Free Trial

Covenant Logistics Group (CVLG) Financials

Covenant Logistics Group logo
$33.83 +1.88 (+5.88%)
As of 02:21 PM Eastern
Annual Income Statements for Covenant Logistics Group

Annual Income Statements for Covenant Logistics Group

This table shows Covenant Logistics Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
42 17 55 43 8.48 -43 61 109 55 36 7.24
Consolidated Net Income / (Loss)
42 17 55 43 8.48 -43 61 109 55 36 7.24
Net Income / (Loss) Continuing Operations
42 17 55 41 5.22 -14 58 108 55 35 4.41
Total Pre-Tax Income
64 27 23 56 7.57 -17 79 143 72 46 5.59
Total Operating Income
68 32 28 55 8.77 -14 67 121 59 45 2.94
Total Gross Profit
239 216 218 272 245 223 260 648 298 338 332
Total Revenue
606 553 563 697 681 616 714 1,217 832 877 878
Operating Revenue
606 553 563 697 681 616 714 1,217 832 877 878
Total Cost of Revenue
367 338 345 425 436 392 454 569 534 539 546
Operating Cost of Revenue
367 338 345 425 436 392 454 569 534 539 546
Total Operating Expenses
171 183 190 217 236 237 193 527 239 293 329
Selling, General & Admin Expense
14 14 15 23 30 34 30 38 49 66 59
Marketing Expense
32 33 33 43 48 53 39 51 50 60 70
Depreciation Expense
61 72 76 76 81 65 54 58 70 87 93
Other Operating Expenses / (Income)
64 64 66 74 79 66 75 422 82 79 90
Impairment Charge
- - - 0.00 0.00 27 - - 0.00 0.00 17
Other Special Charges / (Income)
- - - 0.30 -1.65 -7.71 -3.80 -40 -13 1.63 0.34
Total Other Income / (Expense), net
-3.88 -5.23 -4.86 0.39 -1.20 -2.90 12 22 13 1.14 2.65
Interest Expense
8.45 8.23 8.26 7.34 8.22 6.84 2.79 3.08 7.97 14 12
Interest & Investment Income
4.57 3.00 3.40 7.73 7.02 3.94 15 25 21 15 15
Income Tax Expense
22 10 -32 15 2.35 -2.80 21 35 18 11 1.18
Net Income / (Loss) Discontinued Operations
- - - 1.64 3.26 -29 2.54 0.75 0.60 0.60 2.83
Basic Earnings per Share
$2.32 $0.93 $3.03 $2.32 $0.46 ($2.46) $3.61 $3.62 $2.12 $1.37 $0.28
Weighted Average Basic Shares Outstanding
18.15M 18.18M 18.28M 18.34M 18.44M 17.36M 16.80M 30.01M 26.10M 26.31M 25.65M
Diluted Earnings per Share
$2.30 $0.92 $3.02 $2.30 $0.45 ($2.46) $3.57 $3.50 $2.00 $1.30 $0.27
Weighted Average Diluted Shares Outstanding
18.31M 18.27M 18.37M 18.47M 18.64M 17.36M 17.02M 31.05M 27.67M 27.71M 26.91M
Weighted Average Basic & Diluted Shares Outstanding
18.10M 18.10M 18.30M 18.30M 18.52M 16.80M 16.82M 13.24M 13.07M 26.55M 25.08M

Quarterly Income Statements for Covenant Logistics Group

This table shows Covenant Logistics Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
14 13 3.97 12 13 6.72 6.56 9.84 9.09 -18 4.42
Consolidated Net Income / (Loss)
14 13 3.97 12 13 6.72 6.56 9.84 9.09 -18 4.42
Net Income / (Loss) Continuing Operations
13 13 3.82 12 13 6.57 6.56 9.84 6.26 -18 4.42
Total Pre-Tax Income
18 17 4.67 16 17 8.33 8.55 13 8.04 -24 6.08
Total Operating Income
15 14 4.34 16 16 8.61 7.63 12 7.93 -24 6.28
Total Gross Profit
79 347 147 89 84 84 79 89 85 79 80
Total Revenue
217 477 279 225 223 217 213 226 224 215 307
Operating Revenue
217 477 279 225 223 217 213 226 224 215 307
Total Cost of Revenue
137 130 131 135 139 133 133 137 139 136 227
Operating Cost of Revenue
137 130 131 135 139 133 133 137 139 136 227
Total Operating Expenses
64 332 143 74 68 75 72 77 77 103 74
Selling, General & Admin Expense
12 11 21 14 12 19 14 15 16 15 14
Marketing Expense
13 13 15 17 12 15 15 17 14 23 13
Depreciation Expense
18 18 21 22 21 22 22 23 23 25 24
Other Operating Expenses / (Income)
22 290 85 19 22 19 21 22 24 23 23
Other Special Charges / (Income)
-0.60 -0.21 0.70 0.84 0.21 -0.12 0.33 0.30 -0.49 0.20 0.34
Total Other Income / (Expense), net
2.70 2.29 0.34 0.30 0.79 -0.29 0.92 1.80 0.11 -0.17 -0.20
Interest Expense
2.64 2.44 3.34 3.80 3.20 3.24 2.86 2.47 3.47 3.26 3.89
Interest & Investment Income
5.34 4.73 3.68 4.09 3.99 2.95 3.78 4.27 3.58 3.09 3.69
Income Tax Expense
4.48 3.91 - 3.83 4.14 1.76 1.98 3.52 1.77 -6.10 1.66
Basic Earnings per Share
$1.04 $0.49 $0.15 $0.46 $0.49 $0.26 $0.25 $0.38 $0.36 ($0.71) $0.18
Weighted Average Basic Shares Outstanding
12.95M 26.10M 26.17M 26.29M 26.35M 26.31M 26.54M 26.04M 25.03M 25.65M 25.08M
Diluted Earnings per Share
$0.99 $0.49 $0.14 $0.44 $0.47 $0.26 $0.24 $0.36 $0.35 ($0.71) $0.17
Weighted Average Diluted Shares Outstanding
13.68M 27.67M 27.60M 27.66M 27.80M 27.71M 27.88M 27.23M 26.30M 26.91M 26.43M
Weighted Average Basic & Diluted Shares Outstanding
12.95M 13.07M 13.11M 13.17M 13.18M 26.55M 26.56M 25.02M 25.05M 25.08M 25.17M
Cash Dividends to Common per Share
$0.11 $0.06 - - - $0.06 $0.07 $0.07 $0.07 $0.07 $0.07

Annual Cash Flow Statements for Covenant Logistics Group

This table details how cash moves in and out of Covenant Logistics Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-17 3.26 7.61 7.77 20 -35 0.01 60 -66 33 -31
Net Cash From Operating Activities
85 102 83 125 64 63 73 159 85 123 114
Net Cash From Continuing Operating Activities
85 102 83 125 64 63 73 159 85 123 114
Net Income / (Loss) Continuing Operations
42 17 55 43 8.48 -43 61 109 55 36 7.24
Consolidated Net Income / (Loss)
42 17 55 43 8.48 -43 61 109 55 36 7.24
Depreciation Expense
62 72 72 76 81 65 54 58 70 87 93
Non-Cash Adjustments To Reconcile Net Income
-2.68 1.32 4.52 -0.04 -7.65 62 -3.63 -44 -20 -6.97 9.55
Changes in Operating Assets and Liabilities, net
-16 12 -50 6.33 -17 -22 -38 37 -21 7.41 4.13
Net Cash From Investing Activities
-148 -47 -62 -121 -93 138 10 -86 -236 -108 -140
Net Cash From Continuing Investing Activities
-148 -47 -62 -121 -93 138 10 -86 -236 -108 -140
Purchase of Property, Plant & Equipment
-182 -113 -111 -75 -138 -94 -35 -100 -218 -153 -148
Acquisitions
- 0.00 0.00 -106 0.00 - 0.00 -39 -108 -4.56 -27
Purchase of Investments
- 0.00 0.00 - - 0.00 -0.01 -0.24 -2.20 -0.60 -0.96
Sale of Property, Plant & Equipment
34 66 49 62 47 122 44 53 92 50 36
Net Cash From Financing Activities
45 -52 -13 3.87 49 -236 -84 -13 85 18 -4.26
Net Cash From Continuing Financing Activities
45 -52 -13 3.87 49 -236 -84 -13 85 18 -4.26
Repayment of Debt
-937 -1,144 -1,405 -1,697 -1,791 -1,616 -711 -72 -159 -147 -165
Repurchase of Common Equity
-4.99 - - 0.00 0.00 -17 -10 -85 -25 0.00 -37
Payment of Dividends
- - - - - - 0.00 -4.29 -5.78 -5.80 -7.16
Issuance of Debt
988 1,093 1,393 1,701 1,842 1,417 645 155 294 177 211
Other Financing Activities, net
-1.19 -1.11 -0.79 -0.24 -1.11 -20 -6.96 -6.74 -19 -6.14 -6.33
Cash Interest Paid
8.37 8.45 8.27 8.57 11 7.37 2.76 3.31 5.32 5.67 13
Cash Income Taxes Paid
8.11 6.41 -2.22 -5.39 0.75 0.87 10 17 4.19 7.27 4.67

Quarterly Cash Flow Statements for Covenant Logistics Group

This table details how cash moves in and out of Covenant Logistics Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-0.43 -5.09 0.66 -1.67 34 0.42 -24 -11 2.54 2.26 6.30
Net Cash From Operating Activities
41 32 22 22 57 22 25 22 41 26 29
Net Cash From Continuing Operating Activities
41 32 22 22 57 22 25 22 41 26 29
Net Income / (Loss) Continuing Operations
14 13 3.97 12 13 6.72 6.56 9.84 9.09 -18 4.42
Consolidated Net Income / (Loss)
14 13 3.97 12 13 6.72 6.56 9.84 9.09 -18 4.42
Depreciation Expense
18 18 21 22 21 22 22 23 23 25 24
Non-Cash Adjustments To Reconcile Net Income
5.49 -4.54 -2.36 -2.75 0.74 -2.60 -2.53 -1.41 -2.91 16 -2.69
Changes in Operating Assets and Liabilities, net
3.43 5.37 -1.02 -9.35 22 -4.26 -1.00 -9.65 12 2.55 3.26
Net Cash From Investing Activities
-31 -91 -43 -43 -18 -3.47 -24 -29 -36 -51 24
Net Cash From Continuing Investing Activities
-31 -91 -43 -43 -18 -3.47 -24 -29 -36 -51 24
Purchase of Property, Plant & Equipment
-53 -106 -48 -51 -33 -21 -33 -36 -49 -29 -11
Purchase of Investments
-0.13 -0.62 -0.16 -0.14 -0.19 -0.11 -0.14 -0.58 -0.07 -0.17 -0.02
Sale of Property, Plant & Equipment
30 15 9.59 7.69 15 18 9.48 7.57 14 4.87 36
Net Cash From Financing Activities
-9.77 54 22 19 -5.21 -18 -25 -3.56 -3.17 28 -47
Net Cash From Continuing Financing Activities
-9.77 54 22 19 -5.21 -18 -25 -3.56 -3.17 28 -47
Repayment of Debt
-89 -13 -36 -55 -25 -28 -42 -35 -68 -19 -104
Payment of Dividends
-1.44 -1.44 -1.44 -1.45 -1.45 -1.46 -1.86 -1.80 -1.75 -1.75 -1.76
Issuance of Debt
83 72 67 75 20 15 24 69 68 49 60
Other Financing Activities, net
-1.92 -3.46 -7.10 0.22 0.50 -2.87 -4.69 -0.29 -0.50 -0.68 -0.59
Cash Interest Paid
- - - - - - 2.64 - - - 3.15
Cash Income Taxes Paid
- - - - - - -1.99 - - - -0.11

Annual Balance Sheets for Covenant Logistics Group

This table presents Covenant Logistics Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
647 621 650 774 882 677 652 797 954 998 1,046
Total Current Assets
173 135 162 212 254 148 189 223 186 214 233
Cash & Equivalents
4.49 7.75 15 23 44 8.41 8.41 69 2.29 36 4.95
Accounts Receivable
113 97 104 151 81 91 142 120 143 142 152
Inventories, net
4.00 3.98 4.23 4.07 4.21 3.12 3.32 3.52 4.85 5.65 6.34
Prepaid Expenses
8.68 11 8.70 12 12 12 13 16 18 20 22
Current Deferred & Refundable Income Taxes
8.59 4.26 12 1.11 5.40 4.16 10 4.84 6.74 6.50 12
Other Current Assets
8.78 8.76 17 18 22 29 12 10 12 4.47 37
Plant, Property, & Equipment, net
454 465 464 451 517 391 346 408 515 525 477
Plant, Property & Equipment, gross
596 631 651 639 725 541 518 620 693 729 718
Accumulated Depreciation
142 166 187 188 208 150 172 212 178 205 241
Total Noncurrent Assets
20 20 23 111 110 137 117 166 254 259 336
Noncurrent Note & Lease Receivables
- - - - - - - - - 3.16 17
Goodwill
- - 0.00 42 43 43 43 58 76 79 80
Intangible Assets
- - 0.00 33 30 25 20 48 100 90 106
Other Noncurrent Operating Assets
20 20 23 37 38 61 52 59 78 86 133
Total Liabilities & Shareholders' Equity
647 621 650 774 882 677 652 797 954 998 1,046
Total Liabilities
445 384 354 430 532 386 302 420 551 559 642
Total Current Liabilities
126 88 81 127 161 133 143 156 170 181 210
Short-Term Debt
43 27 28 34 81 30 28 42 60 75 65
Accounts Payable
12 13 12 22 20 32 30 34 33 32 45
Accrued Expenses
47 44 42 69 54 69 84 80 77 74 87
Other Current Liabilities
23 3.58 0.24 1.86 0.78 1.86 0.56 - - - 12
Total Noncurrent Liabilities
318 296 273 303 370 253 159 263 381 378 432
Long-Term Debt
196 169 164 167 200 48 20 90 197 187 234
Noncurrent Deferred & Payable Income Tax Liabilities
77 84 63 77 80 75 85 99 116 118 120
Other Noncurrent Operating Liabilities
35 24 24 59 64 75 45 70 61 69 78
Total Equity & Noncontrolling Interests
202 236 295 343 350 291 350 377 403 438 404
Total Preferred & Common Equity
202 236 295 343 350 291 350 377 403 438 404
Total Common Equity
202 236 295 343 350 291 350 377 403 438 404
Common Stock
140 138 137 142 142 144 150 153 156 159 160
Retained Earnings
83 102 157 201 209 166 225 329 379 278 278
Treasury Stock
-3.41 -1.08 - - 0.00 -17 -24 - - - -35
Accumulated Other Comprehensive Income / (Loss)
-18 -2.64 0.29 0.20 -1.01 -2.25 -1.31 1.09 0.82 1.04 0.61

Quarterly Balance Sheets for Covenant Logistics Group

This table presents Covenant Logistics Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
757 765 871 892 943 995 1,010 980 1,009 1,025 1,017
Total Current Assets
213 205 199 203 180 202 215 180 197 195 211
Cash & Equivalents
59 55 7.82 7.39 2.95 1.28 35 11 0.14 2.69 11
Accounts Receivable
133 122 143 154 144 145 135 141 152 150 156
Inventories, net
3.72 3.31 4.13 4.86 5.13 5.61 6.11 5.50 5.39 6.15 7.17
Prepaid Expenses
11 13 21 17 14 24 21 15 24 20 18
Current Deferred & Refundable Income Taxes
0.00 0.00 0.00 0.00 0.32 13 7.53 0.00 3.32 8.75 11
Other Current Assets
6.18 12 22 19 15 13 9.77 7.28 11 6.27 8.48
Plant, Property, & Equipment, net
373 389 430 444 503 533 537 522 523 542 457
Plant, Property & Equipment, gross
576 591 611 613 691 726 736 739 743 774 706
Accumulated Depreciation
203 203 181 169 188 193 199 217 220 232 249
Total Noncurrent Assets
170 171 241 246 260 260 258 278 289 289 349
Noncurrent Note & Lease Receivables
- - - - - - - - - 22 31
Goodwill
58 58 69 73 80 79 79 79 79 79 80
Intangible Assets
49 47 98 102 97 95 92 98 96 94 103
Other Noncurrent Operating Assets
62 65 73 70 82 86 86 101 114 94 135
Total Liabilities & Shareholders' Equity
757 765 871 892 943 995 1,010 980 1,009 1,025 1,017
Total Liabilities
377 394 491 498 536 576 578 536 592 601 609
Total Current Liabilities
161 139 154 171 173 188 195 164 180 192 202
Short-Term Debt
36 37 43 46 71 82 74 62 63 76 66
Accounts Payable
33 28 34 34 32 32 32 32 35 33 50
Accrued Expenses
91 74 75 90 70 73 78 70 80 84 86
Total Noncurrent Liabilities
216 255 337 327 363 388 383 372 412 409 407
Long-Term Debt
70 96 163 154 187 197 192 182 214 204 201
Noncurrent Deferred & Payable Income Tax Liabilities
90 97 100 103 111 120 119 114 114 122 121
Other Noncurrent Operating Liabilities
51 58 67 63 58 64 71 72 82 80 85
Total Equity & Noncontrolling Interests
380 371 380 394 407 419 432 444 417 424 408
Total Preferred & Common Equity
380 371 380 394 407 419 432 444 417 424 408
Total Common Equity
380 371 380 394 407 419 432 444 417 424 408
Common Stock
153 153 155 156 157 158 159 160 160 160 160
Retained Earnings
319 345 355 368 381 392 404 283 291 298 281
Treasury Stock
-93 -127 -131 - -132 - -131 - - - -34
Accumulated Other Comprehensive Income / (Loss)
1.11 0.68 1.04 1.45 1.08 1.11 0.58 0.78 0.66 0.60 0.65

Annual Metrics And Ratios for Covenant Logistics Group

This table displays calculated financial ratios and metrics derived from Covenant Logistics Group's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
18,056,507.00 18,194,319.00 18,290,547.00 18,346,066.00 2,350,000.00 17,134,214.00 16,717,543.00 - - - 25,047,178.00
DEI Adjusted Shares Outstanding
36,113,014.00 36,388,638.00 36,581,094.00 36,692,132.00 4,700,000.00 34,268,428.00 33,435,086.00 - - - 25,047,178.00
DEI Earnings Per Adjusted Shares Outstanding
1.17 0.46 1.52 1.16 1.80 -1.25 1.82 - - - 0.29
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
45 20 67 41 6.05 -9.82 49 91 44 34 2.32
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 17.87% 6.68% 4.92% 0.32%
Earnings before Interest and Taxes (EBIT)
68 32 28 55 8.77 -14 67 121 59 45 2.94
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
130 104 101 131 89 52 121 178 129 131 96
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-31 0.35 17 15 -9.20 117 58 44 -176 34 -41
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
422 442 492 518 533 407 398 445 665 665 712
Increase / (Decrease) in Invested Capital
76 20 50 26 15 -127 -8.76 47 220 0.07 44
Book Value per Share
$11.19 $12.98 $16.14 $18.70 $148.98 $16.96 $20.92 $27.95 $31.16 $33.26 $16.13
Tangible Book Value per Share
$11.19 $12.98 $16.14 $14.66 $118.29 $13.05 $17.15 $20.06 $17.62 $20.43 $8.70
Total Capital
452 452 509 544 657 380 402 510 666 700 717
Total Debt
250 216 214 201 307 89 53 133 263 262 313
Total Long-Term Debt
207 188 186 167 226 59 24 91 202 187 236
Net Debt
246 208 198 178 264 80 44 65 260 226 308
Capital Expenditures (CapEx)
148 47 62 13 92 -28 -8.85 47 126 103 112
Debt-free, Cash-free Net Working Capital (DFCFNWC)
86 67 93 95 131 36 66 40 74 72 95
Debt-free Net Working Capital (DFNWC)
90 75 109 118 174 45 74 109 76 107 100
Net Working Capital (NWC)
47 47 81 84 93 14 46 67 16 33 23
Net Nonoperating Expense (NNE)
2.55 3.23 12 -1.93 -2.43 33 -11 -17 -11 -1.48 -4.92
Net Nonoperating Obligations (NNO)
220 205 197 175 183 116 48 68 262 227 308
Total Depreciation and Amortization (D&A)
62 72 73 76 81 66 54 58 70 87 93
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.32 $0.93 $3.03 $2.32 $0.46 $0.00 $3.61 $3.62 $2.12 $1.37 $0.28
Adjusted Weighted Average Basic Shares Outstanding
18.15M 18.18M 18.28M 18.34M 18.44M 0.00 16.80M 30.01M 26.10M 26.31M 25.65M
Adjusted Diluted Earnings per Share
$2.30 $0.92 $3.02 $2.30 $0.45 $0.00 $3.57 $3.50 $2.00 $1.30 $0.27
Adjusted Weighted Average Diluted Shares Outstanding
18.31M 18.27M 18.37M 18.47M 18.64M 0.00 17.02M 31.05M 27.67M 27.71M 26.91M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
18.13M 18.25M 18.33M 18.37M 18.52M 0.00 16.82M 26.48M 26.14M 26.55M 25.08M
Normalized Net Operating Profit after Tax (NOPAT)
45 20 20 41 4.91 3.39 47 61 35 36 16
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Covenant Logistics Group

This table displays calculated financial ratios and metrics derived from Covenant Logistics Group's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - 26,550,403.00 26,555,878.00 25,019,619.00 25,047,178.00 25,083,043.00
DEI Adjusted Shares Outstanding
- - - - - - 26,550,403.00 26,555,878.00 25,019,619.00 25,047,178.00 25,083,043.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - 0.25 0.37 0.36 -0.73 0.18
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-30.52% 3.39% 4.01% 9.08% 3.13% -54.52% -23.75% 0.59% 0.24% - 44.51%
EBITDA Growth
-54.61% 21.84% -21.00% 22.72% 12.41% -5.62% 15.64% -8.02% -17.56% - 2.84%
EBIT Growth
-74.36% 30.85% -75.41% 32.20% 7.23% -39.63% 75.94% -25.77% -51.18% - -17.63%
NOPAT Growth
-74.83% 24.14% -72.17% 24.25% 8.38% -37.65% 35.12% -27.96% -49.71% - -22.07%
Net Income Growth
-73.25% 11.23% -76.11% -0.81% -3.50% -47.48% 65.15% -19.30% -30.23% - -32.65%
EPS Growth
-70.80% 11.23% -75.83% -3.30% -5.05% -47.48% 71.43% -18.18% -25.53% - -29.17%
Operating Cash Flow Growth
-8.06% -16.49% 199.41% 337.50% 40.03% -31.18% 14.42% -2.20% -27.25% - 16.65%
Free Cash Flow Firm Growth
-245.50% -448.56% -1,506.89% 21.54% 61.71% 103.21% 97.94% 115.11% 42.26% - 576.91%
Invested Capital Growth
37.76% 49.51% 47.94% 20.61% 11.84% 0.01% 1.53% -1.12% 5.97% - -2.40%
Revenue Q/Q Growth
5.17% 120.16% -55.56% 6.00% -0.57% -2.90% -2.04% 6.36% -0.92% - 42.75%
EBITDA Q/Q Growth
8.45% -2.44% -21.74% 48.20% -0.66% -18.09% -4.11% 17.88% -10.97% - 4,362.83%
EBIT Q/Q Growth
28.50% -5.77% -69.62% 259.33% 4.22% -46.95% -11.45% 51.61% -31.45% - 125.98%
NOPAT Q/Q Growth
19.16% -3.87% -67.45% 233.21% 3.94% -44.69% -13.80% 45.39% -27.45% - 126.97%
Net Income Q/Q Growth
9.87% -5.26% -68.94% 206.84% 6.88% -48.44% -2.34% 49.93% -7.59% - 124.21%
EPS Q/Q Growth
8.79% -5.26% -67.42% 203.45% 6.82% -48.44% -7.69% 50.00% -2.78% - 123.94%
Operating Cash Flow Q/Q Growth
693.07% -21.52% -31.90% 3.22% 153.84% -61.43% 13.21% -11.77% 88.82% - 13.37%
Free Cash Flow Firm Q/Q Growth
-9.43% -38.29% -1.95% 49.15% 46.60% 111.61% -165.14% 474.05% -304.11% - 145.51%
Invested Capital Q/Q Growth
1.63% 12.04% 0.68% 5.20% -5.76% 0.20% 2.21% 2.46% 1.00% - -4.96%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
36.55% 72.68% 38.08% 39.72% 37.63% 38.61% 37.37% 39.34% 37.83% - 26.17%
EBITDA Margin
15.38% 6.81% 12.00% 16.78% 16.76% 14.14% 13.84% 15.34% 13.79% - 9.85%
Operating Margin
6.99% 2.99% 2.04% 6.93% 7.27% 3.97% 3.59% 5.11% 3.54% - 2.05%
EBIT Margin
6.99% 2.99% 2.04% 6.93% 7.27% 3.97% 3.59% 5.11% 3.54% - 2.05%
Profit (Net Income) Margin
6.23% 2.68% 1.87% 5.43% 5.83% 3.10% 3.09% 4.35% 4.06% - 1.44%
Tax Burden Percent
75.71% 77.29% 85.04% 76.83% 76.56% 80.69% 76.80% 73.65% 113.15% - 72.66%
Interest Burden Percent
117.82% 116.04% 107.80% 101.89% 104.86% 96.69% 112.05% 115.55% 101.39% - 96.83%
Effective Tax Rate
25.13% 23.62% 18.17% 24.12% 24.32% 21.11% 23.20% 26.35% 22.05% - 27.34%
Return on Invested Capital (ROIC)
7.79% 4.54% 3.32% 9.23% 9.95% 4.13% 3.31% 4.37% 3.28% - 2.15%
ROIC Less NNEP Spread (ROIC-NNEP)
9.52% 5.70% 3.56% 9.38% 10.29% 4.10% 3.60% 4.84% 4.42% - 2.09%
Return on Net Nonoperating Assets (RNNOA)
3.08% 2.40% 1.57% 5.74% 5.38% 2.38% 2.11% 3.27% 2.64% - 1.21%
Return on Equity (ROE)
10.86% 6.95% 4.89% 14.98% 15.33% 6.51% 5.42% 7.63% 5.92% - 3.36%
Cash Return on Invested Capital (CROIC)
-23.49% -31.67% -32.38% -12.85% -5.04% 5.17% 5.61% 7.41% -0.57% - 2.60%
Operating Return on Assets (OROA)
6.46% 3.77% 2.66% 8.40% 8.69% 3.57% 3.03% 4.15% 2.83% - 1.99%
Return on Assets (ROA)
5.76% 3.38% 2.44% 6.58% 6.98% 2.78% 2.60% 3.53% 3.24% - 1.40%
Return on Common Equity (ROCE)
10.86% 6.95% 4.89% 14.98% 15.33% 6.51% 5.42% 7.63% 5.92% - 3.36%
Return on Equity Simple (ROE_SIMPLE)
13.69% 0.00% 10.45% 10.13% 9.73% 0.00% 8.68% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
11 11 3.55 12 12 6.79 5.86 8.52 6.18 -17 4.56
NOPAT Margin
5.23% 2.28% 1.67% 5.26% 5.50% 3.13% 2.76% 3.77% 2.76% - 1.49%
Net Nonoperating Expense Percent (NNEP)
-1.74% -1.15% -0.25% -0.15% -0.35% 0.03% -0.28% -0.47% -1.14% - 0.06%
Return On Investment Capital (ROIC_SIMPLE)
- 1.64% - - - 0.97% 0.85% 1.22% 0.88% -2.36% 0.68%
Cost of Revenue to Revenue
63.45% 27.32% 61.92% 60.28% 62.37% 61.39% 62.63% 60.66% 62.17% - 73.83%
SG&A Expenses to Revenue
5.43% 2.36% 9.82% 6.44% 5.34% 8.67% 6.40% 6.48% 7.09% - 4.62%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Expenses to Revenue
29.56% 69.69% 36.03% 32.79% 30.37% 34.65% 33.78% 34.22% 34.29% - 24.12%
Earnings before Interest and Taxes (EBIT)
15 14 4.34 16 16 8.61 7.63 12 7.93 -24 6.28
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
33 33 25 38 37 31 29 35 31 0.68 30
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.43 1.46 1.47 1.54 1.61 1.64 1.33 1.54 1.28 - 1.67
Price to Tangible Book Value (P/TBV)
2.57 2.59 2.61 2.63 2.68 2.67 2.21 2.65 2.16 - 3.03
Price to Revenue (P/Rev)
0.74 0.54 0.54 0.57 0.61 0.82 0.73 0.79 0.67 - 0.70
Price to Earnings (P/E)
10.43 10.70 14.07 15.22 16.57 20.00 15.31 17.71 16.82 - 133.64
Dividend Yield
0.94% 1.93% 0.95% 0.89% 0.83% 1.61% 1.06% 1.04% 1.22% - 1.03%
Earnings Yield
9.59% 9.35% 7.11% 6.57% 6.03% 5.00% 6.53% 5.65% 5.94% - 0.75%
Enterprise Value to Invested Capital (EV/IC)
1.28 1.28 1.28 1.32 1.40 1.42 1.21 1.32 1.17 - 1.41
Enterprise Value to Revenue (EV/Rev)
1.00 0.77 0.77 0.82 0.82 1.08 1.02 1.13 1.01 - 0.96
Enterprise Value to EBITDA (EV/EBITDA)
6.19 6.61 7.05 7.21 6.97 7.19 6.10 6.95 6.54 - 9.71
Enterprise Value to EBIT (EV/EBIT)
13.71 14.47 18.89 18.86 18.39 21.10 17.18 20.89 22.99 - 588.39
Enterprise Value to NOPAT (EV/NOPAT)
17.94 19.14 24.35 24.75 24.05 27.42 17.18 20.89 22.99 - 811.86
Enterprise Value to Operating Cash Flow (EV/OCF)
8.34 10.03 8.66 7.98 6.98 7.69 6.55 7.33 7.47 - 7.95
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 27.47 21.83 17.72 0.00 - 53.56
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.52 0.65 0.65 0.68 0.62 0.60 0.56 0.67 0.67 - 0.66
Long-Term Debt to Equity
0.40 0.50 0.47 0.48 0.45 0.43 0.42 0.52 0.49 - 0.49
Financial Leverage
0.32 0.42 0.44 0.61 0.52 0.58 0.59 0.67 0.60 - 0.58
Leverage Ratio
2.13 2.24 2.19 2.33 2.30 2.32 2.26 2.40 2.38 - 2.35
Compound Leverage Factor
2.51 2.60 2.37 2.38 2.42 2.24 2.53 2.77 2.41 - 2.27
Debt to Total Capital
34.27% 39.43% 39.33% 40.48% 38.18% 37.38% 35.79% 40.15% 39.98% - 39.58%
Short-Term Debt to Total Capital
7.72% 9.07% 10.55% 11.68% 10.61% 10.65% 8.96% 9.04% 10.74% - 9.72%
Long-Term Debt to Total Capital
26.55% 30.36% 28.78% 28.80% 27.57% 26.73% 26.83% 31.10% 29.25% - 29.85%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital
65.73% 60.57% 60.67% 59.52% 61.82% 62.62% 64.21% 59.85% 60.02% - 60.42%
Debt to EBITDA
1.67 2.04 2.16 2.21 2.00 1.99 1.83 2.11 2.25 - 2.77
Net Debt to EBITDA
1.61 2.02 2.14 2.20 1.74 1.72 1.74 2.11 2.22 - 2.65
Long-Term Debt to EBITDA
1.29 1.57 1.58 1.57 1.45 1.43 1.37 1.64 1.64 - 2.09
Debt to NOPAT
4.85 5.90 7.48 7.59 6.91 7.60 5.15 6.35 7.90 - 231.38
Net Debt to NOPAT
4.67 5.85 7.39 7.55 6.00 6.56 4.91 6.35 7.83 - 221.63
Long-Term Debt to NOPAT
3.75 4.55 5.47 5.40 4.99 5.43 3.86 4.92 5.78 - 174.55
Altman Z-Score
2.21 2.42 2.44 2.43 2.49 2.11 1.94 1.91 1.77 - 2.04
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.18 1.09 1.04 1.08 1.10 1.18 1.09 1.09 1.01 - 1.04
Quick Ratio
0.94 0.85 0.85 0.78 0.87 0.98 0.93 0.85 0.80 - 0.83
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-151 -209 -213 -109 -58 6.73 -4.38 16 -33 -60 21
Operating Cash Flow to CapEx
175.79% 35.14% 55.98% 52.28% 324.06% 652.74% 103.70% 75.89% 116.25% - 0.00%
Free Cash Flow to Firm to Interest Expense
-57.39 -85.88 -63.92 -28.56 -18.09 2.08 -1.53 6.64 -9.65 - 5.38
Operating Cash Flow to Interest Expense
15.40 13.08 6.50 5.90 17.75 6.78 8.69 8.87 11.93 - 7.45
Operating Cash Flow Less CapEx to Interest Expense
6.64 -24.14 -5.11 -5.38 12.27 5.74 0.31 -2.82 1.67 - 13.69
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.92 1.26 1.30 1.21 1.20 0.90 0.84 0.81 0.80 - 0.97
Accounts Receivable Turnover
5.32 8.42 8.36 7.84 7.86 6.17 5.69 5.46 5.70 - 6.55
Inventory Turnover
108.50 127.64 190.57 165.77 147.35 102.76 101.88 98.74 88.57 - 100.93
Fixed Asset Turnover
1.87 2.39 2.49 2.35 2.32 1.69 1.58 1.54 1.51 - 1.99
Accounts Payable Turnover
13.78 15.92 26.84 24.67 24.55 16.57 17.04 16.31 16.89 - 15.54
Days Sales Outstanding (DSO)
68.67 43.37 43.69 46.57 46.42 59.12 64.14 66.82 64.09 - 55.70
Days Inventory Outstanding (DIO)
3.36 2.86 1.92 2.20 2.48 3.55 3.58 3.70 4.12 - 3.62
Days Payable Outstanding (DPO)
26.49 22.92 13.60 14.80 14.87 22.03 21.42 22.38 21.61 - 23.49
Cash Conversion Cycle (CCC)
45.54 23.31 32.00 33.98 34.03 40.64 46.31 48.14 46.60 - 35.83
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
593 665 669 704 664 665 680 696 703 712 663
Invested Capital Turnover
1.49 1.99 1.98 1.76 1.81 1.32 1.20 1.16 1.19 - 1.45
Increase / (Decrease) in Invested Capital
163 220 217 120 70 0.07 10 -7.88 40 44 -16
Enterprise Value (EV)
761 851 860 930 927 944 825 920 822 - 937
Market Capitalization
562 591 599 646 696 718 589 640 542 - 681
Book Value per Share
$30.43 $31.16 $31.12 $31.98 $32.77 $33.26 $16.71 $15.70 $16.94 $16.13 $16.25
Tangible Book Value per Share
$16.91 $17.62 $17.55 $18.72 $19.75 $20.43 $10.04 $9.10 $10.04 $8.70 $8.95
Total Capital
599 666 671 705 698 700 691 697 706 717 675
Total Debt
205 263 264 285 267 262 247 280 282 313 267
Total Long-Term Debt
159 202 193 203 192 187 185 217 206 236 201
Net Debt
198 260 261 284 231 226 236 279 280 308 256
Capital Expenditures (CapEx)
23 91 39 43 18 3.36 24 29 36 24 -24
Debt-free, Cash-free Net Working Capital (DFCFNWC)
70 74 75 95 59 72 66 80 75 95 63
Debt-free Net Working Capital (DFNWC)
77 76 78 96 94 107 77 80 78 100 75
Net Working Capital (NWC)
31 16 7.04 14 20 33 15 17 2.13 23 8.96
Net Nonoperating Expense (NNE)
-2.17 -1.90 -0.43 -0.37 -0.75 0.07 -0.71 -1.32 -2.91 1.33 0.14
Net Nonoperating Obligations (NNO)
199 262 262 285 232 227 236 279 280 308 256
Total Depreciation and Amortization (D&A)
18 18 21 22 21 22 22 23 23 25 24
Debt-free, Cash-free Net Working Capital to Revenue
9.19% 6.68% 6.74% 8.42% 5.19% 8.15% 8.16% 9.79% 9.26% - 6.51%
Debt-free Net Working Capital to Revenue
10.16% 6.89% 7.01% 8.53% 8.28% 12.21% 9.54% 9.81% 9.59% - 7.66%
Net Working Capital to Revenue
4.09% 1.42% 0.63% 1.25% 1.77% 3.71% 1.91% 2.05% 0.26% - 0.92%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.04 $0.25 $0.30 $0.93 $0.99 $0.13 $0.25 $0.38 $0.36 ($0.71) $0.18
Adjusted Weighted Average Basic Shares Outstanding
12.95M 52.19M 13.09M 13.15M 13.18M 52.61M 26.54M 26.04M 25.03M 25.65M 25.08M
Adjusted Diluted Earnings per Share
$0.99 $0.25 $0.29 $0.88 $0.94 $0.13 $0.24 $0.36 $0.35 ($0.71) $0.17
Adjusted Weighted Average Diluted Shares Outstanding
13.68M 55.34M 13.80M 13.83M 13.90M 55.43M 27.88M 27.23M 26.30M 26.91M 26.43M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.25 $0.00 $0.00 $0.00 $0.13 $0.00 $0.00 $0.00 ($0.71) $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
12.95M 26.14M 13.11M 13.17M 13.18M 53.10M 26.56M 25.02M 25.05M 25.08M 25.17M
Normalized Net Operating Profit after Tax (NOPAT)
11 11 4.12 12 12 6.70 6.11 8.73 5.80 -17 4.81
Normalized NOPAT Margin
5.02% 2.25% 1.94% 5.54% 5.57% 3.09% 2.87% 3.86% 2.59% - 1.57%
Pre Tax Income Margin
8.23% 3.47% 2.20% 7.06% 7.62% 3.84% 4.02% 5.91% 3.59% - 1.98%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.74 5.85 1.30 4.10 5.07 2.66 2.67 4.68 2.29 - 1.62
NOPAT to Interest Expense
4.30 4.47 1.06 3.11 3.83 2.10 2.05 3.45 1.78 - 1.17
EBIT Less CapEx to Interest Expense
-3.02 -31.36 -10.32 -7.18 -0.41 1.62 -5.71 -7.01 -7.97 - 7.86
NOPAT Less CapEx to Interest Expense
-4.46 -32.74 -10.55 -8.17 -1.64 1.06 -6.33 -8.24 -8.48 - 7.41
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
10.08% 10.47% 13.53% 13.57% 13.76% 16.14% 16.13% 18.14% 21.30% - 138.54%
Augmented Payout Ratio
82.99% 56.51% 24.39% 13.44% 13.62% 16.14% 16.13% 116.50% 134.84% - 138.54%

Financials Breakdown Chart

Key Financial Trends

Here is a concise, investor-focused takeaway on Covenant Logistics Group (NYSE: CVLG) using the latest quarterly data across cash flow, income, and balance sheets from the last four years. The highlights focus on cash generation, profitability, asset growth, and leverage dynamics observed in 2025, with context from prior periods where relevant.

  • Operating cash flow remained positive in all 2025 quarters, with CFO (Net Cash From Continuing Operating Activities) ranging from about $21.9m (Q2 2025) to $41.4m (Q3 2025) and $25.5m in Q4 2025, signaling ongoing cash generation from core operations.
  • Net income to common shareholders was positive in most 2025 quarters (Q1: ~$6.6m, Q2: ~$9.8m, Q3: ~$9.1m), indicating improving profitability prior to the Q4 swing to a loss.
  • Plant, Property & Equipment net increased to roughly $542m by Q3 2025, reflecting ongoing capex and asset base growth (PPE net: Q3 2025 ≈ $542.1m; Q2 2025 ≈ $523.4m; Q1 2025 ≈ $521.9m).
  • Net financing activity was positive in late-2025 quarters, driven by debt issuance and related financing, with roughly $27.6m of net financing cash flow in both Q3 2025 and Q4 2025, helping support capex and working capital needs amid positive operating cash flow.
  • Top-line stability in 2025—revenue generally hovered in the $210m–$226m range (Q1 2025 ≈ $212.6m, Q2 ≈ $226.1m, Q3 ≈ $224.0m, Q4 ≈ $215.2m), indicating a stable but mature revenue base.
  • Dividend policy remains steady with cash dividends per share at $0.07, providing a predictable return mechanism even as earnings swing quarter to quarter.
  • Near-term liquidity is relatively tight with cash on hand (cash & equivalents) around a few million dollars in mid-2025 (e.g., Q3 2025 ≈ $2.69m), suggesting sensitivity to cash needs if operating performance deteriorates or capex accelerates.
  • Q4 2025 pivot to a net loss with net income attributable to common shareholders of about -$18.3m and basic/diluted EPS of -$0.71, marking a clear profitability setback for the quarter.
  • Q4 2025 operating profitability declined as Total Operating Income was negative at approximately -$24.38m, despite positive revenue, pointing to higher operating costs or non-cash adjustments in that quarter.
  • Leverage remains a consideration—by Q3 2025, Total Liabilities were about $601.5m and Total Equity around $423.7m, implying a debt-and-liabilities profile that may constrain balance sheet flexibility if profitability deteriorates or financing conditions tighten.
05/14/26 02:39 PM ETAI Generated. May Contain Errors.

Covenant Logistics Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Covenant Logistics Group's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Covenant Logistics Group's net income appears to be on an upward trend, with a most recent value of $7.24 million in 2025, falling from $42.09 million in 2015. The previous period was $35.92 million in 2024. Check out Covenant Logistics Group's forecast to explore projected trends and price targets.

Covenant Logistics Group's total operating income in 2025 was $2.94 million, based on the following breakdown:
  • Total Gross Profit: $332.23 million
  • Total Operating Expenses: $329.29 million

Over the last 10 years, Covenant Logistics Group's total revenue changed from $605.66 million in 2015 to $877.76 million in 2025, a change of 44.9%.

Covenant Logistics Group's total liabilities were at $641.55 million at the end of 2025, a 14.7% increase from 2024, and a 44.3% increase since 2015.

In the past 10 years, Covenant Logistics Group's cash and equivalents has ranged from $2.29 million in 2023 to $68.67 million in 2022, and is currently $4.95 million as of their latest financial filing in 2025.

Over the last 10 years, Covenant Logistics Group's book value per share changed from 11.19 in 2015 to 16.13 in 2025, a change of 44.2%.



Financial statements for NYSE:CVLG last updated on 5/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners