Free Trial

Ginkgo Bioworks (DNA) Financials

Ginkgo Bioworks logo
$12.87 +0.70 (+5.72%)
As of 01:08 PM Eastern
This is a fair market value price provided by Polygon.io. Learn more.
Annual Income Statements for Ginkgo Bioworks

Annual Income Statements for Ginkgo Bioworks

This table shows Ginkgo Bioworks' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-119 -127 -1,830 -2,105 -893 -547
Consolidated Net Income / (Loss)
-120 -127 -1,837 -2,106 -893 -547
Net Income / (Loss) Continuing Operations
-120 -127 -1,837 -2,106 -893 -547
Total Pre-Tax Income
-120 -125 -1,838 -2,121 -893 -548
Total Operating Income
-72 -137 -1,828 -2,209 -864 -560
Total Gross Profit
54 61 184 273 197 182
Total Revenue
54 77 314 478 251 227
Operating Revenue
54 77 314 478 251 227
Total Cost of Revenue
0.00 16 130 204 54 45
Operating Cost of Revenue
0.00 16 130 204 54 45
Total Operating Expenses
126 198 2,013 2,482 1,062 742
Selling, General & Admin Expense
29 38 863 1,430 385 246
Research & Development Expense
96 160 1,150 1,053 581 424
Impairment Charge
- - 0.00 0.00 96 48
Restructuring Charge
- - - 0.00 0.00 24
Total Other Income / (Expense), net
-48 12 -9.66 88 -29 12
Interest Expense
2.42 2.39 2.37 0.11 0.09 0.09
Interest & Investment Income
-49 -1.55 -88 -45 -43 2.77
Other Income / (Expense), net
3.16 16 81 133 14 9.57
Income Tax Expense
0.02 1.89 -1.48 -15 -0.07 -0.48
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.53 -0.11 -6.60 -1.44 0.00 0.00
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- - - 0.00 0.00 -1.49
Basic Earnings per Share
($0.10) ($0.10) ($1.35) ($50.15) ($18.37) ($10.54)
Weighted Average Basic Shares Outstanding
1.15B 1.27B 1.36B 41.98M 48.61M 51.89M
Diluted Earnings per Share
($0.10) ($0.10) ($1.39) ($50.20) ($18.37) ($10.54)
Weighted Average Diluted Shares Outstanding
1.15B 1.27B 1.36B 42.00M 48.61M 51.89M
Weighted Average Basic & Diluted Shares Outstanding
- - 1.47B 1.95B 2.15B 58.03M

Quarterly Income Statements for Ginkgo Bioworks

This table shows Ginkgo Bioworks' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-670 -175 -205 -173 -303 -212 -175 -217 -55 -109 -98
Consolidated Net Income / (Loss)
-670 -173 -205 -173 -303 -212 -166 -217 -56 -108 -91
Net Income / (Loss) Continuing Operations
-670 -173 -205 -173 -303 -212 -175 -217 -56 -108 -98
Total Pre-Tax Income
-670 -188 -205 -173 -303 -212 -166 -217 -57 -108 -91
Total Operating Income
-655 -231 -216 -184 -286 -178 -178 -223 -55 -104 -89
Total Gross Profit
42 68 58 62 49 28 20 42 77 34 29
Total Revenue
66 98 81 81 55 35 38 56 89 44 48
Operating Revenue
66 98 81 81 55 35 38 56 89 44 48
Total Cost of Revenue
25 30 22 18 6.92 6.61 18 14 12 9.62 19
Operating Cost of Revenue
25 30 22 18 6.92 6.61 18 14 12 9.62 19
Total Operating Expenses
697 299 274 247 335 206 207 265 132 138 125
Selling, General & Admin Expense
435 121 111 102 82 89 70 66 52 57 49
Research & Development Expense
261 178 163 144 157 117 136 134 77 76 71
Restructuring Charge
- - - 0.00 0.00 - 0.00 17 2.95 - 5.27
Total Other Income / (Expense), net
-15 43 11 11 -17 -34 12 5.95 -1.57 -4.25 -1.90
Interest Expense
-6.38 8.57 -15 -14 -15 44 -12 -10 - - -6.08
Interest & Investment Income
-8.48 17 -7.82 -2.19 -36 3.58 -2.54 -6.83 -4.67 17 -3.69
Other Income / (Expense), net
-13 35 4.13 -1.26 4.78 6.65 2.96 2.47 3.10 1.05 -4.29
Income Tax Expense
-0.03 -15 0.08 0.07 -0.02 -0.20 0.03 0.19 -0.38 -0.33 0.09
Basic Earnings per Share
($0.41) ($4.18) ($0.11) ($0.09) ($6.21) ($4.35) ($3.31) ($0.11) ($1.08) ($2.10) ($1.68)
Weighted Average Basic Shares Outstanding
1.63B 41.98M 1.91B 1.93B 48.77M 48.61M 50.11M 2.05B 52.24M 51.89M 54.24M
Diluted Earnings per Share
($0.41) ($4.18) ($0.11) ($0.09) ($6.21) ($4.35) ($3.32) ($0.11) ($1.08) ($2.10) ($1.68)
Weighted Average Diluted Shares Outstanding
1.63B 42.00M 1.92B 1.93B 48.77M 48.61M 50.13M 2.06B 52.25M 51.89M 54.24M
Weighted Average Basic & Diluted Shares Outstanding
1.94B 1.95B 2.09B 1.98B 2.12B 2.15B 2.21B 2.22B 57.48M 58.03M 58.53M

Annual Cash Flow Statements for Ginkgo Bioworks

This table details how cash moves in and out of Ginkgo Bioworks' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
291 -113 1,207 -223 -380 -384
Net Cash From Operating Activities
-45 -136 -254 -252 -296 -320
Net Cash From Continuing Operating Activities
-45 -136 -254 -252 -296 -320
Net Income / (Loss) Continuing Operations
-120 -127 -1,837 -2,106 -893 -547
Consolidated Net Income / (Loss)
-120 -127 -1,837 -2,106 -893 -547
Depreciation Expense
11 14 29 43 71 63
Non-Cash Adjustments To Reconcile Net Income
63 4.59 1,622 1,878 498 275
Changes in Operating Assets and Liabilities, net
1.48 -28 -68 -66 29 -111
Net Cash From Investing Activities
-75 -67 -73 -67 -81 -62
Net Cash From Continuing Investing Activities
-75 -67 -73 -67 -81 -62
Purchase of Property, Plant & Equipment
-22 -58 -57 -52 -41 -63
Acquisitions
0.00 0.00 -12 75 0.00 -5.40
Purchase of Investments
-50 0.00 -5.00 -59 -43 0.00
Sale of Property, Plant & Equipment
- - 0.00 0.00 4.43 0.65
Sale and/or Maturity of Investments
- - 0.30 10 0.00 4.52
Other Investing Activities, net
-2.25 -9.30 0.00 -40 -1.34 0.54
Net Cash From Financing Activities
410 90 1,534 95 -3.22 -1.74
Net Cash From Continuing Financing Activities
410 90 1,534 95 -3.22 -1.74
Repurchase of Common Equity
-0.41 0.00 -25 -1.47 -0.58 -0.00
Issuance of Common Equity
0.00 0.00 60 99 0.00 0.00
Other Financing Activities, net
-0.35 -0.72 1,499 -2.50 -2.64 -1.74
Effect of Exchange Rate Changes
0.00 0.00 -0.02 0.91 -0.59 -0.28

Quarterly Cash Flow Statements for Ginkgo Bioworks

This table details how cash moves in and out of Ginkgo Bioworks' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Change in Cash & Equivalents
-75 24 -111 -87 -77 -105 -102 -111 -114 -56 -250
Net Cash From Operating Activities
-28 -105 -91 -74 -74 -58 -89 -84 -104 -42 -52
Net Cash From Continuing Operating Activities
-28 -105 -91 -74 -74 -58 -89 -84 -104 -42 -52
Net Income / (Loss) Continuing Operations
-670 -173 -205 -173 -303 -212 -166 -217 -56 -108 -91
Consolidated Net Income / (Loss)
-670 -173 -205 -173 -303 -212 -166 -217 -56 -108 -91
Depreciation Expense
8.92 16 19 18 21 13 13 17 17 16 15
Non-Cash Adjustments To Reconcile Net Income
593 90 91 92 214 101 64 121 37 53 41
Changes in Operating Assets and Liabilities, net
41 -37 4.00 -10 -5.24 40 -0.61 -5.28 -101 -3.48 -17
Net Cash From Investing Activities
-46 30 -19 -11 -3.38 -47 -12 -27 -10 -13 -199
Net Cash From Continuing Investing Activities
-59 30 -19 -11 -3.38 -47 -12 -27 -10 -13 -199
Purchase of Property, Plant & Equipment
-13 -26 -19 -14 -4.38 -3.45 -6.71 -27 -15 -14 -7.62
Acquisitions
- - 0.00 - - - -5.40 - - - 0.00
Purchase of Investments
-37 10 - - - - 0.00 - - - -191
Other Investing Activities, net
-7.66 -39 0.03 -0.62 0.93 -1.68 0.00 - 0.54 - 0.12
Net Cash From Financing Activities
-0.39 98 -0.89 -1.38 -0.32 -0.63 -0.85 -0.23 -0.47 -0.20 -0.21
Net Cash From Continuing Financing Activities
-0.39 98 -0.89 -1.38 -0.32 -0.63 -0.85 -0.23 -0.47 -0.20 -0.21
Repurchase of Common Equity
- - -0.58 - - - 0.00 - - - 0.00
Other Financing Activities, net
-0.30 -1.07 -0.31 -1.36 -0.31 -0.66 -0.85 -0.23 -0.46 -0.20 -0.21
Effect of Exchange Rate Changes
-0.09 1.10 -0.03 -0.47 -0.20 0.10 -0.16 -0.02 -0.04 -0.07 0.07

Annual Balance Sheets for Ginkgo Bioworks

This table presents Ginkgo Bioworks' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
675 2,071 2,539 1,665 1,377
Total Current Assets
427 1,723 1,450 1,002 603
Cash & Equivalents
381 1,550 1,316 944 562
Short-Term Investments
- 102 - - 0.00
Accounts Receivable
22 132 82 18 22
Prepaid Expenses
21 34 52 40 19
Plant, Property, & Equipment, net
121 146 315 188 204
Total Noncurrent Assets
127 87 774 475 571
Long-Term Investments
29 - 114 79 49
Intangible Assets
3.29 22 111 83 73
Other Noncurrent Operating Assets
80 44 489 265 450
Total Liabilities & Shareholders' Equity
675 2,071 2,539 1,665 1,377
Total Liabilities
205 504 803 568 661
Total Current Liabilities
73 135 173 164 107
Accounts Payable
14 8.19 10 9.32 14
Accrued Expenses
31 93 115 110 65
Current Deferred Revenue
29 33 48 44 28
Total Noncurrent Liabilities
132 369 630 404 554
Noncurrent Deferred Revenue
112 175 175 158 99
Other Noncurrent Operating Liabilities
3.03 194 455 246 455
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
470 1,567 1,736 1,097 716
Total Preferred & Common Equity
461 1,505 1,736 1,097 716
Preferred Stock
0.00 0.00 0.00 0.00 0.00
Total Common Equity
461 1,505 1,736 1,097 716
Common Stock
929 3,805 6,137 6,386 6,555
Retained Earnings
-468 -2,298 -4,398 -5,291 -5,838
Accumulated Other Comprehensive Income / (Loss)
0.00 -1.72 -2.63 1.48 -1.81

Quarterly Balance Sheets for Ginkgo Bioworks

This table presents Ginkgo Bioworks' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025
Total Assets
1,871 2,417 2,292 2,026 1,582 1,625 1,481 1,293
Total Current Assets
1,462 1,327 1,223 1,142 903 783 662 565
Cash & Equivalents
1,303 1,206 1,106 1,049 840 730 616 312
Short-Term Investments
- - - - - - - 205
Accounts Receivable
116 85 69 63 25 19 24 27
Prepaid Expenses
38 34 48 29 38 34 22 20
Plant, Property, & Equipment, net
188 314 294 202 196 211 211 198
Total Noncurrent Assets
221 776 774 683 483 631 607 531
Long-Term Investments
4.14 1.19 1.12 86 76 62 62 32
Intangible Assets
48 109 105 100 77 91 80 69
Other Noncurrent Operating Assets
140 607 609 439 281 478 466 430
Total Liabilities & Shareholders' Equity
1,871 2,417 2,292 2,026 1,582 1,625 1,481 1,293
Total Liabilities
431 810 788 774 594 792 683 646
Total Current Liabilities
125 192 163 168 169 166 114 116
Accounts Payable
11 22 14 11 27 23 16 11
Accrued Expenses
73 123 110 115 108 117 76 71
Current Deferred Revenue
41 48 39 43 34 26 23 34
Total Noncurrent Liabilities
306 618 625 605 425 626 569 530
Noncurrent Deferred Revenue
172 175 180 170 166 153 105 80
Other Noncurrent Operating Liabilities
75 443 445 435 259 473 463 450
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,440 1,608 1,504 1,253 987 833 798 647
Total Preferred & Common Equity
1,435 0.00 0.00 1,253 987 833 798 647
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,435 1,608 1,504 1,253 987 833 798 647
Common Stock
5,669 6,212 6,281 6,334 6,445 6,508 6,528 6,577
Retained Earnings
-4,226 -4,603 -4,776 -5,079 -5,456 -5,674 -5,730 -5,929
Accumulated Other Comprehensive Income / (Loss)
-7.91 -1.61 -1.30 -2.90 -1.55 -1.72 0.26 -0.85

Annual Metrics And Ratios for Ginkgo Bioworks

This table displays calculated financial ratios and metrics derived from Ginkgo Bioworks' official financial filings.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - -
Revenue Growth
0.00% 41.48% 309.40% 52.21% -47.36% -9.71%
EBITDA Growth
0.00% -85.57% -1,505.68% -18.33% 61.67% 37.51%
EBIT Growth
0.00% -76.66% -1,345.60% -18.80% 59.06% 35.28%
NOPAT Growth
0.00% -91.38% -1,234.38% -20.81% 60.87% 35.24%
Net Income Growth
0.00% -5.73% -1,349.34% -14.69% 57.61% 38.73%
EPS Growth
0.00% 0.00% -1,290.00% -14.69% 57.61% 42.62%
Operating Cash Flow Growth
0.00% -204.12% -86.86% 0.64% -17.17% -8.15%
Free Cash Flow Firm Growth
0.00% 0.00% -537.07% -77.67% 80.93% -13.48%
Invested Capital Growth
0.00% 0.00% -233.33% 399.41% -75.71% 41.96%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -9.51% -20.17% 4.17%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 40.74% 2.69% 12.83%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 40.11% 2.79% 11.13%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 39.69% 5.75% 11.75%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 40.47% -4.52% 16.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 40.47% -4.52% 15.27%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -71.94% 19.48% 13.65% 4.60%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 34.19% 5.19%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 59.07% -36.50% -11.57%
Profitability Metrics
- - - - - -
Gross Margin
100.00% 79.64% 58.68% 57.25% 78.52% 80.38%
EBITDA Margin
-106.46% -139.63% -547.64% -425.74% -310.03% -214.57%
Operating Margin
-132.14% -178.75% -582.62% -462.41% -343.76% -246.54%
EBIT Margin
-126.30% -157.72% -556.90% -434.65% -338.07% -242.33%
Profit (Net Income) Margin
-221.20% -165.31% -585.22% -440.93% -355.08% -240.94%
Tax Burden Percent
100.02% 101.51% 99.92% 99.29% 99.99% 99.91%
Interest Burden Percent
175.10% 103.25% 105.17% 102.17% 105.04% 99.51%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -249.64% 0.00% -1,513.72% -317.41% -434.65%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -233.97% 0.00% -1,477.58% -293.93% -415.64%
Return on Net Nonoperating Assets (RNNOA)
0.00% 195.72% 0.00% 1,386.20% 254.38% 374.31%
Return on Equity (ROE)
0.00% -53.92% -180.29% -127.52% -63.02% -60.34%
Cash Return on Invested Capital (CROIC)
0.00% -449.64% 0.00% -637.47% -195.58% -469.34%
Operating Return on Assets (OROA)
0.00% -17.91% -127.29% -90.07% -40.44% -36.16%
Return on Assets (ROA)
0.00% -18.77% -133.76% -91.38% -42.47% -35.96%
Return on Common Equity (ROCE)
0.00% -52.91% -174.02% -125.12% -63.02% -60.34%
Return on Equity Simple (ROE_SIMPLE)
0.00% -27.47% -122.01% -121.32% -81.38% -76.39%
Net Operating Profit after Tax (NOPAT)
-50 -96 -1,280 -1,546 -605 -392
NOPAT Margin
-92.50% -125.13% -407.83% -323.69% -240.63% -172.58%
Net Nonoperating Expense Percent (NNEP)
0.00% -15.67% -53.97% -36.14% -23.47% -19.01%
Return On Investment Capital (ROIC_SIMPLE)
- - - -89.06% -55.15% -54.72%
Cost of Revenue to Revenue
0.00% 20.36% 41.32% 42.75% 21.48% 19.62%
SG&A Expenses to Revenue
54.41% 49.97% 274.97% 299.31% 153.12% 108.42%
R&D to Revenue
177.73% 208.42% 366.32% 220.35% 230.90% 186.78%
Operating Expenses to Revenue
232.14% 258.39% 641.29% 519.66% 422.28% 326.92%
Earnings before Interest and Taxes (EBIT)
-68 -121 -1,748 -2,076 -850 -550
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-58 -107 -1,719 -2,034 -780 -487
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 3.25 8.21 1.89 3.26 0.79
Price to Tangible Book Value (P/TBV)
0.00 3.29 8.45 2.09 3.71 0.88
Price to Revenue (P/Rev)
27.68 19.57 39.37 6.86 14.24 2.49
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 14.52 0.00 6.03 34.32 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 14.55 34.30 3.87 10.17 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.04 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.04 0.00 0.00 0.00 0.00
Financial Leverage
0.00 -0.84 -1.01 -0.94 -0.87 -0.90
Leverage Ratio
0.00 1.44 1.35 1.40 1.48 1.68
Compound Leverage Factor
0.00 1.48 1.42 1.43 1.56 1.67
Debt to Total Capital
0.00% 3.39% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 3.39% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 1.78% 3.96% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 94.80% 96.04% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 -0.15 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 3.67 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 -0.15 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 -0.17 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 4.10 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 -0.17 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 3.57 11.45 -1.88 -1.60 -6.14
Noncontrolling Interest Sharing Ratio
0.00% 1.87% 3.48% 1.88% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Current Ratio
0.00 5.83 12.79 8.38 6.11 5.62
Quick Ratio
0.00 5.50 13.24 8.08 5.87 5.44
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -173 -1,101 -1,955 -373 -423
Operating Cash Flow to CapEx
-201.01% -234.91% -449.07% -482.48% -812.42% -516.35%
Free Cash Flow to Firm to Interest Expense
0.00 -72.44 -463.81 -18,447.87 -4,009.08 -4,501.04
Operating Cash Flow to Interest Expense
-18.45 -56.95 -106.96 -2,379.23 -3,177.42 -3,399.84
Operating Cash Flow Less CapEx to Interest Expense
-27.63 -81.20 -130.78 -2,872.35 -3,568.53 -4,058.28
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.11 0.23 0.21 0.12 0.15
Accounts Receivable Turnover
0.00 3.50 4.09 4.46 5.01 11.26
Inventory Turnover
0.00 5.71 42.54 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.63 2.35 2.07 1.00 1.16
Accounts Payable Turnover
0.00 1.12 11.75 21.91 5.46 3.79
Days Sales Outstanding (DSO)
0.00 104.30 89.23 81.76 72.84 32.43
Days Inventory Outstanding (DIO)
0.00 63.97 8.58 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 324.83 31.07 16.66 66.82 96.24
Cash Conversion Cycle (CCC)
0.00 -156.56 66.74 65.10 6.02 -63.81
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 77 -102 307 75 106
Invested Capital Turnover
0.00 2.00 -24.51 4.68 1.32 2.52
Increase / (Decrease) in Invested Capital
0.00 77 -179 409 -232 31
Enterprise Value (EV)
0.00 1,115 10,765 1,849 2,558 -46
Market Capitalization
1,500 1,500 12,355 3,279 3,580 564
Book Value per Share
$0.00 $0.36 $1.01 $0.90 $0.52 $12.46
Tangible Book Value per Share
$0.00 $0.36 $0.98 $0.81 $0.46 $11.20
Total Capital
0.00 487 1,567 1,736 1,097 716
Total Debt
0.00 17 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 17 0.00 0.00 0.00 0.00
Net Debt
0.00 -393 -1,652 -1,430 -1,023 -610
Capital Expenditures (CapEx)
22 58 57 52 36 62
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -27 -64 -39 -106 -66
Debt-free Net Working Capital (DFNWC)
0.00 353 1,588 1,277 838 495
Net Working Capital (NWC)
0.00 353 1,588 1,277 838 495
Net Nonoperating Expense (NNE)
70 31 557 560 288 155
Net Nonoperating Obligations (NNO)
0.00 -393 -1,670 -1,430 -1,023 -610
Total Depreciation and Amortization (D&A)
11 14 29 43 71 63
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -35.85% -20.32% -8.10% -42.23% -29.11%
Debt-free Net Working Capital to Revenue
0.00% 460.91% 506.09% 267.34% 333.22% 218.23%
Net Working Capital to Revenue
0.00% 460.91% 506.09% 267.34% 333.22% 218.23%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($54.00) ($50.00) ($18.40) ($10.54)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 34.00M 41.98M 48.61M 51.89M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($55.60) ($50.00) ($18.40) ($10.54)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 34.01M 42.00M 48.61M 51.89M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 36.79M 48.81M 53.81M 58.03M
Normalized Net Operating Profit after Tax (NOPAT)
-50 -96 -1,280 -1,546 -538 -341
Normalized NOPAT Margin
-92.50% -125.13% -407.83% -323.69% -213.85% -150.37%
Pre Tax Income Margin
-221.16% -162.85% -585.69% -444.08% -355.11% -241.15%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
-28.27 -50.69 -736.52 -19,588.19 -9,140.86 -5,853.04
NOPAT to Interest Expense
-20.70 -40.22 -539.37 -14,587.42 -6,506.28 -4,168.40
EBIT Less CapEx to Interest Expense
-37.45 -74.94 -760.34 -20,081.31 -9,531.97 -6,511.48
NOPAT Less CapEx to Interest Expense
-29.88 -64.46 -563.19 -15,080.54 -6,897.39 -4,826.84
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-0.34% 0.00% -1.36% -0.07% -0.07% 0.00%

Quarterly Metrics And Ratios for Ginkgo Bioworks

This table displays calculated financial ratios and metrics derived from Ginkgo Bioworks' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-14.45% -33.81% -52.08% -44.29% -16.52% -64.64% -52.98% -30.24% 60.65% 26.16% 27.34%
EBITDA Growth
-1,477.42% 88.59% 66.75% 72.72% 60.47% 11.95% 15.82% -21.10% 86.59% 45.22% 51.97%
EBIT Growth
-1,234.38% 87.66% 64.04% 70.29% 57.85% 12.44% 17.28% -18.91% 81.50% 40.19% 46.72%
NOPAT Growth
-2,355.53% 86.30% 68.06% 71.57% 56.27% 22.85% 17.49% -21.07% 80.72% 41.83% 50.02%
Net Income Growth
-554.39% 89.22% 65.41% 74.15% 54.80% -22.31% 19.06% -25.31% 81.38% 49.20% 45.18%
EPS Growth
-412.50% 89.22% 70.27% 78.05% 54.80% -22.31% 27.27% -22.22% 82.61% 51.72% 49.40%
Operating Cash Flow Growth
-441.76% 36.85% -355.25% 26.03% -159.34% 44.68% 1.46% -14.76% -40.72% 26.62% 42.28%
Free Cash Flow Firm Growth
-853.60% 0.00% -142.69% -137.17% 83.82% 118.84% 149.84% 168.86% 67.26% -196.50% -143.83%
Invested Capital Growth
259.14% 399.41% 185.57% 69.13% -39.15% -75.71% -82.31% -89.86% 1.94% 41.96% 38.87%
Revenue Q/Q Growth
-54.09% 48.02% -17.89% -0.17% -31.20% -37.30% 9.18% 48.13% 58.43% -50.76% 10.20%
EBITDA Q/Q Growth
-7.18% 72.67% -6.93% 12.92% -55.31% 39.12% -2.24% -25.26% 82.80% -148.76% 10.37%
EBIT Q/Q Growth
-7.05% 70.69% -8.06% 12.38% -51.89% 39.11% -2.09% -25.95% 76.37% -96.83% 9.07%
NOPAT Q/Q Growth
-1.11% 64.75% 6.55% 14.64% -55.52% 37.81% 0.06% -25.25% 75.24% -87.68% 14.13%
Net Income Q/Q Growth
0.07% 74.17% -18.43% 15.44% -74.76% 30.11% 21.63% -30.90% 74.03% -90.65% 15.42%
EPS Q/Q Growth
0.00% 74.17% -10.00% 18.18% -74.76% 30.11% 27.27% -37.50% -881.82% -94.44% 20.00%
Operating Cash Flow Q/Q Growth
71.47% -268.57% 13.34% 18.82% -0.02% 21.37% -54.34% 5.45% -22.65% 59.00% -21.41%
Free Cash Flow Firm Q/Q Growth
-198.65% 26.11% 27.97% 29.21% 57.06% 186.06% 90.50% -2.20% -120.42% -153.65% 13.48%
Invested Capital Q/Q Growth
-17.78% 59.07% 30.50% -0.91% -70.42% -36.50% -4.97% -43.21% 197.47% -11.57% -7.04%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
62.87% 69.25% 72.27% 77.54% 87.51% 80.98% 75.75% 75.59% 86.52% 78.06% 60.12%
EBITDA Margin
-992.71% -183.31% -238.72% -208.22% -470.05% -456.43% -427.41% -361.43% -39.23% -198.20% -161.20%
Operating Margin
-986.38% -234.89% -267.34% -228.57% -516.68% -512.49% -469.12% -396.66% -61.99% -236.29% -184.13%
EBIT Margin
-1,006.14% -199.25% -262.22% -230.13% -508.04% -493.37% -461.33% -392.27% -58.51% -233.90% -193.01%
Profit (Net Income) Margin
-1,009.26% -176.10% -253.98% -215.12% -546.44% -609.10% -437.25% -386.40% -63.34% -245.25% -188.25%
Tax Burden Percent
100.00% 92.14% 100.04% 100.04% 99.99% 99.91% 100.02% 100.09% 99.34% 99.70% 100.10%
Interest Burden Percent
100.31% 95.92% 96.82% 93.44% 107.57% 123.57% 94.76% 98.42% 108.97% 105.17% 97.44%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-10,172.41% -768.93% -270.06% -165.24% -734.53% -473.20% -290.93% -234.30% -79.83% -416.58% -361.84%
ROIC Less NNEP Spread (ROIC-NNEP)
-10,158.24% -768.19% -266.04% -161.60% -725.93% -466.10% -287.04% -227.87% -77.87% -412.29% -357.93%
Return on Net Nonoperating Assets (RNNOA)
9,920.15% 720.69% 221.40% 128.38% 642.30% 403.39% 234.93% 185.26% 68.87% 371.29% 320.89%
Return on Equity (ROE)
-252.26% -48.25% -48.66% -36.86% -92.23% -69.82% -56.01% -49.04% -10.96% -45.28% -40.95%
Cash Return on Invested Capital (CROIC)
0.00% -637.47% -549.37% -336.54% -365.27% -195.58% -105.77% -114.15% -376.63% -469.34% -422.17%
Operating Return on Assets (OROA)
-264.17% -41.29% -45.71% -35.00% -82.13% -59.01% -48.15% -36.92% -7.27% -34.91% -31.87%
Return on Assets (ROA)
-264.99% -36.49% -44.27% -32.72% -88.33% -72.85% -45.64% -36.37% -7.87% -36.60% -31.09%
Return on Common Equity (ROCE)
-246.36% -47.34% -48.15% -36.48% -92.05% -69.82% -56.01% -49.04% -10.96% -45.28% -40.95%
Return on Equity Simple (ROE_SIMPLE)
-246.62% 0.00% 0.00% 0.00% -68.19% 0.00% -86.48% -107.76% -81.61% 0.00% -72.92%
Net Operating Profit after Tax (NOPAT)
-458 -162 -151 -129 -200 -125 -125 -156 -39 -73 -62
NOPAT Margin
-690.47% -164.42% -187.13% -160.00% -361.67% -358.75% -328.38% -277.66% -43.40% -165.40% -128.89%
Net Nonoperating Expense Percent (NNEP)
-14.18% -0.74% -4.02% -3.64% -8.60% -7.10% -3.89% -6.43% -1.96% -4.29% -3.91%
Return On Investment Capital (ROIC_SIMPLE)
- -9.31% - - - -11.36% - - - -10.13% -9.62%
Cost of Revenue to Revenue
37.13% 30.75% 27.73% 22.46% 12.49% 19.02% 24.25% 24.41% 13.48% 21.94% 39.88%
SG&A Expenses to Revenue
655.47% 123.50% 138.08% 127.02% 147.98% 256.72% 185.24% 117.93% 58.72% 130.67% 101.50%
R&D to Revenue
393.78% 180.65% 201.53% 179.08% 282.63% 336.75% 359.63% 238.80% 86.48% 174.19% 146.78%
Operating Expenses to Revenue
1,049.25% 304.15% 339.61% 306.11% 604.19% 593.47% 544.87% 472.25% 148.52% 314.35% 259.20%
Earnings before Interest and Taxes (EBIT)
-668 -196 -212 -185 -282 -171 -175 -220 -52 -103 -93
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-659 -180 -193 -168 -261 -159 -162 -203 -35 -87 -78
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.88 1.89 1.62 2.58 2.86 3.26 2.53 0.89 0.57 0.79 0.51
Price to Tangible Book Value (P/TBV)
4.10 2.09 1.80 2.90 3.27 3.71 2.90 1.00 0.63 0.88 0.57
Price to Revenue (P/Rev)
10.55 6.86 6.66 11.90 11.37 14.24 11.96 4.01 2.08 2.49 1.39
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
22.44 6.03 3.47 6.99 20.85 34.32 22.32 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
8.20 3.87 3.56 8.50 7.77 10.17 7.57 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.98 -0.94 -0.83 -0.79 -0.88 -0.87 -0.82 -0.81 -0.88 -0.90 -0.90
Leverage Ratio
1.32 1.40 1.39 1.40 1.45 1.48 1.54 1.68 1.71 1.68 1.76
Compound Leverage Factor
1.32 1.34 1.34 1.30 1.56 1.83 1.46 1.65 1.86 1.76 1.71
Debt to Total Capital
3.99% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
3.99% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
95.67% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
-0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
-0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
-0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
4.55 0.56 -0.31 0.47 -0.46 -0.25 -1.99 -4.21 -4.54 -5.07 -5.75
Noncontrolling Interest Sharing Ratio
2.34% 1.88% 1.04% 1.03% 0.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
11.71 8.38 6.92 7.49 6.78 6.11 5.34 4.71 5.79 5.62 4.88
Quick Ratio
11.36 8.08 6.73 7.19 6.60 5.87 5.12 4.51 5.59 5.44 4.70
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-772 -571 -411 -291 -125 108 205 200 -41 -104 -90
Operating Cash Flow to CapEx
-212.24% -405.87% -465.95% -543.36% -1,707.71% -2,865.76% -1,330.24% -312.19% -704.62% -310.81% -675.95%
Free Cash Flow to Firm to Interest Expense
0.00 -66.58 0.00 0.00 0.00 2.44 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 -12.19 0.00 0.00 0.00 -1.31 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 -15.20 0.00 0.00 0.00 -1.36 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.26 0.21 0.17 0.15 0.16 0.12 0.10 0.09 0.12 0.15 0.17
Accounts Receivable Turnover
6.34 4.46 3.05 2.67 3.52 5.01 3.82 4.20 5.01 11.26 9.18
Inventory Turnover
51.55 0.00 25.19 22.45 26.18 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
3.20 2.07 1.68 1.39 1.62 1.00 0.82 0.73 1.06 1.16 1.21
Accounts Payable Turnover
26.11 21.91 4.97 5.76 7.03 5.46 1.68 1.99 3.14 3.79 2.37
Days Sales Outstanding (DSO)
57.55 81.76 119.75 136.50 103.65 72.84 95.67 86.93 72.92 32.43 39.76
Days Inventory Outstanding (DIO)
7.08 0.00 14.49 16.26 13.94 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
13.98 16.66 73.47 63.34 51.91 66.82 217.07 183.51 116.23 96.24 153.76
Cash Conversion Cycle (CCC)
50.66 65.10 60.77 89.42 65.69 6.02 -121.40 -96.58 -43.31 -63.81 -114.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
193 307 400 397 117 75 71 40 120 106 98
Invested Capital Turnover
14.73 4.68 1.44 1.03 2.03 1.32 0.89 0.84 1.84 2.52 2.81
Increase / (Decrease) in Invested Capital
314 409 260 162 -75 -232 -330 -356 2.28 31 28
Enterprise Value (EV)
4,327 1,849 1,390 2,772 2,446 2,558 1,580 -54 -225 -46 -218
Market Capitalization
5,569 3,279 2,597 3,879 3,582 3,580 2,497 739 453 564 331
Book Value per Share
$0.88 $0.90 $0.82 $0.72 $0.63 $0.52 $0.46 $0.38 $0.36 $12.46 $11.16
Tangible Book Value per Share
$0.83 $0.81 $0.74 $0.64 $0.55 $0.46 $0.40 $0.34 $0.32 $11.20 $9.97
Total Capital
1,500 1,736 1,608 1,504 1,253 1,097 987 833 798 716 647
Total Debt
60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-1,247 -1,430 -1,207 -1,107 -1,135 -1,023 -916 -793 -678 -610 -549
Capital Expenditures (CapEx)
13 26 19 14 4.31 2.02 6.71 27 15 14 7.62
Debt-free, Cash-free Net Working Capital (DFCFNWC)
35 -39 -70 -46 -76 -106 -106 -113 -68 -66 -68
Debt-free Net Working Capital (DFNWC)
1,337 1,277 1,136 1,060 973 838 734 617 548 495 449
Net Working Capital (NWC)
1,337 1,277 1,136 1,060 973 838 734 617 548 495 449
Net Nonoperating Expense (NNE)
212 11 54 44 102 87 41 61 18 35 29
Net Nonoperating Obligations (NNO)
-1,247 -1,430 -1,207 -1,107 -1,135 -1,023 -916 -793 -678 -610 -549
Total Depreciation and Amortization (D&A)
8.92 16 19 18 21 13 13 17 17 16 15
Debt-free, Cash-free Net Working Capital to Revenue
6.55% -8.10% -18.07% -14.01% -24.08% -42.23% -51.01% -61.39% -31.27% -29.11% -28.66%
Debt-free Net Working Capital to Revenue
253.30% 267.34% 291.18% 325.24% 309.03% 333.22% 351.70% 334.83% 251.46% 218.23% 189.06%
Net Working Capital to Revenue
253.30% 267.34% 291.18% 325.24% 309.03% 333.22% 351.70% 334.83% 251.46% 218.23% 189.06%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($16.40) ($167.20) ($4.40) ($3.60) ($6.40) ($174.00) ($3.20) ($4.40) ($1.08) ($2.10) ($1.68)
Adjusted Weighted Average Basic Shares Outstanding
40.77M 1.05M 47.87M 48.34M 48.77M 1.22M 50.11M 51.37M 52.24M 51.89M 54.24M
Adjusted Diluted Earnings per Share
($16.40) ($167.20) ($4.40) ($3.60) ($6.40) ($174.00) ($3.20) ($4.40) ($1.08) ($2.10) ($1.68)
Adjusted Weighted Average Diluted Shares Outstanding
40.77M 1.05M 47.92M 48.34M 48.77M 1.22M 50.13M 51.38M 52.25M 51.89M 54.24M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($167.20) $0.00 $0.00 $0.00 ($174.00) $0.00 $0.00 $0.00 ($2.10) $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
48.50M 48.81M 52.14M 49.47M 52.96M 53.81M 55.28M 55.58M 57.48M 58.03M 58.53M
Normalized Net Operating Profit after Tax (NOPAT)
-458 -162 -151 -129 -133 -125 -125 -111 -37 -73 -59
Normalized NOPAT Margin
-690.47% -164.42% -187.13% -160.00% -240.17% -358.75% -328.38% -196.80% -41.08% -165.40% -121.25%
Pre Tax Income Margin
-1,009.31% -191.13% -253.88% -215.03% -546.48% -609.67% -437.17% -386.06% -63.76% -245.99% -188.06%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 -22.84 0.00 0.00 0.00 -3.90 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 -18.85 0.00 0.00 0.00 -2.83 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 -25.85 0.00 0.00 0.00 -3.94 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 -21.85 0.00 0.00 0.00 -2.88 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -0.07% -0.12% 0.00% 0.00% -0.07% 0.00% 0.00% 0.00% 0.00% 0.00%

Key Financial Trends

Ginkgo Bioworks (NYSE:DNA) continues to struggle with profitability pressures, as evident in the most recent quarterly results through Q1 2025 and prior periods. Despite demonstrating some growth in revenue over the last two years, the company has consistently posted significant net losses with increasing operating expenses, particularly high research and development costs.

Positive Financial Highlights:

  • Operating revenue increased from $34.8 million in Q4 2023 to $48.3 million in Q1 2025, showing moderate top-line growth.
  • Gross profit improved modestly from $28.1 million in Q4 2023 to $29.0 million in Q1 2025, supporting revenue growth despite high cost of revenue.
  • Cash and equivalents remain substantial at $312.4 million as of Q1 2025, providing liquidity cushion.
  • Investments in property and equipment remain steady, indicating ongoing capital expenditure and potential for future capacity expansion.
  • Non-cash adjustments to reconcile net income reflect strong depreciation and amortization, which supports asset base valuation.
  • Weighted average shares outstanding have increased significantly over time (from around 50 million in early 2023 to over 54 million in Q1 2025), which may dilute earnings but indicates potential capital raises.
  • Stable total assets around $1.3 billion as of Q1 2025, down from $2.4 billion in early 2023, suggesting asset base rationalization or disposals.

Neutral Observations:

  • Operating cash flow remains negative at -$51.5 million in Q1 2025 but shows some improvement compared to prior quarters with cash outflows above $80 million in mid-2023.
  • Investing cash flows continue to be heavily negative, reflecting ongoing investment in technology and assets but also raising concerns about cash burn.
  • Financing cash flows are minor negative, suggesting limited debt repayments or capital activities in recent quarters.

Negative Financial Trends and Risks:

  • The company has reported continuous net losses with Q1 2025 net loss at approximately -$90.95 million, compared to -$107.5 million in Q4 2024, indicating persistent unprofitability.
  • Operating expenses have ballooned significantly, with research and development expenses in Q1 2025 at $70.9 million and selling, general & admin expenses at $49 million, consuming a large portion of revenue.
  • Consistent and increasing restructuring charges and impairment expenses highlight ongoing business challenges and restructuring efforts.
  • Declining total equity from $1.6 billion in Q1 2023 to around $647 million in Q1 2025 suggests accumulated losses eroding shareholders' equity.
  • Declining cash and equivalents from $1.2 billion in early 2023 to $312 million by Q1 2025 indicates a high cash burn rate, raising liquidity concerns over the medium term.
  • Negative earnings per share have been worsening, with diluted EPS at -$1.68 in Q1 2025 compared to approximately -$0.11 to -$4.35 in previous quarters, reflecting the severity of net losses relative to share count.
  • Significant investment outflows, with over $191 million spent on investments in Q1 2025, further pressure cash reserves.

Summary: Ginkgo Bioworks has seen top-line growth but continues to face substantial losses driven by high operating and R&D expenses. The company's liquidity is tightening given the decreasing cash reserves and ongoing cash burn from operations and investments. While its investments in assets and technology signal a long-term growth focus, investors should be cautious about the near-term path to profitability and the potential need for additional financing. Monitoring future cash flow improvements, cost controls, and revenue growth will be key for assessing the company’s turnaround prospects.

08/29/25 11:11 AM ETAI Generated. May Contain Errors.

Financials Breakdown Chart

Frequently Asked Questions About Ginkgo Bioworks' Financials

When does Ginkgo Bioworks' fiscal year end?

According to the most recent income statement we have on file, Ginkgo Bioworks' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Ginkgo Bioworks' net income changed over the last 5 years?

Ginkgo Bioworks' net income appears to be on an upward trend, with a most recent value of -$547.03 million in 2024, rising from -$119.86 million in 2019. The previous period was -$892.87 million in 2023. View Ginkgo Bioworks' forecast to see where analysts expect Ginkgo Bioworks to go next.

What is Ginkgo Bioworks' operating income?
Ginkgo Bioworks' total operating income in 2024 was -$559.76 million, based on the following breakdown:
  • Total Gross Profit: $182.50 million
  • Total Operating Expenses: $742.25 million
How has Ginkgo Bioworks' revenue changed over the last 5 years?

Over the last 5 years, Ginkgo Bioworks' total revenue changed from $54.18 million in 2019 to $227.04 million in 2024, a change of 319.0%.

How much debt does Ginkgo Bioworks have?

Ginkgo Bioworks' total liabilities were at $661.39 million at the end of 2024, a 16.4% increase from 2023, and a 222.5% increase since 2020.

How much cash does Ginkgo Bioworks have?

In the past 4 years, Ginkgo Bioworks' cash and equivalents has ranged from $380.80 million in 2020 to $1.55 billion in 2021, and is currently $561.57 million as of their latest financial filing in 2024.

How has Ginkgo Bioworks' book value per share changed over the last 5 years?

Over the last 5 years, Ginkgo Bioworks' book value per share changed from 0.00 in 2019 to 12.46 in 2024, a change of 1,245.8%.



This page (NYSE:DNA) was last updated on 8/29/2025 by MarketBeat.com Staff
From Our Partners