Free Trial

Crane (CR) Financials

Crane logo
$173.91 +3.84 (+2.26%)
Closing price 05/27/2025 03:59 PM Eastern
Extended Trading
$172.98 -0.94 (-0.54%)
As of 05/27/2025 07:56 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Crane

Annual Income Statements for Crane

This table shows Crane's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021
Net Income / (Loss) Attributable to Common Shareholders
295 256 401 435
Consolidated Net Income / (Loss)
295 256 401 435
Net Income / (Loss) Continuing Operations
268 176 166 197
Total Pre-Tax Income
339 233 237 234
Total Operating Income
356 250 5.30 222
Total Gross Profit
868 751 661 689
Total Revenue
2,131 1,862 1,777 2,063
Operating Revenue
2,131 1,862 1,777 2,063
Total Cost of Revenue
1,263 1,111 1,116 1,374
Operating Cost of Revenue
1,263 1,111 1,116 1,374
Total Operating Expenses
512 501 656 467
Selling, General & Admin Expense
512 501 494 467
Other Special Charges / (Income)
0.00 0.00 162 0.00
Total Other Income / (Expense), net
-17 -17 231 12
Interest Expense
27 23 10 4.90
Interest & Investment Income
5.50 5.10 3.20 1.30
Other Income / (Expense), net
4.40 0.30 238 16
Income Tax Expense
70 57 70 36
Net Income / (Loss) Discontinued Operations
27 80 235 238
Basic Earnings per Share
$5.15 $4.51 $7.11 $7.46
Weighted Average Basic Shares Outstanding
57.20M 56.70M 56.40M 58.40M
Diluted Earnings per Share
$5.05 $4.45 $7.01 $7.36
Weighted Average Diluted Shares Outstanding
58.30M 57.50M 57.20M 59.20M
Weighted Average Basic & Diluted Shares Outstanding
57.40M 57.03M - -
Cash Dividends to Common per Share
$0.82 $1.01 $1.88 $1.72

Quarterly Income Statements for Crane

This table shows Crane's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders
107 81 77 72 65 49 55 46 106 152 -59
Consolidated Net Income / (Loss)
107 81 77 72 65 49 55 46 106 148 -59
Net Income / (Loss) Continuing Operations
78 55 77 72 65 22 55 43 56 30 -121
Total Pre-Tax Income
99 65 100 92 82 30 74 57 71 -15 -111
Total Operating Income
101 65 105 97 89 34 76 63 78 8.60 -117
Total Gross Profit
238 185 238 224 221 140 203 201 207 123 169
Total Revenue
558 388 597 581 565 309 530 510 514 228 480
Operating Revenue
558 388 597 581 565 309 530 510 514 228 480
Total Cost of Revenue
320 202 359 357 345 169 327 309 307 105 311
Operating Cost of Revenue
320 202 359 357 345 169 327 309 307 105 311
Total Operating Expenses
137 121 133 127 131 106 127 138 129 114 287
Selling, General & Admin Expense
137 121 133 127 131 106 127 138 129 114 124
Total Other Income / (Expense), net
-2.30 0.10 -5.10 -5.00 -7.30 -3.30 -2.00 -5.80 -6.20 -19 6.70
Interest Expense
4.50 5.30 7.30 7.40 7.20 6.00 4.80 5.30 6.60 5.60 3.00
Interest & Investment Income
3.20 1.50 1.50 1.30 1.20 1.90 1.50 0.80 0.90 0.90 1.40
Other Income / (Expense), net
-1.00 3.90 0.70 1.10 -1.30 0.80 1.30 -1.30 -0.50 -15 8.30
Income Tax Expense
21 10 23 20 17 8.70 19 14 15 -41 10
Net Income / (Loss) Discontinued Operations
29 27 0.00 0.00 0.00 28 0.00 2.30 50 - 62
Basic Earnings per Share
$1.86 $1.41 $1.35 $1.25 $1.14 $0.87 $0.97 $0.80 $1.87 $3.57 ($1.06)
Weighted Average Basic Shares Outstanding
57.40M 57.20M 57.20M 57.20M 57M 56.70M 56.80M 56.70M 56.50M 56.40M 56.10M
Diluted Earnings per Share
$1.83 $1.37 $1.33 $1.23 $1.12 $0.86 $0.96 $0.79 $1.84 $3.53 ($1.06)
Weighted Average Diluted Shares Outstanding
58.50M 58.30M 58.30M 58.30M 58.10M 57.50M 57.50M 57.40M 57.30M 57.20M 56.10M
Weighted Average Basic & Diluted Shares Outstanding
57.50M 57.40M 57.23M 57.21M 57.16M 57.03M 56.81M 56.77M 56.73M 0.00 -
Cash Dividends to Common per Share
$0.23 - $0.21 $0.21 $0.21 - $0.18 $0.18 $0.47 - $0.47

Annual Cash Flow Statements for Crane

This table details how cash moves in and out of Crane's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021
Net Change in Cash & Equivalents
-21 825 179 -72
Net Cash From Operating Activities
258 162 -499 185
Net Cash From Continuing Operating Activities
258 162 -499 185
Net Income / (Loss) Continuing Operations
268 176 166 197
Depreciation Expense
51 35 34 38
Non-Cash Adjustments To Reconcile Net Income
7.60 13 -667 -81
Changes in Operating Assets and Liabilities, net
-69 -62 -32 30
Net Cash From Investing Activities
-230 -129 288 18
Net Cash From Continuing Investing Activities
-230 -129 288 18
Purchase of Property, Plant & Equipment
-37 -39 -33 -35
Acquisitions
-201 -91 0.00 0.00
Divestitures
0.00 0.00 318 0.00
Other Investing Activities, net
7.10 0.70 3.60 24
Net Cash From Financing Activities
-50 -423 106 -558
Net Cash From Continuing Financing Activities
-50 733 106 -558
Repayment of Debt
-192 -460 0.00 -375
Repurchase of Common Equity
0.00 0.00 -204 -96
Payment of Dividends
-47 -57 -106 -101
Issuance of Debt
190 300 0.00 0.00
Other Financing Activities, net
-0.90 950 416 14
Effect of Exchange Rate Changes
-11 - -39 -13
Other Net Changes in Cash
12 58 323 295
Cash Interest Paid
24 20 6.50 2.90
Cash Income Taxes Paid
89 111 61 34

Quarterly Cash Flow Statements for Crane

This table details how cash moves in and out of Crane's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents
128 50 29 9.90 -110 1,208 55 -291 -147 219 -212
Net Cash From Operating Activities
-46 194 82 62 -80 128 268 -129 -105 110 -578
Net Cash From Continuing Operating Activities
-46 194 82 62 -80 128 87 52 -105 110 -578
Net Income / (Loss) Continuing Operations
78 55 77 72 65 22 55 43 56 35 -121
Consolidated Net Income / (Loss)
107 - 77 - - - 55 - - - -
Net Income / (Loss) Discontinued Operations
29 - - - - - - - - - -
Depreciation Expense
13 10 14 14 13 7.10 9.30 9.80 9.20 3.50 9.30
Non-Cash Adjustments To Reconcile Net Income
9.60 6.20 -5.20 1.10 5.50 2.70 0.40 2.50 6.90 11 -420
Changes in Operating Assets and Liabilities, net
-147 123 -4.30 -25 -163 97 203 -185 -177 61 -46
Net Cash From Investing Activities
-14 -48 -4.50 -63 -115 -100 -8.30 -12 -8.70 -5.20 -3.20
Net Cash From Continuing Investing Activities
-14 -48 -4.50 -63 -115 -100 -8.30 -12 -8.70 -5.20 -3.20
Purchase of Property, Plant & Equipment
-14 -11 -9.00 -7.40 -9.10 -9.30 -9.20 -12 -8.90 -8.80 -7.00
Acquisitions
-0.20 -39 4.60 -61 -106 -91 - - 0.00 - -
Other Investing Activities, net
0.00 1.50 -0.10 5.50 0.20 0.10 0.90 -0.50 0.20 3.60 -
Net Cash From Financing Activities
-24 -94 -55 12 88 -7.50 -20 -328 -68 -13 255
Net Cash From Continuing Financing Activities
-24 -94 -55 12 88 1,149 -235 -113 -68 -13 255
Repayment of Debt
0.00 -85 -45 -30 -32 -3.30 -12 -40 -404 - -
Payment of Dividends
-13 -12 -12 -12 -12 -10 -10 -10 -27 -26 -26
Issuance of Debt
0.00 - - 50 140 - - 300 0.00 - -119
Other Financing Activities, net
-10 2.60 1.60 3.40 -8.50 1,162 - - 363 13 401
Effect of Exchange Rate Changes
4.90 -13 6.80 -1.20 -3.70 - -3.60 -3.80 4.00 23 -32
Other Net Changes in Cash
208 - - - 0.00 - - - 31 105 146
Cash Interest Paid
3.80 5.10 6.50 7.00 5.80 5.50 4.60 3.20 7.00 -23 8.90
Cash Income Taxes Paid
7.60 10 18 41 20 31 21 25 34 -57 43

Annual Balance Sheets for Crane

This table presents Crane's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022
Period end date 12/31/2024 12/31/2023 12/31/2022
Total Assets
2,642 2,351 4,392
Total Current Assets
1,403 1,091 1,752
Cash & Equivalents
307 330 427
Accounts Receivable
339 298 270
Inventories, net
380 344 294
Other Current Assets
159 100 135
Other Current Nonoperating Assets
218 19 626
Plant, Property, & Equipment, net
261 245 248
Total Noncurrent Assets
977 1,016 2,391
Goodwill
662 576 691
Intangible Assets
160 87 72
Noncurrent Deferred & Refundable Income Taxes
11 21 3.10
Other Noncurrent Operating Assets
145 133 121
Other Noncurrent Nonoperating Assets
0.00 199 1,505
Total Liabilities & Shareholders' Equity
2,642 2,351 4,392
Total Liabilities
1,001 991 2,488
Total Current Liabilities
543 467 1,488
Accounts Payable
188 157 179
Accrued Expenses
303 261 261
Current Deferred & Payable Income Tax Liabilities
7.90 14 34
Other Current Nonoperating Liabilities
44 35 615
Total Noncurrent Liabilities
458 524 999
Long-Term Debt
247 249 0.00
Noncurrent Deferred & Payable Income Tax Liabilities
35 36 55
Noncurrent Employee Benefit Liabilities
70 115 132
Other Noncurrent Operating Liabilities
106 105 85
Other Noncurrent Nonoperating Liabilities
0.00 19 727
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,641 1,360 1,904
Total Preferred & Common Equity
1,639 1,358 1,901
Total Common Equity
1,639 1,358 1,901
Common Stock
483 455 446
Retained Earnings
1,218 961 2,823
Accumulated Other Comprehensive Income / (Loss)
-62 -58 -503
Noncontrolling Interest
2.30 2.50 2.60

Quarterly Balance Sheets for Crane

This table presents Crane's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023
Period end date 3/31/2025 9/30/2024 6/30/2024 3/31/2024 9/30/2023 6/30/2023 3/31/2023
Total Assets
2,622 2,652 2,507 2,418 2,192 2,179 2,232
Total Current Assets
1,374 1,245 1,109 1,072 1,059 1,034 1,088
Cash & Equivalents
435 258 229 219 274 219 292
Accounts Receivable
384 396 371 356 324 300 316
Inventories, net
392 398 390 384 351 361 668
Other Current Assets
162 192 119 113 111 154 146
Other Current Nonoperating Assets
0.00 - - - 0.00 0.00 -
Plant, Property, & Equipment, net
270 277 274 274 253 254 250
Plant, Property & Equipment, gross
704 793 779 773 751 751 740
Accumulated Depreciation
434 516 505 498 498 497 490
Total Noncurrent Assets
979 1,130 1,124 1,072 880 891 894
Goodwill
669 828 824 792 689 694 693
Intangible Assets
157 153 156 138 67 69 71
Noncurrent Deferred & Refundable Income Taxes
7.40 2.50 2.50 2.50 4.10 3.50 3.10
Other Noncurrent Operating Assets
144 147 141 140 119 124 127
Total Liabilities & Shareholders' Equity
2,622 2,652 2,507 2,418 2,192 2,179 2,232
Total Liabilities
863 1,075 1,031 1,011 905 942 669
Total Current Liabilities
660 572 521 493 416 401 381
Short-Term Debt
247 85 130 110 0.00 0.00 0.00
Accounts Payable
150 170 157 156 151 159 153
Accrued Expenses
244 313 229 214 238 231 216
Current Deferred & Payable Income Tax Liabilities
18 4.10 3.90 12 27 11 13
Other Current Nonoperating Liabilities
0.00 - - - 0.00 0.00 -
Total Noncurrent Liabilities
203 503 510 519 490 540 288
Long-Term Debt
0.00 247 247 247 250 262 0.00
Noncurrent Deferred & Payable Income Tax Liabilities
36 52 49 49 30 53 48
Noncurrent Employee Benefit Liabilities
69 90 102 111 112 126 134
Other Noncurrent Operating Liabilities
99 114 112 113 98 98 106
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,759 1,577 1,476 1,407 1,287 1,238 1,563
Total Preferred & Common Equity
1,757 1,574 1,473 1,405 1,284 1,235 1,560
Total Common Equity
1,757 1,574 1,473 1,405 1,284 1,235 1,560
Common Stock
486 475 467 458 445 437 0.00
Retained Earnings
1,312 1,139 1,074 1,014 922 868 1,920
Accumulated Other Comprehensive Income / (Loss)
-41 -39 -68 -67 -82 -70 -360
Noncontrolling Interest
2.30 2.50 2.40 2.40 2.40 2.40 2.50

Annual Metrics And Ratios for Crane

This table displays calculated financial ratios and metrics derived from Crane's official financial filings.

Metric 2024 2023 2022 2021
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021
Growth Metrics
- - - -
Revenue Growth
14.45% 4.81% -13.87% 0.00%
EBITDA Growth
43.73% 3.25% 0.51% 0.00%
EBIT Growth
43.68% 3.00% 2.57% 0.00%
NOPAT Growth
49.19% 4,967.10% -98.01% 0.00%
Net Income Growth
15.16% -36.20% -7.88% 0.00%
EPS Growth
13.48% -36.52% -4.76% 0.00%
Operating Cash Flow Growth
59.04% 132.50% -369.48% 0.00%
Free Cash Flow Firm Growth
-106.22% 114.83% 0.00% 0.00%
Invested Capital Growth
26.17% 2.59% 0.00% 0.00%
Revenue Q/Q Growth
-6.39% -8.69% 0.00% 0.00%
EBITDA Q/Q Growth
-0.07% 1.17% 0.00% 0.00%
EBIT Q/Q Growth
0.08% 2.24% 0.00% 0.00%
NOPAT Q/Q Growth
1.10% -12.20% 0.00% 0.00%
Net Income Q/Q Growth
12.01% -27.83% 0.00% 0.00%
EPS Q/Q Growth
11.23% -37.50% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
15.35% -4.76% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
90.81% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
-14.73% -11.67% 0.00% 0.00%
Profitability Metrics
- - - -
Gross Margin
40.72% 40.33% 37.22% 33.39%
EBITDA Margin
19.29% 15.36% 15.60% 13.36%
Operating Margin
16.69% 13.45% 0.30% 10.75%
EBIT Margin
16.90% 13.46% 13.70% 11.50%
Profit (Net Income) Margin
13.83% 13.74% 22.58% 21.11%
Tax Burden Percent
87.06% 109.78% 169.60% 186.31%
Interest Burden Percent
93.98% 92.98% 97.17% 98.48%
Effective Tax Rate
20.77% 24.54% 29.64% 15.53%
Return on Invested Capital (ROIC)
22.35% 17.15% 0.69% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
17.00% 4.54% -96.64% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-2.71% -1.48% 41.45% 0.00%
Return on Equity (ROE)
19.64% 15.68% 42.13% 0.00%
Cash Return on Invested Capital (CROIC)
-0.79% 14.59% -199.31% 0.00%
Operating Return on Assets (OROA)
14.43% 7.44% 5.54% 0.00%
Return on Assets (ROA)
11.80% 7.59% 9.13% 0.00%
Return on Common Equity (ROCE)
19.61% 15.65% 42.07% 0.00%
Return on Equity Simple (ROE_SIMPLE)
17.98% 18.85% 21.10% 0.00%
Net Operating Profit after Tax (NOPAT)
282 189 3.73 187
NOPAT Margin
13.23% 10.15% 0.21% 9.08%
Net Nonoperating Expense Percent (NNEP)
5.35% 12.62% 97.32% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
14.93% 11.75% 0.16% -
Cost of Revenue to Revenue
59.28% 59.67% 62.78% 66.61%
SG&A Expenses to Revenue
24.02% 26.88% 27.78% 22.64%
R&D to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
24.02% 26.88% 36.92% 22.64%
Earnings before Interest and Taxes (EBIT)
360 251 243 237
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
411 286 277 276
Valuation Ratios
- - - -
Price to Book Value (P/BV)
5.29 4.91 0.00 0.00
Price to Tangible Book Value (P/TBV)
10.61 9.60 0.00 0.00
Price to Revenue (P/Rev)
4.07 3.58 0.00 0.00
Price to Earnings (P/E)
29.43 26.05 0.00 0.00
Dividend Yield
0.54% 0.46% 0.00% 1.68%
Earnings Yield
3.40% 3.84% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
6.12 5.90 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
4.04 3.54 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
20.95 23.02 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
23.92 26.28 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
30.56 34.86 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
33.42 40.64 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 40.98 0.00 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.15 0.18 0.21 0.00
Long-Term Debt to Equity
0.15 0.18 0.00 0.00
Financial Leverage
-0.16 -0.33 -0.43 0.00
Leverage Ratio
1.66 2.07 2.31 0.00
Compound Leverage Factor
1.56 1.92 2.24 0.00
Debt to Total Capital
13.08% 15.45% 17.35% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 17.35% 0.00%
Long-Term Debt to Total Capital
13.08% 15.45% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.12% 0.16% 0.11% 0.00%
Common Equity to Total Capital
86.80% 84.40% 82.54% 0.00%
Debt to EBITDA
0.60 0.87 1.44 0.00
Net Debt to EBITDA
-0.15 -0.28 -0.10 0.00
Long-Term Debt to EBITDA
0.60 0.87 0.00 0.00
Debt to NOPAT
0.88 1.32 107.16 0.00
Net Debt to NOPAT
-0.21 -0.43 -7.35 0.00
Long-Term Debt to NOPAT
0.88 1.32 0.00 0.00
Altman Z-Score
7.49 6.07 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.16% 0.16% 0.14% 0.00%
Liquidity Ratios
- - - -
Current Ratio
2.58 2.34 1.18 0.00
Quick Ratio
1.19 1.34 0.47 0.00
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
-9.99 161 -1,084 0.00
Operating Cash Flow to CapEx
704.37% 415.64% -1,497.90% 524.36%
Free Cash Flow to Firm to Interest Expense
-0.37 7.08 -107.29 0.00
Operating Cash Flow to Interest Expense
9.48 7.14 -49.39 37.78
Operating Cash Flow Less CapEx to Interest Expense
8.13 5.42 -52.68 30.57
Efficiency Ratios
- - - -
Asset Turnover
0.85 0.55 0.40 0.00
Accounts Receivable Turnover
6.69 6.56 6.59 0.00
Inventory Turnover
3.49 3.48 3.79 0.00
Fixed Asset Turnover
8.43 7.56 7.16 0.00
Accounts Payable Turnover
7.32 6.61 6.22 0.00
Days Sales Outstanding (DSO)
54.53 55.61 55.41 0.00
Days Inventory Outstanding (DIO)
104.63 104.81 96.26 0.00
Days Payable Outstanding (DPO)
49.85 55.21 58.64 0.00
Cash Conversion Cycle (CCC)
109.31 105.21 93.04 0.00
Capital & Investment Metrics
- - - -
Invested Capital
1,408 1,116 1,087 0.00
Invested Capital Turnover
1.69 1.69 3.27 0.00
Increase / (Decrease) in Invested Capital
292 28 1,087 0.00
Enterprise Value (EV)
8,615 6,587 0.00 0.00
Market Capitalization
8,673 6,666 0.00 0.00
Book Value per Share
$28.63 $23.90 $33.71 $0.00
Tangible Book Value per Share
$14.28 $12.22 $20.19 $0.00
Total Capital
1,888 1,609 2,304 0.00
Total Debt
247 249 400 0.00
Total Long-Term Debt
247 249 0.00 0.00
Net Debt
-60 -81 -27 0.00
Capital Expenditures (CapEx)
37 39 33 35
Debt-free, Cash-free Net Working Capital (DFCFNWC)
553 294 236 0.00
Debt-free Net Working Capital (DFNWC)
860 624 663 0.00
Net Working Capital (NWC)
860 624 264 0.00
Net Nonoperating Expense (NNE)
-13 -67 -397 -248
Net Nonoperating Obligations (NNO)
-234 -245 -817 0.00
Total Depreciation and Amortization (D&A)
51 35 34 38
Debt-free, Cash-free Net Working Capital to Revenue
25.95% 15.79% 13.30% 0.00%
Debt-free Net Working Capital to Revenue
40.34% 33.49% 37.33% 0.00%
Net Working Capital to Revenue
40.34% 33.49% 14.84% 0.00%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$5.15 $4.51 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
57.20M 56.70M 0.00 0.00
Adjusted Diluted Earnings per Share
$5.05 $4.45 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
58.30M 57.50M 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
57.40M 57.03M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
282 189 118 187
Normalized NOPAT Margin
13.23% 10.15% 6.64% 9.08%
Pre Tax Income Margin
15.88% 12.52% 13.31% 11.33%
Debt Service Ratios
- - - -
EBIT to Interest Expense
13.24 11.04 24.10 48.43
NOPAT to Interest Expense
10.36 8.32 0.37 38.22
EBIT Less CapEx to Interest Expense
11.90 9.33 20.80 41.22
NOPAT Less CapEx to Interest Expense
9.02 6.61 -2.93 31.01
Payout Ratios
- - - -
Dividend Payout Ratio
15.91% 22.39% 26.40% 23.11%
Augmented Payout Ratio
15.91% 22.39% 77.19% 45.22%

Quarterly Metrics And Ratios for Crane

This table displays calculated financial ratios and metrics derived from Crane's official financial filings.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.29% 25.57% 12.66% 14.05% 10.02% 35.65% 10.44% -3.90% -4.66% 0.00% 0.00%
EBITDA Growth
22.39% 90.58% 37.86% 55.73% 17.17% 1,692.31% 187.25% -75.94% 5.51% 0.00% 0.00%
EBIT Growth
24.97% 99.71% 36.47% 58.09% 14.42% 662.30% 171.26% -78.35% 5.48% 0.00% 0.00%
NOPAT Growth
24.20% 128.16% 43.31% 58.36% 16.13% 296.17% 169.10% 50.63% 22.07% 0.00% 0.00%
Net Income Growth
65.28% 63.97% 40.04% 57.02% -38.69% -66.64% 193.09% -82.34% 95.38% 0.00% 0.00%
EPS Growth
63.39% 59.30% 38.54% 55.70% -39.13% -75.64% 190.57% -82.60% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
34.84% 51.33% -69.55% 148.06% 24.19% 16.86% 146.43% -395.87% -41.86% 0.00% 0.00%
Free Cash Flow Firm Growth
-57.38% -5,358.58% 74.60% 78.37% 108.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Growth
1.74% 26.17% 30.69% 26.72% -3.78% 2.59% 0.00% 0.00% 0.00% 0.00% 0.00%
Revenue Q/Q Growth
43.90% -35.11% 2.75% 2.81% 6.08% -41.78% 4.02% -0.82% 5.76% -52.60% -9.49%
EBITDA Q/Q Growth
42.71% -34.14% 7.44% 10.40% 28.66% -52.36% 21.37% -16.94% 126.25% 97.39% -133.47%
EBIT Q/Q Growth
46.13% -35.32% 8.39% 10.90% 29.18% -55.80% 25.57% -19.74% 167.36% 94.40% -138.16%
NOPAT Q/Q Growth
47.24% -33.02% 7.59% 7.01% 36.86% -57.93% 18.88% -21.52% -5.39% 107.34% -359.16%
Net Income Q/Q Growth
32.22% 4.79% 7.96% 10.49% 31.17% -10.51% 21.05% -56.86% -28.63% 349.75% -122.97%
EPS Q/Q Growth
33.58% 3.01% 8.13% 9.82% 30.23% -10.42% 21.52% -57.07% -47.88% 433.02% -123.35%
Operating Cash Flow Q/Q Growth
-123.81% 137.45% 31.77% 177.60% -150.03% -52.22% 307.98% -22.39% -177.33% 118.99% -1,425.23%
Free Cash Flow Firm Q/Q Growth
122.45% 22.48% -14.83% -303.41% 193.53% 99.64% 2.19% 20.13% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
11.63% -14.73% 1.68% 5.11% 20.73% -11.67% -1.41% -20.19% 47.60% 0.00% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
42.61% 47.85% 39.85% 38.52% 39.01% 45.30% 38.33% 39.46% 40.27% 53.85% 35.27%
EBITDA Margin
20.19% 20.36% 20.06% 19.18% 17.87% 13.42% 16.39% 14.05% 16.78% -1.14% -20.75%
Operating Margin
18.13% 16.67% 17.62% 16.62% 15.81% 10.86% 14.39% 12.38% 15.08% 3.78% -24.42%
EBIT Margin
17.95% 17.68% 17.73% 16.81% 15.58% 11.11% 14.64% 12.13% 14.99% -2.68% -22.69%
Profit (Net Income) Margin
19.21% 20.90% 12.94% 12.32% 11.46% 16.01% 10.41% 8.95% 20.57% 65.10% -12.35%
Tax Burden Percent
108.40% 125.19% 77.22% 78.17% 78.93% 163.58% 74.29% 79.58% 148.25% -1,021.38% 53.67%
Interest Burden Percent
98.70% 94.45% 94.52% 93.76% 93.19% 88.05% 95.75% 92.72% 92.60% 237.70% 101.47%
Effective Tax Rate
20.75% 15.77% 22.78% 21.83% 21.07% 28.81% 25.71% 24.43% 21.60% 0.00% 0.00%
Return on Invested Capital (ROIC)
20.10% 23.72% 21.26% 19.77% 16.95% 13.06% 34.53% 29.06% 29.62% 4.32% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-86.53% 12.60% 5.57% 15.68% 10.53% 8.25% 47.18% 19.46% 243.11% -13.08% 0.00%
Return on Net Nonoperating Assets (RNNOA)
1.38% -2.01% 0.10% 1.10% 0.64% -2.68% -0.86% 0.68% 6.55% 5.61% 0.00%
Return on Equity (ROE)
21.48% 21.71% 21.36% 20.87% 17.58% 10.38% 33.67% 29.74% 36.17% 9.93% 0.00%
Cash Return on Invested Capital (CROIC)
17.38% -0.79% -7.47% -6.07% 18.23% 14.59% 0.00% 0.00% 0.00% -99.66% 0.00%
Operating Return on Assets (OROA)
15.52% 15.09% 16.67% 15.85% 14.33% 6.14% 13.62% 11.07% 13.50% -1.08% 0.00%
Return on Assets (ROA)
16.60% 17.84% 12.17% 11.62% 10.54% 8.84% 9.69% 8.17% 18.53% 26.34% 0.00%
Return on Common Equity (ROCE)
21.45% 21.68% 21.32% 20.83% 17.55% 10.37% 33.61% 29.68% 36.11% 9.92% 0.00%
Return on Equity Simple (ROE_SIMPLE)
19.18% 0.00% 16.71% 16.36% 15.31% 0.00% 27.61% 19.44% 29.01% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
80 54 81 76 71 24 57 48 61 6.02 -82
NOPAT Margin
14.37% 14.04% 13.60% 12.99% 12.48% 7.73% 10.69% 9.36% 11.83% 2.65% -17.09%
Net Nonoperating Expense Percent (NNEP)
106.63% 11.12% 15.69% 4.09% 6.42% 4.82% -12.65% 9.60% -213.49% 17.40% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
3.99% 2.88% - - - 1.48% - - - 0.26% -
Cost of Revenue to Revenue
57.39% 52.15% 60.15% 61.48% 60.99% 54.70% 61.67% 60.54% 59.73% 46.15% 64.73%
SG&A Expenses to Revenue
24.48% 31.17% 22.24% 21.90% 23.19% 34.45% 23.94% 27.08% 25.18% 50.07% 25.85%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
24.48% 31.17% 22.24% 21.90% 23.19% 34.45% 23.94% 27.08% 25.18% 50.07% 59.69%
Earnings before Interest and Taxes (EBIT)
100 69 106 98 88 34 78 62 77 -6.10 -109
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
113 79 120 112 101 41 87 72 86 -2.60 -100
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.00 5.29 5.75 5.62 5.46 4.91 3.90 4.07 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
9.45 10.61 15.24 16.80 16.13 9.60 9.51 10.65 0.00 0.00 0.00
Price to Revenue (P/Rev)
4.04 4.07 3.98 3.75 3.59 3.58 2.46 2.52 0.00 0.00 0.00
Price to Earnings (P/E)
26.09 29.43 34.42 34.38 35.66 26.05 13.99 20.60 0.00 0.00 0.00
Dividend Yield
0.55% 0.54% 0.50% 0.53% 0.55% 0.46% 0.41% 0.20% 0.00% 0.00% 0.00%
Earnings Yield
3.83% 3.40% 2.91% 2.91% 2.80% 3.84% 7.15% 4.86% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
5.48 6.12 5.53 5.20 5.05 5.90 3.95 3.96 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
3.95 4.04 4.01 3.82 3.65 3.54 2.45 2.55 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
19.93 20.95 22.19 22.28 23.05 23.02 17.65 52.62 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
22.64 23.92 25.37 25.44 26.40 26.28 20.36 86.33 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
28.93 30.56 32.75 33.19 34.48 34.86 23.20 299.01 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
30.47 33.42 40.86 20.57 35.63 40.64 29.33 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
31.79 0.00 0.00 0.00 27.20 40.98 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.14 0.15 0.21 0.26 0.25 0.18 0.19 0.21 0.00 0.21 0.00
Long-Term Debt to Equity
0.00 0.15 0.16 0.17 0.18 0.18 0.19 0.21 0.00 0.00 0.00
Financial Leverage
-0.02 -0.16 0.02 0.07 0.06 -0.33 -0.02 0.04 0.03 -0.43 0.00
Leverage Ratio
1.59 1.66 1.69 1.73 1.57 2.07 1.70 1.76 1.43 2.31 0.00
Compound Leverage Factor
1.57 1.57 1.60 1.62 1.46 1.82 1.63 1.63 1.32 5.48 0.00
Debt to Total Capital
12.32% 13.08% 17.39% 20.34% 20.23% 15.45% 16.29% 17.49% 0.00% 17.35% 0.00%
Short-Term Debt to Total Capital
12.32% 0.00% 4.45% 7.02% 6.24% 0.00% 0.00% 0.00% 0.00% 17.35% 0.00%
Long-Term Debt to Total Capital
0.00% 13.08% 12.93% 13.33% 13.99% 15.45% 16.29% 17.49% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.11% 0.12% 0.13% 0.13% 0.14% 0.16% 0.16% 0.16% 0.16% 0.11% 0.00%
Common Equity to Total Capital
87.57% 86.80% 82.48% 79.53% 79.63% 84.40% 83.56% 82.35% 99.84% 82.54% 0.00%
Debt to EBITDA
0.57 0.60 0.81 1.00 1.05 0.87 0.89 2.72 0.00 1.44 0.00
Net Debt to EBITDA
-0.44 -0.15 0.18 0.39 0.41 -0.28 -0.08 0.45 0.00 -0.10 0.00
Long-Term Debt to EBITDA
0.00 0.60 0.60 0.65 0.73 0.87 0.89 2.72 0.00 0.00 0.00
Debt to NOPAT
0.83 0.88 1.19 1.48 1.58 1.32 1.16 15.48 0.00 107.16 0.00
Net Debt to NOPAT
-0.63 -0.21 0.26 0.58 0.61 -0.43 -0.11 2.56 0.00 -7.35 0.00
Long-Term Debt to NOPAT
0.00 0.88 0.89 0.97 1.09 1.32 1.16 15.48 0.00 0.00 0.00
Altman Z-Score
8.10 7.13 6.95 6.71 6.43 5.77 5.31 5.11 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.15% 0.16% 0.17% 0.18% 0.17% 0.16% 0.19% 0.19% 0.16% 0.14% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.08 2.58 2.18 2.13 2.18 2.34 2.55 2.58 2.86 1.18 0.00
Quick Ratio
1.24 1.19 1.14 1.15 1.17 1.34 1.44 1.29 1.60 0.47 0.00
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
53 -237 -306 -267 131 -4.35 -1,206 -1,233 -1,544 0.00 0.00
Operating Cash Flow to CapEx
-325.35% 1,747.75% 907.78% 837.84% -878.02% 1,378.49% 2,916.30% -1,112.07% -1,184.27% 1,246.59% -8,254.29%
Free Cash Flow to Firm to Interest Expense
11.85 -44.81 -41.97 -36.05 18.22 -0.73 -251.32 -232.70 -233.98 0.00 0.00
Operating Cash Flow to Interest Expense
-10.27 36.60 11.19 8.38 -11.10 21.37 55.90 -24.34 -15.97 19.59 -192.60
Operating Cash Flow Less CapEx to Interest Expense
-13.42 34.51 9.96 7.38 -12.36 19.82 53.98 -26.53 -17.32 18.02 -194.93
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.86 0.85 0.94 0.94 0.92 0.55 0.93 0.91 0.90 0.40 0.00
Accounts Receivable Turnover
5.88 6.69 6.33 6.59 6.36 6.56 6.30 6.64 6.37 6.59 0.00
Inventory Turnover
3.30 3.49 3.74 3.65 2.51 3.48 3.57 3.43 1.92 3.79 0.00
Fixed Asset Turnover
8.00 8.43 8.58 8.37 8.15 7.56 8.05 7.83 8.04 7.16 0.00
Accounts Payable Turnover
8.38 7.32 8.75 8.65 8.55 6.61 8.33 7.79 8.39 6.22 0.00
Days Sales Outstanding (DSO)
62.05 54.53 57.69 55.39 57.36 55.61 57.90 54.99 57.31 55.41 0.00
Days Inventory Outstanding (DIO)
110.56 104.63 97.61 100.10 145.52 104.81 102.20 106.46 190.35 96.26 0.00
Days Payable Outstanding (DPO)
43.57 49.85 41.72 42.18 42.70 55.21 43.83 46.86 43.50 58.64 0.00
Cash Conversion Cycle (CCC)
129.03 109.31 113.58 113.31 160.18 105.21 116.27 114.60 204.16 93.04 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,571 1,408 1,651 1,623 1,544 1,116 1,263 1,281 1,605 1,087 0.00
Invested Capital Turnover
1.40 1.69 1.56 1.52 1.36 1.69 3.23 3.11 2.50 1.63 0.00
Increase / (Decrease) in Invested Capital
27 292 388 342 -61 28 1,263 1,281 1,605 0.00 0.00
Enterprise Value (EV)
8,607 8,615 9,131 8,437 7,807 6,587 4,992 5,067 0.00 0.00 0.00
Market Capitalization
8,792 8,673 9,055 8,287 7,667 6,666 5,013 5,022 0.00 0.00 0.00
Book Value per Share
$30.61 $28.63 $27.52 $25.78 $24.64 $23.90 $22.62 $21.77 $27.62 $33.71 $0.00
Tangible Book Value per Share
$16.21 $14.28 $10.38 $8.63 $8.34 $12.22 $9.29 $8.31 $14.10 $20.19 $0.00
Total Capital
2,006 1,888 1,909 1,853 1,764 1,609 1,537 1,500 1,563 2,304 0.00
Total Debt
247 247 332 377 357 249 250 262 0.00 400 0.00
Total Long-Term Debt
0.00 247 247 247 247 249 250 262 0.00 0.00 0.00
Net Debt
-188 -60 74 148 137 -81 -24 43 -292 -27 0.00
Capital Expenditures (CapEx)
14 11 9.00 7.40 9.10 9.30 9.20 12 8.90 8.80 7.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
526 553 500 489 470 294 369 414 415 236 0.00
Debt-free Net Working Capital (DFNWC)
961 860 758 719 689 624 643 633 707 663 0.00
Net Working Capital (NWC)
714 860 673 589 579 624 643 633 707 264 0.00
Net Nonoperating Expense (NNE)
-27 -27 3.94 3.91 5.76 -26 1.49 2.08 -45 -142 -23
Net Nonoperating Obligations (NNO)
-188 -234 74 148 137 -245 -24 43 42 -817 0.00
Total Depreciation and Amortization (D&A)
13 10 14 14 13 7.10 9.30 9.80 9.20 3.50 9.30
Debt-free, Cash-free Net Working Capital to Revenue
24.14% 25.95% 21.94% 22.15% 21.98% 15.79% 18.11% 20.80% 20.64% 13.30% 0.00%
Debt-free Net Working Capital to Revenue
44.12% 40.34% 33.28% 32.52% 32.25% 33.49% 31.54% 31.81% 35.17% 37.33% 0.00%
Net Working Capital to Revenue
32.77% 40.34% 29.55% 26.64% 27.10% 33.49% 31.54% 31.81% 35.17% 14.84% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.86 $1.41 $1.35 $1.25 $1.14 $0.87 $0.97 $0.80 $1.87 $3.57 $0.00
Adjusted Weighted Average Basic Shares Outstanding
57.40M 57.20M 57.20M 57.20M 57M 56.70M 56.80M 56.70M 56.50M 56.40M 0.00
Adjusted Diluted Earnings per Share
$1.83 $1.37 $1.33 $1.23 $1.12 $0.86 $0.96 $0.79 $1.84 $3.53 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
58.50M 58.30M 58.30M 58.30M 58.10M 57.50M 57.50M 57.40M 57.30M 57.20M 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
57.50M 57.40M 57.23M 57.21M 57.16M 57.03M 56.81M 56.77M 56.73M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
80 54 81 76 71 24 57 48 61 6.02 32
Normalized NOPAT Margin
14.37% 14.04% 13.60% 12.99% 12.48% 7.73% 10.69% 9.36% 11.83% 2.65% 6.59%
Pre Tax Income Margin
17.72% 16.70% 16.76% 15.76% 14.52% 9.79% 14.02% 11.24% 13.88% -6.37% -23.02%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
22.24 12.92 14.51 13.20 12.24 5.72 16.17 11.66 11.67 -1.09 -36.30
NOPAT to Interest Expense
17.81 10.27 11.13 10.20 9.80 3.97 11.81 9.00 9.21 1.08 -27.35
EBIT Less CapEx to Interest Expense
19.09 10.83 13.27 12.20 10.97 4.17 14.25 9.47 10.32 -2.66 -38.63
NOPAT Less CapEx to Interest Expense
14.65 8.17 9.90 9.20 8.54 2.42 9.89 6.81 7.86 -0.50 -29.68
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
14.36% 15.91% 17.26% 18.22% 19.72% 22.39% 20.70% 37.32% 29.27% 26.40% 0.00%
Augmented Payout Ratio
14.36% 15.91% 17.26% 18.22% 19.72% 22.39% 20.70% 37.32% 29.27% 77.19% 0.00%

Frequently Asked Questions About Crane's Financials

When does Crane's financial year end?

According to the most recent income statement we have on file, Crane's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Crane's net income changed over the last 3 years?

Crane's net income appears to be on a downward trend, with a most recent value of $294.70 million in 2024, falling from $435.40 million in 2021. The previous period was $255.90 million in 2023. See where experts think Crane is headed by visiting Crane's forecast page.

What is Crane's operating income?
Crane's total operating income in 2024 was $355.80 million, based on the following breakdown:
  • Total Gross Profit: $867.80 million
  • Total Operating Expenses: $512 million
How has Crane revenue changed over the last 3 years?

Over the last 3 years, Crane's total revenue changed from $2.06 billion in 2021 to $2.13 billion in 2024, a change of 3.3%.

How much debt does Crane have?

Crane's total liabilities were at $1.00 billion at the end of 2024, a 1.0% increase from 2023, and a 59.8% decrease since 2022.

How much cash does Crane have?

In the past 2 years, Crane's cash and equivalents has ranged from $306.70 million in 2024 to $427 million in 2022, and is currently $306.70 million as of their latest financial filing in 2024.

How has Crane's book value per share changed over the last 3 years?

Over the last 3 years, Crane's book value per share changed from 0.00 in 2021 to 28.63 in 2024, a change of 2,863.3%.



This page (NYSE:CR) was last updated on 5/28/2025 by MarketBeat.com Staff
From Our Partners