Go Pro

Donaldson (DCI) Financials

Donaldson logo
$87.76 +0.72 (+0.83%)
Closing price 10/1/2026 03:59 PM Eastern
Extended Trading
$87.76 +0.00 (+0.00%)
As of 04:00 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Donaldson

Annual Income Statements for Donaldson

This table shows Donaldson's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025 7/31/2026
Total Costs & Expenses
- - - - - - - - 730 791 746
Net Income / (Loss) Attributable to Common Shareholders
191 233 180 267 257 287 333 359 414 367 454
Consolidated Net Income / (Loss)
191 233 180 267 257 287 333 359 414 367 454
Net Income / (Loss) Continuing Operations
191 233 180 267 257 287 333 359 414 367 454
Total Pre-Tax Income
257 322 364 375 335 381 438 469 535 492 586
Total Operating Income
274 324 377 388 340 385 444 480 544 495 600
Total Gross Profit
755 821 936 948 872 972 1,067 1,161 1,274 1,286 1,346
Total Revenue
2,220 2,372 2,734 2,845 2,582 2,854 3,307 3,431 3,586 3,691 3,886
Operating Revenue
2,220 2,372 2,734 2,845 2,582 2,854 3,307 3,431 3,586 3,691 3,886
Total Cost of Revenue
1,466 1,551 1,798 1,897 1,710 1,882 2,239 2,270 2,312 2,405 2,540
Operating Cost of Revenue
1,466 1,551 1,798 1,897 1,710 1,882 2,239 2,270 2,312 2,405 2,540
Total Operating Expenses
481 497 559 560 532 587 624 680 730 791 746
Selling, General & Admin Expense
425 443 499 498 470 519 555 602 637 642 679
Research & Development Expense
56 55 60 62 61 68 69 78 94 88 76
Impairment Charge
- - - - - - - 0.00 0.00 62 0.00
Other Special Charges / (Income)
- - - - - - - - 0.00 -1.20 -9.30
Total Other Income / (Expense), net
-17 -1.60 -13 -13 -4.90 -3.70 -5.10 -12 -8.80 -3.20 -14
Interest Expense
21 20 21 20 17 13 15 19 21 24 36
Other Income / (Expense), net
3.90 18 7.90 6.90 13 9.30 9.80 7.70 13 21 22
Income Tax Expense
67 89 183 108 78 94 106 110 121 125 132
Basic Earnings per Share
$1.43 $1.76 $1.38 $2.08 $2.03 $2.27 $2.69 $2.95 $3.43 $3.09 $3.92
Weighted Average Basic Shares Outstanding
133.80M 132.60M 130.30M 128.30M 126.90M 126.40M 123.70M 121.80M 120.70M 118.70M 115.80M
Diluted Earnings per Share
$1.42 $1.74 $1.36 $2.05 $2.00 $2.24 $2.66 $2.90 $3.38 $3.05 $3.85
Weighted Average Diluted Shares Outstanding
134.80M 134.10M 132.20M 130.30M 128.30M 128.20M 125.20M 123.60M 122.60M 120.40M 117.90M
Weighted Average Basic & Diluted Shares Outstanding
133.40M 132.30M 130.70M 126.16M 126.42M 124.01M 122.50M 121.24M 119.73M 115.91M 115.91M

Quarterly Income Statements for Donaldson

This table shows Donaldson's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026 7/31/2026
Total Costs & Expenses
- - - - - - - - - - 207
Net Income / (Loss) Attributable to Common Shareholders
99 114 110 99 96 58 114 114 93 118 129
Consolidated Net Income / (Loss)
99 114 110 99 96 58 114 114 93 118 129
Net Income / (Loss) Continuing Operations
99 114 110 99 96 58 114 114 93 118 129
Total Pre-Tax Income
129 144 139 131 125 87 150 148 117 155 167
Total Operating Income
130 144 146 131 126 87 152 149 119 155 177
Total Gross Profit
309 330 335 320 306 322 339 329 300 333 384
Total Revenue
877 928 935 900 870 940 981 935 896 995 1,059
Operating Revenue
877 928 935 900 870 940 981 935 896 995 1,059
Total Cost of Revenue
568 598 601 581 564 618 642 607 597 662 675
Operating Cost of Revenue
568 598 601 581 564 618 642 607 597 662 675
Total Operating Expenses
179 187 189 189 180 235 187 180 181 178 207
Selling, General & Admin Expense
157 162 163 166 159 152 165 170 163 159 188
Research & Development Expense
22 25 25 23 21 21 23 19 19 19 19
Total Other Income / (Expense), net
-0.70 0.40 -6.80 -0.30 -0.50 -0.40 -2.00 -1.80 -2.10 -0.50 -9.70
Interest Expense
5.60 5.00 5.30 5.50 5.90 5.70 7.10 7.10 7.70 6.50 15
Other Income / (Expense), net
4.90 5.40 -1.50 5.20 5.40 5.30 5.10 5.30 5.60 6.00 5.00
Income Tax Expense
30 31 30 32 29 29 35 34 24 37 38
Basic Earnings per Share
$0.82 $0.94 $0.91 $0.83 $0.80 $0.49 $0.97 $0.98 $0.80 $1.02 $1.12
Weighted Average Basic Shares Outstanding
120.50M 120.80M 120.70M 119.90M 119.60M 118.80M 118.70M 115.90M 115.60M 115.90M 115.80M
Diluted Earnings per Share
$0.81 $0.92 $0.90 $0.81 $0.79 $0.48 $0.97 $0.97 $0.78 $1.00 $1.10
Weighted Average Diluted Shares Outstanding
122.10M 122.90M 122.60M 121.90M 121.40M 120.30M 120.40M 117.80M 117.90M 118.10M 117.90M
Weighted Average Basic & Diluted Shares Outstanding
120.37M 120.41M 119.73M 119.42M 119.52M 116.52M 115.91M 115.34M 115.81M 115.91M 115.91M

Annual Cash Flow Statements for Donaldson

This table details how cash moves in and out of Donaldson's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025 7/31/2026
Net Change in Cash & Equivalents
53 65 -104 -27 59 -14 -30 -6.20 46 -52 70
Net Cash From Operating Activities
291 318 263 346 387 402 253 545 493 419 494
Net Cash From Continuing Operating Activities
291 318 263 346 387 402 253 545 493 419 494
Net Income / (Loss) Continuing Operations
191 233 180 267 257 287 333 359 414 367 454
Consolidated Net Income / (Loss)
191 233 180 267 257 287 333 359 414 367 454
Depreciation Expense
75 75 77 81 88 95 94 92 98 100 106
Non-Cash Adjustments To Reconcile Net Income
19 14 -14 6.20 36 32 31 27 21 77 17
Changes in Operating Assets and Liabilities, net
6.90 -3.90 20 -8.70 6.00 -12 -205 67 -41 -124 -83
Net Cash From Investing Activities
-56 -96 -95 -246 -129 -58 -154 -327 -87 -150 -880
Net Cash From Continuing Investing Activities
-56 -96 -95 -246 -129 -58 -154 -327 -87 -150 -880
Purchase of Property, Plant & Equipment
-73 -66 -98 -151 -124 -59 -86 -119 -86 -79 -67
Acquisitions
-13 -32 - -96 -6.50 0.00 -69 -209 -2.00 -74 -823
Sale of Property, Plant & Equipment
2.20 2.40 1.60 0.30 2.00 0.70 0.40 0.40 0.70 2.10 11
Net Cash From Financing Activities
-180 -165 -269 -123 -200 -363 -114 -222 -356 -322 452
Net Cash From Continuing Financing Activities
-180 -165 -269 -123 -200 -363 -114 -222 -356 -322 452
Repayment of Debt
-25 -82 -272 -70 -280 -125 -134 -189 -235 -264 -203
Repurchase of Common Equity
-84 -140 -122 -129 -94 -142 -171 -142 -163 -332 -111
Payment of Dividends
-91 -92 -95 -101 -106 -122 -110 -114 -123 -132 -141
Issuance of Debt
9.60 129 204 155 262 7.90 289 189 120 388 859
Other Financing Activities, net
11 20 17 22 19 18 11 34 44 17 48
Effect of Exchange Rate Changes
-2.20 8.30 -2.40 - 0.20 5.90 -14 -1.20 -4.10 1.00 4.20
Cash Interest Paid
20 20 22 19 17 11 12 21 23 22 33
Cash Income Taxes Paid
68 88 83 99 91 106 102 141 148 176 161

Quarterly Cash Flow Statements for Donaldson

This table details how cash moves in and out of Donaldson's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026 7/31/2026
Net Change in Cash & Equivalents
-24 30 9.00 -12 -32 -11 1.90 30 -16 9.70 46
Net Cash From Operating Activities
87 142 126 73 90 88 168 125 33 135 200
Net Cash From Continuing Operating Activities
87 142 126 73 90 88 168 125 33 135 200
Net Income / (Loss) Continuing Operations
99 114 110 99 96 58 114 114 93 118 129
Consolidated Net Income / (Loss)
99 114 110 99 96 58 114 114 93 118 129
Depreciation Expense
25 25 25 26 25 25 24 24 25 24 33
Non-Cash Adjustments To Reconcile Net Income
5.60 4.40 0.70 9.80 7.20 55 5.00 -1.40 8.90 6.90 2.80
Changes in Operating Assets and Liabilities, net
-42 -1.00 -9.30 -61 -38 -49 24 -11 -93 -14 35
Net Cash From Investing Activities
-21 -23 -19 -96 -19 -15 -21 -3.40 -15 -24 -837
Net Cash From Continuing Investing Activities
-21 -23 -19 -96 -19 -15 -21 -3.40 -15 -24 -837
Purchase of Property, Plant & Equipment
-21 -21 -20 -25 -19 -15 -20 -14 -15 -23 -15
Acquisitions
- - - -71 -0.20 - -2.40 0.00 - - -823
Sale of Property, Plant & Equipment
- - - 0.10 - - - 11 - -0.50 0.20
Net Cash From Financing Activities
-93 -86 -98 9.80 -98 -87 -146 -93 -38 -101 684
Net Cash From Continuing Financing Activities
-93 -86 -98 9.80 -98 -87 -146 -93 -38 -101 684
Repayment of Debt
-40 -141 -16 50 -9.30 -1.60 -253 -29 -2.60 -70 -102
Payment of Dividends
-30 -30 -33 -32 -32 -32 -35 -35 -35 -35 -37
Issuance of Debt
- 85 -5.70 55 -50 135 198 40 - -1.10 820
Other Financing Activities, net
11 27 4.60 12 0.50 2.60 2.80 22 19 4.70 2.80
Effect of Exchange Rate Changes
3.10 -2.50 0.50 1.80 - 3.30 1.00 1.40 4.10 -1.10 -0.20
Cash Interest Paid
4.70 6.50 5.60 5.20 5.90 3.60 7.50 6.40 5.30 7.40 14
Cash Income Taxes Paid
63 30 33 20 63 51 41 26 74 34 27

Annual Balance Sheets for Donaldson

This table presents Donaldson's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025 7/31/2026
Total Assets
1,787 1,980 1,977 2,143 2,245 2,400 2,600 2,771 2,914 2,977 3,987
Total Current Assets
1,010 1,151 1,126 1,123 1,097 1,244 1,407 1,286 1,438 1,462 1,670
Cash & Equivalents
243 308 205 178 237 223 193 187 233 180 250
Accounts Receivable
452 498 535 530 455 553 617 600 630 662 758
Inventories, net
234 294 334 333 323 385 502 418 477 514 539
Prepaid Expenses
51 51 52 83 82 84 94 81 99 106 123
Plant, Property, & Equipment, net
470 485 509 589 632 618 594 653 646 645 633
Total Noncurrent Assets
308 344 342 431 516 538 599 832 831 871 1,684
Goodwill
229 238 238 303 317 323 346 481 478 494 1,087
Intangible Assets
39 41 36 71 67 62 100 188 172 97 305
Other Noncurrent Operating Assets
32 35 48 43 132 154 154 162 180 280 292
Total Liabilities & Shareholders' Equity
1,787 1,980 1,977 2,143 2,245 2,400 2,600 2,771 2,914 2,977 3,987
Total Liabilities
1,016 1,125 1,119 1,240 1,241 1,263 1,467 1,450 1,425 1,524 2,222
Total Current Liabilities
544 484 469 483 407 607 630 756 783 757 804
Short-Term Debt
217 74 44 52 9.50 49 3.70 159 53 38 45
Accounts Payable
143 194 201 343 188 294 339 305 379 369 379
Current Deferred & Payable Income Tax Liabilities
- - - - - 18 32 32 43 44 21
Current Employee Benefit Liabilities
61 100 104 88 71 127 114 119 141 144 153
Other Current Liabilities
85 85 87 0.00 112 92 91 85 166 163 208
Total Noncurrent Liabilities
472 641 649 757 834 657 838 693 643 767 1,418
Long-Term Debt
350 537 500 584 617 461 644 497 483 630 1,280
Noncurrent Deferred Revenue
- 21 105 111 87 81 69 57 40 19 19
Noncurrent Deferred & Payable Income Tax Liabilities
3.10 3.60 4.20 13 17 27 33 32 16 11 28
Other Noncurrent Operating Liabilities
119 79 40 49 113 88 91 108 103 107 91
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
771 855 858 893 993 1,137 1,133 1,321 1,489 1,454 1,764
Total Preferred & Common Equity
771 855 858 887 987 1,137 1,133 1,321 1,489 1,454 1,764
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
771 855 858 887 987 1,137 1,133 1,321 1,489 1,454 1,764
Common Stock
758 758 758 758 758 764 775 783 785 794 803
Retained Earnings
905 1,041 1,122 1,282 1,430 1,608 1,846 2,088 2,378 2,610 2,920
Treasury Stock
-707 -808 -899 -981 -1,033 -1,130 -1,282 -1,378 -1,475 -1,770 -1,813
Accumulated Other Comprehensive Income / (Loss)
-206 -157 -150 -193 -184 -118 -206 -173 -199 -181 -146

Quarterly Balance Sheets for Donaldson

This table presents Donaldson's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 1/31/2023 4/30/2023 10/31/2023 1/31/2024 4/30/2024 10/31/2024 1/31/2025 4/30/2025 10/31/2025 1/31/2026 4/30/2026
Total Assets
2,579 2,676 2,769 2,784 2,866 3,044 2,961 2,997 3,027 3,060 3,088
Total Current Assets
1,349 1,353 1,313 1,317 1,401 1,479 1,423 1,476 1,514 1,527 1,573
Cash & Equivalents
179 186 218 194 224 221 189 179 211 194 204
Accounts Receivable
575 626 583 599 638 631 598 666 656 648 702
Inventories, net
501 450 430 433 445 520 541 529 533 556 536
Prepaid Expenses
94 91 83 91 94 107 95 102 115 129 131
Plant, Property, & Equipment, net
626 641 642 647 643 647 638 648 639 645 637
Total Noncurrent Assets
604 682 813 819 823 917 901 873 874 888 878
Goodwill
350 380 469 476 475 480 469 490 495 504 499
Intangible Assets
96 139 182 179 175 168 161 102 96 95 92
Other Noncurrent Operating Assets
157 163 162 164 173 269 271 281 282 289 286
Total Liabilities & Shareholders' Equity
2,579 2,676 2,769 2,784 2,866 3,044 2,961 2,997 3,027 3,060 3,088
Total Liabilities
1,384 1,377 1,433 1,408 1,382 1,501 1,417 1,532 1,510 1,485 1,392
Total Current Liabilities
580 712 883 894 735 801 766 760 704 666 669
Short-Term Debt
4.00 152 285 262 74 103 63 84 9.00 6.50 17
Accounts Payable
302 311 325 326 370 374 375 362 373 349 353
Current Deferred & Payable Income Tax Liabilities
36 30 46 37 38 61 57 43 54 13 14
Current Employee Benefit Liabilities
96 106 110 110 123 135 112 135 124 123 140
Other Current Liabilities
83 83 91 98 104 103 99 114 144 174 145
Total Noncurrent Liabilities
804 665 550 514 647 700 651 772 806 819 724
Long-Term Debt
625 471 367 352 482 539 515 639 672 674 592
Noncurrent Deferred Revenue
58 59 57 40 42 40 19 20 20 20 20
Noncurrent Deferred & Payable Income Tax Liabilities
26 33 27 22 18 15 13 11 11 11 10
Other Noncurrent Operating Liabilities
96 103 99 100 106 106 104 102 104 115 102
Total Equity & Noncontrolling Interests
1,194 1,299 1,336 1,376 1,484 1,543 1,544 1,464 1,517 1,575 1,695
Total Preferred & Common Equity
1,194 1,299 1,336 1,376 1,484 1,543 1,544 1,464 1,517 1,575 1,695
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,194 1,299 1,336 1,376 1,484 1,543 1,544 1,464 1,517 1,575 1,695
Common Stock
778 780 784 782 782 791 792 792 795 796 799
Retained Earnings
1,963 2,057 2,180 2,219 2,333 2,476 2,508 2,566 2,724 2,747 2,865
Treasury Stock
-1,367 -1,359 -1,420 -1,436 -1,430 -1,531 -1,532 -1,718 -1,830 -1,825 -1,817
Accumulated Other Comprehensive Income / (Loss)
-180 -180 -208 -189 -200 -193 -223 -176 -173 -144 -152

Annual Metrics And Ratios for Donaldson

This table displays calculated financial ratios and metrics derived from Donaldson's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025 7/31/2026
DEI Shares Outstanding
- - - - - - - - - - 115,911,056.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 115,911,056.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 3.92
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-6.36% 6.83% 15.27% 4.05% -9.25% 10.54% 15.86% 3.76% 4.53% 2.92% 5.28%
EBITDA Growth
-6.64% 18.05% 10.78% 3.16% -7.56% 11.15% 11.81% 6.05% 12.91% -5.98% 18.17%
EBIT Growth
-8.46% 22.80% 12.71% 2.65% -10.76% 11.74% 15.05% 7.63% 14.10% -7.24% 20.41%
NOPAT Growth
-2.23% 15.11% -20.09% 47.88% -5.68% 11.09% 16.22% 9.19% 14.47% -12.22% 25.81%
Net Income Growth
-8.31% 22.01% -22.55% 48.20% -3.82% 11.63% 16.00% 7.81% 15.38% -11.35% 23.65%
EPS Growth
-4.70% 22.54% -21.84% 50.74% -2.44% 12.00% 18.75% 9.02% 16.55% -9.76% 26.23%
Operating Cash Flow Growth
36.89% 9.10% -17.28% 31.53% 11.91% 3.85% -37.10% 115.39% -9.55% -14.96% 17.88%
Free Cash Flow Firm Growth
217.98% -30.67% -13.81% -24.98% 81.58% 28.43% -33.64% -4.52% 152.83% -50.58% -295.71%
Invested Capital Growth
-3.90% 5.68% 3.36% 13.83% 4.34% 2.16% 11.35% 12.59% 0.32% 8.27% 46.22%
Revenue Q/Q Growth
-0.75% 2.88% 2.42% 0.08% -4.07% 5.77% 3.66% -0.31% 1.58% 1.24% 2.05%
EBITDA Q/Q Growth
1.55% 2.41% 2.71% -0.65% -3.74% 7.40% 2.53% -1.38% 3.52% 1.92% 4.81%
EBIT Q/Q Growth
1.91% 2.83% 3.30% -1.27% -5.06% 8.78% 3.56% -2.07% 4.19% 2.40% 4.15%
NOPAT Q/Q Growth
4.37% 0.67% 25.71% -13.99% 1.20% 6.57% 5.87% -1.89% 5.12% 0.26% 4.73%
Net Income Q/Q Growth
1.65% 3.88% 23.41% -14.22% 2.43% 7.57% 5.22% -2.45% 4.49% 1.27% 3.42%
EPS Q/Q Growth
2.16% 4.19% 23.64% -13.50% 2.04% 8.21% 5.98% -2.36% 4.97% 2.35% 3.49%
Operating Cash Flow Q/Q Growth
15.00% -0.75% 7.00% 5.62% -0.21% -5.97% 5.25% 17.70% -11.63% 11.09% 6.95%
Free Cash Flow Firm Q/Q Growth
35.57% -39.50% 203.89% 32.97% -29.28% 1.12% 6.21% -29.66% 30.23% 25.04% -222.80%
Invested Capital Q/Q Growth
-5.81% 4.16% -1.23% -6.03% -0.06% 0.99% 1.43% 4.89% 0.50% -3.32% 35.21%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
34.00% 34.61% 34.23% 33.33% 33.76% 34.05% 32.28% 33.83% 35.54% 34.85% 34.64%
EBITDA Margin
15.90% 17.57% 16.88% 16.74% 17.05% 17.15% 16.55% 16.91% 18.27% 16.69% 18.73%
Operating Margin
12.35% 13.64% 13.79% 13.65% 13.17% 13.48% 13.41% 14.00% 15.17% 13.42% 15.44%
EBIT Margin
12.53% 14.40% 14.08% 13.89% 13.66% 13.81% 13.71% 14.22% 15.52% 13.99% 16.00%
Profit (Net Income) Margin
8.59% 9.81% 6.59% 9.39% 9.95% 10.05% 10.06% 10.46% 11.54% 9.94% 11.68%
Tax Burden Percent
74.13% 72.30% 49.59% 71.22% 76.67% 75.30% 75.91% 76.55% 77.34% 74.56% 77.47%
Interest Burden Percent
92.56% 94.29% 94.47% 94.96% 95.07% 96.70% 96.71% 96.06% 96.16% 95.31% 94.21%
Effective Tax Rate
25.87% 27.70% 50.41% 28.78% 23.33% 24.70% 24.09% 23.45% 22.66% 25.44% 22.53%
Return on Invested Capital (ROIC)
18.19% 20.77% 15.89% 21.62% 18.74% 20.17% 21.95% 21.40% 23.09% 19.78% 19.44%
ROIC Less NNEP Spread (ROIC-NNEP)
14.55% 20.40% 13.81% 19.29% 17.89% 19.41% 20.98% 19.60% 21.46% 19.18% 18.05%
Return on Net Nonoperating Assets (RNNOA)
6.43% 7.86% 5.17% 8.74% 8.22% 6.63% 7.37% 7.85% 6.38% 5.16% 8.76%
Return on Equity (ROE)
24.62% 28.64% 21.06% 30.36% 26.96% 26.80% 29.32% 29.24% 29.47% 24.94% 28.20%
Cash Return on Invested Capital (CROIC)
22.17% 15.25% 12.58% 8.68% 14.50% 18.03% 11.21% 9.55% 22.76% 11.84% -18.10%
Operating Return on Assets (OROA)
15.47% 18.13% 19.46% 19.18% 16.07% 16.97% 18.13% 18.17% 19.59% 17.53% 17.86%
Return on Assets (ROA)
10.61% 12.36% 9.11% 12.97% 11.72% 12.35% 13.31% 13.36% 14.57% 12.46% 13.03%
Return on Common Equity (ROCE)
24.62% 28.64% 21.06% 30.09% 26.51% 26.59% 29.32% 29.24% 29.47% 24.94% 28.20%
Return on Equity Simple (ROE_SIMPLE)
24.73% 27.24% 21.02% 30.11% 26.04% 25.23% 29.37% 27.17% 27.80% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
203 234 187 276 261 290 337 368 421 369 465
NOPAT Margin
9.15% 9.86% 6.84% 9.72% 10.10% 10.15% 10.18% 10.71% 11.73% 10.01% 11.96%
Net Nonoperating Expense Percent (NNEP)
3.64% 0.37% 2.07% 2.32% 0.86% 0.76% 0.97% 1.79% 1.63% 0.60% 1.40%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 17.41% 15.04%
Cost of Revenue to Revenue
66.00% 65.39% 65.77% 66.67% 66.24% 65.95% 67.72% 66.17% 64.46% 65.15% 65.36%
SG&A Expenses to Revenue
19.15% 18.66% 18.25% 17.50% 18.22% 18.19% 16.78% 17.56% 17.75% 17.37% 17.48%
R&D to Revenue
2.50% 2.31% 2.19% 2.19% 2.37% 2.38% 2.09% 2.28% 2.61% 2.38% 1.96%
Operating Expenses to Revenue
21.65% 20.97% 20.44% 19.69% 20.59% 20.57% 18.87% 19.83% 20.36% 21.43% 19.20%
Earnings before Interest and Taxes (EBIT)
278 342 385 395 353 394 453 488 557 516 622
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
353 417 462 476 440 489 547 580 655 616 728
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.47 6.50 6.50 6.61 5.78 6.95 5.70 5.66 6.03 5.75 6.17
Price to Tangible Book Value (P/TBV)
8.38 9.65 9.55 11.43 9.47 10.49 9.39 11.47 10.70 9.68 29.19
Price to Revenue (P/Rev)
1.90 2.34 2.04 2.06 2.21 2.77 1.95 2.18 2.50 2.26 2.80
Price to Earnings (P/E)
22.13 23.87 30.93 21.96 22.22 27.54 19.39 20.82 21.68 22.76 23.99
Dividend Yield
2.54% 1.93% 1.69% 1.70% 1.86% 1.35% 1.69% 1.53% 1.37% 1.55% 1.30%
Earnings Yield
4.52% 4.19% 3.23% 4.55% 4.50% 3.63% 5.16% 4.80% 4.61% 4.39% 4.17%
Enterprise Value to Invested Capital (EV/IC)
4.15 5.06 4.94 4.66 4.31 5.64 4.27 4.36 5.08 4.55 4.21
Enterprise Value to Revenue (EV/Rev)
2.05 2.47 2.16 2.23 2.37 2.87 2.09 2.31 2.59 2.39 3.08
Enterprise Value to EBITDA (EV/EBITDA)
12.88 14.06 12.81 13.32 13.90 16.74 12.63 13.68 14.16 14.35 16.44
Enterprise Value to EBIT (EV/EBIT)
16.34 17.16 15.37 16.05 17.35 20.78 15.24 16.27 16.67 17.12 19.24
Enterprise Value to NOPAT (EV/NOPAT)
22.36 25.04 31.64 22.94 23.46 28.27 20.52 21.60 22.05 23.93 25.74
Enterprise Value to Operating Cash Flow (EV/OCF)
15.60 18.44 22.50 18.34 15.81 20.37 27.33 14.58 18.84 21.11 24.23
Enterprise Value to Free Cash Flow (EV/FCFF)
18.35 34.11 39.95 57.11 30.34 31.62 40.20 48.38 22.36 39.98 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.73 0.72 0.63 0.71 0.62 0.45 0.57 0.50 0.36 0.46 0.75
Long-Term Debt to Equity
0.45 0.63 0.58 0.65 0.62 0.41 0.57 0.38 0.32 0.43 0.73
Financial Leverage
0.44 0.39 0.37 0.45 0.46 0.34 0.35 0.40 0.30 0.27 0.49
Leverage Ratio
2.32 2.32 2.31 2.34 2.30 2.17 2.20 2.19 2.02 2.00 2.16
Compound Leverage Factor
2.15 2.18 2.18 2.22 2.19 2.10 2.13 2.10 1.95 1.91 2.04
Debt to Total Capital
42.36% 41.70% 38.77% 41.36% 38.44% 30.94% 36.38% 33.18% 26.49% 31.50% 42.88%
Short-Term Debt to Total Capital
16.19% 5.04% 3.11% 3.40% 0.58% 2.95% 0.21% 8.05% 2.63% 1.79% 1.45%
Long-Term Debt to Total Capital
26.17% 36.66% 35.66% 37.96% 37.86% 28.00% 36.17% 25.13% 23.86% 29.71% 41.43%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 1.00% 1.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
57.64% 58.30% 61.23% 57.64% 60.53% 69.06% 63.62% 66.82% 73.51% 68.50% 57.12%
Debt to EBITDA
1.61 1.47 1.18 1.34 1.42 1.04 1.18 1.13 0.82 1.09 1.82
Net Debt to EBITDA
0.92 0.73 0.73 0.96 0.89 0.59 0.83 0.81 0.46 0.79 1.48
Long-Term Debt to EBITDA
0.99 1.29 1.08 1.23 1.40 0.94 1.18 0.86 0.74 1.02 1.76
Debt to NOPAT
2.79 2.61 2.91 2.30 2.40 1.76 1.92 1.78 1.28 1.81 2.85
Net Debt to NOPAT
1.59 1.29 1.81 1.66 1.50 0.99 1.35 1.27 0.72 1.32 2.31
Long-Term Debt to NOPAT
1.72 2.30 2.67 2.11 2.37 1.59 1.91 1.35 1.15 1.71 2.75
Altman Z-Score
5.27 5.87 6.21 5.97 5.69 6.74 5.84 6.20 7.05 6.61 5.71
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.87% 1.68% 0.78% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.86 2.38 2.40 2.32 2.70 2.05 2.23 1.70 1.84 1.93 2.08
Quick Ratio
1.28 1.67 1.58 1.46 1.70 1.28 1.29 1.04 1.10 1.11 1.25
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
248 172 148 111 202 259 172 164 415 221 -433
Operating Cash Flow to CapEx
412.02% 500.47% 274.14% 229.92% 316.18% 689.37% 297.06% 461.05% 580.09% 545.31% 867.66%
Free Cash Flow to Firm to Interest Expense
11.97 8.81 6.95 5.58 11.59 19.92 11.54 8.55 19.39 9.14 -12.02
Operating Cash Flow to Interest Expense
14.07 16.30 12.34 17.38 22.24 30.92 16.97 28.36 23.01 17.31 13.71
Operating Cash Flow Less CapEx to Interest Expense
10.66 13.04 7.84 9.82 15.21 26.43 11.26 22.21 19.05 14.13 12.13
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.23 1.26 1.38 1.38 1.18 1.23 1.32 1.28 1.26 1.25 1.12
Accounts Receivable Turnover
4.87 4.99 5.30 5.35 5.24 5.66 5.66 5.64 5.83 5.71 5.47
Inventory Turnover
5.87 5.88 5.73 5.69 5.22 5.32 5.05 4.93 5.17 4.86 4.83
Fixed Asset Turnover
4.72 4.97 5.50 5.18 4.23 4.57 5.46 5.50 5.52 5.72 6.08
Accounts Payable Turnover
9.09 9.20 9.10 6.97 6.45 7.82 7.08 7.06 6.76 6.43 6.80
Days Sales Outstanding (DSO)
75.00 73.10 68.90 68.26 69.61 64.46 64.54 64.70 62.56 63.88 66.71
Days Inventory Outstanding (DIO)
62.15 62.08 63.69 64.17 69.95 68.57 72.28 74.00 70.64 75.16 75.62
Days Payable Outstanding (DPO)
40.16 39.69 40.11 52.36 56.61 46.70 51.54 51.72 54.02 56.77 53.69
Cash Conversion Cycle (CCC)
96.99 95.49 92.48 80.08 82.95 86.33 85.28 86.98 79.18 82.27 88.63
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,095 1,157 1,196 1,362 1,421 1,451 1,616 1,820 1,826 1,941 2,839
Invested Capital Turnover
1.99 2.11 2.32 2.22 1.86 1.99 2.16 2.00 1.97 1.98 1.63
Increase / (Decrease) in Invested Capital
-45 62 39 165 59 31 165 204 5.90 148 897
Enterprise Value (EV)
4,545 5,859 5,915 6,342 6,117 8,188 6,909 7,940 9,279 8,839 11,961
Market Capitalization
4,222 5,556 5,576 5,868 5,710 7,902 6,454 7,471 8,975 8,351 10,887
Book Value per Share
$5.79 $6.52 $6.65 $6.96 $7.83 $9.05 $9.22 $10.89 $12.37 $12.47 $15.22
Tangible Book Value per Share
$3.78 $4.39 $4.53 $4.03 $4.78 $6.00 $5.60 $5.37 $6.97 $7.40 $3.22
Total Capital
1,338 1,466 1,401 1,539 1,631 1,647 1,781 1,976 2,026 2,122 3,089
Total Debt
567 611 543 637 627 510 648 656 537 668 1,325
Total Long-Term Debt
350 537 500 584 617 461 644 497 483 630 1,280
Net Debt
324 303 338 459 390 287 455 469 304 488 1,074
Capital Expenditures (CapEx)
71 64 96 150 122 58 85 118 85 77 57
Debt-free, Cash-free Net Working Capital (DFCFNWC)
439 432 495 514 463 463 587 502 476 562 660
Debt-free Net Working Capital (DFNWC)
683 741 700 692 699 686 781 689 709 742 910
Net Working Capital (NWC)
466 667 656 640 690 637 777 530 656 705 866
Net Nonoperating Expense (NNE)
12 1.16 6.64 9.26 3.76 2.79 3.87 8.80 6.81 2.39 11
Net Nonoperating Obligations (NNO)
324 303 338 459 417 314 483 499 337 488 1,074
Total Depreciation and Amortization (D&A)
75 75 77 81 88 95 94 92 98 100 106
Debt-free, Cash-free Net Working Capital to Revenue
19.79% 18.23% 18.11% 18.07% 17.93% 16.23% 17.76% 14.62% 13.28% 15.23% 16.99%
Debt-free Net Working Capital to Revenue
30.74% 31.23% 25.59% 24.32% 27.09% 24.03% 23.61% 20.07% 19.77% 20.11% 23.43%
Net Working Capital to Revenue
20.98% 28.12% 24.00% 22.49% 26.72% 22.33% 23.50% 15.44% 18.28% 19.09% 22.28%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.43 $1.76 $1.38 $2.08 $2.03 $2.27 $2.69 $2.95 $3.43 $3.09 $3.92
Adjusted Weighted Average Basic Shares Outstanding
133.80M 132.60M 130.30M 128.30M 126.90M 126.40M 123.70M 121.80M 120.70M 118.70M 115.80M
Adjusted Diluted Earnings per Share
$1.42 $1.74 $1.36 $2.05 $2.00 $2.24 $2.66 $2.90 $3.38 $3.05 $3.85
Adjusted Weighted Average Diluted Shares Outstanding
134.80M 134.10M 132.20M 130.30M 128.30M 128.20M 125.20M 123.60M 122.60M 120.40M 117.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
132.68M 129.90M 128.07M 126.16M 126.42M 124.01M 122.50M 121.24M 119.73M 115.91M 115.91M
Normalized Net Operating Profit after Tax (NOPAT)
203 234 264 276 261 290 337 368 421 416 458
Normalized NOPAT Margin
9.15% 9.86% 9.65% 9.72% 10.10% 10.15% 10.18% 10.71% 11.73% 11.26% 11.77%
Pre Tax Income Margin
11.59% 13.58% 13.30% 13.19% 12.98% 13.35% 13.26% 13.66% 14.93% 13.34% 15.08%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
13.43 17.51 18.07 19.85 20.26 30.31 30.42 25.41 26.01 21.34 17.27
NOPAT to Interest Expense
9.82 12.00 8.78 13.89 14.99 22.28 22.60 19.15 19.66 15.26 12.91
EBIT Less CapEx to Interest Expense
10.02 14.26 13.57 12.30 13.23 25.82 24.71 19.26 22.05 18.17 15.69
NOPAT Less CapEx to Interest Expense
6.40 8.74 4.27 6.33 7.95 17.80 16.88 13.00 15.70 12.09 11.33
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
47.80% 39.69% 52.52% 37.72% 41.40% 42.38% 33.08% 31.88% 29.66% 35.94% 31.12%
Augmented Payout Ratio
91.98% 100.00% 120.19% 86.08% 78.09% 91.95% 84.35% 71.40% 68.96% 126.27% 55.62%

Quarterly Metrics And Ratios for Donaldson

This table displays calculated financial ratios and metrics derived from Donaldson's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026 7/31/2026
DEI Shares Outstanding
- - - - - - - - - 115,814,243.00 115,911,056.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 115,814,243.00 115,911,056.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.02 1.12
Growth Metrics
- - - - - - - - - - -
Revenue Growth
5.84% 5.96% 6.36% 6.36% -0.76% 1.31% 4.84% 3.92% 3.02% 5.85% 7.96%
EBITDA Growth
13.47% 16.43% 15.14% 5.76% -2.07% -32.43% 6.84% 10.77% -4.49% 58.06% 18.43%
EBIT Growth
14.16% 17.69% 18.32% 5.92% -2.75% -37.79% 8.36% 13.68% -5.04% 74.00% 15.82%
NOPAT Growth
12.41% 18.36% 21.77% 6.27% -2.97% -48.70% 0.67% 16.19% -2.20% 104.05% 18.12%
Net Income Growth
14.77% 21.13% 19.37% 7.49% -2.84% -49.07% 4.19% 15.05% -3.55% 104.33% 13.12%
EPS Growth
15.71% 21.05% 21.62% 8.00% -2.47% -47.83% 7.78% 19.75% -1.27% 108.33% 13.40%
Operating Cash Flow Growth
-14.96% 6.23% -33.96% -47.17% 3.91% -38.02% 33.17% 72.02% -63.50% 54.39% 19.13%
Free Cash Flow Firm Growth
-770.09% 168.79% 200.13% -15.98% 23.34% -524.12% -122.92% 197.69% 94.51% 120.28% -2,242.21%
Invested Capital Growth
9.26% 4.71% 0.32% 10.96% 7.60% 10.55% 8.27% 1.16% 4.91% 4.55% 46.22%
Revenue Q/Q Growth
3.59% 5.84% 0.81% -3.77% -3.34% 8.06% 4.32% -4.62% -4.18% 11.02% 6.40%
EBITDA Q/Q Growth
4.26% 9.05% -2.30% -4.78% -3.47% -24.76% 54.48% -1.27% -16.77% 24.51% 15.75%
EBIT Q/Q Growth
4.83% 10.70% -2.89% -6.01% -3.75% -29.18% 69.15% -1.40% -19.60% 29.77% 12.59%
NOPAT Q/Q Growth
6.28% 14.06% 1.65% -13.75% -2.97% -39.69% 99.48% -0.46% -18.32% 25.82% 15.47%
Net Income Q/Q Growth
7.17% 14.99% -3.35% -9.75% -3.13% -39.73% 97.75% -0.35% -18.79% 27.68% 9.48%
EPS Q/Q Growth
8.00% 13.58% -2.17% -10.00% -2.47% -39.24% 102.08% 0.00% -19.59% 28.21% 10.00%
Operating Cash Flow Q/Q Growth
-36.96% 62.64% -10.95% -42.14% 24.01% -2.99% 91.33% -25.27% -73.68% 310.30% 47.64%
Free Cash Flow Firm Q/Q Growth
32.05% 156.77% 246.68% -186.74% 55.09% -214.08% 75.68% 384.82% -102.52% 1,260.28% -2,908.51%
Invested Capital Q/Q Growth
3.19% -0.53% 0.50% 7.56% 0.07% 2.19% -3.32% 2.32% 3.78% 1.84% 35.21%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
35.20% 35.58% 35.79% 35.51% 35.16% 34.24% 34.55% 35.15% 33.45% 33.50% 36.26%
EBITDA Margin
18.16% 18.71% 18.13% 17.94% 17.92% 12.48% 18.48% 19.13% 16.61% 18.63% 20.27%
Operating Margin
14.79% 15.48% 15.63% 14.53% 14.43% 9.30% 15.47% 15.96% 13.24% 15.61% 16.68%
EBIT Margin
15.35% 16.06% 15.47% 15.11% 15.05% 9.86% 15.99% 16.53% 13.87% 16.21% 17.15%
Profit (Net Income) Margin
11.26% 12.23% 11.73% 11.00% 11.02% 6.15% 11.65% 12.18% 10.32% 11.87% 12.21%
Tax Burden Percent
76.51% 78.82% 78.69% 75.86% 76.72% 66.44% 76.35% 77.22% 79.33% 76.29% 77.47%
Interest Burden Percent
95.84% 96.64% 96.34% 95.96% 95.49% 93.85% 95.47% 95.41% 93.81% 95.97% 91.91%
Effective Tax Rate
23.49% 21.18% 21.31% 24.14% 23.28% 33.56% 23.65% 22.78% 20.67% 23.71% 22.53%
Return on Invested Capital (ROIC)
22.51% 24.25% 24.20% 21.50% 21.21% 11.77% 23.35% 23.25% 19.58% 22.07% 21.01%
ROIC Less NNEP Spread (ROIC-NNEP)
22.40% 24.33% 22.92% 21.44% 21.12% 11.71% 22.96% 22.94% 19.21% 21.99% 20.04%
Return on Net Nonoperating Assets (RNNOA)
8.08% 6.72% 6.82% 6.36% 6.30% 3.48% 6.18% 6.68% 5.59% 6.60% 9.73%
Return on Equity (ROE)
30.60% 30.97% 31.02% 27.86% 27.51% 15.26% 29.52% 29.93% 25.17% 28.67% 30.74%
Cash Return on Invested Capital (CROIC)
13.04% 17.94% 22.76% 12.47% 15.03% 9.25% 11.84% 18.36% 14.24% 17.16% -18.10%
Operating Return on Assets (OROA)
19.92% 20.46% 19.52% 18.93% 19.03% 12.26% 20.03% 20.29% 17.28% 20.29% 19.14%
Return on Assets (ROA)
14.61% 15.59% 14.80% 13.78% 13.94% 7.65% 14.60% 14.95% 12.86% 14.85% 13.63%
Return on Common Equity (ROCE)
30.60% 30.97% 31.02% 27.86% 27.51% 15.26% 29.52% 29.93% 25.17% 28.67% 30.74%
Return on Equity Simple (ROE_SIMPLE)
27.36% 26.70% 0.00% 27.28% 27.07% 24.75% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
99 113 115 99 96 58 116 115 94 118 137
NOPAT Margin
11.32% 12.20% 12.30% 11.02% 11.07% 6.18% 11.81% 12.33% 10.51% 11.91% 12.92%
Net Nonoperating Expense Percent (NNEP)
0.12% -0.08% 1.28% 0.05% 0.09% 0.06% 0.39% 0.31% 0.37% 0.08% 0.96%
Return On Investment Capital (ROIC_SIMPLE)
4.99% - - - 4.54% 2.66% 5.46% 5.25% 4.17% 5.14% 4.43%
Cost of Revenue to Revenue
64.80% 64.43% 64.21% 64.49% 64.84% 65.76% 65.45% 64.85% 66.55% 66.50% 63.74%
SG&A Expenses to Revenue
17.89% 17.43% 17.45% 18.45% 18.30% 16.07% 16.78% 18.13% 18.13% 15.97% 17.77%
R&D to Revenue
2.52% 2.67% 2.72% 2.52% 2.44% 2.28% 2.29% 2.05% 2.08% 1.93% 1.80%
Operating Expenses to Revenue
20.41% 20.10% 20.16% 20.98% 20.74% 24.94% 19.08% 19.19% 20.21% 17.90% 19.58%
Earnings before Interest and Taxes (EBIT)
135 149 145 136 131 93 157 155 124 161 182
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
159 174 170 162 156 117 181 179 149 185 215
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.53 5.81 6.03 5.68 5.48 5.37 5.75 6.44 7.44 6.02 6.17
Price to Tangible Book Value (P/TBV)
10.57 10.34 10.70 9.79 9.26 9.00 9.68 10.55 12.01 9.25 29.19
Price to Revenue (P/Rev)
2.19 2.44 2.50 2.41 2.33 2.15 2.26 2.62 3.12 2.68 2.80
Price to Earnings (P/E)
20.23 21.77 21.68 20.81 20.26 21.68 22.76 25.57 30.98 23.27 23.99
Dividend Yield
1.55% 1.40% 1.37% 1.42% 1.49% 1.64% 1.55% 1.35% 1.15% 1.36% 1.30%
Earnings Yield
4.94% 4.59% 4.61% 4.81% 4.94% 4.61% 4.39% 3.91% 3.23% 4.30% 4.17%
Enterprise Value to Invested Capital (EV/IC)
4.40 4.93 5.08 4.68 4.51 4.18 4.55 5.15 5.92 5.06 4.21
Enterprise Value to Revenue (EV/Rev)
2.31 2.54 2.59 2.52 2.44 2.30 2.39 2.75 3.25 2.79 3.08
Enterprise Value to EBITDA (EV/EBITDA)
13.21 14.16 14.16 13.83 13.41 13.90 14.35 16.16 19.50 15.29 16.44
Enterprise Value to EBIT (EV/EBIT)
15.70 16.77 16.67 16.27 15.80 16.66 17.12 19.13 23.11 17.78 19.24
Enterprise Value to NOPAT (EV/NOPAT)
21.00 22.38 22.05 21.52 20.91 22.80 23.93 26.56 31.86 23.92 25.74
Enterprise Value to Operating Cash Flow (EV/OCF)
14.64 16.07 18.84 21.48 20.56 22.28 21.11 21.72 29.50 23.00 24.23
Enterprise Value to Free Cash Flow (EV/FCFF)
35.24 28.12 22.36 39.44 31.09 47.51 39.98 28.22 42.59 30.13 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.45 0.37 0.36 0.42 0.37 0.49 0.46 0.45 0.43 0.36 0.75
Long-Term Debt to Equity
0.26 0.32 0.32 0.35 0.33 0.44 0.43 0.44 0.43 0.35 0.73
Financial Leverage
0.36 0.28 0.30 0.30 0.30 0.30 0.27 0.29 0.29 0.30 0.49
Leverage Ratio
2.09 1.99 2.02 2.02 1.97 1.99 2.00 1.98 1.93 1.93 2.16
Compound Leverage Factor
2.00 1.92 1.95 1.94 1.88 1.87 1.91 1.89 1.81 1.85 1.99
Debt to Total Capital
30.86% 27.26% 26.49% 29.38% 27.21% 33.04% 31.50% 30.97% 30.18% 26.41% 42.88%
Short-Term Debt to Total Capital
13.17% 3.65% 2.63% 4.72% 2.96% 3.82% 1.79% 0.41% 0.29% 0.73% 1.45%
Long-Term Debt to Total Capital
17.69% 23.62% 23.86% 24.65% 24.26% 29.21% 29.71% 30.56% 29.89% 25.68% 41.43%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
69.14% 72.74% 73.51% 70.62% 72.79% 66.96% 68.50% 69.03% 69.82% 73.59% 57.12%
Debt to EBITDA
1.01 0.88 0.82 0.97 0.87 1.20 1.09 1.07 1.09 0.88 1.82
Net Debt to EBITDA
0.69 0.53 0.46 0.63 0.59 0.90 0.79 0.74 0.78 0.58 1.48
Long-Term Debt to EBITDA
0.58 0.76 0.74 0.81 0.78 1.06 1.02 1.06 1.08 0.85 1.76
Debt to NOPAT
1.60 1.39 1.28 1.50 1.36 1.96 1.81 1.77 1.78 1.37 2.85
Net Debt to NOPAT
1.10 0.83 0.72 0.99 0.92 1.48 1.32 1.22 1.27 0.91 2.31
Long-Term Debt to NOPAT
0.92 1.20 1.15 1.26 1.21 1.73 1.71 1.74 1.76 1.33 2.75
Altman Z-Score
5.95 6.57 6.58 6.25 6.41 5.88 6.21 6.86 7.69 7.46 5.35
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.47 1.91 1.84 1.85 1.86 1.94 1.93 2.15 2.29 2.35 2.08
Quick Ratio
0.89 1.17 1.10 1.06 1.03 1.11 1.11 1.23 1.26 1.36 1.25
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-55 31 109 -95 -43 -134 -32 92 -2.33 27 -761
Operating Cash Flow to CapEx
408.45% 664.32% 636.36% 291.60% 478.31% 596.60% 826.60% 3,688.24% 220.00% 568.91% 1,359.86%
Free Cash Flow to Firm to Interest Expense
-9.90 6.30 20.59 -17.21 -7.21 -23.43 -4.57 13.03 -0.30 4.17 -51.74
Operating Cash Flow to Interest Expense
15.54 28.30 23.77 13.25 15.32 15.39 23.63 17.66 4.29 20.83 13.60
Operating Cash Flow Less CapEx to Interest Expense
11.73 24.04 20.04 8.71 12.12 12.81 20.77 17.18 2.34 17.17 12.60
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.30 1.27 1.26 1.25 1.26 1.24 1.25 1.23 1.25 1.25 1.12
Accounts Receivable Turnover
5.93 5.58 5.83 6.00 6.07 5.59 5.71 5.79 6.03 5.57 5.47
Inventory Turnover
4.88 5.12 5.17 4.94 4.81 4.85 4.86 4.62 4.49 4.71 4.83
Fixed Asset Turnover
5.47 5.50 5.52 5.64 5.66 5.65 5.72 5.79 5.85 5.92 6.08
Accounts Payable Turnover
7.26 6.73 6.76 6.72 6.68 6.46 6.43 6.51 6.80 7.01 6.80
Days Sales Outstanding (DSO)
61.59 65.38 62.56 60.86 60.12 65.28 63.88 63.03 60.57 65.56 66.71
Days Inventory Outstanding (DIO)
74.83 71.26 70.64 73.84 75.88 75.22 75.16 79.08 81.25 77.56 75.62
Days Payable Outstanding (DPO)
50.27 54.27 54.02 54.31 54.60 56.52 56.77 56.04 53.64 52.08 53.69
Cash Conversion Cycle (CCC)
86.15 82.37 79.18 80.39 81.40 83.97 82.27 86.07 88.18 91.03 88.63
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,826 1,817 1,826 1,964 1,965 2,008 1,941 1,986 2,062 2,100 2,839
Invested Capital Turnover
1.99 1.99 1.97 1.95 1.92 1.91 1.98 1.89 1.86 1.85 1.63
Increase / (Decrease) in Invested Capital
155 82 5.90 194 139 192 148 23 97 91 897
Enterprise Value (EV)
8,035 8,958 9,279 9,180 8,857 8,400 8,839 10,235 12,212 10,616 11,961
Market Capitalization
7,614 8,625 8,975 8,760 8,469 7,856 8,351 9,765 11,726 10,211 10,887
Book Value per Share
$11.45 $12.33 $12.37 $12.89 $12.93 $12.25 $12.47 $13.08 $13.66 $14.64 $15.22
Tangible Book Value per Share
$6.00 $6.93 $6.97 $7.47 $7.66 $7.30 $7.40 $7.98 $8.46 $9.53 $3.22
Total Capital
1,990 2,040 2,026 2,185 2,122 2,187 2,122 2,197 2,256 2,304 3,089
Total Debt
614 556 537 642 577 722 668 681 681 608 1,325
Total Long-Term Debt
352 482 483 539 515 639 630 672 674 592 1,280
Net Debt
420 333 304 421 388 544 488 470 486 404 1,074
Capital Expenditures (CapEx)
21 21 20 25 19 15 20 3.40 15 24 15
Debt-free, Cash-free Net Working Capital (DFCFNWC)
492 516 476 561 530 621 562 609 673 717 660
Debt-free Net Working Capital (DFNWC)
686 740 709 782 719 799 742 820 868 921 910
Net Working Capital (NWC)
424 666 656 679 657 715 705 811 861 904 866
Net Nonoperating Expense (NNE)
0.54 -0.32 5.35 0.23 0.38 0.27 1.53 1.39 1.67 0.38 7.51
Net Nonoperating Obligations (NNO)
450 333 337 421 421 544 488 470 486 404 1,074
Total Depreciation and Amortization (D&A)
25 25 25 26 25 25 24 24 25 24 33
Debt-free, Cash-free Net Working Capital to Revenue
14.15% 14.62% 13.28% 15.41% 14.60% 17.02% 15.23% 16.34% 17.94% 18.83% 16.99%
Debt-free Net Working Capital to Revenue
19.72% 20.96% 19.77% 21.48% 19.80% 21.92% 20.11% 21.99% 23.12% 24.19% 23.43%
Net Working Capital to Revenue
12.18% 18.85% 18.28% 18.65% 18.07% 19.62% 19.09% 21.75% 22.95% 23.75% 22.28%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.82 $0.94 $0.91 $0.83 $0.80 $0.49 $0.97 $0.98 $0.80 $1.02 $1.12
Adjusted Weighted Average Basic Shares Outstanding
120.50M 120.80M 120.70M 119.90M 119.60M 118.80M 118.70M 115.90M 115.60M 115.90M 115.80M
Adjusted Diluted Earnings per Share
$0.81 $0.92 $0.90 $0.81 $0.79 $0.48 $0.97 $0.97 $0.78 $1.00 $1.10
Adjusted Weighted Average Diluted Shares Outstanding
122.10M 122.90M 122.60M 121.90M 121.40M 120.30M 120.40M 117.80M 117.90M 118.10M 117.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
120.37M 120.41M 119.73M 119.42M 119.52M 116.52M 115.91M 115.34M 115.81M 115.91M 115.91M
Normalized Net Operating Profit after Tax (NOPAT)
99 113 115 99 96 99 116 108 94 118 137
Normalized NOPAT Margin
11.32% 12.20% 12.30% 11.02% 11.07% 10.56% 11.81% 11.56% 10.51% 11.91% 12.92%
Pre Tax Income Margin
14.71% 15.52% 14.90% 14.50% 14.37% 9.25% 15.26% 15.77% 13.01% 15.56% 15.76%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
24.04 29.80 27.30 24.73 22.19 16.26 22.08 21.77 16.14 24.82 12.35
NOPAT to Interest Expense
17.72 22.64 21.71 18.04 16.32 10.19 16.31 16.24 12.23 18.23 9.31
EBIT Less CapEx to Interest Expense
20.23 25.54 23.57 20.18 18.98 13.68 19.23 21.30 14.19 21.15 11.35
NOPAT Less CapEx to Interest Expense
13.92 18.38 17.97 13.50 13.12 7.61 13.45 15.76 10.28 14.57 8.31
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
31.48% 30.44% 29.66% 29.70% 30.40% 35.71% 35.94% 35.14% 36.09% 31.68% 31.12%
Augmented Payout Ratio
61.56% 64.84% 68.96% 73.37% 68.12% 124.31% 126.27% 126.42% 131.49% 70.53% 55.62%

Financials Breakdown Chart

Key Financial Trends

Donaldson (NYSE: DCI) ended fiscal 2026 with improving operating momentum. Fourth-quarter revenue increased to $1.06 billion from $980.7 million in Q4 2025, while net income rose to $129.3 million from $114.3 million. Diluted earnings per share increased to $1.10 from $0.97. The latest quarter also produced a 16.7% operating margin and a 12.2% net margin, both improvements from the prior-year quarter.

Across the four fiscal 2026 quarters provided, revenue totaled approximately $3.89 billion, up from roughly $3.73 billion in the comparable fiscal 2025 quarters. Net income increased approximately 24%, although the comparison is affected by the $62 million impairment charge recorded in Q3 2025. Excluding unusual items, the broader trend still points to stronger profitability, supported by revenue growth and improved gross margins.

Cash generation also strengthened. Fiscal 2026 operating cash flow totaled approximately $493.7 million, compared with $418.8 million in the comparable fiscal 2025 periods. Fourth-quarter operating cash flow was particularly strong at $199.9 million, more than covering quarterly capital expenditures of $14.9 million and the $37.2 million dividend payment.

However, Q4 included an unusually large acquisition. Donaldson reported $822.6 million of acquisition spending, funded largely through $820 million of new debt issuance. This transaction could expand the company’s earnings base, but it also introduces integration, execution and leverage risks that investors should monitor in subsequent balance sheets.

  • Revenue growth accelerated: Q4 revenue rose 7.7% year over year, and full-year revenue for the four reported fiscal 2026 quarters increased roughly 4.3%.
  • Profitability improved: Q4 gross margin increased to approximately 36.3% from 34.5% in Q4 2025, while operating income climbed 16.4% year over year.
  • EPS benefited from earnings growth and share repurchases: Diluted EPS rose to $1.10 in Q4 from $0.97 a year earlier, while average basic shares in the quarter were below the Q4 2025 level.
  • Operating cash flow remained strong: Fiscal 2026 operating cash flow increased approximately 18% from the comparable fiscal 2025 periods, and Q4 cash generation more than covered dividends and capital spending.
  • Balance-sheet liquidity was adequate before the acquisition: At April 30, 2026, current assets of $1.57 billion exceeded current liabilities of $668.5 million, and cash stood at $204.1 million.
  • Debt had been trending lower before the Q4 transaction: Short- and long-term debt totaled approximately $608.3 million at April 30, down from about $722.4 million a year earlier.
  • Acquisition spending materially changed the capital-allocation profile: The $822.6 million acquisition may create future growth opportunities, but its contribution cannot yet be evaluated from the supplied statements.
  • Working-capital performance was volatile: Operating assets and liabilities provided $34.8 million of cash in Q4, but consumed $93 million in Q2, showing that cash conversion can fluctuate significantly between quarters.
  • The acquisition was heavily debt-financed: Q4 debt issuance of $820 million nearly matched the acquisition outlay, potentially increasing interest expense and leverage after the April 30 balance-sheet date.
  • Cash balances remain modest relative to the new financing: Cash was $204.1 million at the latest reported balance-sheet date, meaning Donaldson may have limited excess liquidity if acquisition integration costs or working-capital needs rise.

Overall, Donaldson’s core business showed better revenue, margins, earnings and cash flow during fiscal 2026. The principal issue for investors is whether the large Q4 acquisition can generate enough incremental earnings and cash flow to justify the associated debt. Future quarters should be evaluated closely for acquisition-related revenue growth, margin performance, interest expense and progress in reducing borrowings.

10/02/26 04:38 AM ETAI Generated. May Contain Errors.

Donaldson Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Donaldson's fiscal year ends in July. Their fiscal year 2026 ended on July 31, 2026.

Donaldson's net income appears to be on an upward trend, with a most recent value of $453.80 million in 2026, rising from $190.80 million in 2016. The previous period was $367 million in 2025. Check out Donaldson's forecast to explore projected trends and price targets.

Donaldson's total operating income in 2026 was $599.90 million, based on the following breakdown:
  • Total Gross Profit: $1.35 billion
  • Total Operating Expenses: $746 million

Over the last 10 years, Donaldson's total revenue changed from $2.22 billion in 2016 to $3.89 billion in 2026, a change of 75.0%.

In the past 13 quarters, Donaldson's cash and equivalents has ranged from $178.50 million in Q3 2025 to $223.70 million in Q3 2024, and is currently $204.10 million as of their latest financial filing in Q3 2026.

Donaldson had total debt of $1.32 billion at the end of 2026, a 98.2% increase from 2025, and a 133.7% increase since 2016.

Over the last 10 years, Donaldson's book value per share changed from 5.79 in 2016 to 15.22 in 2026, a change of 162.7%.



Financial statements for NYSE:DCI last updated on 9/25/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners