Go Pro

Watts Water Technologies (WTS) Financials

Watts Water Technologies logo
$374.87 +4.97 (+1.34%)
As of 08/21/2026 03:58 PM Eastern
Annual Income Statements for Watts Water Technologies

Annual Income Statements for Watts Water Technologies

This table shows Watts Water Technologies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-113 84 73 128 132 114 166 252 262 291 341
Consolidated Net Income / (Loss)
-113 84 73 128 132 114 166 252 262 291 341
Net Income / (Loss) Continuing Operations
-113 84 73 128 132 114 0.00 252 262 291 341
Total Pre-Tax Income
-111 128 143 175 184 167 234 308 350 386 446
Total Operating Income
-90 145 162 188 197 181 240 315 351 390 448
Total Gross Profit
553 566 602 657 678 625 767 874 961 1,062 1,206
Total Revenue
1,468 1,398 1,457 1,565 1,601 1,509 1,809 1,980 2,056 2,252 2,439
Operating Revenue
1,468 1,398 1,457 1,565 1,601 1,509 1,809 1,980 2,056 2,252 2,439
Total Cost of Revenue
915 833 854 908 923 883 1,042 1,105 1,095 1,190 1,233
Operating Cost of Revenue
915 833 854 908 923 883 1,042 1,105 1,095 1,190 1,233
Total Operating Expenses
643 421 440 468 480 444 528 559 610 672 758
Selling, General & Admin Expense
491 424 432 465 476 434 508 549 605 664 734
Restructuring Charge
21 4.70 6.80 3.40 4.30 9.90 19 11 5.50 7.20 24
Total Other Income / (Expense), net
-21 -17 -19 -14 -13 -14 -5.50 -7.40 -1.40 -4.40 -2.30
Interest Expense
24 23 19 16 14 13 6.30 7.00 8.20 15 11
Interest & Investment Income
1.00 1.00 1.00 0.80 0.40 0.20 0.00 0.60 7.20 8.90 9.80
Other Income / (Expense), net
2.40 4.40 -1.10 1.70 0.50 -1.00 0.80 -1.00 -0.40 1.40 -1.30
Income Tax Expense
1.90 44 70 47 52 53 68 56 87 95 105
Basic Earnings per Share
($3.24) $2.45 $2.12 $3.73 $3.86 $3.37 $4.90 $7.51 $7.85 $8.70 $10.17
Weighted Average Basic Shares Outstanding
34.90M 34.40M 34.40M 34.30M 34.10M 33.90M 33.80M 33.50M 33.40M 33.50M 33.50M
Diluted Earnings per Share
($3.24) $2.44 $2.12 $3.73 $3.85 $3.36 $4.88 $7.48 $7.82 $8.69 $10.17
Weighted Average Diluted Shares Outstanding
34.90M 34.50M 34.40M 34.30M 34.20M 34M 33.90M 33.60M 33.50M 33.50M 33.50M
Weighted Average Basic & Diluted Shares Outstanding
34.80M 34.40M 34.50M 34.30M 34.10M 33.62M 33.60M 33.27M 33.31M 33.32M 33.34M
Cash Dividends to Common per Share
$0.66 $0.71 $0.75 $0.82 $0.90 $0.92 $1.01 $1.16 $1.38 $1.65 $1.99

Quarterly Income Statements for Watts Water Technologies

This table shows Watts Water Technologies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 12/31/2025 3/29/2026 6/28/2026
Net Income / (Loss) Attributable to Common Shareholders
56 73 82 69 68 74 101 82 84 100 118
Consolidated Net Income / (Loss)
56 73 82 69 68 74 101 82 84 100 118
Net Income / (Loss) Continuing Operations
196 73 82 69 222 74 101 82 84 100 118
Total Pre-Tax Income
77 95 110 92 89 87 135 111 113 131 154
Total Operating Income
79 97 112 93 89 88 135 111 114 133 154
Total Gross Profit
256 268 285 257 253 273 326 298 309 326 374
Total Revenue
548 571 597 544 540 558 644 612 625 677 763
Operating Revenue
548 571 597 544 540 558 644 612 625 677 763
Total Cost of Revenue
292 303 313 287 288 286 318 313 316 351 389
Operating Cost of Revenue
292 303 313 287 288 286 318 313 316 351 389
Total Operating Expenses
177 171 173 164 164 185 191 187 196 193 220
Selling, General & Admin Expense
173 170 173 159 163 168 187 185 194 193 215
Restructuring Charge
3.80 1.20 0.20 4.90 0.90 17 3.40 1.90 1.10 0.20 5.60
Total Other Income / (Expense), net
-1.40 -1.50 -2.00 -0.90 - -0.80 -0.60 -0.40 -0.50 -1.60 -0.30
Interest Expense
3.80 4.20 4.10 3.60 2.80 2.70 2.70 2.70 2.70 2.60 2.20
Interest & Investment Income
3.20 2.10 1.90 2.10 2.80 2.30 2.30 2.50 2.70 1.70 1.70
Other Income / (Expense), net
-0.80 0.60 0.20 0.60 - -0.40 -0.20 -0.20 -0.50 -0.70 0.20
Income Tax Expense
22 23 28 23 22 13 34 29 30 32 35
Basic Earnings per Share
$1.67 $2.17 $2.44 $2.07 $2.02 $2.21 $3.01 $2.45 $2.50 $2.97 $3.53
Weighted Average Basic Shares Outstanding
33.40M 33.40M 33.50M 33.50M 33.50M 33.50M 33.50M 33.50M 33.50M 33.50M 33.50M
Diluted Earnings per Share
$1.67 $2.17 $2.44 $2.06 $2.02 $2.21 $3.01 $2.45 $2.50 $2.97 $3.53
Weighted Average Diluted Shares Outstanding
33.50M 33.50M 33.50M 33.50M 33.50M 33.50M 33.50M 33.50M 33.50M 33.50M 33.50M
Weighted Average Basic & Diluted Shares Outstanding
33.31M 33.37M 33.35M 33.33M 33.32M 33.38M 33.36M 33.35M 33.34M 33.39M 33.38M
Cash Dividends to Common per Share
$0.36 $0.36 $0.43 $0.43 $0.43 $0.43 $0.52 $0.52 $0.52 $0.52 $0.63

Annual Cash Flow Statements for Watts Water Technologies

This table details how cash moves in and out of Watts Water Technologies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-4.90 42 -58 -76 16 -0.80 23 69 39 37 19
Net Cash From Operating Activities
109 138 156 169 194 229 181 224 311 361 402
Net Cash From Continuing Operating Activities
109 138 156 169 194 229 181 224 311 361 402
Net Income / (Loss) Continuing Operations
-113 84 73 128 132 114 166 252 262 291 341
Consolidated Net Income / (Loss)
-113 84 73 128 132 114 166 252 262 291 341
Depreciation Expense
32 30 30 29 31 31 31 28 30 35 36
Amortization Expense
21 21 23 20 16 15 14 12 13 20 22
Non-Cash Adjustments To Reconcile Net Income
203 6.80 16 14 19 17 24 18 20 14 22
Changes in Operating Assets and Liabilities, net
-33 -4.10 15 -21 -2.70 51 -54 -85 -15 1.20 -19
Net Cash From Investing Activities
-17 -114 -27 -36 -72 -55 -31 -23 -343 -125 -303
Net Cash From Continuing Investing Activities
-17 -114 -27 -36 -72 -55 -31 -23 -343 -125 -303
Purchase of Property, Plant & Equipment
-28 -36 -29 -36 -29 -44 -27 -28 -30 -35 -46
Acquisitions
-20 -88 -1.40 -2.40 -43 -15 -9.10 0.00 -313 -96 -257
Sale of Property, Plant & Equipment
31 10 3.50 2.20 0.10 2.20 5.10 5.20 0.00 5.90 0.00
Other Investing Activities, net
- - - - - - - 0.00 0.00 1.00 0.00
Net Cash From Financing Activities
-71 28 -205 -203 -106 -182 -119 -122 69 -191 -97
Net Cash From Continuing Financing Activities
-71 28 -205 -203 -106 -182 -119 -122 69 -191 -97
Repayment of Debt
-6.00 -618 -178 -195 -127 -520 -97 -80 -90 -102 0.00
Repurchase of Common Equity
-45 -27 -18 -26 -20 -29 -16 -69 -16 -17 -16
Payment of Dividends
-23 -25 -26 -28 -31 -31 -34 -40 -47 -56 -67
Issuance of Debt
0.00 689 20 50 82 408 40 85 240 0.00 0.00
Issuance of Common Equity
2.50 8.20 1.70 2.50 2.10 0.50 0.10 0.20 0.10 0.00 0.00
Other Financing Activities, net
0.30 - -4.90 -6.60 -12 -9.90 -11 -18 -19 -16 -14
Effect of Exchange Rate Changes
-26 -9.60 19 -6.70 -1.00 7.10 - -11 2.60 -9.10 16
Cash Interest Paid
23 20 19 19 17 12 6.90 5.70 7.70 13 9.90
Cash Income Taxes Paid
25 34 39 55 51 46 73 86 116 117 74

Quarterly Cash Flow Statements for Watts Water Technologies

This table details how cash moves in and out of Watts Water Technologies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 12/31/2025 3/29/2026 6/28/2026
Net Change in Cash & Equivalents
-13 -113 42 25 83 -50 33 88 -52 -31 -27
Net Cash From Operating Activities
110 46 85 91 140 55 70 122 155 18 103
Net Cash From Continuing Operating Activities
110 46 85 91 140 55 70 122 155 18 103
Net Income / (Loss) Continuing Operations
56 73 82 69 68 74 101 82 84 100 118
Consolidated Net Income / (Loss)
56 73 82 69 68 74 101 82 84 100 118
Depreciation Expense
8.30 8.60 8.30 9.00 8.70 8.80 9.10 9.10 9.20 9.40 9.80
Amortization Expense
4.20 4.70 5.10 5.10 4.90 4.90 5.40 5.70 6.20 6.60 6.50
Non-Cash Adjustments To Reconcile Net Income
5.70 3.00 2.90 4.40 4.00 3.00 6.70 5.70 6.10 5.20 8.50
Changes in Operating Assets and Liabilities, net
36 -43 -13 3.10 54 -36 -52 20 50 -103 -40
Net Cash From Investing Activities
-312 -110 2.30 -5.20 -12 -80 -26 -12 -186 -13 -11
Net Cash From Continuing Investing Activities
-312 -110 2.30 -5.20 -12 -80 -26 -12 -186 -13 -11
Purchase of Property, Plant & Equipment
-11 -10 -6.80 -6.40 -12 -9.60 -10 -12 -14 -11 -11
Acquisitions
-301 -101 4.50 - - -70 -15 - -171 -1.90 0.20
Net Cash From Financing Activities
183 -45 -44 -67 -34 -30 -22 -22 -22 -35 -116
Net Cash From Continuing Financing Activities
183 -45 -44 -67 -34 -30 -22 -22 -22 -35 -116
Repurchase of Common Equity
-4.30 -4.00 -4.10 -4.90 -4.00 -3.90 -4.00 -3.90 -4.20 -3.80 -4.10
Payment of Dividends
-12 -12 -15 -14 -14 -14 -18 -17 -18 -18 -21
Other Financing Activities, net
-0.80 -14 -0.60 -0.70 -0.90 -12 -0.80 -0.90 -0.70 -14 -1.00
Effect of Exchange Rate Changes
6.70 - - - -10 4.50 - -0.30 1.30 -0.70 -2.20
Cash Interest Paid
3.90 3.20 3.80 3.10 2.60 2.40 2.50 2.50 2.50 2.40 2.10
Cash Income Taxes Paid
29 14 47 28 28 5.10 48 6.80 15 6.80 53

Annual Balance Sheets for Watts Water Technologies

This table presents Watts Water Technologies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,691 1,763 1,737 1,654 1,723 1,738 1,856 1,931 2,309 2,397 2,881
Total Current Assets
809 819 784 721 735 710 862 951 1,061 1,084 1,286
Cash & Equivalents
296 338 280 204 220 219 242 311 350 387 406
Accounts Receivable
186 198 216 206 220 198 221 234 260 253 294
Inventories, net
240 239 259 287 270 264 371 376 399 392 524
Prepaid Expenses
46 41 27 25 25 29 28 30 52 51 62
Plant, Property, & Equipment, net
184 190 199 202 200 212 201 197 248 255 297
Plant, Property & Equipment, gross
- 498 526 537 558 609 609 596 677 692 777
Accumulated Depreciation
- 308 327 336 358 396 408 399 429 437 480
Total Noncurrent Assets
697 754 754 731 788 816 793 784 1,000 1,059 1,298
Goodwill
489 533 551 545 581 602 601 592 693 715 859
Intangible Assets
193 203 185 165 151 142 129 114 216 235 295
Noncurrent Deferred & Refundable Income Taxes
3.70 3.00 1.60 1.60 2.70 4.40 3.50 18 24 36 18
Other Noncurrent Operating Assets
12 16 17 19 53 68 61 60 68 72 127
Total Liabilities & Shareholders' Equity
1,691 1,763 1,737 1,654 1,723 1,738 1,856 1,931 2,309 2,397 2,881
Total Liabilities
986 1,027 908 762 745 668 682 630 796 689 854
Total Current Liabilities
295 426 327 349 419 313 409 379 406 418 512
Accounts Payable
102 101 124 127 123 110 143 134 132 148 182
Current Employee Benefit Liabilities
47 49 55 61 58 65 78 70 84 79 96
Other Current Liabilities
146 137 126 131 133 137 187 175 190 191 235
Total Noncurrent Liabilities
691 601 580 414 326 356 274 252 390 271 341
Long-Term Debt
574 511 475 323 204 198 142 148 298 197 198
Noncurrent Deferred & Payable Income Tax Liabilities
72 49 55 39 39 51 41 26 14 11 37
Other Noncurrent Operating Liabilities
45 42 50 52 83 106 92 78 79 63 107
Total Equity & Noncontrolling Interests
705 736 829 891 978 1,070 1,173 1,301 1,513 1,708 2,028
Total Preferred & Common Equity
705 736 829 891 978 1,070 1,173 1,301 1,513 1,708 2,028
Total Common Equity
705 736 829 891 978 1,070 1,173 1,301 1,513 1,708 2,028
Common Stock
515 539 555 572 595 610 635 655 678 700 724
Retained Earnings
318 349 373 441 514 560 666 795 979 1,185 1,431
Accumulated Other Comprehensive Income / (Loss)
-128 -151 -99 -121 -131 -100 -127 -150 -143 -176 -128

Quarterly Balance Sheets for Watts Water Technologies

This table presents Watts Water Technologies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/26/2023 6/25/2023 9/24/2023 3/31/2024 6/30/2024 9/29/2024 3/30/2025 6/29/2025 9/28/2025 3/29/2026 6/28/2026
Total Assets
1,990 2,004 2,018 2,332 2,383 2,399 2,501 2,645 2,725 2,940 2,952
Total Current Assets
1,014 1,023 1,042 1,010 1,061 1,066 1,108 1,214 1,314 1,348 1,366
Cash & Equivalents
312 292 363 237 279 304 337 369 458 375 348
Accounts Receivable
270 271 258 306 311 292 301 338 324 374 404
Inventories, net
401 422 386 424 426 420 419 449 459 543 547
Prepaid Expenses
31 38 35 44 45 50 51 59 74 56 67
Plant, Property, & Equipment, net
196 196 194 255 254 255 258 265 267 296 296
Plant, Property & Equipment, gross
603 612 610 684 684 700 713 740 749 781 780
Accumulated Depreciation
407 416 416 429 429 445 455 474 482 485 484
Total Noncurrent Assets
780 785 782 1,067 1,068 1,078 1,136 1,166 1,144 1,295 1,290
Goodwill
594 596 591 724 720 726 761 782 781 860 858
Intangible Assets
111 109 105 251 246 242 252 252 247 287 281
Noncurrent Deferred & Refundable Income Taxes
18 20 20 22 28 35 39 43 20 19 18
Other Noncurrent Operating Assets
58 61 67 71 75 77 85 89 96 130 133
Total Liabilities & Shareholders' Equity
1,990 2,004 2,018 2,332 2,383 2,399 2,501 2,645 2,725 2,940 2,952
Total Liabilities
644 590 566 781 765 710 729 753 769 844 762
Total Current Liabilities
396 405 380 407 425 418 450 468 464 496 513
Accounts Payable
151 153 121 163 163 141 158 177 156 189 182
Current Employee Benefit Liabilities
62 70 78 58 63 76 62 72 89 73 83
Other Current Liabilities
183 182 181 187 198 201 229 220 219 234 249
Total Noncurrent Liabilities
248 185 185 373 341 293 279 284 305 348 249
Long-Term Debt
148 98 98 284 259 212 197 197 198 198 108
Noncurrent Deferred & Payable Income Tax Liabilities
26 18 11 13 13 12 11 12 27 43 37
Other Noncurrent Operating Liabilities
75 70 76 77 69 69 71 75 81 107 104
Total Equity & Noncontrolling Interests
1,346 1,414 1,452 1,552 1,618 1,689 1,772 1,892 1,957 2,096 2,189
Total Preferred & Common Equity
1,346 1,414 1,452 1,552 1,618 1,689 1,772 1,892 1,957 2,096 2,189
Total Common Equity
1,346 1,414 1,452 1,552 1,618 1,689 1,772 1,892 1,957 2,096 2,189
Common Stock
661 667 672 684 690 695 705 712 718 732 740
Retained Earnings
832 890 940 1,023 1,086 1,136 1,230 1,309 1,369 1,497 1,589
Accumulated Other Comprehensive Income / (Loss)
-147 -143 -160 -155 -158 -142 -163 -128 -130 -132 -140

Annual Metrics And Ratios for Watts Water Technologies

This table displays calculated financial ratios and metrics derived from Watts Water Technologies' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-3.04% -4.72% 4.17% 7.43% 2.27% -5.74% 19.93% 9.41% 3.88% 9.53% 8.27%
EBITDA Growth
-123.40% 669.89% 6.38% 11.81% 2.35% -7.21% 25.99% 23.89% 11.34% 13.31% 13.22%
EBIT Growth
-185.73% 270.35% 7.90% 17.93% 3.95% -8.86% 33.48% 30.62% 11.62% 11.78% 14.04%
NOPAT Growth
-198.86% 251.47% -13.21% 66.59% 2.04% -12.05% 36.82% 51.86% 2.17% 11.92% 16.31%
Net Income Growth
-324.45% 174.58% -13.18% 75.10% 2.73% -13.08% 44.97% 51.78% 4.21% 11.10% 17.03%
EPS Growth
-328.17% 175.31% -13.11% 75.94% 3.22% -12.73% 45.24% 53.28% 4.55% 11.13% 17.03%
Operating Cash Flow Growth
-19.08% 26.23% 12.89% 8.66% 14.52% 17.94% -20.98% 23.89% 38.75% 16.18% 11.33%
Free Cash Flow Firm Growth
269.27% -77.59% 158.10% 69.54% -19.64% 24.83% 2.28% 32.73% -131.54% 490.52% -82.92%
Invested Capital Growth
-17.46% 6.43% -0.08% -0.36% 2.59% -1.72% 2.29% 5.99% 28.49% 3.87% 19.89%
Revenue Q/Q Growth
-1.22% -1.15% 1.70% 1.38% 0.80% 0.21% 4.05% 1.43% 2.27% -0.31% 3.60%
EBITDA Q/Q Growth
-144.39% 286.51% 2.45% 2.67% 1.16% 2.95% 2.62% 0.57% 3.93% 2.81% 5.43%
EBIT Q/Q Growth
-421.25% 13,481.82% 3.07% 4.34% 1.18% 4.04% 3.44% 1.29% 3.39% 2.92% 5.73%
NOPAT Q/Q Growth
-355.38% 3,428.64% -21.71% 36.00% -0.83% -2.44% 6.15% 13.07% -5.01% 3.80% 5.08%
Net Income Q/Q Growth
-4,416.00% 263.81% -21.31% 37.05% -0.38% -2.22% 7.04% 12.78% -4.69% 4.22% 4.99%
EPS Q/Q Growth
-4,528.57% 267.12% -21.48% 37.13% 0.00% -2.33% 6.78% 13.33% -4.63% 4.20% 4.95%
Operating Cash Flow Q/Q Growth
5.60% 0.73% 9.87% 13.62% -1.87% 1.02% -23.49% 69.44% -8.21% 8.93% 3.93%
Free Cash Flow Firm Q/Q Growth
190.83% -74.29% 333.71% 39.05% -15.60% -7.95% -19.50% 60.68% -123.43% 289.25% -82.04%
Invested Capital Q/Q Growth
-14.43% 2.60% -5.51% -5.81% -3.98% -3.24% 0.94% -2.84% 23.07% -4.95% 7.27%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
37.68% 40.45% 41.35% 41.95% 42.33% 41.46% 42.40% 44.17% 46.73% 47.15% 49.46%
EBITDA Margin
-2.40% 14.35% 14.65% 15.25% 15.26% 15.02% 15.78% 17.87% 19.15% 19.81% 20.72%
Operating Margin
-6.14% 10.37% 11.14% 12.04% 12.31% 12.00% 13.24% 15.91% 17.06% 17.33% 18.38%
EBIT Margin
-5.98% 10.68% 11.07% 12.15% 12.35% 11.94% 13.29% 15.86% 17.05% 17.40% 18.32%
Profit (Net Income) Margin
-7.69% 6.02% 5.02% 8.18% 8.22% 7.58% 9.16% 12.71% 12.75% 12.93% 13.98%
Tax Burden Percent
101.71% 65.88% 51.08% 73.31% 71.51% 68.44% 70.78% 81.76% 74.99% 75.44% 76.45%
Interest Burden Percent
126.57% 85.54% 88.77% 91.85% 93.07% 92.73% 97.38% 97.96% 99.71% 98.52% 99.78%
Effective Tax Rate
0.00% 34.12% 48.92% 26.69% 28.49% 31.56% 29.22% 18.24% 25.01% 24.56% 23.55%
Return on Invested Capital (ROIC)
-5.81% 9.42% 7.94% 13.25% 13.37% 11.71% 15.98% 23.30% 20.25% 19.77% 20.53%
ROIC Less NNEP Spread (ROIC-NNEP)
-23.77% 5.56% 4.19% 7.70% 5.47% -16.34% 22.43% 27.90% 21.23% 22.52% 21.41%
Return on Net Nonoperating Assets (RNNOA)
-8.15% 2.26% 1.40% 1.63% 0.70% -0.55% -1.21% -2.97% -1.62% -1.69% -2.28%
Return on Equity (ROE)
-13.96% 11.68% 9.34% 14.88% 14.07% 11.16% 14.77% 20.33% 18.63% 18.08% 18.25%
Cash Return on Invested Capital (CROIC)
13.33% 3.20% 8.01% 13.61% 10.82% 13.45% 13.72% 17.48% -4.69% 15.98% 2.44%
Operating Return on Assets (OROA)
-4.82% 8.65% 9.21% 11.21% 11.70% 10.41% 13.38% 16.59% 16.53% 16.65% 16.93%
Return on Assets (ROA)
-6.21% 4.88% 4.18% 7.55% 7.79% 6.60% 9.22% 13.28% 12.36% 12.37% 12.91%
Return on Common Equity (ROCE)
-13.96% 11.68% 9.34% 14.88% 14.07% 11.16% 14.77% 20.33% 18.63% 18.08% 18.25%
Return on Equity Simple (ROE_SIMPLE)
-16.02% 11.44% 8.82% 14.36% 13.45% 10.68% 14.12% 19.34% 17.32% 17.05% 0.00%
Net Operating Profit after Tax (NOPAT)
-63 96 83 138 141 124 170 258 263 295 343
NOPAT Margin
-4.30% 6.83% 5.69% 8.83% 8.81% 8.22% 9.37% 13.01% 12.80% 13.08% 14.05%
Net Nonoperating Expense Percent (NNEP)
17.97% 3.87% 3.74% 5.55% 7.91% 28.05% -6.45% -4.60% -0.98% -2.75% -0.88%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 17.78% 14.53% 15.46% 15.39%
Cost of Revenue to Revenue
62.32% 59.55% 58.65% 58.05% 57.67% 58.54% 57.60% 55.83% 53.27% 52.85% 50.54%
SG&A Expenses to Revenue
33.47% 30.33% 29.68% 29.70% 29.75% 28.79% 28.09% 27.72% 29.40% 29.50% 30.11%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
43.82% 30.08% 30.21% 29.91% 30.02% 29.45% 29.16% 28.25% 29.66% 29.82% 31.08%
Earnings before Interest and Taxes (EBIT)
-88 149 161 190 198 180 240 314 351 392 447
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-35 201 213 239 244 227 286 354 394 446 505
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.24 2.83 2.96 2.36 3.33 3.73 5.46 3.68 4.55 3.97 4.54
Price to Tangible Book Value (P/TBV)
68.50 1,894.87 26.26 11.59 13.28 12.25 14.42 8.06 11.40 8.94 10.53
Price to Revenue (P/Rev)
1.08 1.49 1.68 1.34 2.04 2.64 3.54 2.42 3.35 3.01 3.78
Price to Earnings (P/E)
0.00 24.75 33.52 16.41 24.80 34.88 38.63 19.05 26.27 23.27 27.01
Dividend Yield
1.44% 1.17% 1.05% 1.33% 0.94% 0.78% 0.53% 0.81% 0.67% 0.81% 0.72%
Earnings Yield
0.00% 4.04% 2.98% 6.09% 4.03% 2.87% 2.59% 5.25% 3.81% 4.30% 3.70%
Enterprise Value to Invested Capital (EV/IC)
1.90 2.29 2.55 2.16 3.14 3.78 5.87 4.07 4.68 4.34 4.94
Enterprise Value to Revenue (EV/Rev)
1.27 1.71 1.83 1.44 2.09 2.63 3.48 2.34 3.32 2.92 3.69
Enterprise Value to EBITDA (EV/EBITDA)
0.00 11.95 12.50 9.43 13.72 17.50 22.07 13.09 17.36 14.76 17.81
Enterprise Value to EBIT (EV/EBIT)
0.00 16.04 16.55 11.84 16.96 22.02 26.21 14.74 19.50 16.81 20.14
Enterprise Value to NOPAT (EV/NOPAT)
0.00 25.08 32.17 16.29 23.77 32.00 37.15 17.97 25.97 22.36 26.27
Enterprise Value to Operating Cash Flow (EV/OCF)
17.01 17.35 17.11 13.28 17.27 17.34 34.85 20.66 21.99 18.24 22.38
Enterprise Value to Free Cash Flow (EV/FCFF)
12.86 73.89 31.86 15.85 29.38 27.86 43.28 23.95 0.00 27.67 221.31
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.82 0.88 0.60 0.40 0.32 0.19 0.12 0.11 0.20 0.12 0.10
Long-Term Debt to Equity
0.81 0.69 0.57 0.36 0.21 0.19 0.12 0.11 0.20 0.12 0.10
Financial Leverage
0.34 0.41 0.34 0.21 0.13 0.03 -0.05 -0.11 -0.08 -0.08 -0.11
Leverage Ratio
2.25 2.40 2.24 1.97 1.81 1.69 1.60 1.53 1.51 1.46 1.41
Compound Leverage Factor
2.85 2.05 1.98 1.81 1.68 1.57 1.56 1.50 1.50 1.44 1.41
Debt to Total Capital
44.94% 46.90% 37.49% 28.39% 24.02% 15.63% 10.79% 10.19% 16.47% 10.34% 8.88%
Short-Term Debt to Total Capital
0.09% 10.03% 1.70% 2.41% 8.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
44.85% 36.87% 35.79% 25.98% 15.86% 15.63% 10.79% 10.19% 16.47% 10.34% 8.88%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
55.06% 53.10% 62.51% 71.61% 75.98% 84.37% 89.21% 89.81% 83.53% 89.66% 91.12%
Debt to EBITDA
-16.34 3.24 2.33 1.48 1.27 0.87 0.50 0.42 0.76 0.44 0.39
Net Debt to EBITDA
-7.93 1.56 1.02 0.63 0.37 -0.09 -0.35 -0.46 -0.13 -0.43 -0.41
Long-Term Debt to EBITDA
-16.31 2.55 2.22 1.36 0.84 0.87 0.50 0.42 0.76 0.44 0.39
Debt to NOPAT
-9.12 6.81 6.00 2.56 2.19 1.60 0.84 0.57 1.13 0.67 0.58
Net Debt to NOPAT
-4.43 3.27 2.62 1.08 0.64 -0.17 -0.59 -0.63 -0.20 -0.64 -0.61
Long-Term Debt to NOPAT
-9.10 5.35 5.72 2.34 1.45 1.60 0.84 0.57 1.13 0.67 0.58
Altman Z-Score
2.29 2.84 3.38 3.62 4.57 5.51 7.83 7.06 7.52 8.40 8.85
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.74 1.93 2.39 2.07 1.75 2.27 2.11 2.51 2.61 2.59 2.51
Quick Ratio
1.64 1.26 1.52 1.17 1.05 1.33 1.13 1.44 1.50 1.53 1.37
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
145 32 84 142 114 142 146 193 -61 238 41
Operating Cash Flow to CapEx
0.00% 531.15% 601.93% 502.67% 666.67% 550.00% 837.04% 978.17% 1,046.46% 1,228.23% 879.65%
Free Cash Flow to Firm to Interest Expense
5.96 1.44 4.38 8.71 8.09 10.70 23.11 27.61 -7.43 16.19 3.76
Operating Cash Flow to Interest Expense
4.50 6.11 8.16 10.39 13.76 17.20 28.70 32.00 37.90 24.56 37.22
Operating Cash Flow Less CapEx to Interest Expense
4.63 4.96 6.81 8.33 11.70 14.08 25.27 28.73 34.28 22.56 32.99
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.81 0.81 0.83 0.92 0.95 0.87 1.01 1.05 0.97 0.96 0.92
Accounts Receivable Turnover
7.45 7.28 7.04 7.42 7.53 7.23 8.65 8.71 8.33 8.78 8.91
Inventory Turnover
3.44 3.47 3.43 3.33 3.31 3.31 3.29 2.96 2.83 3.01 2.69
Fixed Asset Turnover
7.57 7.48 7.50 7.82 7.96 7.32 8.76 9.96 9.24 8.96 8.84
Accounts Payable Turnover
8.22 8.21 7.60 7.24 7.37 7.57 8.22 7.96 8.23 8.51 7.47
Days Sales Outstanding (DSO)
49.02 50.17 51.88 49.17 48.50 50.49 42.22 41.92 43.81 41.57 40.95
Days Inventory Outstanding (DIO)
106.08 105.06 106.49 109.67 110.11 110.28 111.08 123.24 129.10 121.35 135.69
Days Payable Outstanding (DPO)
44.40 44.44 48.04 50.43 49.53 48.23 44.39 45.86 44.33 42.90 48.89
Cash Conversion Cycle (CCC)
110.69 110.78 110.33 108.41 109.08 112.55 108.90 119.30 128.58 120.02 127.75
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
982 1,045 1,044 1,041 1,068 1,049 1,073 1,137 1,462 1,518 1,820
Invested Capital Turnover
1.35 1.38 1.39 1.50 1.52 1.43 1.71 1.79 1.58 1.51 1.46
Increase / (Decrease) in Invested Capital
-208 63 -0.80 -3.80 27 -18 24 64 324 57 302
Enterprise Value (EV)
1,861 2,396 2,667 2,250 3,350 3,966 6,301 4,629 6,835 6,587 8,998
Market Capitalization
1,582 2,084 2,450 2,101 3,261 3,987 6,401 4,792 6,887 6,777 9,206
Book Value per Share
$20.42 $21.51 $24.28 $26.14 $28.87 $31.80 $34.89 $39.07 $45.41 $51.24 $60.80
Tangible Book Value per Share
$0.67 $0.03 $2.73 $5.32 $7.25 $9.68 $13.20 $17.86 $18.13 $22.74 $26.21
Total Capital
1,280 1,387 1,326 1,245 1,287 1,268 1,315 1,448 1,812 1,905 2,225
Total Debt
575 650 497 353 309 198 142 148 298 197 198
Total Long-Term Debt
574 511 475 323 204 198 142 148 298 197 198
Net Debt
279 312 217 149 90 -21 -100 -163 -52 -190 -208
Capital Expenditures (CapEx)
-3.10 26 26 34 29 42 22 23 30 29 46
Debt-free, Cash-free Net Working Capital (DFCFNWC)
219 195 199 199 201 178 211 261 305 279 368
Debt-free Net Working Capital (DFNWC)
515 533 479 403 421 397 453 572 655 666 774
Net Working Capital (NWC)
514 394 456 373 316 397 453 572 655 666 774
Net Nonoperating Expense (NNE)
50 11 9.81 10 9.44 9.65 3.89 6.05 1.05 3.32 1.76
Net Nonoperating Obligations (NNO)
277 309 215 149 90 -21 -100 -163 -52 -190 -208
Total Depreciation and Amortization (D&A)
53 51 52 49 47 47 45 40 43 54 58
Debt-free, Cash-free Net Working Capital to Revenue
14.91% 13.92% 13.63% 12.68% 12.55% 11.79% 11.66% 13.19% 14.84% 12.37% 15.10%
Debt-free Net Working Capital to Revenue
35.10% 38.12% 32.86% 25.73% 26.28% 26.30% 25.04% 28.89% 31.86% 29.55% 31.73%
Net Working Capital to Revenue
35.02% 28.17% 31.32% 23.81% 19.72% 26.30% 25.04% 28.89% 31.86% 29.55% 31.73%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($3.24) $2.45 $2.12 $3.73 $3.86 $3.37 $4.90 $7.51 $7.85 $8.70 $10.17
Adjusted Weighted Average Basic Shares Outstanding
34.90M 34.40M 34.40M 34.30M 34.10M 33.90M 33.80M 33.50M 33.40M 33.50M 33.50M
Adjusted Diluted Earnings per Share
($3.24) $2.44 $2.12 $3.73 $3.85 $3.36 $4.88 $7.48 $7.82 $8.69 $10.17
Adjusted Weighted Average Diluted Shares Outstanding
34.90M 34.50M 34.40M 34.30M 34.20M 34M 33.90M 33.60M 33.50M 33.50M 33.50M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
34.17M 34.19M 34.07M 33.95M 33.86M 33.62M 33.60M 33.27M 33.31M 33.32M 33.34M
Normalized Net Operating Profit after Tax (NOPAT)
43 99 87 141 144 131 183 266 267 300 361
Normalized NOPAT Margin
2.95% 7.08% 5.97% 8.99% 9.00% 8.67% 10.13% 13.45% 13.00% 13.32% 14.79%
Pre Tax Income Margin
-7.56% 9.14% 9.82% 11.16% 11.49% 11.07% 12.94% 15.54% 17.00% 17.14% 18.28%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-3.61 6.61 8.44 11.66 14.01 13.54 38.16 44.86 42.74 26.65 41.37
NOPAT to Interest Expense
-2.60 4.23 4.34 8.47 10.00 9.32 26.92 36.79 32.09 20.04 31.72
EBIT Less CapEx to Interest Expense
-3.48 5.46 7.08 9.60 11.95 10.41 34.73 41.59 39.12 24.65 37.14
NOPAT Less CapEx to Interest Expense
-2.47 3.08 2.98 6.41 7.93 6.19 23.49 33.52 28.47 18.04 27.49
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-20.46% 29.10% 35.43% 22.11% 23.88% 27.47% 20.70% 15.71% 17.74% 19.06% 19.63%
Augmented Payout Ratio
-59.96% 60.93% 60.33% 42.42% 38.71% 52.76% 30.36% 43.30% 23.85% 24.90% 24.33%

Quarterly Metrics And Ratios for Watts Water Technologies

This table displays calculated financial ratios and metrics derived from Watts Water Technologies' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 12/31/2025 3/29/2026 6/28/2026
DEI Shares Outstanding
- - - - - - - - - 33,339,926.00 33,390,890.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 33,339,926.00 33,390,890.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 2.99 3.54
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.09% 21.03% 12.11% 7.79% -1.30% -2.26% 7.77% 12.53% 15.67% 21.38% 18.56%
EBITDA Growth
19.74% 16.91% 12.40% 10.67% 13.50% -8.68% 19.58% 16.77% 25.34% 46.83% 13.97%
EBIT Growth
17.32% 15.01% 10.59% 7.82% 14.25% -10.28% 20.95% 18.55% 27.19% 51.55% 14.14%
NOPAT Growth
-20.41% 12.36% 10.23% 7.26% 19.03% 1.27% 21.38% 18.23% 24.55% 34.99% 16.95%
Net Income Growth
-18.80% 12.21% 8.04% 5.02% 21.18% 1.93% 23.05% 18.96% 24.00% 34.59% 17.24%
EPS Growth
-18.54% 12.44% 7.96% 5.10% 20.96% 1.84% 23.36% 18.93% 23.76% 34.39% 17.28%
Operating Cash Flow Growth
-20.19% 36.53% 27.12% -9.66% 26.93% 21.05% -18.29% 34.95% 10.90% -67.57% 47.63%
Free Cash Flow Firm Growth
-3,946.97% -1,691.54% -2,189.83% -805.51% 104.11% 111.76% 92.66% 94.97% -2,080.28% -561.72% -413.07%
Invested Capital Growth
28.49% 35.23% 30.90% 34.48% 3.87% 2.15% 7.69% 6.24% 19.89% 17.57% 13.32%
Revenue Q/Q Growth
8.57% 4.27% 4.62% -8.99% -0.59% 3.26% 15.36% -4.97% 2.19% 8.35% 12.68%
EBITDA Q/Q Growth
-7.28% 22.35% 13.11% -13.75% -4.91% -1.56% 48.12% -15.78% 2.06% 15.32% 14.97%
EBIT Q/Q Growth
-10.46% 24.90% 14.80% -16.03% -5.12% -1.91% 54.75% -17.69% 1.80% 16.87% 16.55%
NOPAT Q/Q Growth
-12.83% 30.04% 13.23% -16.44% -3.26% 10.64% 35.71% -18.60% 1.91% 19.92% 17.58%
Net Income Q/Q Growth
-15.35% 30.34% 12.95% -15.73% -2.32% 9.63% 36.35% -18.53% 1.82% 19.00% 18.78%
EPS Q/Q Growth
-14.80% 29.94% 12.44% -15.57% -1.94% 9.41% 36.20% -18.60% 2.04% 18.80% 18.86%
Operating Cash Flow Q/Q Growth
9.46% -58.51% 87.06% 6.33% 53.80% -60.43% 26.27% 75.61% 26.39% -88.43% 474.86%
Free Cash Flow Firm Q/Q Growth
-655.29% -28.15% 14.32% -15.71% 103.24% 266.19% -153.50% 20.63% -1,173.58% 14.62% 40.55%
Invested Capital Q/Q Growth
23.07% 9.35% -0.04% -0.03% -4.95% 7.55% 5.38% -1.38% 7.27% 5.47% 1.57%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
46.68% 46.86% 47.68% 47.30% 46.74% 48.84% 50.63% 48.78% 49.46% 48.15% 49.02%
EBITDA Margin
16.51% 19.37% 20.94% 19.85% 18.99% 18.10% 23.24% 20.60% 20.57% 21.90% 22.34%
Operating Margin
14.37% 16.94% 18.67% 17.15% 16.47% 15.72% 21.02% 18.21% 18.19% 19.64% 20.18%
EBIT Margin
14.23% 17.04% 18.70% 17.26% 16.47% 15.65% 20.99% 18.18% 18.11% 19.53% 20.20%
Profit (Net Income) Margin
10.17% 12.72% 13.73% 12.71% 12.49% 13.26% 15.68% 13.44% 13.39% 14.71% 15.50%
Tax Burden Percent
72.06% 76.26% 74.89% 74.86% 75.84% 85.16% 74.91% 74.05% 73.94% 75.80% 76.97%
Interest Burden Percent
99.23% 97.84% 98.03% 98.40% 100.00% 99.54% 99.70% 99.82% 100.00% 99.32% 99.68%
Effective Tax Rate
27.94% 23.74% 25.11% 25.14% 24.16% 14.84% 25.09% 25.95% 26.06% 24.20% 23.03%
Return on Invested Capital (ROIC)
16.39% 20.03% 22.03% 20.83% 18.88% 18.55% 21.69% 19.28% 19.65% 21.44% 22.66%
ROIC Less NNEP Spread (ROIC-NNEP)
17.33% 21.98% 23.42% 21.21% 18.88% 20.01% 22.16% 19.44% 19.84% 22.20% 22.77%
Return on Net Nonoperating Assets (RNNOA)
-1.32% -0.89% -1.66% -2.41% -1.42% -0.56% -1.22% -1.88% -2.11% -1.82% -2.30%
Return on Equity (ROE)
15.07% 19.14% 20.37% 18.42% 17.47% 17.99% 20.48% 17.40% 17.54% 19.62% 20.36%
Cash Return on Invested Capital (CROIC)
-4.69% -10.44% -6.96% -9.03% 15.98% 16.16% 11.48% 13.75% 2.44% 4.61% 8.55%
Operating Return on Assets (OROA)
13.80% 17.00% 18.92% 17.65% 15.76% 14.50% 19.08% 16.70% 16.73% 18.37% 19.33%
Return on Assets (ROA)
9.87% 12.68% 13.89% 13.00% 11.95% 12.29% 14.25% 12.34% 12.37% 13.83% 14.83%
Return on Common Equity (ROCE)
15.07% 19.14% 20.37% 18.42% 17.47% 17.99% 20.48% 17.40% 17.54% 19.62% 20.36%
Return on Equity Simple (ROE_SIMPLE)
0.00% 17.40% 17.06% 16.54% 0.00% 16.51% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
57 74 83 70 68 75 101 82 84 101 119
NOPAT Margin
10.36% 12.92% 13.98% 12.84% 12.49% 13.38% 15.74% 13.49% 13.45% 14.88% 15.53%
Net Nonoperating Expense Percent (NNEP)
-0.94% -1.95% -1.40% -0.38% 0.00% -1.46% -0.47% -0.17% -0.19% -0.77% -0.11%
Return On Investment Capital (ROIC_SIMPLE)
3.13% - - - 3.54% 3.79% 4.85% 3.83% 3.78% 4.39% 5.16%
Cost of Revenue to Revenue
53.32% 53.14% 52.32% 52.70% 53.26% 51.16% 49.37% 51.22% 50.54% 51.85% 50.98%
SG&A Expenses to Revenue
31.62% 29.71% 28.98% 29.25% 30.11% 30.02% 29.08% 30.26% 31.10% 28.48% 28.11%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
32.31% 29.92% 29.01% 30.15% 30.27% 33.12% 29.61% 30.57% 31.28% 28.51% 28.84%
Earnings before Interest and Taxes (EBIT)
78 97 112 94 89 87 135 111 113 132 154
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
90 111 125 108 103 101 150 126 129 148 171
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.55 4.55 3.78 4.10 3.97 3.83 4.34 4.75 4.54 4.56 5.48
Price to Tangible Book Value (P/TBV)
11.40 12.26 9.37 9.58 8.94 8.94 9.56 10.00 10.53 10.07 11.42
Price to Revenue (P/Rev)
3.35 3.28 2.76 3.06 3.01 3.03 3.59 3.95 3.78 3.74 4.48
Price to Earnings (P/E)
26.27 26.18 22.16 24.77 23.27 23.22 26.35 28.61 27.01 26.12 31.26
Dividend Yield
0.67% 0.68% 0.82% 0.76% 0.81% 0.84% 0.74% 0.68% 0.72% 0.72% 0.61%
Earnings Yield
3.81% 3.82% 4.51% 4.04% 4.30% 4.31% 3.79% 3.49% 3.70% 3.83% 3.20%
Enterprise Value to Invested Capital (EV/IC)
4.68 4.45 3.82 4.28 4.34 4.08 4.67 5.32 4.94 4.89 6.03
Enterprise Value to Revenue (EV/Rev)
3.32 3.30 2.75 3.02 2.92 2.97 3.52 3.84 3.69 3.67 4.39
Enterprise Value to EBITDA (EV/EBITDA)
17.36 17.36 14.40 15.73 14.76 15.25 17.43 18.84 17.81 17.00 20.50
Enterprise Value to EBIT (EV/EBIT)
19.50 19.59 16.31 17.94 16.81 17.43 19.83 21.36 20.14 19.10 23.01
Enterprise Value to NOPAT (EV/NOPAT)
25.97 26.23 21.86 24.07 22.36 22.53 25.65 27.69 26.27 25.47 30.46
Enterprise Value to Operating Cash Flow (EV/OCF)
21.99 22.03 17.87 20.60 18.24 17.96 22.63 23.34 22.38 25.75 29.55
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 27.67 25.50 42.21 39.88 221.31 114.65 74.97
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.20 0.18 0.16 0.13 0.12 0.11 0.10 0.10 0.10 0.09 0.05
Long-Term Debt to Equity
0.20 0.18 0.16 0.13 0.12 0.11 0.10 0.10 0.10 0.09 0.05
Financial Leverage
-0.08 -0.04 -0.07 -0.11 -0.08 -0.03 -0.05 -0.10 -0.11 -0.08 -0.10
Leverage Ratio
1.51 1.49 1.45 1.41 1.46 1.45 1.43 1.41 1.41 1.41 1.37
Compound Leverage Factor
1.50 1.46 1.42 1.38 1.46 1.45 1.43 1.40 1.41 1.40 1.37
Debt to Total Capital
16.47% 15.45% 13.78% 11.14% 10.34% 10.01% 9.44% 9.17% 8.88% 8.62% 4.70%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
16.47% 15.45% 13.78% 11.14% 10.34% 10.01% 9.44% 9.17% 8.88% 8.62% 4.70%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
83.53% 84.55% 86.22% 88.86% 89.66% 89.99% 90.56% 90.83% 91.12% 91.38% 95.30%
Debt to EBITDA
0.76 0.69 0.61 0.49 0.44 0.45 0.43 0.41 0.39 0.36 0.19
Net Debt to EBITDA
-0.13 0.11 -0.05 -0.21 -0.43 -0.32 -0.37 -0.54 -0.41 -0.32 -0.42
Long-Term Debt to EBITDA
0.76 0.69 0.61 0.49 0.44 0.45 0.43 0.41 0.39 0.36 0.19
Debt to NOPAT
1.13 1.05 0.93 0.75 0.67 0.67 0.63 0.61 0.58 0.54 0.28
Net Debt to NOPAT
-0.20 0.17 -0.07 -0.32 -0.64 -0.47 -0.55 -0.80 -0.61 -0.48 -0.62
Long-Term Debt to NOPAT
1.13 1.05 0.93 0.75 0.67 0.67 0.63 0.61 0.58 0.54 0.28
Altman Z-Score
7.13 7.42 6.84 7.91 7.99 7.61 8.61 9.33 8.47 8.89 11.62
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.61 2.48 2.50 2.55 2.59 2.46 2.59 2.83 2.51 2.72 2.66
Quick Ratio
1.50 1.33 1.39 1.43 1.53 1.42 1.51 1.68 1.37 1.51 1.47
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-267 -343 -294 -340 11 40 -22 -17 -218 -186 -111
Operating Cash Flow to CapEx
1,027.10% 506.67% 3,877.27% 1,462.90% 1,162.50% 575.00% 683.33% 1,064.35% 1,074.31% 158.41% 910.62%
Free Cash Flow to Firm to Interest Expense
-70.37 -81.58 -71.61 -94.37 3.93 14.92 -7.98 -6.33 -80.68 -71.53 -50.26
Operating Cash Flow to Interest Expense
28.92 10.86 20.80 25.19 49.82 20.44 25.81 45.33 57.30 6.88 46.77
Operating Cash Flow Less CapEx to Interest Expense
26.11 8.71 20.27 23.47 45.54 16.89 22.04 41.07 51.96 2.54 41.64
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.97 1.00 1.01 1.02 0.96 0.93 0.91 0.92 0.92 0.94 0.96
Accounts Receivable Turnover
8.33 7.49 7.63 8.23 8.78 7.38 7.05 7.65 8.91 7.57 7.22
Inventory Turnover
2.83 2.78 2.78 2.96 3.01 2.78 2.69 2.74 2.69 2.70 2.75
Fixed Asset Turnover
9.24 9.56 9.86 10.06 8.96 8.74 8.80 9.01 8.84 9.23 9.55
Accounts Payable Turnover
8.23 7.30 7.45 9.11 8.51 7.31 6.93 8.11 7.47 7.48 7.63
Days Sales Outstanding (DSO)
43.81 48.73 47.84 44.36 41.57 49.45 51.75 47.72 40.95 48.20 50.57
Days Inventory Outstanding (DIO)
129.10 131.44 131.46 123.29 121.35 131.19 135.59 133.21 135.69 135.27 132.59
Days Payable Outstanding (DPO)
44.33 50.02 48.97 40.08 42.90 49.94 52.71 45.02 48.89 48.80 47.84
Cash Conversion Cycle (CCC)
128.58 130.14 130.33 127.57 120.02 130.70 134.63 135.91 127.75 134.67 135.33
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,462 1,598 1,598 1,597 1,518 1,633 1,720 1,697 1,820 1,919 1,950
Invested Capital Turnover
1.58 1.55 1.58 1.62 1.51 1.39 1.38 1.43 1.46 1.44 1.46
Increase / (Decrease) in Invested Capital
324 416 377 410 57 34 123 100 302 287 229
Enterprise Value (EV)
6,835 7,115 6,098 6,829 6,587 6,656 8,037 9,028 8,998 9,392 11,756
Market Capitalization
6,887 7,068 6,119 6,921 6,777 6,796 8,209 9,288 9,206 9,569 11,996
Book Value per Share
$45.41 $46.46 $48.49 $50.65 $51.24 $53.20 $56.70 $58.65 $60.80 $62.88 $65.57
Tangible Book Value per Share
$18.13 $17.26 $19.57 $21.65 $22.74 $22.82 $25.72 $27.84 $26.21 $28.49 $31.46
Total Capital
1,812 1,835 1,877 1,901 1,905 1,969 2,090 2,154 2,225 2,294 2,297
Total Debt
298 284 259 212 197 197 197 198 198 198 108
Total Long-Term Debt
298 284 259 212 197 197 197 198 198 198 108
Net Debt
-52 46 -21 -92 -190 -140 -172 -260 -208 -177 -240
Capital Expenditures (CapEx)
11 9.00 2.20 6.20 12 9.60 10 12 14 11 11
Debt-free, Cash-free Net Working Capital (DFCFNWC)
305 366 357 344 279 321 376 392 368 477 504
Debt-free Net Working Capital (DFNWC)
655 603 636 648 666 658 746 850 774 852 852
Net Working Capital (NWC)
655 603 636 648 666 658 746 850 774 852 852
Net Nonoperating Expense (NNE)
1.01 1.14 1.50 0.67 0.00 0.68 0.45 0.30 0.37 1.21 0.23
Net Nonoperating Obligations (NNO)
-52 46 -21 -92 -190 -140 -172 -260 -208 -177 -240
Total Depreciation and Amortization (D&A)
13 13 13 14 14 14 15 15 15 16 16
Debt-free, Cash-free Net Working Capital to Revenue
14.84% 16.96% 16.08% 15.23% 12.37% 14.34% 16.46% 16.67% 15.10% 18.66% 18.84%
Debt-free Net Working Capital to Revenue
31.86% 27.96% 28.67% 28.69% 29.55% 29.38% 32.62% 36.11% 31.73% 33.31% 31.83%
Net Working Capital to Revenue
31.86% 27.96% 28.67% 28.69% 29.55% 29.38% 32.62% 36.11% 31.73% 33.31% 31.83%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.67 $2.17 $2.44 $2.07 $2.02 $2.21 $3.01 $2.45 $2.50 $2.97 $3.53
Adjusted Weighted Average Basic Shares Outstanding
33.40M 33.40M 33.50M 33.50M 33.50M 33.50M 33.50M 33.50M 33.50M 33.50M 33.50M
Adjusted Diluted Earnings per Share
$1.67 $2.17 $2.44 $2.06 $2.02 $2.21 $3.01 $2.45 $2.50 $2.97 $3.53
Adjusted Weighted Average Diluted Shares Outstanding
33.50M 33.50M 33.50M 33.50M 33.50M 33.50M 33.50M 33.50M 33.50M 33.50M 33.50M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
33.31M 33.37M 33.35M 33.33M 33.32M 33.38M 33.36M 33.35M 33.34M 33.39M 33.38M
Normalized Net Operating Profit after Tax (NOPAT)
59 75 84 73 68 89 104 84 85 101 123
Normalized NOPAT Margin
10.86% 13.08% 14.00% 13.51% 12.62% 16.02% 16.14% 13.72% 13.58% 14.91% 16.10%
Pre Tax Income Margin
14.12% 16.68% 18.33% 16.98% 16.47% 15.57% 20.93% 18.15% 18.11% 19.40% 20.14%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
20.50 23.17 27.24 26.06 31.79 32.33 50.04 41.19 41.93 50.88 70.09
NOPAT to Interest Expense
14.92 17.56 20.37 19.38 24.11 27.66 37.54 30.55 31.14 38.77 53.88
EBIT Less CapEx to Interest Expense
17.68 21.02 26.71 24.33 27.50 28.78 46.26 36.93 36.59 46.54 64.95
NOPAT Less CapEx to Interest Expense
12.11 15.42 19.83 17.66 19.82 24.10 33.76 26.29 25.80 34.43 48.74
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
17.74% 17.96% 18.44% 19.04% 19.06% 19.75% 19.52% 19.66% 19.63% 19.10% 19.20%
Augmented Payout Ratio
23.85% 24.00% 24.38% 25.23% 24.90% 25.53% 24.91% 24.52% 24.33% 23.44% 23.37%

Financials Breakdown Chart

Key Financial Trends

Watts Water Technologies (NYSE: WTS) continues to show steady growth, solid profitability, and a very healthy balance sheet in Q1 2026. Revenue, earnings, and operating cash flow all improved versus the same quarter last year, while leverage remained modest. That said, the company is still spending heavily on acquisitions, working capital swings are pressuring cash generation in some periods, and goodwill/intangible assets now make up a large portion of the asset base.

Here are the key takeaways from the last several years:

  • Q1 2026 revenue rose to $677.3 million from $558.0 million in Q1 2025, showing strong top-line growth year over year.
  • Q1 2026 net income increased to $99.6 million from $74.0 million a year earlier, indicating healthy bottom-line momentum.
  • Operating income improved to $133.0 million in Q1 2026 versus $87.7 million in Q1 2025, suggesting better operating leverage.
  • Cash from operations was positive at $17.9 million in Q1 2026, supported by strong earnings and non-cash add-backs.
  • The balance sheet remains conservative, with $374.7 million in cash and only $197.8 million of long-term debt at the end of Q1 2026.
  • Book equity expanded to $2.10 billion in Q1 2026, up from $1.77 billion in Q1 2025, reflecting continued retained earnings growth.
  • Gross profit margin improved versus prior-year periods, helped by revenue growth outpacing cost of revenue growth.
  • The company continues to return capital to shareholders through dividends, which were $0.52 per share in Q1 2026, while also buying back stock.
  • Acquisition activity remains a meaningful part of the strategy, with $1.9 million spent on acquisitions in Q1 2026 and much larger deals in prior periods.
  • Accumulated other comprehensive loss remains negative at -$132.4 million, though this is not uncommon for multinational industrial companies.
  • Operating cash flow in Q1 2026 was much weaker than net income because changes in operating assets and liabilities used $102.9 million of cash, creating a short-term cash drag.
  • Goodwill and intangible assets totaled about $1.15 billion combined in Q1 2026, which is a large share of the company’s $2.94 billion asset base.
  • Current liabilities rose to $496.0 million in Q1 2026 from $449.5 million in Q1 2025, reflecting higher working-capital and operating obligations.
  • The company has used acquisitions aggressively over the last year, including a very large $171.4 million acquisition outflow in Q4 2025, which increases integration risk.
  • Quarterly cash balances can be volatile because WTS also funds dividends, buybacks, capex, and acquisitions, so reported cash flow can swing sharply from period to period.

Longer-term trend: Over the last four years, Watts Water Technologies has generally produced higher revenue, higher earnings, and improved equity, while keeping debt manageable. Revenue has climbed from roughly $471.7 million in Q1 2023 to $677.3 million in Q1 2026, and net income has moved up from $64.7 million to $99.6 million in the comparable quarters. The main watch item is that growth has been helped by acquisitions, so investors should keep an eye on integration, goodwill, and whether operating cash flow keeps pace with reported profits.

Bottom line: WTS looks financially strong overall. The business is growing, margins are holding up, and leverage is low. The stock’s risk profile is mostly tied to acquisition execution and working-capital volatility rather than balance sheet stress.

08/23/26 12:43 AM ETAI Generated. May Contain Errors.

Watts Water Technologies Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Watts Water Technologies' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Watts Water Technologies' net income appears to be on an upward trend, with a most recent value of $340.80 million in 2025, falling from -$112.90 million in 2015. The previous period was $291.20 million in 2024. Check out Watts Water Technologies' forecast to explore projected trends and price targets.

Watts Water Technologies' total operating income in 2025 was $448.10 million, based on the following breakdown:
  • Total Gross Profit: $1.21 billion
  • Total Operating Expenses: $757.90 million

Over the last 10 years, Watts Water Technologies' total revenue changed from $1.47 billion in 2015 to $2.44 billion in 2025, a change of 66.1%.

Watts Water Technologies' total liabilities were at $853.50 million at the end of 2025, a 23.9% increase from 2024, and a 13.4% decrease since 2015.

In the past 10 years, Watts Water Technologies' cash and equivalents has ranged from $204.10 million in 2018 to $405.50 million in 2025, and is currently $405.50 million as of their latest financial filing in 2025.

Over the last 10 years, Watts Water Technologies' book value per share changed from 20.42 in 2015 to 60.80 in 2025, a change of 197.7%.



Financial statements for NYSE:WTS last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners