attributable to Noncontrolling Interest
-1.24 -0.40 -0.16 0.19 0.20 -0.27 1.43 -0.47 0.57 0.68 0.93
Basic Earnings per Share
($0.66) ($0.75) ($0.32) ($0.31) ($0.30) ($0.19) ($0.26) ($0.30) ($0.21) ($0.80) ($0.05)
Weighted Average Basic Shares Outstanding
380.46M 387.15M 392.54M 398.81M 395.95M 411.85M 417.57M 424.30M 420.91M 434.26M 437.90M
Diluted Earnings per Share
($0.66) ($0.75) ($0.32) ($0.31) ($0.30) ($0.19) ($0.26) ($0.30) ($0.21) ($0.80) ($0.05)
Weighted Average Diluted Shares Outstanding
380.46M 387.15M 392.54M 398.81M 395.95M 411.85M 417.57M 424.30M 420.91M 434.26M 437.90M
Weighted Average Basic & Diluted Shares Outstanding
385.94M 390.86M 396.86M 402.84M 409.66M 415.69M 422.52M 427.91M 432.99M 436.53M 440.09M

Annual Cash Flow Statements for Unity Software

This table details how cash moves in and out of Unity Software's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
27 -126 1,147 -227 439 99 -76 536
Net Cash From Operating Activities
-81 -68 20 -111 -59 235 316 423
Net Cash From Continuing Operating Activities
-81 -68 20 -111 -59 235 316 423
Net Income / (Loss) Continuing Operations
-132 -163 -282 -533 -919 -826 -664 -401
Consolidated Net Income / (Loss)
-132 -163 -282 -533 -919 -826 -664 -401
Depreciation Expense
21 31 43 65 212 564 409 461
Non-Cash Adjustments To Reconcile Net Income
21 44 198 347 550 649 558 348
Changes in Operating Assets and Liabilities, net
9.11 20 61 9.43 98 -152 13 15
Net Cash From Investing Activities
-40 -220 -575 -1,837 723 44 -42 -24
Net Cash From Continuing Investing Activities
-40 -220 -575 -1,837 723 44 -42 -24
Purchase of Property, Plant & Equipment
-38 -27 -40 -42 -57 -56 -30 -19
Acquisitions
-2.02 -193 -53 -1,580 122 0.00 -13 -3.00
Purchase of Investments
0.00 0.00 -483 -524 -166 -2.71 0.00 -2.00
Sale and/or Maturity of Investments
0.00 0.00 1.64 309 825 103 0.00 0.00
Net Cash From Financing Activities
148 161 1,701 1,721 -227 -174 -338 110
Net Cash From Continuing Financing Activities
148 161 1,701 1,721 -227 -174 -338 110
Repayment of Debt
0.00 -0.37 -125 -23 -0.38 0.00 -415 -655
Repurchase of Common Equity
0.00 -286 -0.11 0.00 -1,500 -250 0.00 0.00
Issuance of Debt
0.00 0.00 125 1,725 1,000 0.00 0.00 690
Issuance of Common Equity
0.00 460 1,518 67 63 76 77 119
Other Financing Activities, net
3.30 12 34 -48 210 0.00 0.00 -44
Effect of Exchange Rate Changes
- -0.17 0.67 0.46 1.93 -6.15 -11 27
Cash Interest Paid
0.00 0.00 1.39 0.11 0.00 20 20 20
Cash Income Taxes Paid
3.35 1.19 20 5.65 25 22 26 11

Quarterly Cash Flow Statements for Unity Software

This table details how cash moves in and out of Unity Software's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
83 -410 87 134 112 24 150 208 155 82 211
Net Cash From Operating Activities
72 -7.37 88 122 112 13 133 155 121 71 206
Net Cash From Continuing Operating Activities
72 -7.37 88 122 112 13 133 155 121 71 206
Net Income / (Loss) Continuing Operations
-254 -291 -126 -125 -123 -78 -107 -127 -89 -347 -23
Consolidated Net Income / (Loss)
-254 -291 -126 -125 -123 -78 -107 -127 -89 -347 -23
Depreciation Expense
232 102 101 103 103 96 97 136 132 127 85
Non-Cash Adjustments To Reconcile Net Income
181 218 137 106 110 60 102 93 94 371 80
Changes in Operating Assets and Liabilities, net
-87 -36 -25 39 21 -65 41 54 -15 -80 63
Net Cash From Investing Activities
-11 -7.19 -9.13 -20 -6.44 -5.72 -8.45 -4.11 -5.75 -4.83 -3.66
Net Cash From Continuing Investing Activities
-11 -7.19 -9.13 -20 -6.44 -5.72 -8.45 -4.11 -5.75 -4.83 -3.66
Purchase of Property, Plant & Equipment
-11 -7.19 -8.77 -7.15 -6.44 -5.72 -6.45 -4.11 -2.75 -4.83 -3.66
Net Cash From Financing Activities
11 -389 11 20 19 12 9.78 54 34 12 4.55
Net Cash From Continuing Financing Activities
11 -389 11 20 19 12 9.78 54 34 12 4.55
Issuance of Common Equity
11 26 11 20 19 22 9.78 54 34 12 4.55
Effect of Exchange Rate Changes
12 -6.20 -3.26 11 -13 4.20 15 2.21 5.55 3.69 4.52
Cash Income Taxes Paid
6.60 11 5.27 3.03 7.02 -1.74 -1.34 9.95 3.72 6.31 2.69

Annual Balance Sheets for Unity Software

This table presents Unity Software's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
763 2,671 4,841 7,834 7,243 6,737 6,838
Total Current Assets
367 2,081 2,151 2,365 2,325 2,225 2,812
Cash & Equivalents
130 1,273 1,056 1,485 1,590 1,518 2,056
Accounts Receivable
205 274 340 634 612 574 644
Prepaid Expenses
23 32 74 144 123 134 113
Other Current Nonoperating Assets
- - - - - - 0.00
Plant, Property, & Equipment, net
79 96 106 122 141 99 68
Total Noncurrent Assets
316 495 2,584 5,347 4,778 4,413 3,957
Goodwill
218 286 1,620 3,201 3,166 3,166 3,166
Intangible Assets
62 57 814 1,922 1,407 1,066 651
Other Noncurrent Operating Assets
36 151 150 224 205 181 140
Total Liabilities & Shareholders' Equity
763 2,671 4,841 7,834 7,243 6,737 6,838
Total Liabilities
369 634 2,447 4,080 3,829 3,310 3,341
Total Current Liabilities
337 503 626 1,010 894 889 1,526
Short-Term Debt
- - - - - 0.00 556
Accounts Payable
11 11 14 20 15 14 14
Accrued Expenses
66 106 234 326 308 295 300
Current Deferred Revenue
86 114 141 218 187 186 224
Other Current Liabilities
138 208 238 446 385 394 431
Other Current Nonoperating Liabilities
- - - - - - 0.00
Total Noncurrent Liabilities
32 131 1,821 3,070 2,935 2,421 1,816
Long-Term Debt
- - 1,703 2,707 2,712 2,239 1,679
Noncurrent Deferred Revenue
11 21 16 103 6.02 17 14
Other Noncurrent Operating Liabilities
22 110 102 259 217 165 123
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - 0.00 220 226 231 253
Total Equity & Noncontrolling Interests
394 2,037 2,394 3,535 3,189 3,197 3,244
Total Preferred & Common Equity
394 2,037 2,394 3,528 3,183 3,191 3,237
Total Common Equity
-293 2,037 2,394 3,528 3,183 3,191 3,237
Common Stock
226 2,838 3,730 5,780 6,259 6,936 7,378
Retained Earnings
-515 -797 -1,332 -2,250 -3,072 -3,736 -4,139
Accumulated Other Comprehensive Income / (Loss)
-3.63 -3.42 -3.86 -1.69 -5.01 -9.43 -2.16
Noncontrolling Interest
- - 0.00 6.30 5.94 5.85 6.07

Quarterly Balance Sheets for Unity Software

This table presents Unity Software's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
7,735 7,687 7,426 6,753 6,684 6,726 6,646 6,716 6,783 6,522 6,661
Total Current Assets
2,343 2,394 2,233 1,941 1,984 2,116 2,239 2,408 2,623 2,923 3,180
Cash & Equivalents
1,594 1,641 1,507 1,180 1,268 1,405 1,541 1,691 1,899 2,141 2,352
Accounts Receivable
613 632 605 621 573 576 553 597 600 654 689
Prepaid Expenses
137 121 121 140 143 135 145 120 124 128 84
Other Current Nonoperating Assets
- - - - - - - - - - 56
Plant, Property, & Equipment, net
129 135 141 123 112 108 90 82 77 54 50
Total Noncurrent Assets
5,262 5,157 5,052 4,689 4,588 4,501 4,317 4,226 4,084 3,544 3,431
Goodwill
3,201 3,201 3,202 3,166 3,166 3,166 3,166 3,166 3,166 3,166 3,156
Intangible Assets
1,824 1,725 1,626 1,319 1,231 1,155 981 894 769 263 163
Other Noncurrent Operating Assets
237 231 224 204 191 180 170 166 149 115 112
Total Liabilities & Shareholders' Equity
7,735 7,687 7,426 6,753 6,684 6,726 6,646 6,716 6,783 6,522 6,661
Total Liabilities
4,043 4,019 3,960 3,339 3,267 3,299 3,219 3,282 3,329 3,281 3,354
Total Current Liabilities
980 975 950 902 842 877 818 883 942 1,501 1,570
Short-Term Debt
- - - - - - - - - 557 557
Accounts Payable
28 19 22 19 13 15 17 12 20 8.65 10
Accrued Expenses
321 296 305 302 264 289 273 279 299 313 304
Current Deferred Revenue
213 215 215 170 176 190 188 219 226 230 237
Other Current Liabilities
418 446 408 411 388 383 339 373 397 393 441
Other Current Nonoperating Liabilities
- - - - - - - - - - 20
Total Noncurrent Liabilities
3,063 3,044 3,010 2,436 2,426 2,422 2,402 2,399 2,386 1,779 1,785
Long-Term Debt
2,708 2,709 2,711 2,236 2,237 2,238 2,232 2,233 2,234 1,680 1,680
Noncurrent Deferred Revenue
90 79 65 9.08 10 17 15 15 17 17 20
Other Noncurrent Operating Liabilities
264 256 234 191 178 167 155 150 135 83 84
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
225 216 217 225 226 237 235 241 245 259 267
Total Equity & Noncontrolling Interests
3,466 3,452 3,248 3,190 3,191 3,190 3,192 3,193 3,209 2,982 3,040
Total Preferred & Common Equity
3,460 3,446 3,242 3,184 3,185 3,184 3,186 3,187 3,203 2,976 3,034
Total Common Equity
3,460 3,446 3,242 3,184 3,185 3,184 3,186 3,187 3,203 2,976 3,034
Common Stock
5,962 6,150 6,071 6,555 6,682 6,800 7,008 7,116 7,258 7,462 7,541
Retained Earnings
-2,503 -2,695 -2,819 -3,363 -3,488 -3,613 -3,814 -3,922 -4,049 -4,486 -4,510
Accumulated Other Comprehensive Income / (Loss)
0.49 -8.54 -9.65 -7.76 -8.90 -2.99 -8.50 -6.35 -5.28 0.26 3.28
Noncontrolling Interest
6.30 6.05 5.94 5.86 5.83 5.95 5.85 5.99 5.97 6.16 6.28

Annual Metrics And Ratios for Unity Software

This table displays calculated financial ratios and metrics derived from Unity Software's official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% 42.29% 42.58% 43.77% 25.26% 57.25% -17.10% 2.01%
EBITDA Growth
0.00% -8.94% -93.01% -97.49% -42.51% 68.45% -12.07% 138.26%
EBIT Growth
0.00% -15.54% -81.87% -90.21% -65.07% 11.63% 16.77% 42.33%
NOPAT Growth
0.00% -15.63% -82.39% -93.47% -65.93% 5.60% 9.32% 36.56%
Net Income Growth
0.00% -24.00% -72.99% -88.66% -72.64% 10.13% 19.61% 39.56%
EPS Growth
0.00% -92.74% 30.54% -13.86% -56.61% 27.03% 22.22% 42.86%
Operating Cash Flow Growth
0.00% 16.19% 129.31% -659.68% 46.67% 494.91% 34.45% 34.04%
Free Cash Flow Firm Growth
0.00% 0.00% 42.19% -1,045.89% -27.96% 92.20% 42.19% 197.32%
Invested Capital Growth
0.00% 0.00% 8.03% 727.72% 106.52% -6.95% -8.54% -11.40%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 9.41% 10.76% 7.80% -7.74% 2.55%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -11.30% -10.53% 45.79% -2.41% 139.30%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -12.99% -16.17% 3.56% 16.11% 5.95%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -13.68% -17.12% 1.75% 15.20% 3.46%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -17.20% -15.89% 3.93% 16.52% 7.62%
EPS Q/Q Growth
0.00% 0.00% 0.00% -18.13% -10.04% 7.30% 17.65% 8.57%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 229.69% -94.93% -19.15% 106.72% 14.55% 2.23%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% -51.76% 91.96% 33.98% 12.96%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 243.72% 119.28% -2.85% -2.61% -3.03%
Profitability Metrics
- - - - - - - -
Gross Margin
78.66% 78.11% 77.69% 77.16% 68.19% 66.46% 73.48% 74.17%
EBITDA Margin
-29.44% -22.54% -30.52% -41.92% -47.69% -9.57% -12.94% 4.85%
Operating Margin
-34.22% -27.81% -35.58% -47.88% -63.42% -38.07% -41.65% -25.90%
EBIT Margin
-34.83% -28.29% -36.08% -47.73% -62.90% -35.35% -35.49% -20.07%
Profit (Net Income) Margin
-34.56% -30.12% -36.55% -47.96% -66.10% -37.78% -36.64% -21.71%
Tax Burden Percent
99.23% 106.49% 100.75% 100.26% 104.20% 103.57% 99.57% 101.59%
Interest Burden Percent
100.00% 100.00% 100.55% 100.21% 100.85% 103.18% 103.66% 106.47%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -79.91% -70.07% -28.14% -17.07% -12.39% -12.17% -8.57%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 8.92% -60.51% -10.17% -72.66% -34.10% -26.90% -23.26%
Return on Net Nonoperating Assets (RNNOA)
0.00% -2.94% 46.84% 4.10% -12.84% -10.66% -7.25% -3.03%
Return on Equity (ROE)
0.00% -82.86% -23.23% -24.04% -29.91% -23.05% -19.42% -11.60%
Cash Return on Invested Capital (CROIC)
0.00% -279.91% -77.79% -185.02% -86.57% -5.19% -3.25% 3.51%
Operating Return on Assets (OROA)
0.00% -20.09% -16.23% -14.11% -13.81% -10.26% -9.21% -5.47%
Return on Assets (ROA)
0.00% -21.39% -16.44% -14.18% -14.51% -10.96% -9.50% -5.92%
Return on Common Equity (ROCE)
0.00% 61.56% -16.67% -24.04% -28.81% -21.58% -18.09% -10.77%
Return on Equity Simple (ROE_SIMPLE)
0.00% -41.43% -13.86% -22.24% -26.06% -25.96% -20.82% 0.00%
Net Operating Profit after Tax (NOPAT)
-91 -105 -192 -372 -618 -583 -529 -335
NOPAT Margin
-23.96% -19.47% -24.90% -33.51% -44.40% -26.65% -29.15% -18.13%
Net Nonoperating Expense Percent (NNEP)
0.00% -88.83% -9.56% -17.97% 55.59% 21.71% 14.73% 14.69%
Return On Investment Capital (ROIC_SIMPLE)
- - - - -9.89% -9.88% -9.73% -6.12%
Cost of Revenue to Revenue
21.34% 21.89% 22.31% 22.84% 31.81% 33.54% 26.52% 25.83%
SG&A Expenses to Revenue
23.97% 26.54% 33.01% 31.33% 26.84% 18.20% 22.62% 14.52%
R&D to Revenue
53.60% 47.24% 52.24% 62.65% 68.98% 48.17% 51.00% 50.25%
Operating Expenses to Revenue
112.88% 105.92% 113.27% 125.04% 131.61% 104.53% 115.13% 100.07%
Earnings before Interest and Taxes (EBIT)
-133 -153 -279 -530 -875 -773 -644 -371
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-112 -122 -236 -466 -663 -209 -235 90
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 20.40 17.08 2.44 4.88 2.84 5.84
Price to Tangible Book Value (P/TBV)
0.00 0.00 24.54 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.41 2.40 53.80 36.83 6.18 7.10 4.99 10.22
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 7.03 139.59 17.31 2.04 3.72 2.41 5.26
Enterprise Value to Revenue (EV/Rev)
0.00 3.43 51.53 36.80 7.15 7.72 5.52 10.46
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 215.47
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 1,998.90 0.00 0.00 71.97 31.72 45.72
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 140.74
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.71 0.72 0.79 0.65 0.64
Long-Term Debt to Equity
0.00 0.00 0.00 0.71 0.72 0.79 0.65 0.48
Financial Leverage
0.00 -0.33 -0.77 -0.40 0.18 0.31 0.27 0.13
Leverage Ratio
0.00 1.94 1.41 1.70 2.06 2.10 2.04 1.96
Compound Leverage Factor
0.00 1.94 1.42 1.70 2.08 2.17 2.12 2.09
Debt to Total Capital
0.00% 0.00% 0.00% 41.56% 41.90% 44.27% 39.51% 39.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 9.71%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 41.56% 41.90% 44.27% 39.51% 29.29%
Preferred Equity to Total Capital
0.00% 174.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 3.50% 3.78% 4.17% 4.51%
Common Equity to Total Capital
0.00% -74.29% 100.00% 58.44% 54.61% 51.95% 56.31% 56.49%
Debt to EBITDA
0.00 0.00 0.00 -3.66 -4.08 -12.95 -9.54 24.91
Net Debt to EBITDA
0.00 0.00 0.00 0.07 -1.69 -5.36 -3.07 2.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 -3.66 -4.08 -12.95 -9.54 18.71
Debt to NOPAT
0.00 0.00 0.00 -4.58 -4.38 -4.65 -4.24 -6.67
Net Debt to NOPAT
0.00 0.00 0.00 0.09 -1.81 -1.92 -1.36 -0.54
Long-Term Debt to NOPAT
0.00 0.00 0.00 -4.58 -4.38 -4.65 -4.24 -5.01
Altman Z-Score
0.00 1.26 39.56 9.89 0.88 2.03 1.06 2.86
Noncontrolling Interest Sharing Ratio
0.00% 174.29% 28.24% 0.00% 3.67% 6.38% 6.84% 7.15%
Liquidity Ratios
- - - - - - - -
Current Ratio
0.00 1.09 4.13 3.44 2.34 2.60 2.50 1.84
Quick Ratio
0.00 1.00 4.03 3.32 2.20 2.46 2.35 1.77
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -369 -214 -2,447 -3,132 -244 -141 137
Operating Cash Flow to CapEx
-213.21% -251.29% 49.59% -265.75% -104.01% 419.70% 1,067.90% 2,223.27%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -140.51 -2,163.87 -422.98 -9.94 -6.00 5.72
Operating Cash Flow to Interest Expense
0.00 0.00 13.10 -98.54 -8.03 9.55 13.40 17.62
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 -13.32 -135.62 -15.74 7.27 12.15 16.83
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.00 0.71 0.45 0.30 0.22 0.29 0.26 0.27
Accounts Receivable Turnover
0.00 2.64 3.22 3.61 2.86 3.51 3.06 3.04
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 6.86 8.85 11.01 12.20 16.65 15.13 22.14
Accounts Payable Turnover
0.00 11.08 15.66 20.04 25.85 42.24 33.79 34.21
Days Sales Outstanding (DSO)
0.00 138.04 113.21 101.03 127.82 103.92 119.33 120.13
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 32.95 23.31 18.21 14.12 8.64 10.80 10.67
Cash Conversion Cycle (CCC)
0.00 105.09 89.90 82.81 113.70 95.28 108.53 109.46
Capital & Investment Metrics
- - - - - - - -
Invested Capital
0.00 264 285 2,360 4,875 4,536 4,148 3,676
Invested Capital Turnover
0.00 4.11 2.81 0.84 0.38 0.46 0.42 0.47
Increase / (Decrease) in Invested Capital
0.00 264 21 2,075 2,514 -339 -387 -473
Enterprise Value (EV)
0.00 1,857 39,804 40,863 9,945 16,892 10,010 19,339
Market Capitalization
1,300 1,300 41,556 40,897 8,598 15,539 9,052 18,901
Book Value per Share
$0.00 ($2.56) $7.52 $8.37 $11.73 $8.38 $7.92 $7.57
Tangible Book Value per Share
$0.00 ($5.01) $6.25 ($0.14) ($5.30) ($3.66) ($2.59) ($1.35)
Total Capital
0.00 394 2,037 4,097 6,461 6,126 5,666 5,731
Total Debt
0.00 0.00 0.00 1,703 2,707 2,712 2,239 2,235
Total Long-Term Debt
0.00 0.00 0.00 1,703 2,707 2,712 2,239 1,679
Net Debt
0.00 -130 -1,752 -34 1,120 1,121 721 180
Capital Expenditures (CapEx)
38 27 40 42 57 56 30 19
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -99 -175 -212 -232 -160 -182 -213
Debt-free Net Working Capital (DFNWC)
0.00 31 1,577 1,525 1,354 1,431 1,336 1,843
Net Working Capital (NWC)
0.00 31 1,577 1,525 1,354 1,431 1,336 1,287
Net Nonoperating Expense (NNE)
40 58 90 160 302 243 136 66
Net Nonoperating Obligations (NNO)
0.00 -130 -1,752 -34 1,120 1,121 721 180
Total Depreciation and Amortization (D&A)
21 31 43 65 212 564 409 461
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -18.29% -22.60% -19.10% -16.71% -7.29% -10.03% -11.50%
Debt-free Net Working Capital to Revenue
0.00% 5.70% 204.21% 137.32% 97.36% 65.41% 73.67% 99.64%
Net Working Capital to Revenue
0.00% 5.70% 204.21% 137.32% 97.36% 65.41% 73.67% 69.56%
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($1.66) ($1.89) ($2.96) ($2.16) ($1.68) ($0.96)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 277.90M 282.20M 310.50M 380.46M 395.95M 420.91M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($1.66) ($1.89) ($2.96) ($2.16) ($1.68) ($0.96)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 277.90M 282.20M 310.50M 380.46M 395.95M 420.91M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 ($1.66) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 169.97M 294.10M 374.76M 385.94M 409.66M 432.99M
Normalized Net Operating Profit after Tax (NOPAT)
-91 -105 -192 -372 -618 -583 -529 -335
Normalized NOPAT Margin
-23.96% -19.47% -24.90% -33.51% -44.40% -26.65% -29.15% -18.13%
Pre Tax Income Margin
-34.83% -28.29% -36.28% -47.84% -63.44% -36.48% -36.79% -21.37%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
0.00 0.00 -183.35 -468.70 -118.18 -31.46 -27.34 -15.46
NOPAT to Interest Expense
0.00 0.00 -126.56 -329.06 -83.41 -23.72 -22.45 -13.97
EBIT Less CapEx to Interest Expense
0.00 0.00 -209.77 -505.78 -125.90 -33.73 -28.59 -16.25
NOPAT Less CapEx to Interest Expense
0.00 0.00 -152.98 -366.14 -91.12 -25.99 -23.71 -14.76
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -175.49% -0.04% 0.00% -163.13% -30.25% 0.00% 0.00%

Quarterly Metrics And Ratios for Unity Software

This table displays calculated financial ratios and metrics derived from Unity Software's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 432,987,611.00 436,534,997.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 432,987,611.00 436,534,997.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.80 -0.05
Growth Metrics
- - - - - - - - - - -
Revenue Growth
35.10% -7.99% -15.79% -17.95% -24.98% -5.51% -1.85% 5.40% 10.06% 16.84% 23.93%
EBITDA Growth
96.79% -49.06% 75.38% -2,440.33% -94.08% 113.43% 88.68% 366.26% 458.91% -936.18% 3,683.14%
EBIT Growth
10.70% -23.58% 34.78% -0.37% 51.90% 76.59% 16.85% 0.35% 20.52% -398.32% 85.57%
NOPAT Growth
5.41% -47.04% 32.40% 0.20% 52.25% 65.88% 8.24% 1.01% 13.86% -174.68% 72.87%
Net Income Growth
11.74% -14.89% 34.96% 0.61% 51.76% 73.27% 14.61% -1.83% 27.04% -345.31% 78.88%
EPS Growth
20.48% -11.94% 37.25% 3.13% 54.55% 74.67% 18.75% 3.23% 30.00% -321.05% 80.77%
Operating Cash Flow Growth
246.97% -44.60% 85.50% 1.92% 55.60% 276.67% 50.60% 27.00% 8.24% 447.26% 54.49%
Free Cash Flow Firm Growth
105.82% 102.66% 109.86% 112.64% 91.10% 264.66% 25.59% 18.87% 32.36% 102.64% 144.30%
Invested Capital Growth
-6.95% -6.97% -7.40% -8.77% -8.54% -7.91% -9.34% -11.01% -11.40% -18.97% -20.62%
Revenue Q/Q Growth
11.95% -24.44% -2.42% -0.61% 2.37% -4.83% 1.37% 6.73% 6.90% 1.02% 7.52%
EBITDA Q/Q Growth
-1,520.44% -3,249.40% 91.07% 47.61% -23.80% 331.82% -107.53% 1,332.26% 66.89% -640.10% 132.26%
EBIT Q/Q Growth
-113.78% -25.27% 60.12% 6.02% -2.46% 39.04% -41.66% -12.63% 18.28% -282.18% 95.90%
NOPAT Q/Q Growth
-103.27% -44.78% 65.48% 1.76% 2.75% -3.46% 7.18% -5.98% 15.37% -229.93% 90.83%
Net Income Q/Q Growth
-102.69% -14.76% 56.86% 0.95% 1.63% 36.41% -37.81% -18.13% 29.52% -288.09% 93.46%
EPS Q/Q Growth
-106.25% -13.64% 57.33% 3.13% 3.23% 36.67% -36.84% -15.38% 30.00% -280.95% 93.75%
Operating Cash Flow Q/Q Growth
-39.94% -110.23% 1,298.64% 38.45% -8.31% -88.39% 921.77% 16.76% -21.86% -41.30% 188.45%
Free Cash Flow Firm Q/Q Growth
106.21% -54.01% 259.03% 23.28% -6.11% -12.24% 23.65% 16.68% 4.54% 34.35% 49.07%
Invested Capital Q/Q Growth
-2.85% -1.42% -1.91% -2.88% -2.61% -0.74% -3.43% -4.68% -3.03% -9.22% -5.41%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
57.07% 68.64% 75.77% 74.90% 74.72% 73.80% 74.10% 74.43% 74.31% 30.81% 79.56%
EBITDA Margin
-0.96% -42.68% -3.91% -2.06% -2.49% 6.07% -0.45% 5.20% 8.12% -43.42% 13.03%
Operating Margin
-42.50% -81.44% -28.81% -28.48% -27.05% -29.41% -26.93% -26.74% -21.17% -69.14% -5.90%
EBIT Margin
-39.08% -64.79% -26.48% -25.04% -25.06% -16.05% -22.43% -23.67% -18.10% -68.46% -2.61%
Profit (Net Income) Margin
-41.69% -63.31% -27.99% -27.89% -26.80% -17.91% -24.35% -26.95% -17.77% -68.26% -4.15%
Tax Burden Percent
103.98% 95.78% 100.76% 105.88% 101.78% 102.90% 102.31% 107.98% 92.08% 98.01% 111.63%
Interest Burden Percent
102.58% 102.02% 104.90% 105.22% 105.10% 108.44% 106.10% 105.42% 106.64% 101.73% 142.25%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-13.83% -26.39% -9.12% -8.78% -7.91% -8.57% -8.02% -8.39% -7.01% -24.97% -2.35%
ROIC Less NNEP Spread (ROIC-NNEP)
-20.32% -29.06% -12.57% -12.27% -11.81% -7.24% -11.23% -15.02% -10.30% -50.64% -2.41%
Return on Net Nonoperating Assets (RNNOA)
-6.35% -8.88% -3.62% -3.62% -3.18% -1.85% -2.48% -2.55% -1.34% -5.97% -0.14%
Return on Equity (ROE)
-20.19% -35.27% -12.74% -12.40% -11.09% -10.42% -10.50% -10.94% -8.35% -30.94% -2.49%
Cash Return on Invested Capital (CROIC)
-5.19% -7.16% -5.98% -4.79% -3.25% -0.05% 1.47% 3.02% 3.51% 7.76% 10.90%
Operating Return on Assets (OROA)
-11.34% -19.21% -7.60% -6.95% -6.50% -4.28% -5.96% -6.32% -4.93% -20.00% -0.79%
Return on Assets (ROA)
-12.10% -18.77% -8.04% -7.75% -6.95% -4.78% -6.47% -7.20% -4.84% -19.94% -1.26%
Return on Common Equity (ROCE)
-18.90% -32.97% -11.92% -11.56% -10.33% -9.70% -9.77% -10.15% -7.75% -28.60% -2.30%
Return on Equity Simple (ROE_SIMPLE)
0.00% -27.14% -25.01% -24.99% 0.00% -14.15% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-181 -262 -91 -89 -87 -90 -83 -88 -75 -246 -23
NOPAT Margin
-29.75% -57.01% -20.17% -19.93% -18.94% -20.59% -18.85% -18.72% -14.82% -48.40% -4.13%
Net Nonoperating Expense Percent (NNEP)
6.49% 2.67% 3.45% 3.49% 3.90% -1.33% 3.21% 6.63% 3.29% 25.67% 0.06%
Return On Investment Capital (ROIC_SIMPLE)
-3.07% - - - -1.59% -1.65% -1.53% -1.62% -1.36% -4.71% -0.43%
Cost of Revenue to Revenue
42.93% 31.36% 24.23% 25.10% 25.28% 26.20% 25.90% 25.57% 25.69% 69.19% 20.44%
SG&A Expenses to Revenue
20.70% 38.57% 20.26% 15.67% 15.64% 15.25% 15.69% 14.01% 13.34% 11.45% 10.31%
R&D to Revenue
43.52% 61.41% 46.51% 48.19% 47.69% 50.72% 48.72% 51.92% 49.64% 50.06% 50.92%
Operating Expenses to Revenue
99.57% 150.08% 104.57% 103.38% 101.78% 103.21% 101.03% 101.17% 95.48% 99.96% 85.45%
Earnings before Interest and Taxes (EBIT)
-238 -298 -119 -112 -115 -70 -99 -111 -91 -348 -14
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-5.87 -196 -18 -9.20 -11 26 -1.99 24 41 -221 71
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.88 3.24 2.00 2.82 2.84 2.52 3.16 5.28 5.84 3.19 4.11
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
7.10 4.80 3.08 4.57 4.99 4.49 5.65 9.38 10.22 4.94 6.15
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
3.72 2.59 1.72 2.36 2.41 2.18 2.73 4.62 5.26 2.96 4.00
Enterprise Value to Revenue (EV/Rev)
7.72 5.40 3.66 5.11 5.52 5.01 6.10 9.71 10.46 5.13 6.23
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 2,836.26 466.71 215.47 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
71.97 49.87 27.66 36.49 31.72 26.66 28.50 42.31 45.72 20.49 22.82
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 176.87 143.89 140.74 34.10 32.49
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.79 0.65 0.65 0.65 0.65 0.65 0.65 0.65 0.64 0.69 0.68
Long-Term Debt to Equity
0.79 0.65 0.65 0.65 0.65 0.65 0.65 0.65 0.48 0.52 0.51
Financial Leverage
0.31 0.31 0.29 0.30 0.27 0.26 0.22 0.17 0.13 0.12 0.06
Leverage Ratio
2.10 2.04 2.03 2.05 2.04 1.96 1.96 1.96 1.96 1.97 1.98
Compound Leverage Factor
2.16 2.08 2.13 2.16 2.15 2.12 2.08 2.07 2.09 2.01 2.82
Debt to Total Capital
44.27% 39.57% 39.57% 39.51% 39.51% 39.45% 39.41% 39.27% 39.00% 40.83% 40.36%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 9.71% 10.17% 10.05%
Long-Term Debt to Total Capital
44.27% 39.57% 39.57% 39.51% 39.51% 39.45% 39.41% 39.27% 29.29% 30.66% 30.31%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.78% 4.08% 4.10% 4.29% 4.17% 4.25% 4.35% 4.41% 4.51% 4.84% 4.92%
Common Equity to Total Capital
51.95% 56.34% 56.33% 56.20% 56.31% 56.30% 56.24% 56.31% 56.49% 54.33% 54.72%
Debt to EBITDA
-12.95 -8.16 -10.16 -9.77 -9.54 -190.10 583.86 59.57 24.91 -14.21 -26.59
Net Debt to EBITDA
-5.36 -3.86 -4.40 -3.64 -3.07 -58.85 141.75 8.95 2.00 -0.61 1.36
Long-Term Debt to EBITDA
-12.95 -8.16 -10.16 -9.77 -9.54 -190.10 583.86 59.57 18.71 -10.68 -19.97
Debt to NOPAT
-4.65 -3.35 -3.59 -3.59 -4.24 -6.28 -6.41 -6.43 -6.67 -4.55 -5.19
Net Debt to NOPAT
-1.92 -1.58 -1.55 -1.34 -1.36 -1.94 -1.56 -0.97 -0.54 -0.19 0.27
Long-Term Debt to NOPAT
-4.65 -3.35 -3.59 -3.59 -4.24 -6.28 -6.41 -6.43 -5.01 -3.42 -3.90
Altman Z-Score
2.27 1.51 0.89 1.34 1.32 1.18 1.51 2.72 3.00 1.15 1.87
Noncontrolling Interest Sharing Ratio
6.38% 6.51% 6.40% 6.76% 6.84% 6.89% 6.99% 7.18% 7.15% 7.59% 7.71%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.60 2.15 2.36 2.41 2.50 2.74 2.73 2.78 1.84 1.95 2.03
Quick Ratio
2.46 2.00 2.19 2.26 2.35 2.56 2.59 2.65 1.77 1.86 1.94
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
157 72 260 320 301 264 326 381 398 535 798
Operating Cash Flow to CapEx
634.65% -102.55% 1,008.17% 1,711.06% 1,741.57% 227.81% 2,064.78% 3,783.74% 4,411.01% 1,476.21% 5,613.49%
Free Cash Flow to Firm to Interest Expense
25.58 12.00 44.59 54.88 51.52 44.82 54.14 63.03 65.89 88.87 132.21
Operating Cash Flow to Interest Expense
11.71 -1.22 15.16 20.96 19.21 2.21 22.07 25.72 20.10 11.84 34.09
Operating Cash Flow Less CapEx to Interest Expense
9.87 -2.41 13.66 19.73 18.11 1.24 21.00 25.04 19.64 11.04 33.48
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.29 0.30 0.29 0.28 0.26 0.27 0.27 0.27 0.27 0.29 0.30
Accounts Receivable Turnover
3.51 3.48 3.42 3.33 3.06 3.05 3.04 3.07 3.04 3.19 3.16
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
16.65 17.05 16.67 15.79 15.13 16.81 18.30 19.53 22.14 26.65 30.68
Accounts Payable Turnover
42.24 30.42 42.61 33.56 33.79 25.45 36.55 26.37 34.21 56.81 62.88
Days Sales Outstanding (DSO)
103.92 104.87 106.61 109.68 119.33 119.85 119.97 119.05 120.13 114.55 115.64
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
8.64 12.00 8.57 10.88 10.80 14.34 9.99 13.84 10.67 6.42 5.81
Cash Conversion Cycle (CCC)
95.28 92.87 98.05 98.80 108.53 105.51 109.98 105.20 109.46 108.13 109.84
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,536 4,471 4,386 4,259 4,148 4,118 3,976 3,790 3,676 3,337 3,156
Invested Capital Turnover
0.46 0.46 0.45 0.44 0.42 0.42 0.43 0.45 0.47 0.52 0.57
Increase / (Decrease) in Invested Capital
-339 -335 -351 -409 -387 -354 -410 -469 -473 -781 -820
Enterprise Value (EV)
16,892 11,592 7,557 10,053 10,010 8,957 10,849 17,504 19,339 9,861 12,635
Market Capitalization
15,539 10,305 6,355 8,977 9,052 8,025 10,060 16,918 18,901 9,500 12,476
Book Value per Share
$8.38 $8.25 $8.15 $8.02 $7.92 $7.78 $7.67 $7.58 $7.57 $6.87 $6.95
Tangible Book Value per Share
($3.66) ($3.37) ($3.10) ($2.87) ($2.59) ($2.35) ($2.10) ($1.73) ($1.35) ($1.05) ($0.65)
Total Capital
6,126 5,651 5,654 5,665 5,666 5,659 5,667 5,689 5,731 5,477 5,544
Total Debt
2,712 2,236 2,237 2,238 2,239 2,232 2,233 2,234 2,235 2,236 2,237
Total Long-Term Debt
2,712 2,236 2,237 2,238 2,239 2,232 2,233 2,234 1,679 1,680 1,680
Net Debt
1,121 1,056 969 833 721 691 542 336 180 96 -115
Capital Expenditures (CapEx)
11 7.19 8.77 7.15 6.44 5.72 6.45 4.11 2.75 4.83 3.66
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-160 -141 -125 -166 -182 -120 -167 -218 -213 -162 -184
Debt-free Net Working Capital (DFNWC)
1,431 1,039 1,143 1,239 1,336 1,421 1,525 1,680 1,843 1,979 2,168
Net Working Capital (NWC)
1,431 1,039 1,143 1,239 1,336 1,421 1,525 1,680 1,287 1,422 1,611
Net Nonoperating Expense (NNE)
73 29 35 36 36 -12 24 39 15 101 0.12
Net Nonoperating Obligations (NNO)
1,121 1,056 969 833 721 691 542 336 180 96 -151
Total Depreciation and Amortization (D&A)
232 102 101 103 103 96 97 136 132 127 85
Debt-free, Cash-free Net Working Capital to Revenue
-7.29% -6.56% -6.08% -8.44% -10.03% -6.72% -9.36% -12.10% -11.50% -8.42% -9.08%
Debt-free Net Working Capital to Revenue
65.41% 48.39% 55.38% 63.06% 73.67% 79.48% 85.67% 93.16% 99.64% 102.92% 106.87%
Net Working Capital to Revenue
65.41% 48.39% 55.38% 63.06% 73.67% 79.48% 85.67% 93.16% 69.56% 73.96% 79.40%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.66) ($0.75) ($0.32) ($0.31) ($0.30) ($0.19) ($0.26) ($0.30) ($0.21) ($0.80) ($0.05)
Adjusted Weighted Average Basic Shares Outstanding
380.46M 387.15M 392.54M 398.81M 395.95M 411.85M 417.57M 424.30M 420.91M 434.26M 437.90M
Adjusted Diluted Earnings per Share
($0.66) ($0.75) ($0.32) ($0.31) ($0.30) ($0.19) ($0.26) ($0.30) ($0.21) ($0.80) ($0.05)
Adjusted Weighted Average Diluted Shares Outstanding
380.46M 387.15M 392.54M 398.81M 395.95M 411.85M 417.57M 424.30M 420.91M 434.26M 437.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
385.94M 390.86M 396.86M 402.84M 409.66M 415.69M 422.52M 427.91M 432.99M 436.53M 440.09M
Normalized Net Operating Profit after Tax (NOPAT)
-181 -262 -91 -89 -87 -90 -83 -88 -75 -246 -23
Normalized NOPAT Margin
-29.75% -57.01% -20.17% -19.93% -18.94% -20.59% -18.85% -18.72% -14.82% -48.40% -4.13%
Pre Tax Income Margin
-40.09% -66.10% -27.78% -26.35% -26.34% -17.41% -23.80% -24.96% -19.30% -69.65% -3.72%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-38.69 -49.43 -20.41 -19.15 -19.62 -11.85 -16.40 -18.44 -15.07 -57.80 -2.37
NOPAT to Interest Expense
-29.45 -43.49 -15.54 -15.24 -14.82 -15.20 -13.79 -14.58 -12.34 -40.86 -3.74
EBIT Less CapEx to Interest Expense
-40.53 -50.62 -21.91 -20.37 -20.72 -12.82 -17.47 -19.12 -15.52 -58.60 -2.97
NOPAT Less CapEx to Interest Expense
-31.30 -44.68 -17.05 -16.47 -15.93 -16.17 -14.85 -15.26 -12.79 -41.66 -4.35
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-30.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Unity Software’s latest quarter shows a mixed but improving picture: revenue is still growing modestly, operating cash flow remains positive, and the balance sheet has plenty of cash. However, the company is still posting large losses, debt has increased, and profitability remains a long way off.

For Q1 2026, Unity generated $508.2 million in revenue, up slightly from $503.1 million in Q4 2025 and $435.0 million in Q1 2025. The business is not growing rapidly right now, but it is at least holding revenue near the half-billion-dollar mark. Gross profit was $156.6 million, which implies a gross margin of about 30.8% for the quarter.

The bigger issue is profitability. Unity reported an operating loss of $351.4 million and a net loss of $347.6 million attributable to common shareholders, or $(0.80) per share. That is worse than the prior quarter’s loss of $(0.21) per share and also worse than the year-ago Q1 2025 loss of $(0.19) per share. Expenses remain heavy, especially research and development and marketing.

Cash flow is a brighter spot. Unity produced $71.3 million in operating cash flow in Q1 2026, down from $121.4 million in Q4 2025 but still positive. That helps the company continue funding operations despite accounting losses. Cash and equivalents rose to $2.14 billion, up from $1.90 billion in Q3 2025 and $1.54 billion in Q1 2025.

On the balance sheet, total assets were $6.52 billion and total liabilities were $3.28 billion, leaving common equity of $3.0 billion. But debt remains meaningful: short-term debt was $556.8 million and long-term debt was $1.68 billion. Total debt therefore stood at roughly $2.24 billion, higher than in the prior quarter because long-term debt increased.

Here are the most important takeaways for investors:

  • Positive: Unity ended Q1 2026 with $2.14 billion in cash and equivalents, giving it a strong liquidity cushion.
  • Positive: The company generated $71.3 million of operating cash flow, so the core business is still producing cash.
  • Positive: Revenue was $508.2 million, modestly above both Q4 2025 and Q1 2025.
  • Positive: Gross profit of $156.6 million shows the business still has meaningful contribution margin before operating expenses.
  • Neutral: Accounts receivable rose to $654.0 million, which can reflect stronger sales but also means more cash is tied up in collections.
  • Neutral: Capital spending was light at just $4.8 million in Q1 2026, suggesting limited near-term investment needs.
  • Neutral: Share count remains elevated, with weighted average diluted shares at 434.3 million, so dilution is still a factor.
  • Negative: Unity posted a $347.6 million net loss attributable to common shareholders in Q1 2026.
  • Negative: Operating loss widened to $351.4 million, showing expenses are still far above gross profit.
  • Negative: Total debt of about $2.24 billion remains a major obligation, and long-term debt increased sharply from the prior quarter.

Looking at the last four years, Unity’s pattern is clear: revenue has moved around the mid-$400 million to low-$600 million quarterly range, but the company has remained loss-making throughout the period. There has been improvement in operating cash generation and liquidity, yet the income statement still shows a business that has not reached consistent profitability. For retail investors, the stock remains a turnaround story rather than a proven earnings compounder.

08/13/26 09:52 PM ETAI Generated. May Contain Errors.

Unity Software Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Unity Software's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Unity Software's net income appears to be on an upward trend, with a most recent value of -$401.49 million in 2025, rising from -$131.60 million in 2018. The previous period was -$664.29 million in 2024. Check out Unity Software's forecast to explore projected trends and price targets.

Unity Software's total operating income in 2025 was -$479.05 million, based on the following breakdown:
  • Total Gross Profit: $1.37 billion
  • Total Operating Expenses: $1.85 billion

Over the last 7 years, Unity Software's total revenue changed from $380.76 million in 2018 to $1.85 billion in 2025, a change of 385.8%.

Unity Software's total liabilities were at $3.34 billion at the end of 2025, a 0.9% increase from 2024, and a 805.7% increase since 2019.

In the past 6 years, Unity Software's cash and equivalents has ranged from $129.96 million in 2019 to $2.06 billion in 2025, and is currently $2.06 billion as of their latest financial filing in 2025.

Over the last 7 years, Unity Software's book value per share changed from 0.00 in 2018 to 7.57 in 2025, a change of 756.6%.



Financial statements for NYSE:U last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners