Go Pro

Snap-On (SNA) Financials

Snap-On logo
$410.78 +1.73 (+0.42%)
Closing price 07/31/2026 03:59 PM Eastern
Extended Trading
$411.00 +0.22 (+0.05%)
As of 07/31/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Snap-On

Annual Income Statements for Snap-On

This table shows Snap-On's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Net Income / (Loss) Attributable to Common Shareholders
479 546 558 680 694 627 821 912 1,011 1,044 1,017
Consolidated Net Income / (Loss)
491 560 572 696 711 646 841 934 1,035 1,069 1,042
Net Income / (Loss) Continuing Operations
491 560 572 696 710 646 840 934 1,035 1,069 1,042
Total Pre-Tax Income
711 801 822 910 922 835 1,087 1,203 1,328 1,373 1,336
Total Operating Income
765 861 882 956 962 881 1,124 1,207 1,310 1,346 1,328
Total Gross Profit
1,819 1,909 2,043 2,100 2,090 1,997 2,383 2,531 2,727 2,779 2,798
Total Revenue
3,593 3,712 4,000 4,070 4,068 3,942 4,602 4,843 5,108 5,108 5,156
Operating Revenue
3,593 3,712 4,000 4,070 4,068 3,942 4,602 4,843 5,108 5,108 5,156
Total Cost of Revenue
1,775 1,803 1,957 1,970 1,978 1,945 2,219 2,312 2,381 2,330 2,358
Operating Cost of Revenue
1,775 1,803 1,957 1,970 1,978 1,945 2,219 2,312 2,381 2,330 2,358
Total Operating Expenses
1,054 1,048 1,161 1,144 1,128 1,117 1,259 1,324 1,417 1,433 1,471
Other Operating Expenses / (Income)
- - 1,161 - 1,128 - 1,259 1,324 1,417 1,433 1,471
Total Other Income / (Expense), net
-54 -60 -60 -46 -40 -45 -37 -4.60 18 27 8.20
Interest Expense
52 52 52 50 49 54 53 47 50 50 51
Other Income / (Expense), net
-2.40 -7.50 -7.80 4.20 8.80 8.70 17 43 68 77 59
Income Tax Expense
221 244 251 214 212 189 247 269 293 304 294
Net Income / (Loss) Attributable to Noncontrolling Interest
12 13 15 16 18 19 21 22 24 25 25
Basic Earnings per Share
$8.24 $9.40 $9.72 $12.08 $12.59 $11.55 $15.22 $17.14 $19.11 $19.85 $19.52
Weighted Average Basic Shares Outstanding
58.10M 58.10M 57.40M 56.30M 55.10M 54.30M 53.90M 53.20M 52.90M 52.60M 52.10M
Diluted Earnings per Share
$8.10 $9.20 $9.52 $11.87 $12.41 $11.44 $14.92 $16.82 $18.76 $19.51 $19.19
Weighted Average Diluted Shares Outstanding
59.10M 59.40M 58.60M 57.30M 55.90M 54.80M 55M 54.20M 53.90M 53.50M 53M
Weighted Average Basic & Diluted Shares Outstanding
58.10M 58.10M 57.40M 56.30M 54.66M 54.20M 53.44M 53.11M 52.71M 52.39M 51.91M
Cash Dividends to Common per Share
$2.20 $2.54 $2.95 $3.41 $3.93 $4.47 $5.11 $5.88 $6.72 $7.72 $8.86

Quarterly Income Statements for Snap-On

This table shows Snap-On's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 1/3/2026 4/4/2026 7/4/2026
Net Income / (Loss) Attributable to Common Shareholders
255 264 271 251 258 241 250 265 261 247 261
Consolidated Net Income / (Loss)
261 270 278 258 264 247 257 272 267 254 266
Net Income / (Loss) Continuing Operations
261 270 278 258 264 247 257 272 267 254 266
Total Pre-Tax Income
331 345 357 332 339 315 329 349 342 323 339
Total Operating Income
640 339 351 324 656 313 327 347 340 319 336
Total Gross Profit
886 696 698 688 925 681 697 707 714 709 735
Total Revenue
1,294 1,282 1,280 1,247 1,299 1,243 1,281 1,292 1,340 1,308 1,335
Operating Revenue
1,294 1,282 1,280 1,247 1,299 1,243 1,281 1,292 1,340 1,308 1,335
Total Cost of Revenue
541 586 582 559 512 563 584 585 626 599 600
Operating Cost of Revenue
541 586 582 559 512 563 584 585 626 599 600
Total Operating Expenses
427 357 347 364 455 367 370 360 374 391 399
Other Operating Expenses / (Income)
427 357 347 364 - 367 370 360 374 391 399
Total Other Income / (Expense), net
5.00 5.60 6.40 8.10 7.30 2.00 2.00 1.90 2.30 4.40 2.80
Interest Expense
13 13 12 13 12 12 12 12 13 12 12
Other Income / (Expense), net
18 18 19 21 20 14 14 14 16 17 15
Income Tax Expense
70 75 79 75 75 69 73 78 75 70 73
Net Income / (Loss) Attributable to Noncontrolling Interest
6.00 6.10 6.40 6.40 6.10 6.20 6.50 6.40 6.30 6.50 5.60
Basic Earnings per Share
$4.84 $4.99 $5.15 $4.77 $4.94 $4.59 $4.80 $5.09 $5.04 $4.76 $5.04
Weighted Average Basic Shares Outstanding
52.90M 105.54M 52.66M 52.58M 52.60M 52.36M 52.21M 52.07M 52.10M 51.88M 51.74M
Diluted Earnings per Share
$4.76 $4.91 $5.07 $4.70 $4.83 $4.51 $4.72 $5.02 $4.94 $4.69 $4.96
Weighted Average Diluted Shares Outstanding
53.90M 53.67M 53.50M 53.40M 53.50M 53.28M 53.01M 52.88M 53M 52.70M 52.52M
Weighted Average Basic & Diluted Shares Outstanding
52.71M 52.72M 52.68M 52.51M 52.39M 52.29M 52.16M 52.01M 51.91M 51.80M 51.73M
Cash Dividends to Common per Share
- $1.86 $1.86 $1.86 - $2.14 $2.14 $2.14 - $2.44 $2.44

Annual Cash Flow Statements for Snap-On

This table details how cash moves in and out of Snap-On's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Net Change in Cash & Equivalents
-40 -15 11 52 44 739 -143 -23 244 359 264
Net Cash From Operating Activities
507 576 609 765 675 1,009 967 675 1,154 1,218 1,082
Net Cash From Continuing Operating Activities
507 576 609 765 675 1,009 967 675 1,154 1,218 1,082
Net Income / (Loss) Continuing Operations
491 560 572 696 711 646 841 934 1,035 1,069 1,042
Consolidated Net Income / (Loss)
491 560 572 696 711 646 841 934 1,035 1,069 1,042
Depreciation Expense
58 61 66 69 70 73 76 72 72 73 76
Amortization Expense
25 24 28 25 22 23 29 29 27 25 23
Non-Cash Adjustments To Reconcile Net Income
65 83 110 106 93 100 92 85 120 122 107
Changes in Operating Assets and Liabilities, net
-131 -152 -167 -132 -222 166 -71 -444 -100 -71 -166
Net Cash From Investing Activities
-306 -473 -341 -210 -222 -188 -290 -206 -332 -204 -73
Net Cash From Continuing Investing Activities
-306 -473 -341 -210 -222 -188 -290 -206 -332 -204 -73
Purchase of Property, Plant & Equipment
-80 -74 -82 -91 -99 -66 -70 -84 -95 -84 -76
Acquisitions
-12 -160 -83 -3.00 -39 -42 -200 0.50 -43 0.00 0.00
Purchase of Investments
- - - - - - -878 -956 -1,029 -966 -914
Sale of Property, Plant & Equipment
3.50 2.20 1.50 0.70 1.70 1.80 2.10 5.10 2.70 3.10 20
Sale and/or Maturity of Investments
625 672 713 748 754 750 854 827 834 838 889
Other Investing Activities, net
-843 -913 -891 -865 -840 -833 1.20 1.30 -1.40 4.50 7.20
Net Cash From Financing Activities
-237 -116 -256 -502 -409 -84 -819 -485 -573 -650 -750
Net Cash From Continuing Financing Activities
-237 -116 -256 -502 -409 -84 -819 -485 -573 -650 -750
Repayment of Debt
-65 106 -178 -499 -5.80 -212 -277 -30 -35 -44 -36
Repurchase of Common Equity
-110 -120 -288 -284 -238 -174 -431 -198 -295 -290 -329
Payment of Dividends
-128 -148 -169 -192 -217 -243 -276 -313 -356 -406 -462
Issuance of Debt
7.10 4.50 333 417 0.00 490 3.30 1.60 -1.70 -1.30 3.30
Other Financing Activities, net
60 42 46 56 51 56 162 55 114 92 74
Effect of Exchange Rate Changes
- -1.90 - - 0.50 2.40 -0.80 - - - 5.30
Cash Interest Paid
51 51 51 52 46 50 56 45 45 44 45
Cash Income Taxes Paid
192 247 228 188 191 188 249 261 301 306 327

Quarterly Cash Flow Statements for Snap-On

This table details how cash moves in and out of Snap-On's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 1/3/2026 4/4/2026 7/4/2026
Net Change in Cash & Equivalents
42 120 112 81 47 74 23 76 90 129 -109
Net Cash From Operating Activities
297 349 301 274 294 299 237 278 268 369 272
Net Cash From Continuing Operating Activities
297 349 301 274 294 299 237 278 268 369 272
Net Income / (Loss) Continuing Operations
261 270 278 258 264 247 257 272 267 254 266
Consolidated Net Income / (Loss)
261 270 278 258 264 247 257 272 267 254 266
Depreciation Expense
19 18 18 18 18 18 19 19 20 20 20
Amortization Expense
6.40 6.30 6.40 6.30 6.30 5.70 5.90 5.70 5.40 5.30 4.70
Non-Cash Adjustments To Reconcile Net Income
34 33 30 27 33 29 31 32 16 30 35
Changes in Operating Assets and Liabilities, net
-23 22 -31 -35 -28 -0.70 -75 -51 -40 60 -55
Net Cash From Investing Activities
-105 -63 -60 -41 -40 -32 -46 -21 26 -29 -195
Net Cash From Continuing Investing Activities
-105 -63 -60 -41 -40 -32 -46 -21 26 -29 -195
Purchase of Property, Plant & Equipment
-21 -22 -23 -20 -18 -23 -20 -20 -14 -21 -23
Acquisitions
- - - - - 0.00 - - - -5.10 -154
Purchase of Investments
-249 -248 -256 -227 -235 -219 -244 -216 -235 -218 -238
Sale of Property, Plant & Equipment
1.20 1.10 0.50 0.40 1.10 0.10 0.50 0.30 20 0.40 0.40
Sale and/or Maturity of Investments
207 208 215 207 209 211 217 215 246 216 219
Net Cash From Financing Activities
-149 -164 -128 -156 -202 -194 -171 -181 -205 -211 -186
Net Cash From Continuing Financing Activities
-149 -164 -128 -156 -202 -194 -171 -181 -205 -211 -186
Repayment of Debt
-7.50 -24 -6.70 -7.90 -6.10 -17 -6.50 -6.10 -6.70 -15 -6.20
Repurchase of Common Equity
-61 -70 -47 -60 -113 -87 -79 -82 -80 -100 -91
Payment of Dividends
-98 -98 -98 -98 -112 -112 -112 -112 -127 -127 -126
Issuance of Debt
- -0.40 0.80 - - 4.50 -0.50 3.90 -4.60 0.40 1.70
Other Financing Activities, net
19 28 23 9.90 31 18 27 15 14 31 37
Effect of Exchange Rate Changes
-1.10 -1.80 - 3.10 - 1.50 - - - -0.20 0.80
Cash Interest Paid
8.40 14 8.30 14 8.30 14 8.50 14 8.70 14 8.50
Cash Income Taxes Paid
76 15 139 90 62 20 135 58 115 19 89

Annual Balance Sheets for Snap-On

This table presents Snap-On's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Total Assets
4,331 4,723 5,249 5,373 5,694 6,557 6,760 6,973 7,545 7,897 8,412
Total Current Assets
1,789 1,884 2,119 2,217 2,381 3,083 3,053 3,369 3,652 3,989 4,403
Cash & Equivalents
93 78 92 141 185 923 780 757 1,002 1,361 1,625
Note & Lease Receivable
447 473 505 617 631 643 653 672 715 730 720
Accounts Receivable
645 687 772 693 695 641 682 762 791 816 881
Inventories, net
498 531 639 674 760 747 804 1,033 1,006 943 1,025
Prepaid Expenses
106 117 111 93 110 130 135 145 138 140 152
Plant, Property, & Equipment, net
414 425 484 495 0.00 526 518 513 539 543 552
Plant, Property & Equipment, gross
- - - - - - - - - - 1,649
Accumulated Depreciation
- - - - - - - - - - 1,097
Total Noncurrent Assets
2,129 2,414 2,645 2,661 3,313 2,948 3,188 3,091 3,354 3,365 3,457
Noncurrent Note & Lease Receivables
1,039 1,221 1,362 1,419 1,464 1,511 1,492 1,555 1,692 1,730 1,722
Goodwill
790 896 924 902 914 982 1,117 1,045 1,097 1,057 1,110
Intangible Assets
195 185 254 233 244 261 302 276 269 268 271
Noncurrent Deferred & Refundable Income Taxes
60 73 52 65 52 50 50 70 76 78 73
Employee Benefit Assets
- - - - - - 161 71 131 125 174
Other Noncurrent Operating Assets
44 40 54 42 639 144 68 75 89 107 109
Total Liabilities & Shareholders' Equity
4,331 4,723 5,249 5,373 5,694 6,557 6,760 6,973 7,545 7,897 8,412
Total Liabilities
1,900 2,088 2,277 2,255 2,263 2,711 2,556 2,469 2,452 2,480 2,456
Total Current Liabilities
670 990 1,193 952 948 1,165 982 972 942 962 919
Short-Term Debt
18 301 433 186 203 269 17 17 16 14 16
Accounts Payable
148 171 178 201 199 223 278 287 238 266 229
Accrued Expenses
143 143 127 124 54 535 539 535 550 544 542
Customer Deposits
64 67 67 68 68 78 81 74 73 71 66
Current Employee Benefit Liabilities
- - - - 53 60 67 59 64 67 65
Total Noncurrent Liabilities
1,230 1,099 1,084 1,303 1,315 1,546 1,574 1,498 1,510 1,518 1,537
Long-Term Debt
862 709 754 946 947 1,182 1,183 1,184 1,185 1,186 1,186
Noncurrent Deferred & Payable Income Tax Liabilities
14 13 28 41 69 70 123 82 79 74 87
Noncurrent Employee Benefit Liabilities
266 283 195 203 156 162 136 102 104 98 103
Other Noncurrent Operating Liabilities
89 93 107 112 143 132 132 130 142 162 160
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,431 2,635 2,972 3,119 3,431 3,847 4,204 4,504 5,093 5,417 5,957
Total Preferred & Common Equity
2,413 2,617 2,954 3,099 3,409 3,825 4,182 4,481 5,071 5,394 5,932
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
2,413 2,617 2,954 3,099 3,409 3,825 4,182 4,481 5,071 5,394 5,932
Common Stock
364 385 411 427 447 459 540 567 613 625 646
Retained Earnings
2,987 3,385 3,772 4,258 4,780 5,157 5,700 6,296 6,949 7,584 8,138
Treasury Stock
-574 -654 -900 -1,123 -1,309 -1,425 -1,714 -1,854 -2,041 -2,240 -2,497
Accumulated Other Comprehensive Income / (Loss)
-364 -499 -329 -462 -508 -366 -344 -528 -450 -575 -355
Noncontrolling Interest
18 18 18 20 22 22 22 22 22 23 25

Quarterly Balance Sheets for Snap-On

This table presents Snap-On's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 4/4/2026 7/4/2026
Total Assets
7,304 7,545 7,667 7,760 7,953 7,897 8,069 8,202 8,356 8,516 8,641
Total Current Assets
3,605 3,652 3,776 3,858 4,001 3,989 4,141 4,220 4,385 4,548 4,524
Cash & Equivalents
959 1,002 1,121 1,233 1,313 1,361 1,435 1,458 1,534 1,753 1,645
Note & Lease Receivable
717 715 722 730 747 730 737 743 752 726 719
Accounts Receivable
777 791 828 784 796 816 853 842 926 891 942
Inventories, net
1,033 1,006 971 965 996 943 961 998 1,025 1,021 1,045
Prepaid Expenses
119 138 136 147 148 140 156 178 149 158 173
Plant, Property, & Equipment, net
525 539 535 539 548 543 548 558 560 548 560
Plant, Property & Equipment, gross
1,569 - 1,568 1,584 1,623 - 1,615 1,658 1,674 1,656 1,682
Accumulated Depreciation
1,044 - 1,034 1,045 1,075 - 1,067 1,100 1,114 1,109 1,122
Total Noncurrent Assets
3,175 3,354 3,356 3,363 3,404 3,365 3,380 3,424 3,411 3,421 3,557
Noncurrent Note & Lease Receivables
1,646 1,692 1,704 1,719 1,731 1,730 1,716 1,730 1,715 1,691 1,685
Goodwill
1,036 1,097 1,071 1,068 1,087 1,057 1,078 1,103 1,106 1,102 1,232
Intangible Assets
263 269 278 275 277 268 271 275 275 267 268
Noncurrent Deferred & Refundable Income Taxes
76 76 78 79 80 78 78 79 74 74 75
Employee Benefit Assets
73 131 130 131 135 125 127 131 130 173 174
Other Noncurrent Operating Assets
82 89 94 92 95 107 109 108 111 113 125
Total Liabilities & Shareholders' Equity
7,304 7,545 7,667 7,760 7,953 7,897 8,069 8,202 8,356 8,516 8,641
Total Liabilities
2,452 2,452 2,504 2,451 2,456 2,480 2,525 2,462 2,512 2,533 2,575
Total Current Liabilities
982 942 990 950 956 962 1,000 942 997 1,289 1,318
Short-Term Debt
17 16 15 16 14 14 18 18 21 316 317
Accounts Payable
284 238 257 271 270 266 281 270 271 254 267
Accrued Expenses
547 550 573 532 534 544 556 527 568 585 614
Customer Deposits
76 73 74 77 79 71 71 72 74 64 67
Current Employee Benefit Liabilities
58 64 71 54 59 67 73 55 62 70 53
Total Noncurrent Liabilities
1,470 1,510 1,514 1,501 1,499 1,518 1,525 1,521 1,515 1,244 1,257
Long-Term Debt
1,184 1,185 1,185 1,185 1,185 1,186 1,186 1,186 1,186 887 887
Noncurrent Deferred & Payable Income Tax Liabilities
73 79 88 84 83 74 80 79 74 93 98
Noncurrent Employee Benefit Liabilities
80 104 97 90 86 98 97 96 93 99 94
Other Noncurrent Operating Liabilities
133 142 144 142 145 162 163 161 162 166 177
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
4,852 5,093 5,163 5,309 5,498 5,417 5,544 5,740 5,844 5,983 6,066
Total Preferred & Common Equity
4,830 5,071 5,141 5,286 5,475 5,394 5,521 5,716 5,819 5,958 6,041
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
4,830 5,071 5,141 5,286 5,475 5,394 5,521 5,716 5,819 5,958 6,041
Common Stock
599 613 595 610 617 625 611 631 640 643 663
Retained Earnings
6,792 6,949 7,113 7,286 7,439 7,584 7,712 7,851 8,004 8,257 8,391
Treasury Stock
-1,998 -2,041 -2,074 -2,105 -2,156 -2,240 -2,303 -2,363 -2,431 -2,566 -2,630
Accumulated Other Comprehensive Income / (Loss)
-563 -450 -493 -505 -425 -575 -500 -403 -394 -376 -383
Noncontrolling Interest
22 22 22 23 23 23 23 24 25 25 25

Annual Metrics And Ratios for Snap-On

This table displays calculated financial ratios and metrics derived from Snap-On's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.88% 3.30% 7.77% 1.75% -0.07% -3.09% 16.73% 5.23% 5.49% 0.00% 0.93%
EBITDA Growth
10.69% 11.16% 3.01% 8.98% 0.86% -7.30% 26.26% 8.44% 9.43% 2.94% -2.35%
EBIT Growth
11.49% 11.96% 2.43% 9.84% 1.12% -8.43% 28.21% 9.62% 10.26% 3.25% -2.55%
NOPAT Growth
12.50% 13.65% 2.38% 19.25% 1.43% -8.11% 27.46% 7.98% 8.90% 2.61% -1.11%
Net Income Growth
13.54% 14.06% 2.25% 21.67% 2.15% -9.11% 30.17% 10.99% 10.78% 3.32% -2.49%
EPS Growth
13.45% 13.58% 3.48% 24.68% 4.55% -7.82% 30.42% 12.73% 11.53% 4.00% -1.64%
Operating Cash Flow Growth
25.82% 13.58% 5.62% 25.64% -11.76% 49.51% -4.16% -30.15% 70.94% 5.48% -11.15%
Free Cash Flow Firm Growth
-6.12% -22.35% -54.37% 505.97% -33.83% 54.55% -12.16% -0.58% 10.06% 60.33% -30.19%
Invested Capital Growth
6.85% 10.87% 13.99% 1.05% 6.96% -0.51% 5.72% 6.99% 6.97% -0.69% 5.31%
Revenue Q/Q Growth
-0.06% 1.34% 2.31% -0.47% 0.10% 3.37% 0.60% 1.02% 0.98% 0.11% 0.80%
EBITDA Q/Q Growth
2.49% 2.28% -1.50% 2.90% -0.39% 5.61% 1.79% 1.06% 29.27% 1.13% 0.32%
EBIT Q/Q Growth
2.64% 2.47% -1.89% 3.29% -0.53% 6.10% 1.55% 1.56% 32.02% 1.26% 0.27%
NOPAT Q/Q Growth
3.09% 3.40% -3.15% 6.22% -0.55% 6.43% 1.20% 1.16% 33.71% 0.83% 0.65%
Net Income Q/Q Growth
3.33% 2.79% -2.80% 7.09% -0.60% 6.39% 1.85% 1.68% 1.65% 0.27% 0.27%
EPS Q/Q Growth
3.32% 2.68% -2.26% 7.62% -0.08% 7.02% 1.84% 1.94% 1.90% 0.36% 0.58%
Operating Cash Flow Q/Q Growth
11.60% 0.95% 5.73% 3.02% -2.77% 13.62% -8.94% -1.76% 8.08% -0.28% -2.29%
Free Cash Flow Firm Q/Q Growth
-20.42% -19.52% 149.22% 20.45% -21.40% 4.29% -1.45% -9.55% 50.17% 44.57% -15.55%
Invested Capital Q/Q Growth
0.65% 2.90% 0.32% -1.47% 1.35% 1.65% 1.99% 3.47% 3.87% -2.38% 0.32%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
50.61% 51.43% 51.08% 51.59% 51.38% 50.66% 51.78% 52.26% 53.39% 54.40% 54.27%
EBITDA Margin
23.51% 25.30% 24.19% 25.90% 26.15% 25.01% 27.05% 27.88% 28.92% 29.77% 28.80%
Operating Margin
21.29% 23.20% 22.05% 23.49% 23.66% 22.34% 24.41% 24.93% 25.65% 26.34% 25.75%
EBIT Margin
21.22% 23.00% 21.86% 23.59% 23.87% 22.56% 24.77% 25.81% 26.97% 27.85% 26.89%
Profit (Net Income) Margin
13.65% 15.08% 14.30% 17.10% 17.48% 16.40% 18.28% 19.29% 20.25% 20.92% 20.21%
Tax Burden Percent
69.05% 69.83% 69.62% 76.51% 77.13% 77.39% 77.41% 77.66% 77.91% 77.85% 78.02%
Interest Burden Percent
93.19% 93.88% 94.01% 94.75% 94.95% 93.93% 95.34% 96.23% 96.38% 96.51% 96.36%
Effective Tax Rate
31.13% 30.48% 30.53% 23.56% 22.97% 22.64% 22.73% 22.34% 22.09% 22.15% 21.98%
Return on Invested Capital (ROIC)
16.91% 17.64% 16.05% 17.87% 17.43% 15.53% 19.30% 19.59% 19.94% 19.86% 19.20%
ROIC Less NNEP Spread (ROIC-NNEP)
12.32% 13.11% 12.05% 14.56% 14.36% 10.88% 13.64% 18.76% 24.21% 133.93% 17.01%
Return on Net Nonoperating Assets (RNNOA)
4.16% 4.45% 4.36% 4.99% 4.29% 2.23% 1.61% 1.86% 1.62% 0.48% -0.87%
Return on Equity (ROE)
21.07% 22.09% 20.41% 22.86% 21.72% 17.76% 20.90% 21.45% 21.56% 20.34% 18.33%
Cash Return on Invested Capital (CROIC)
10.29% 7.33% 2.97% 16.83% 10.70% 16.04% 13.73% 12.84% 13.21% 20.55% 14.03%
Operating Return on Assets (OROA)
17.65% 18.86% 17.53% 18.08% 17.55% 14.52% 17.12% 18.20% 18.98% 18.43% 17.00%
Return on Assets (ROA)
11.35% 12.36% 11.48% 13.11% 12.85% 10.55% 12.64% 13.60% 14.25% 13.84% 12.78%
Return on Common Equity (ROCE)
20.91% 21.94% 20.28% 22.72% 21.58% 17.66% 20.79% 21.34% 21.46% 20.25% 18.25%
Return on Equity Simple (ROE_SIMPLE)
20.33% 21.38% 19.37% 22.47% 20.86% 16.90% 20.12% 20.84% 20.40% 19.82% 0.00%
Net Operating Profit after Tax (NOPAT)
527 599 613 731 741 681 868 937 1,021 1,048 1,036
NOPAT Margin
14.66% 16.13% 15.32% 17.95% 18.22% 17.28% 18.87% 19.36% 19.98% 20.51% 20.09%
Net Nonoperating Expense Percent (NNEP)
4.59% 4.54% 4.01% 3.32% 3.07% 4.66% 5.65% 0.83% -4.27% -114.06% 2.19%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 16.43% 16.22% 15.83% 14.47%
Cost of Revenue to Revenue
49.39% 48.57% 48.92% 48.41% 48.62% 49.34% 48.22% 47.74% 46.61% 45.60% 45.73%
SG&A Expenses to Revenue
29.33% 28.23% 0.00% 28.11% 0.00% 28.32% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
29.33% 28.23% 29.03% 28.11% 27.72% 28.32% 27.37% 27.33% 27.74% 28.06% 28.52%
Earnings before Interest and Taxes (EBIT)
762 854 874 960 971 889 1,140 1,250 1,378 1,423 1,386
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
845 939 968 1,054 1,064 986 1,245 1,350 1,477 1,521 1,485
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.36 3.14 2.83 2.25 2.40 2.20 2.57 2.57 2.93 3.34 3.08
Price to Tangible Book Value (P/TBV)
5.68 5.35 4.71 3.55 3.64 3.27 3.89 3.65 4.01 4.43 4.01
Price to Revenue (P/Rev)
2.26 2.22 2.09 1.71 2.01 2.14 2.34 2.38 2.91 3.53 3.54
Price to Earnings (P/E)
16.93 15.05 15.01 10.26 11.81 13.45 13.12 12.65 14.69 17.28 17.95
Dividend Yield
1.58% 1.79% 2.01% 2.75% 2.63% 2.87% 2.55% 2.71% 2.39% 2.25% 2.52%
Earnings Yield
5.91% 6.64% 6.66% 9.75% 8.47% 7.44% 7.62% 7.91% 6.81% 5.79% 5.57%
Enterprise Value to Invested Capital (EV/IC)
2.77 2.57 2.33 1.94 2.09 2.05 2.42 2.42 2.85 3.41 3.23
Enterprise Value to Revenue (EV/Rev)
2.48 2.47 2.37 1.96 2.26 2.28 2.44 2.48 2.95 3.50 3.46
Enterprise Value to EBITDA (EV/EBITDA)
10.55 9.77 9.81 7.57 8.63 9.11 9.00 8.89 10.20 11.77 12.02
Enterprise Value to EBIT (EV/EBIT)
11.69 10.75 10.85 8.32 9.45 10.10 9.83 9.60 10.94 12.58 12.88
Enterprise Value to NOPAT (EV/NOPAT)
16.92 15.33 15.48 10.93 12.38 13.18 12.91 12.79 14.76 17.09 17.24
Enterprise Value to Operating Cash Flow (EV/OCF)
17.57 15.92 15.59 10.45 13.60 8.90 11.59 17.77 13.06 14.70 16.51
Enterprise Value to Free Cash Flow (EV/FCFF)
27.82 36.87 83.57 11.61 20.16 12.77 18.14 19.53 22.29 16.51 23.60
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.36 0.38 0.40 0.36 0.34 0.38 0.29 0.27 0.24 0.22 0.20
Long-Term Debt to Equity
0.35 0.27 0.25 0.30 0.28 0.31 0.28 0.26 0.23 0.22 0.20
Financial Leverage
0.34 0.34 0.36 0.34 0.30 0.21 0.12 0.10 0.07 0.00 -0.05
Leverage Ratio
1.86 1.79 1.78 1.74 1.69 1.68 1.65 1.58 1.51 1.47 1.43
Compound Leverage Factor
1.73 1.68 1.67 1.65 1.60 1.58 1.58 1.52 1.46 1.42 1.38
Debt to Total Capital
26.58% 27.71% 28.54% 26.64% 25.10% 27.38% 22.21% 21.05% 19.07% 18.13% 16.80%
Short-Term Debt to Total Capital
0.56% 8.27% 10.42% 4.38% 4.43% 5.07% 0.32% 0.30% 0.25% 0.21% 0.23%
Long-Term Debt to Total Capital
26.03% 19.44% 18.12% 22.25% 20.67% 22.32% 21.89% 20.75% 18.82% 17.92% 16.57%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.54% 0.49% 0.44% 0.47% 0.47% 0.41% 0.41% 0.39% 0.35% 0.35% 0.35%
Common Equity to Total Capital
72.87% 71.79% 71.02% 72.90% 74.42% 72.21% 77.38% 78.56% 80.58% 81.53% 82.85%
Debt to EBITDA
1.04 1.08 1.23 1.07 1.08 1.47 0.96 0.89 0.81 0.79 0.81
Net Debt to EBITDA
0.93 0.99 1.13 0.94 0.91 0.53 0.34 0.33 0.13 -0.11 -0.28
Long-Term Debt to EBITDA
1.02 0.75 0.78 0.90 0.89 1.20 0.95 0.88 0.80 0.78 0.80
Debt to NOPAT
1.67 1.69 1.94 1.55 1.55 2.13 1.38 1.28 1.18 1.14 1.16
Net Debt to NOPAT
1.49 1.56 1.79 1.36 1.30 0.77 0.48 0.47 0.19 -0.15 -0.41
Long-Term Debt to NOPAT
1.64 1.18 1.23 1.29 1.28 1.74 1.36 1.26 1.16 1.13 1.15
Altman Z-Score
5.25 4.98 4.74 4.60 4.93 4.37 5.31 5.76 6.63 7.41 7.47
Noncontrolling Interest Sharing Ratio
0.76% 0.71% 0.65% 0.63% 0.63% 0.60% 0.54% 0.51% 0.46% 0.43% 0.42%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.67 1.90 1.78 2.33 2.51 2.65 3.11 3.47 3.88 4.15 4.79
Quick Ratio
1.77 1.25 1.15 1.52 1.59 1.89 2.15 2.26 2.66 3.02 3.51
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
320 249 114 688 455 703 618 614 676 1,084 757
Operating Cash Flow to CapEx
659.56% 799.03% 755.90% 847.56% 690.48% 1,580.88% 1,421.47% 853.60% 1,250.49% 1,514.30% 1,945.50%
Free Cash Flow to Firm to Interest Expense
6.17 4.77 2.17 13.65 9.29 13.03 11.64 13.04 13.55 21.85 14.98
Operating Cash Flow to Interest Expense
9.77 11.04 11.61 15.17 13.77 18.68 18.20 14.34 23.13 24.55 21.42
Operating Cash Flow Less CapEx to Interest Expense
8.29 9.66 10.08 13.38 11.77 17.50 16.92 12.66 21.28 22.93 20.32
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.83 0.82 0.80 0.77 0.74 0.64 0.69 0.71 0.70 0.66 0.63
Accounts Receivable Turnover
5.66 5.58 5.48 5.56 5.86 5.90 6.96 6.71 6.58 6.36 6.08
Inventory Turnover
3.65 3.51 3.35 3.00 2.76 2.58 2.86 2.52 2.34 2.39 2.40
Fixed Asset Turnover
8.79 8.85 8.80 8.31 0.00 0.00 8.81 9.40 9.71 9.44 9.42
Accounts Payable Turnover
12.10 11.30 11.21 10.39 9.90 9.23 8.87 8.19 9.07 9.25 9.53
Days Sales Outstanding (DSO)
64.50 65.47 66.58 65.68 62.24 61.82 52.47 54.42 55.48 57.41 60.07
Days Inventory Outstanding (DIO)
100.09 104.10 109.05 121.58 132.34 141.39 127.51 145.02 156.28 152.71 152.37
Days Payable Outstanding (DPO)
30.16 32.31 32.56 35.13 36.87 39.54 41.17 44.57 40.24 39.48 38.31
Cash Conversion Cycle (CCC)
134.43 137.25 143.07 152.13 157.70 163.66 138.81 154.86 171.52 170.64 174.13
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,218 3,568 4,067 4,110 4,396 4,374 4,624 4,947 5,292 5,256 5,535
Invested Capital Turnover
1.15 1.09 1.05 1.00 0.96 0.90 1.02 1.01 1.00 0.97 0.96
Increase / (Decrease) in Invested Capital
206 350 499 43 286 -22 250 323 345 -36 279
Enterprise Value (EV)
8,912 9,174 9,487 7,986 9,176 8,980 11,206 11,995 15,069 17,901 17,855
Market Capitalization
8,107 8,224 8,374 6,975 8,189 8,431 10,764 11,529 14,848 18,039 18,252
Book Value per Share
$41.55 $45.10 $51.82 $55.16 $62.16 $70.55 $77.84 $84.31 $96.08 $102.73 $114.06
Tangible Book Value per Share
$24.58 $26.49 $31.16 $34.96 $41.05 $47.62 $51.44 $59.46 $70.20 $77.51 $87.52
Total Capital
3,311 3,645 4,159 4,251 4,581 5,297 5,404 5,705 6,294 6,616 7,159
Total Debt
880 1,010 1,187 1,132 1,150 1,451 1,200 1,201 1,200 1,199 1,203
Total Long-Term Debt
862 709 754 946 947 1,182 1,183 1,184 1,185 1,186 1,186
Net Debt
787 933 1,095 991 965 527 420 444 199 -161 -422
Capital Expenditures (CapEx)
77 72 81 90 98 64 68 79 92 80 56
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,044 1,118 1,267 1,310 1,451 1,263 1,309 1,657 1,725 1,681 1,876
Debt-free Net Working Capital (DFNWC)
1,137 1,196 1,359 1,451 1,636 2,187 2,089 2,415 2,726 3,042 3,501
Net Working Capital (NWC)
1,119 895 926 1,265 1,433 1,918 2,071 2,397 2,710 3,028 3,484
Net Nonoperating Expense (NNE)
36 39 41 35 30 35 27 3.57 -14 -21 -6.40
Net Nonoperating Obligations (NNO)
787 933 1,095 991 965 527 420 444 199 -161 -422
Total Depreciation and Amortization (D&A)
83 86 93 94 92 97 105 100 99 98 99
Debt-free, Cash-free Net Working Capital to Revenue
29.06% 30.13% 31.68% 32.19% 35.68% 32.04% 28.44% 34.22% 33.76% 32.91% 36.38%
Debt-free Net Working Capital to Revenue
31.64% 32.22% 33.98% 35.65% 40.21% 55.47% 45.39% 49.86% 53.36% 59.54% 67.89%
Net Working Capital to Revenue
31.13% 24.10% 23.15% 31.08% 35.23% 48.66% 45.01% 49.51% 53.06% 59.27% 67.58%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$8.24 $9.40 $9.72 $12.08 $12.59 $11.55 $15.22 $17.14 $19.11 $19.85 $19.52
Adjusted Weighted Average Basic Shares Outstanding
58.10M 58.10M 57.40M 56.30M 55.10M 54.30M 53.90M 53.20M 52.90M 52.60M 52.10M
Adjusted Diluted Earnings per Share
$8.10 $9.20 $9.52 $11.87 $12.41 $11.44 $14.92 $16.82 $18.76 $19.51 $19.19
Adjusted Weighted Average Diluted Shares Outstanding
59.10M 59.40M 58.60M 57.30M 55.90M 54.80M 55M 54.20M 53.90M 53.50M 53M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
58.09M 57.97M 56.72M 55.62M 54.66M 54.20M 53.44M 53.11M 52.71M 52.39M 51.91M
Normalized Net Operating Profit after Tax (NOPAT)
527 599 613 731 741 681 868 937 1,021 1,048 1,036
Normalized NOPAT Margin
14.66% 16.13% 15.32% 17.95% 18.22% 17.28% 18.87% 19.36% 19.98% 20.51% 20.09%
Pre Tax Income Margin
19.77% 21.59% 20.55% 22.35% 22.67% 21.19% 23.62% 24.83% 26.00% 26.88% 25.91%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
14.69 16.35 16.69 19.05 19.82 16.47 21.47 26.53 27.61 28.68 27.45
NOPAT to Interest Expense
10.15 11.47 11.70 14.50 15.13 12.61 16.35 19.90 20.46 21.12 20.51
EBIT Less CapEx to Interest Expense
13.21 14.97 15.15 17.26 17.82 15.29 20.19 24.85 25.76 27.06 26.35
NOPAT Less CapEx to Interest Expense
8.67 10.09 10.16 12.71 13.13 11.43 15.07 18.22 18.61 19.50 19.41
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
26.07% 26.36% 29.61% 27.58% 30.46% 37.64% 32.78% 33.53% 34.37% 38.02% 44.34%
Augmented Payout Ratio
48.57% 47.87% 79.92% 68.39% 63.98% 64.60% 84.04% 54.74% 62.86% 65.15% 75.87%

Quarterly Metrics And Ratios for Snap-On

This table displays calculated financial ratios and metrics derived from Snap-On's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 1/3/2026 4/4/2026 7/4/2026
DEI Shares Outstanding
- - - - - - - - - 51,913,121.00 51,801,916.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 51,913,121.00 51,801,916.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 4.76 5.03
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.99% 0.49% -0.37% -0.54% 0.42% -3.02% 0.09% 3.57% 3.13% 5.24% 4.19%
EBITDA Growth
96.01% 4.26% 2.15% 6.10% 2.49% -7.86% -7.06% 4.66% 1.28% 2.50% 2.84%
EBIT Growth
103.24% 4.69% 2.36% 14.44% 2.69% -8.26% -7.48% 4.93% 1.08% 2.38% 2.90%
NOPAT Growth
106.76% 5.19% 2.24% 0.00% 1.01% -7.57% -6.38% 7.60% 2.59% 2.00% 3.43%
Net Income Growth
6.87% 6.02% 2.85% 3.37% 1.11% -8.49% -7.49% 5.55% 1.06% 2.76% 3.66%
EPS Growth
7.94% 6.74% 3.68% 4.21% 1.47% -8.15% -6.90% 6.81% 2.28% 3.99% 5.08%
Operating Cash Flow Growth
40.98% 15.62% 11.39% -3.92% -1.15% -14.40% -21.22% 1.35% -8.65% 23.52% 14.46%
Free Cash Flow Firm Growth
305.05% 127.35% 198.48% 7.69% 239.86% 638.47% -55.18% 461.05% -104.75% -25.33% 160.46%
Invested Capital Growth
6.97% 4.83% 3.27% 5.68% -0.69% 1.35% 3.94% 2.47% 5.31% 2.25% 2.57%
Revenue Q/Q Growth
3.16% -0.92% -0.16% -2.54% 4.15% -4.31% 3.05% 0.84% 3.72% -2.36% 2.03%
EBITDA Q/Q Growth
1,503.05% 3.67% 3.14% -88.52% 1,448.45% -49.74% 4.04% 5.60% -1.53% -5.25% 4.38%
EBIT Q/Q Growth
3,555.00% 4.08% 3.33% -94.42% 3,179.61% -51.48% 4.21% 5.88% -1.77% -5.54% 4.74%
NOPAT Q/Q Growth
0.00% 3.06% 2.79% -100.00% 0.00% -52.02% 4.12% 5.91% -1.89% -5.71% 5.58%
Net Income Q/Q Growth
4.90% 3.18% 2.97% -7.24% 2.60% -6.62% 4.09% 5.84% -1.77% -5.06% 5.01%
EPS Q/Q Growth
5.54% 3.15% 3.26% -7.30% 2.77% -6.63% 4.66% 6.36% -1.59% -5.06% 5.76%
Operating Cash Flow Q/Q Growth
4.03% 17.45% -13.65% -8.93% 7.04% 1.70% -20.54% 17.16% -3.53% 37.52% -26.36%
Free Cash Flow Firm Q/Q Growth
151.41% 127.01% 347.15% -373.81% 289.26% -68.13% -72.86% 189.65% -110.21% 1,030.61% -5.33%
Invested Capital Q/Q Growth
3.87% -0.94% 0.66% 2.03% -2.38% 1.09% 3.23% 0.59% 0.32% -1.84% 3.55%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
68.50% 46.55% 46.67% 52.87% 71.23% 54.75% 54.42% 54.73% 53.25% 54.22% 55.06%
EBITDA Margin
52.78% 29.78% 30.77% 3.62% 53.87% 28.30% 28.57% 29.92% 28.41% 27.56% 28.20%
Operating Margin
49.50% 26.46% 27.39% 0.00% 50.49% 25.21% 25.55% 26.89% 25.35% 24.37% 25.20%
EBIT Margin
50.85% 27.87% 28.85% 1.65% 52.00% 26.37% 26.66% 28.00% 26.52% 25.65% 26.33%
Profit (Net Income) Margin
20.20% 21.03% 21.69% 20.64% 20.34% 19.84% 20.05% 21.04% 19.93% 19.38% 19.94%
Tax Burden Percent
78.99% 78.19% 77.78% 77.51% 77.89% 78.22% 77.98% 77.81% 78.09% 78.43% 78.48%
Interest Burden Percent
50.28% 96.50% 96.67% 1,612.62% 50.21% 96.22% 96.40% 96.57% 96.23% 96.31% 96.50%
Effective Tax Rate
21.01% 21.81% 22.22% 22.49% 22.11% 21.78% 22.02% 22.19% 21.91% 21.57% 21.52%
Return on Invested Capital (ROIC)
39.01% 20.66% 20.96% 0.00% 38.09% 18.94% 18.78% 19.64% 18.92% 18.57% 18.78%
ROIC Less NNEP Spread (ROIC-NNEP)
-37.11% 22.62% 24.29% 400.16% -1,281.44% 16.88% 17.69% 18.97% 18.30% 17.69% 18.15%
Return on Net Nonoperating Assets (RNNOA)
-2.48% 1.03% 0.72% 4.98% -4.56% -0.24% -0.46% -0.74% -0.94% -1.20% -1.07%
Return on Equity (ROE)
36.53% 21.69% 21.68% 4.98% 33.53% 18.70% 18.32% 18.90% 17.98% 17.37% 17.71%
Cash Return on Invested Capital (CROIC)
13.21% 15.47% 16.81% 14.31% 20.55% 18.13% 14.91% 16.44% 14.03% 17.14% 16.36%
Operating Return on Assets (OROA)
35.79% 19.27% 19.67% 1.10% 34.41% 16.99% 16.94% 17.56% 16.77% 16.15% 16.49%
Return on Assets (ROA)
14.21% 14.54% 14.79% 13.81% 13.45% 12.79% 12.74% 13.20% 12.60% 12.20% 12.49%
Return on Common Equity (ROCE)
36.36% 21.60% 21.58% 4.95% 33.39% 18.62% 18.24% 18.82% 17.90% 17.30% 17.64%
Return on Equity Simple (ROE_SIMPLE)
0.00% 20.42% 20.01% 19.47% 0.00% 18.95% 17.94% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
506 265 273 0.00 511 245 255 270 265 250 264
NOPAT Margin
39.10% 20.69% 21.30% 0.00% 39.33% 19.72% 19.92% 20.92% 19.79% 19.11% 19.78%
Net Nonoperating Expense Percent (NNEP)
76.13% -1.96% -3.33% -400.16% 1,319.53% 2.06% 1.09% 0.67% 0.62% 0.88% 0.63%
Return On Investment Capital (ROIC_SIMPLE)
8.04% - - - 7.72% 3.63% 3.68% 3.83% 3.70% 3.48% 3.63%
Cost of Revenue to Revenue
41.79% 48.12% 47.85% 47.13% 39.43% 45.25% 45.58% 45.27% 46.75% 45.78% 44.94%
SG&A Expenses to Revenue
0.00% 0.00% 24.77% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
33.03% 25.42% 24.77% 26.89% 35.02% 29.54% 28.87% 27.84% 27.91% 29.86% 29.85%
Earnings before Interest and Taxes (EBIT)
658 357 369 21 676 328 342 362 355 336 352
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
683 382 394 45 700 352 366 387 381 361 376
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.93 3.00 2.59 2.78 3.34 3.13 2.85 3.07 3.08 3.19 3.53
Price to Tangible Book Value (P/TBV)
4.01 4.07 3.47 3.70 4.43 4.14 3.75 4.02 4.01 4.14 4.70
Price to Revenue (P/Rev)
2.91 3.02 2.68 2.98 3.53 3.40 3.21 3.49 3.54 3.63 4.05
Price to Earnings (P/E)
14.69 15.04 13.25 14.60 17.28 16.90 16.26 17.58 17.95 18.54 20.65
Dividend Yield
2.39% 2.38% 2.77% 2.58% 2.25% 2.43% 2.66% 2.50% 2.52% 2.51% 2.30%
Earnings Yield
6.81% 6.65% 7.55% 6.85% 5.79% 5.92% 6.15% 5.69% 5.57% 5.39% 4.84%
Enterprise Value to Invested Capital (EV/IC)
2.85 2.96 2.59 2.81 3.41 3.21 2.92 3.18 3.23 3.40 3.72
Enterprise Value to Revenue (EV/Rev)
2.95 3.04 2.68 2.96 3.50 3.36 3.16 3.43 3.46 3.53 3.97
Enterprise Value to EBITDA (EV/EBITDA)
10.20 10.40 9.11 10.05 11.77 11.43 10.96 11.85 12.02 12.35 13.92
Enterprise Value to EBIT (EV/EBIT)
10.94 11.14 9.75 10.75 12.58 12.24 11.74 12.68 12.88 13.24 14.91
Enterprise Value to NOPAT (EV/NOPAT)
14.76 15.02 13.15 14.54 17.09 16.59 15.87 17.04 17.24 17.73 19.94
Enterprise Value to Operating Cash Flow (EV/OCF)
13.06 12.92 11.10 12.37 14.70 14.60 14.53 15.84 16.51 16.02 17.65
Enterprise Value to Free Cash Flow (EV/FCFF)
22.29 19.59 15.67 20.15 16.51 17.82 19.99 19.57 23.60 20.04 23.03
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.24 0.23 0.23 0.22 0.22 0.22 0.21 0.21 0.20 0.20 0.20
Long-Term Debt to Equity
0.23 0.23 0.22 0.22 0.22 0.21 0.21 0.20 0.20 0.15 0.15
Financial Leverage
0.07 0.05 0.03 0.01 0.00 -0.01 -0.03 -0.04 -0.05 -0.07 -0.06
Leverage Ratio
1.51 1.51 1.49 1.47 1.47 1.47 1.44 1.44 1.43 1.44 1.43
Compound Leverage Factor
0.76 1.46 1.44 23.77 0.74 1.41 1.39 1.39 1.38 1.39 1.38
Debt to Total Capital
19.07% 18.86% 18.45% 17.91% 18.13% 17.84% 17.34% 17.12% 16.80% 16.74% 16.56%
Short-Term Debt to Total Capital
0.25% 0.24% 0.24% 0.21% 0.21% 0.27% 0.25% 0.30% 0.23% 4.40% 4.36%
Long-Term Debt to Total Capital
18.82% 18.62% 18.21% 17.70% 17.92% 17.57% 17.08% 16.82% 16.57% 12.34% 12.20%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.35% 0.35% 0.35% 0.34% 0.35% 0.35% 0.35% 0.35% 0.35% 0.35% 0.34%
Common Equity to Total Capital
80.58% 80.79% 81.21% 81.75% 81.53% 81.81% 82.32% 82.52% 82.85% 82.91% 83.10%
Debt to EBITDA
0.81 0.80 0.80 0.80 0.79 0.81 0.82 0.82 0.81 0.81 0.80
Net Debt to EBITDA
0.13 0.05 -0.02 -0.08 -0.11 -0.16 -0.17 -0.22 -0.28 -0.37 -0.29
Long-Term Debt to EBITDA
0.80 0.79 0.79 0.79 0.78 0.80 0.81 0.80 0.80 0.59 0.59
Debt to NOPAT
1.18 1.16 1.15 1.15 1.14 1.17 1.19 1.17 1.16 1.16 1.15
Net Debt to NOPAT
0.19 0.08 -0.03 -0.11 -0.15 -0.22 -0.25 -0.32 -0.41 -0.53 -0.42
Long-Term Debt to NOPAT
1.16 1.15 1.14 1.14 1.13 1.15 1.17 1.15 1.15 0.85 0.85
Altman Z-Score
6.32 6.25 5.93 6.13 7.10 6.67 6.54 6.84 7.06 7.05 7.52
Noncontrolling Interest Sharing Ratio
0.46% 0.45% 0.44% 0.43% 0.43% 0.43% 0.42% 0.42% 0.42% 0.42% 0.42%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.88 3.82 4.06 4.18 4.15 4.14 4.48 4.40 4.79 3.53 3.43
Quick Ratio
2.66 2.70 2.89 2.99 3.02 3.02 3.23 3.22 3.51 2.61 2.51
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
161 24 106 -289 547 174 47 137 -14 130 123
Operating Cash Flow to CapEx
1,491.96% 1,684.54% 1,326.43% 1,371.00% 1,726.47% 1,309.21% 1,235.42% 1,417.86% 0.00% 1,772.60% 1,196.04%
Free Cash Flow to Firm to Interest Expense
12.88 1.89 8.59 -23.14 44.50 14.07 3.85 11.06 -1.04 10.50 10.02
Operating Cash Flow to Interest Expense
23.75 27.90 24.48 21.94 23.86 24.07 19.28 22.41 20.01 29.73 22.07
Operating Cash Flow Less CapEx to Interest Expense
22.16 26.24 22.63 20.34 22.48 22.23 17.72 20.83 20.46 28.06 20.23
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.70 0.69 0.68 0.67 0.66 0.64 0.64 0.63 0.63 0.63 0.63
Accounts Receivable Turnover
6.58 6.35 6.51 6.49 6.36 6.03 6.24 5.94 6.08 5.99 5.91
Inventory Turnover
2.34 2.46 2.47 2.43 2.39 2.39 2.35 2.31 2.40 2.42 2.36
Fixed Asset Turnover
9.71 9.73 9.62 9.51 9.44 9.37 9.25 9.23 9.42 9.53 9.43
Accounts Payable Turnover
9.07 9.20 9.11 8.90 9.25 8.56 8.54 8.62 9.53 8.95 8.97
Days Sales Outstanding (DSO)
55.48 57.44 56.08 56.26 57.41 60.48 58.52 61.44 60.07 60.94 61.74
Days Inventory Outstanding (DIO)
156.28 148.27 147.74 150.17 152.71 152.84 155.18 157.97 152.37 151.06 154.70
Days Payable Outstanding (DPO)
40.24 39.68 40.06 41.03 39.48 42.62 42.76 42.33 38.31 40.77 40.68
Cash Conversion Cycle (CCC)
171.52 166.03 163.77 165.40 170.64 170.70 170.93 177.08 174.13 171.23 175.77
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5,292 5,242 5,277 5,384 5,256 5,313 5,485 5,517 5,535 5,433 5,626
Invested Capital Turnover
1.00 1.00 0.98 0.97 0.97 0.96 0.94 0.94 0.96 0.97 0.95
Increase / (Decrease) in Invested Capital
345 242 167 289 -36 71 208 133 279 120 141
Enterprise Value (EV)
15,069 15,526 13,678 15,108 17,901 17,046 16,032 17,533 17,855 18,453 20,931
Market Capitalization
14,848 15,425 13,687 15,199 18,039 17,254 16,263 17,835 18,252 18,978 21,347
Book Value per Share
$96.08 $97.48 $100.27 $103.92 $102.73 $105.37 $109.30 $111.55 $114.06 $114.77 $116.62
Tangible Book Value per Share
$70.20 $71.90 $74.80 $78.04 $77.51 $79.62 $82.96 $85.08 $87.52 $88.39 $87.68
Total Capital
6,294 6,363 6,510 6,697 6,616 6,748 6,943 7,051 7,159 7,186 7,270
Total Debt
1,200 1,200 1,201 1,200 1,199 1,204 1,204 1,208 1,203 1,203 1,204
Total Long-Term Debt
1,185 1,185 1,185 1,185 1,186 1,186 1,186 1,186 1,186 887 887
Net Debt
199 79 -32 -114 -161 -231 -255 -327 -422 -550 -441
Capital Expenditures (CapEx)
20 21 23 20 17 23 19 20 -6.00 21 23
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,725 1,681 1,691 1,745 1,681 1,725 1,838 1,876 1,876 1,822 1,878
Debt-free Net Working Capital (DFNWC)
2,726 2,802 2,924 3,059 3,042 3,160 3,296 3,410 3,501 3,575 3,523
Net Working Capital (NWC)
2,710 2,786 2,908 3,044 3,028 3,142 3,278 3,389 3,484 3,259 3,206
Net Nonoperating Expense (NNE)
245 -4.38 -4.98 -258 247 -1.56 -1.56 -1.48 -1.80 -3.45 -2.20
Net Nonoperating Obligations (NNO)
199 79 -32 -114 -161 -231 -255 -327 -422 -550 -441
Total Depreciation and Amortization (D&A)
25 25 25 25 24 24 24 25 25 25 25
Debt-free, Cash-free Net Working Capital to Revenue
33.76% 32.86% 33.09% 34.20% 32.91% 34.02% 36.24% 36.67% 36.38% 34.89% 35.60%
Debt-free Net Working Capital to Revenue
53.36% 54.78% 57.22% 59.94% 59.54% 62.33% 64.99% 66.66% 67.89% 68.47% 66.78%
Net Working Capital to Revenue
53.06% 54.48% 56.91% 59.66% 59.27% 61.97% 64.65% 66.24% 67.58% 62.41% 60.77%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.84 $4.99 $5.15 $4.77 $4.94 $4.59 $4.80 $5.09 $5.04 $4.76 $5.04
Adjusted Weighted Average Basic Shares Outstanding
52.90M 52.74M 52.66M 52.58M 52.60M 52.36M 52.21M 52.07M 52.10M 51.88M 51.74M
Adjusted Diluted Earnings per Share
$4.76 $4.91 $5.07 $4.70 $4.83 $4.51 $4.72 $5.02 $4.94 $4.69 $4.96
Adjusted Weighted Average Diluted Shares Outstanding
53.90M 53.67M 53.50M 53.40M 53.50M 53.28M 53.01M 52.88M 53M 52.70M 52.52M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
52.71M 52.72M 52.68M 52.51M 52.39M 52.29M 52.16M 52.01M 51.91M 51.80M 51.73M
Normalized Net Operating Profit after Tax (NOPAT)
506 265 273 0.00 511 245 255 270 265 250 264
Normalized NOPAT Margin
39.10% 20.69% 21.30% 0.00% 39.33% 19.72% 19.92% 20.92% 19.79% 19.11% 19.78%
Pre Tax Income Margin
25.57% 26.90% 27.89% 26.63% 26.11% 25.37% 25.70% 27.04% 25.52% 24.70% 25.41%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
52.63 28.58 30.02 1.65 54.93 26.44 27.77 29.17 26.51 27.06 28.58
NOPAT to Interest Expense
40.47 21.22 22.16 0.00 41.54 19.77 20.75 21.80 19.79 20.17 21.46
EBIT Less CapEx to Interest Expense
51.04 26.93 28.17 0.05 53.54 24.60 26.21 27.59 26.96 25.39 26.73
NOPAT Less CapEx to Interest Expense
38.88 19.56 20.32 -1.60 40.16 17.93 19.19 20.22 20.24 18.49 19.62
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
34.37% 35.02% 35.91% 36.78% 38.02% 40.19% 42.35% 43.08% 44.34% 45.45% 46.42%
Augmented Payout Ratio
62.86% 61.47% 57.69% 59.15% 65.15% 69.54% 75.38% 77.78% 75.87% 77.98% 79.84%

Financials Breakdown Chart

Key Financial Trends

Snap-on’s latest quarter shows a business that remains highly profitable, cash-generative, and shareholder-friendly, but with some signs of slower growth and heavier balance sheet leverage than a year ago.

In Q1 2026, Snap-on reported $1.31 billion in revenue, up modestly from the prior quarter but slightly above the year-ago level. Net income came in at $253.5 million, with diluted EPS of $4.69. The company continues to convert a large share of earnings into operating cash flow, but the latest quarter also showed elevated capital allocation to buybacks, dividends, and investment purchases.

What stands out over the last four years is consistency: Snap-on has maintained strong margins, steady profitability, and recurring cash flow. At the same time, revenue growth has been fairly incremental, and the company has used a meaningful amount of cash for repurchases and dividends rather than rapidly expanding the balance sheet.

  • Consistent profitability: Quarterly net income has generally stayed in a tight range, showing that Snap-on’s earnings are resilient across different operating conditions.
  • Strong operating cash flow: Q1 2026 operating cash flow was $368.7 million, which is well above reported net income and suggests healthy earnings quality.
  • Robust gross margins: In Q1 2026, gross profit was $709.4 million on $1.31 billion of revenue, indicating the company still has strong pricing power and product economics.
  • Healthy cash position: Cash and equivalents were $1.75 billion at the end of Q1 2026, up from $1.36 billion at year-end 2024.
  • Shareholder returns remain a priority: Snap-on continued to return capital through dividends and share repurchases, a sign of management confidence in cash generation.
  • Retained earnings continue to climb: Retained earnings rose from about $7.11 billion at year-end 2023 to $8.26 billion in Q1 2026, reflecting long-term earnings accumulation.
  • Revenue growth is steady, not explosive: Quarterly revenue has mostly hovered around the $1.24 billion to $1.34 billion range over the past four years, so this is more of a stable compounder than a fast grower.
  • Working capital swings can affect cash flow: Changes in operating assets and liabilities have been volatile quarter to quarter, which can make cash flow uneven even when earnings remain strong.
  • Goodwill and intangibles are meaningful: The balance sheet carries over $1.1 billion of goodwill and roughly $267 million of intangibles, so acquisitions remain an important part of the asset base.
  • Debt is manageable but notable: Total debt is still material, with $316.2 million of short-term debt and $886.9 million of long-term debt in Q1 2026.
  • Debt increased versus last year: Long-term debt rose from $1.185 billion in Q1 2025 to $886.9 million plus $316.2 million short-term debt in Q1 2026, keeping leverage relevant for investors to watch.
  • Treasury stock continues to deepen equity reduction: Treasury stock was -$2.57 billion in Q1 2026, reflecting ongoing repurchases that reduce book equity over time.
  • Operating capital needs can pressure cash in some quarters: In several periods, changes in receivables, inventory, and other working capital items reduced operating cash flow.
  • Investment purchases were large in Q1 2026: Snap-on bought $218.4 million of investments during the quarter, which creates a drag on free cash available for other uses.

Bottom line: Snap-on continues to look like a high-quality industrial company with durable profitability and excellent cash generation. The main caution is that growth has been moderate and the company is using a lot of cash for capital returns and investments, while debt and working capital swings remain worth monitoring. For long-term investors, the financial profile still looks solid, but this is a steadier compounder than a rapid-growth story.

08/01/26 03:00 AM ETAI Generated. May Contain Errors.

Snap-On Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Snap-On's fiscal year ends in January. Their fiscal year 2026 ended on January 3, 2026.

Snap-On's net income appears to be on an upward trend, with a most recent value of $1.04 billion in 2025, rising from $490.60 million in 2015. The previous period was $1.07 billion in 2024. Find out what analysts predict for Snap-On in the coming months.

Snap-On's total operating income in 2025 was $1.33 billion, based on the following breakdown:
  • Total Gross Profit: $2.80 billion
  • Total Operating Expenses: $1.47 billion

Over the last 10 years, Snap-On's total revenue changed from $3.59 billion in 2015 to $5.16 billion in 2025, a change of 43.5%.

Snap-On's total liabilities were at $2.46 billion at the end of 2025, a 1.0% decrease from 2024, and a 29.2% increase since 2015.

In the past 10 years, Snap-On's cash and equivalents has ranged from $77.60 million in 2016 to $1.62 billion in 2025, and is currently $1.62 billion as of their latest financial filing in 2025.

Over the last 10 years, Snap-On's book value per share changed from 41.55 in 2015 to 114.06 in 2025, a change of 174.5%.



Financial statements for NYSE:SNA last updated on 7/23/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners