Go Pro

NewAmsterdam Pharma (NAMS) Financials

NewAmsterdam Pharma logo
$25.90 -0.89 (-3.32%)
As of 08/28/2026 04:00 PM Eastern
Annual Income Statements for NewAmsterdam Pharma

Annual Income Statements for NewAmsterdam Pharma

This table shows NewAmsterdam Pharma's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-7.02 -32 -30 -177 -242 -204
Consolidated Net Income / (Loss)
-7.02 -32 -23 -177 -242 -204
Net Income / (Loss) Continuing Operations
-7.02 -32 -30 -177 -242 -204
Total Pre-Tax Income
-7.02 -32 -23 -177 -242 -204
Total Operating Income
-6.63 -34 -3.56 -183 -176 -226
Total Gross Profit
0.00 0.01 103 14 46 23
Total Revenue
0.00 0.01 103 14 46 23
Operating Revenue
0.00 0.01 103 14 46 23
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
6.63 34 106 197 222 248
Selling, General & Admin Expense
1.69 5.44 20 38 70 106
Research & Development Expense
4.94 28 87 159 151 142
Total Other Income / (Expense), net
-0.42 1.39 -27 6.06 -65 22
Interest Expense
0.42 0.24 0.29 0.00 0.00 0.00
Interest & Investment Income
0.00 - 0.00 11 17 28
Other Income / (Expense), net
- 1.63 -27 -5.23 -82 -5.73
Income Tax Expense
0.00 0.00 0.00 0.03 -0.00 0.00
Basic Earnings per Share
($0.76) - ($1.19) ($2.15) ($2.56) ($1.72)
Weighted Average Basic Shares Outstanding
- - 81.56M 89.27M 109.82M 114.98M
Diluted Earnings per Share
($0.76) ($1.37) ($1.19) ($2.15) ($2.56) ($1.72)
Weighted Average Diluted Shares Outstanding
- - 81.56M 89.27M 109.82M 114.98M
Weighted Average Basic & Diluted Shares Outstanding
- - 81.56M 89.27M 109.82M 114.98M

Quarterly Income Statements for NewAmsterdam Pharma

This table shows NewAmsterdam Pharma's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-49 -94 -39 -17 -92 -40 -17 -72 -75 -48 -64
Consolidated Net Income / (Loss)
-49 -94 -39 -17 -92 -40 -17 -72 -75 -48 -64
Net Income / (Loss) Continuing Operations
-49 -94 -39 -17 -92 -40 -17 -72 -75 -48 -64
Total Pre-Tax Income
-49 -94 -39 -17 -92 -40 -17 -72 -75 -48 -64
Total Operating Income
-51 -55 -53 -25 -43 -69 -36 -55 -66 -58 -65
Total Gross Profit
0.80 1.40 2.28 29 13 2.98 19 0.35 0.03 3.04 3.70
Total Revenue
0.80 1.40 2.28 29 13 2.98 19 0.35 0.03 3.04 3.70
Operating Revenue
0.80 1.40 2.28 29 13 2.98 19 0.35 0.03 3.04 3.70
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
52 57 55 54 56 72 55 55 66 61 69
Selling, General & Admin Expense
11 14 16 18 21 27 27 25 27 23 27
Research & Development Expense
41 42 38 36 35 45 28 31 39 38 42
Total Other Income / (Expense), net
1.61 -38 14 8.36 -49 29 18 -17 -8.94 9.98 0.73
Interest & Investment Income
2.67 3.08 4.87 4.44 4.49 7.35 7.06 6.71 6.47 5.65 5.81
Other Income / (Expense), net
-1.06 -41 8.70 3.91 -53 22 11 -24 -15 4.33 -5.08
Income Tax Expense
0.03 0.00 0.00 -0.00 - 0.00 0.00 0.00 - 0.00 0.00
Basic Earnings per Share
($0.60) ($1.06) ($0.41) ($0.18) ($0.91) ($0.34) ($0.15) ($0.61) ($0.62) ($0.40) ($0.52)
Weighted Average Basic Shares Outstanding
89.27M 89.98M 90.02M 92.39M 109.82M 112.27M 112.63M 113.39M 114.98M 116.90M 119.54M
Diluted Earnings per Share
($0.60) ($1.06) ($0.41) ($0.18) ($0.91) ($0.34) ($0.15) ($0.61) ($0.62) ($0.40) ($0.52)
Weighted Average Diluted Shares Outstanding
89.27M 89.98M 90.02M 92.39M 109.82M 112.27M 112.63M 113.39M 114.98M 116.90M 119.54M
Weighted Average Basic & Diluted Shares Outstanding
89.27M 89.98M 90.02M 92.39M 109.82M 112.27M 112.63M 113.39M 114.98M 116.90M 119.54M

Annual Cash Flow Statements for NewAmsterdam Pharma

This table details how cash moves in and out of NewAmsterdam Pharma's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
6.52 50 402 -132 438 -293
Net Cash From Operating Activities
-7.28 -28 11 -141 -159 -148
Net Cash From Continuing Operating Activities
-7.28 -28 11 -141 -159 -148
Net Income / (Loss) Continuing Operations
-7.02 -32 -23 -177 -242 -204
Consolidated Net Income / (Loss)
-7.02 -32 -23 -177 -242 -204
Depreciation Expense
0.00 0.02 0.01 0.05 0.11 0.22
Amortization Expense
- - 0.00 0.00 -0.23 -1.41
Non-Cash Adjustments To Reconcile Net Income
0.39 -0.45 23 34 98 52
Changes in Operating Assets and Liabilities, net
-0.65 4.32 10 1.84 -15 5.34
Net Cash From Investing Activities
0.00 -0.02 -0.22 -0.02 -63 -175
Net Cash From Continuing Investing Activities
0.00 -0.02 -0.22 -0.02 -63 -175
Purchase of Property, Plant & Equipment
- -0.02 -0.22 -0.02 -0.67 -0.25
Purchase of Investments
- - 0.00 0.00 -62 -297
Sale and/or Maturity of Investments
- - - 0.00 0.00 122
Net Cash From Financing Activities
14 78 392 8.91 660 30
Net Cash From Continuing Financing Activities
14 78 392 8.91 660 30
Repurchase of Common Equity
- 0.00 0.00 0.00 -0.54 -1.59
Other Financing Activities, net
- - -5.05 8.91 660 31
Cash Income Taxes Paid
- - 0.00 0.03 0.00 0.00

Quarterly Cash Flow Statements for NewAmsterdam Pharma

This table details how cash moves in and out of NewAmsterdam Pharma's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-33 143 -50 -13 357 -27 -193 -24 -48 -31 -33
Net Cash From Operating Activities
-33 -55 -54 -13 -37 -36 -38 -33 -41 -31 -39
Net Cash From Continuing Operating Activities
-33 -55 -54 -13 -37 -36 -38 -33 -41 -31 -39
Net Income / (Loss) Continuing Operations
-49 -94 -39 -17 -92 -40 -17 -72 -75 -48 -64
Consolidated Net Income / (Loss)
-49 -94 -39 -17 -92 -40 -17 -72 -75 -48 -64
Depreciation Expense
0.01 0.02 0.02 0.03 0.05 0.05 0.05 0.06 0.06 0.06 0.06
Amortization Expense
- 0.00 - - - -0.51 -0.47 -0.40 -0.02 0.01 -0.05
Non-Cash Adjustments To Reconcile Net Income
6.08 50 -9.64 3.60 72 9.20 -18 41 19 29 24
Changes in Operating Assets and Liabilities, net
10 -11 -5.35 0.52 -17 -5.68 -1.98 -1.63 15 -11 1.31
Net Cash From Investing Activities
-0.00 -0.39 -0.21 -0.08 -62 2.86 -159 2.51 -21 -12 -4.76
Net Cash From Continuing Investing Activities
-0.00 -0.39 -0.21 -0.08 -62 2.86 -159 2.51 -21 -12 -4.76
Purchase of Property, Plant & Equipment
-0.00 -0.39 -0.21 -0.08 -0.00 -0.02 -0.09 -0.04 -0.10 -0.04 -0.08
Purchase of Investments
- 0.00 - - - -9.63 -184 -32 -72 -62 -51
Sale and/or Maturity of Investments
- 0.00 - - - 13 25 34 51 51 47
Net Cash From Financing Activities
- 198 4.66 0.06 457 6.52 3.43 5.89 14 11 11
Net Cash From Continuing Financing Activities
- 198 4.66 0.06 457 6.52 3.43 5.89 14 11 11
Other Financing Activities, net
- 199 4.66 0.06 457 8.11 3.43 5.89 14 11 11

Annual Balance Sheets for NewAmsterdam Pharma

This table presents NewAmsterdam Pharma's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
68 569 347 865 769
Total Current Assets
67 479 347 863 676
Cash & Equivalents
60 469 340 772 490
Restricted Cash
- - - 0.00 1.32
Short-Term Investments
- - 0.00 62 146
Prepaid Expenses
0.00 0.16 6.34 24 38
Plant, Property, & Equipment, net
0.22 0.15 0.05 0.24 0.38
Total Noncurrent Assets
0.81 89 0.26 0.97 93
Long-Term Investments
- - - 0.00 93
Goodwill
- - 0.17 0.53 0.41
Other Noncurrent Operating Assets
- - 0.09 0.43 0.19
Total Liabilities & Shareholders' Equity
68 569 347 865 769
Total Liabilities
11 50 59 107 86
Total Current Liabilities
11 38 50 107 86
Accounts Payable
11 20 28 18 24
Current Deferred Revenue
0.00 14 8.94 6.01 3.99
Other Current Liabilities
0.06 0.07 13 83 57
Total Noncurrent Liabilities
0.13 12 8.81 0.20 0.07
Other Noncurrent Operating Liabilities
0.00 12 7.79 0.20 0.07
Commitments & Contingencies
- - 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
56 518 288 758 683
Total Preferred & Common Equity
56 518 288 758 683
Total Common Equity
56 518 288 758 683
Common Stock
95 641 601 1,312 1,441
Retained Earnings
- - -317 -559 -762
Accumulated Other Comprehensive Income / (Loss)
-39 -128 4.42 4.47 4.79

Quarterly Balance Sheets for NewAmsterdam Pharma

This table presents NewAmsterdam Pharma's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
488 447 439 818 815 786 733 704
Total Current Assets
488 445 438 817 770 732 658 659
Cash & Equivalents
481 431 423 748 564 538 458 424
Restricted Cash
- - - - - 1.31 1.34 1.36
Short-Term Investments
- - - 60 175 165 178 210
Prepaid Expenses
6.68 15 15 8.83 31 28 21 24
Plant, Property, & Equipment, net
0.10 0.23 0.23 0.24 0.31 0.32 0.38 0.41
Total Noncurrent Assets
0.54 1.10 1.09 0.87 45 54 74 45
Long-Term Investments
- - - - 44 53 71 44
Goodwill
0.49 0.54 0.59 0.50 0.47 0.44 0.38 0.34
Other Noncurrent Operating Assets
0.05 0.56 0.49 0.37 0.31 0.25 2.61 0.08
Total Liabilities & Shareholders' Equity
488 447 439 818 815 786 733 704
Total Liabilities
77 59 60 41 37 58 67 73
Total Current Liabilities
60 45 41 41 37 58 67 73
Accounts Payable
19 15 18 14 15 14 13 16
Current Deferred Revenue
8.12 6.06 4.50 3.03 0.00 0.00 3.99 2.80
Other Current Liabilities
33 24 19 24 21 45 50 54
Total Noncurrent Liabilities
17 14 19 0.14 0.10 0.09 0.00 0.06
Other Noncurrent Operating Liabilities
16 14 19 0.14 0.10 0.09 0.00 0.06
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
412 387 379 777 778 728 665 631
Total Preferred & Common Equity
412 387 379 777 778 728 665 631
Total Common Equity
412 387 379 777 778 728 665 631
Common Stock
818 833 841 1,371 1,390 1,411 1,472 1,503
Retained Earnings
-411 -450 -466 -598 -615 -687 -811 -875
Accumulated Other Comprehensive Income / (Loss)
4.42 4.42 4.42 4.43 4.33 4.64 4.22 3.86

Annual Metrics And Ratios for NewAmsterdam Pharma

This table displays calculated financial ratios and metrics derived from NewAmsterdam Pharma's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - -
Revenue Growth
0.00% 0.00% 1,008,087.71% -86.28% 223.37% -50.61%
EBITDA Growth
0.00% -384.22% 6.34% -525.62% -37.44% 10.05%
EBIT Growth
0.00% -384.37% 6.36% -525.60% -37.35% 10.47%
NOPAT Growth
0.00% -409.00% 89.46% -5,043.86% 3.65% -28.02%
Net Income Growth
0.00% -360.89% 30.07% -681.73% -36.54% 15.64%
EPS Growth
0.00% -80.82% 13.11% -80.67% -19.07% 32.81%
Operating Cash Flow Growth
0.00% -291.24% 137.45% -1,424.13% -12.28% 6.80%
Free Cash Flow Firm Growth
0.00% 0.00% -176.58% 51.69% -269.23% -90.27%
Invested Capital Growth
0.00% 0.00% 1,464.64% -205.66% -47.32% 39.05%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 35.63% -36.15%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% -20.91% 6.24%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% -20.81% 6.19%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 4.26% -11.21%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% -21.46% 7.80%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% -13.78% 14.43%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% -2.86% -2.35%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% -19.97%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% -74.82% -59.66%
Profitability Metrics
- - - - - -
Gross Margin
0.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
0.00% -315,217.31% -29.28% -1,335.30% -567.55% -1,033.62%
Operating Margin
0.00% -331,406.51% -3.46% -1,298.56% -386.91% -1,002.90%
EBIT Margin
0.00% -315,372.86% -29.29% -1,335.65% -567.30% -1,028.36%
Profit (Net Income) Margin
0.00% -317,772.91% -22.04% -1,255.76% -530.25% -905.74%
Tax Burden Percent
100.00% 100.00% 100.00% 100.02% 100.00% 100.00%
Interest Burden Percent
105.89% 100.76% 75.24% 94.00% 93.47% 88.08%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% -10.91% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% -3.29% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 3.03% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% -57.44% -7.88% -43.87% -46.20% -28.29%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -112.38% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% -47.48% -9.45% -41.10% -42.66% -28.33%
Return on Assets (ROA)
0.00% -47.84% -7.11% -38.64% -39.88% -24.95%
Return on Common Equity (ROCE)
0.00% -57.44% -7.88% -43.87% -46.20% -28.29%
Return on Equity Simple (ROE_SIMPLE)
0.00% -57.44% -4.37% -61.35% -31.89% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.64 -24 -2.49 -128 -123 -158
NOPAT Margin
0.00% -231,984.56% -2.42% -908.99% -270.84% -702.03%
Net Nonoperating Expense Percent (NNEP)
0.00% -29.15% -7.62% -12.07% -20.12% -5.86%
Return On Investment Capital (ROIC_SIMPLE)
- - -0.48% -44.41% -16.29% -23.12%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 53,367.71% 19.00% 267.09% 154.61% 472.62%
R&D to Revenue
0.00% 278,138.80% 84.47% 1,131.47% 332.30% 630.28%
Operating Expenses to Revenue
0.00% 331,506.51% 103.46% 1,398.56% 486.91% 1,102.90%
Earnings before Interest and Taxes (EBIT)
-6.63 -32 -30 -188 -258 -231
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-6.63 -32 -30 -188 -259 -233
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 3.16 3.13 5.82
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 3.16 3.14 5.82
Price to Revenue (P/Rev)
0.00 0.00 0.00 64.66 52.11 176.77
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 40.49 33.80 144.32
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 -1.06 -0.92 -1.00 -1.12 -1.09
Leverage Ratio
0.00 1.20 1.11 1.14 1.16 1.13
Compound Leverage Factor
0.00 1.21 0.83 1.07 1.08 1.00
Debt to Total Capital
0.00% 0.22% 0.01% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.22% 0.01% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 99.78% 99.99% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 1.87 15.60 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 -0.01 -0.02 0.00 0.00 0.00
Net Debt to NOPAT
0.00 2.54 188.39 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 -0.01 -0.02 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 0.00 7.31 12.51 26.37
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Current Ratio
0.00 5.96 12.64 6.95 8.08 7.88
Quick Ratio
0.00 5.96 12.64 6.82 7.80 7.42
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -20 -55 -27 -99 -188
Operating Cash Flow to CapEx
0.00% -125,820.00% 4,825.79% -588,408.33% -23,595.83% -60,074.39%
Free Cash Flow to Firm to Interest Expense
0.00 -81.89 -192.93 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-17.32 -116.50 37.16 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-17.32 -116.59 36.39 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.00 0.32 0.03 0.08 0.03
Accounts Receivable Turnover
0.00 0.00 12.21 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.05 556.47 140.86 316.41 72.01
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 234,496.84 29.90 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 234,496.84 29.90 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 -3.61 49 -52 -77 -47
Invested Capital Turnover
0.00 -0.01 4.50 -10.11 -0.71 -0.36
Increase / (Decrease) in Invested Capital
0.00 -3.61 53 -101 -25 30
Enterprise Value (EV)
0.00 0.00 0.00 571 1,540 3,248
Market Capitalization
0.00 0.00 0.00 911 2,374 3,978
Book Value per Share
$0.00 $0.00 $6.36 $3.54 $8.20 $6.03
Tangible Book Value per Share
$0.00 $0.00 $5.26 $3.53 $8.19 $6.02
Total Capital
0.00 56 518 288 758 683
Total Debt
0.00 0.13 0.06 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.13 0.06 0.00 0.00 0.00
Net Debt
0.00 -60 -469 -340 -834 -730
Capital Expenditures (CapEx)
0.00 0.02 0.22 0.02 0.67 0.25
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -4.64 -28 -44 -78 -48
Debt-free Net Working Capital (DFNWC)
0.00 55 441 297 756 590
Net Working Capital (NWC)
0.00 55 441 297 756 590
Net Nonoperating Expense (NNE)
2.38 8.74 20 49 118 46
Net Nonoperating Obligations (NNO)
0.00 -60 -469 -340 -834 -730
Total Depreciation and Amortization (D&A)
0.00 0.02 0.01 0.05 -0.11 -1.19
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -45,534.23% -26.93% -309.13% -170.52% -211.75%
Debt-free Net Working Capital to Revenue
0.00% 544,388.46% 429.90% 2,107.13% 1,660.33% 2,621.49%
Net Working Capital to Revenue
0.00% 544,388.46% 429.90% 2,107.13% 1,660.33% 2,621.49%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 ($2.15) ($2.56) ($1.72)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 89.27M 109.82M 114.98M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($2.15) ($2.56) ($1.72)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 89.27M 109.82M 114.98M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 89.27M 109.82M 114.98M
Normalized Net Operating Profit after Tax (NOPAT)
-4.64 -24 -2.49 -128 -123 -158
Normalized NOPAT Margin
0.00% -231,984.56% -2.42% -908.99% -270.84% -702.03%
Pre Tax Income Margin
0.00% -317,772.91% -22.04% -1,255.57% -530.25% -905.74%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
-15.78 -131.40 -104.82 0.00 0.00 0.00
NOPAT to Interest Expense
-11.05 -96.66 -8.68 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-15.78 -131.50 -105.59 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-11.05 -96.75 -9.45 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% -0.22% -0.78%

Quarterly Metrics And Ratios for NewAmsterdam Pharma

This table displays calculated financial ratios and metrics derived from NewAmsterdam Pharma's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 114,975,422.00 116,903,979.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 114,975,422.00 116,903,979.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.42 -0.55
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% -83.76% 32.73% 889.83% 1,490.54% 112.56% 740.06% -98.80% -99.75% 2.08% -80.67%
EBITDA Growth
0.00% -125.45% -2.25% 58.02% -85.35% 51.11% 43.35% -275.30% 15.98% -14.11% -181.49%
EBIT Growth
0.00% -125.44% -2.27% 57.98% -85.40% 51.60% 44.35% -273.23% 15.79% -15.39% -186.44%
NOPAT Growth
0.00% -39.22% -23.76% 49.55% 15.36% -24.23% 32.22% -120.55% -52.63% 15.24% -82.02%
Net Income Growth
0.00% -123.16% -1.87% 64.68% -86.24% 57.85% 55.48% -332.54% 18.72% -22.55% -269.36%
EPS Growth
0.00% -107.84% 12.77% 68.42% -51.67% 67.92% 63.41% -238.89% 31.87% -17.65% -246.67%
Operating Cash Flow Growth
0.00% -71.36% -84.20% 73.39% -13.32% 33.21% 30.21% -162.11% -9.06% 16.08% -4.10%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% -383.47% -1,080.07% -301.75% -1,252.98% 66.99% 96.78%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% -47.32% 55.13% 88.82% 33.26% 39.05% -39.67% -896.44%
Revenue Q/Q Growth
-72.70% 0.00% 62.67% 1,177.36% -56.13% -76.68% 542.88% -98.18% -90.80% 9,400.00% 21.74%
EBITDA Q/Q Growth
-3.88% 0.00% 54.71% 51.97% -358.68% 51.00% 47.51% -218.16% -2.93% 33.61% -29.47%
EBIT Q/Q Growth
-3.87% 0.00% 54.70% 51.93% -358.31% 51.50% 47.91% -222.36% -3.40% 33.55% -29.31%
NOPAT Q/Q Growth
-3.06% 0.00% 5.24% 52.44% -72.90% -59.44% 48.30% -54.74% -19.65% 11.46% -11.03%
Net Income Q/Q Growth
-5.01% 0.00% 58.40% 57.32% -453.72% 57.12% 56.07% -314.68% -4.05% 35.35% -32.40%
EPS Q/Q Growth
-5.26% 0.00% 61.32% 56.10% -405.56% 62.64% 55.88% -306.67% -1.64% 35.48% -30.00%
Operating Cash Flow Q/Q Growth
29.59% 0.00% 1.14% 76.84% -199.80% 2.70% -3.30% 13.01% -24.74% 25.13% -28.13%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -78.80% 307.72% -121.34% -1,436.75% 26.71% 16.07% -43.13% 62.50% 92.84%
Invested Capital Q/Q Growth
0.00% 0.00% 37.60% -1.38% -74.82% 59.43% 84.45% -505.23% -59.66% 7.02% -10.91%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-6,491.03% -6,911.85% -1,924.44% -72.35% -756.43% -1,589.62% -129.78% -22,715.23% -254,256.25% -1,776.94% -1,889.71%
Operating Margin
-6,360.40% -3,960.17% -2,306.93% -85.89% -338.47% -2,314.47% -186.13% -15,845.69% -206,187.50% -1,921.71% -1,752.61%
EBIT Margin
-6,492.65% -6,912.92% -1,925.27% -72.45% -756.83% -1,574.14% -127.55% -22,619.83% -254,365.63% -1,779.31% -1,889.89%
Profit (Net Income) Margin
-6,163.76% -6,692.86% -1,711.58% -57.18% -721.71% -1,327.30% -90.70% -20,691.09% -234,134.38% -1,593.45% -1,732.91%
Tax Burden Percent
100.05% 100.00% 100.00% 99.99% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
94.88% 96.82% 88.90% 78.93% 95.36% 84.32% 71.11% 91.47% 92.05% 89.55% 91.69%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-43.87% -55.53% -59.21% -52.50% -46.20% -31.51% -28.43% -39.94% -28.29% -29.49% -36.81%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-199.79% -97.11% -32.00% -5.54% -56.92% -113.56% -12.94% -1,300.88% -7,006.52% -51.77% -17.71%
Return on Assets (ROA)
-189.67% -94.02% -28.45% -4.37% -54.28% -95.75% -9.20% -1,189.96% -6,449.25% -46.36% -16.24%
Return on Common Equity (ROCE)
-43.87% -55.53% -59.21% -52.50% -46.20% -31.51% -28.43% -39.94% -28.29% -29.49% -36.81%
Return on Equity Simple (ROE_SIMPLE)
0.00% -55.53% -59.21% -52.50% 0.00% -24.10% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-36 -39 -37 -18 -30 -48 -25 -39 -46 -41 -45
NOPAT Margin
-4,452.28% -2,772.12% -1,614.85% -60.12% -236.93% -1,620.13% -130.29% -11,091.98% -144,331.25% -1,345.20% -1,226.83%
Net Nonoperating Expense Percent (NNEP)
-4.04% -22.83% -1.02% 0.40% -10.54% 1.35% 1.25% -5.66% -3.67% -0.99% -2.56%
Return On Investment Capital (ROIC_SIMPLE)
-12.40% - - - -3.99% -6.21% -3.20% -5.30% -6.76% -6.15% -7.19%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
1,318.18% 1,031.62% 722.90% 63.25% 165.25% 911.75% 142.41% 7,045.98% 85,681.25% 771.41% 726.61%
R&D to Revenue
5,142.22% 3,028.55% 1,684.03% 122.64% 273.21% 1,502.72% 143.72% 8,899.71% 120,606.25% 1,250.30% 1,125.99%
Operating Expenses to Revenue
6,460.40% 4,060.17% 2,406.93% 185.89% 438.47% 2,414.47% 286.13% 15,945.98% 206,284.38% 2,021.71% 1,852.61%
Earnings before Interest and Taxes (EBIT)
-52 -97 -44 -21 -97 -47 -24 -79 -81 -54 -70
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-52 -97 -44 -21 -97 -47 -25 -79 -81 -54 -70
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.16 4.68 4.46 3.94 3.13 2.89 2.61 4.40 5.82 5.53 6.27
Price to Tangible Book Value (P/TBV)
3.16 4.69 4.47 3.95 3.14 2.89 2.61 4.40 5.82 5.54 6.28
Price to Revenue (P/Rev)
64.66 281.10 232.82 44.48 52.11 47.69 31.77 90.89 176.77 163.10 556.37
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
40.49 210.98 174.80 31.90 33.80 30.54 19.53 69.40 144.32 131.69 460.93
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.18 -1.17 -1.11 -1.12 -1.12 -1.08 -1.04 -1.07 -1.09 -1.05 -1.04
Leverage Ratio
1.14 1.19 1.15 1.16 1.16 1.10 1.08 1.11 1.13 1.08 1.08
Compound Leverage Factor
1.08 1.15 1.03 0.92 1.10 0.93 0.77 1.01 1.04 0.96 0.99
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
8.60 14.33 16.86 14.38 13.13 32.84 33.32 32.45 27.01 31.96 31.49
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
6.95 8.17 9.83 10.61 8.08 19.98 21.08 12.57 7.88 9.76 9.03
Quick Ratio
6.82 8.06 9.51 10.25 7.80 19.76 20.24 12.06 7.42 9.43 8.69
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 31 6.47 26 -5.63 -86 -63 -53 -76 -29 -2.04
Operating Cash Flow to CapEx
-1,102,466.67% -14,182.34% -25,827.27% -16,669.33% -1,249,366.67% -227,925.00% -42,807.95% -78,021.43% -40,875.00% -80,536.84% -49,017.50%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.03 0.01 0.02 0.08 0.08 0.07 0.10 0.06 0.03 0.03 0.01
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
140.86 67.94 31.73 145.43 316.41 278.11 234.45 127.23 72.01 73.14 19.70
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-52 -69 -43 -44 -77 -31 -4.84 -29 -47 -43 -48
Invested Capital Turnover
-0.27 -0.20 -0.34 -1.53 -0.71 -0.94 -2.66 -0.96 -0.36 -0.61 -0.27
Increase / (Decrease) in Invested Capital
0.00 -69 -43 -44 -25 38 38 15 30 -12 -43
Enterprise Value (EV)
571 1,448 1,298 1,072 1,540 1,439 1,250 2,446 3,248 2,972 3,282
Market Capitalization
911 1,929 1,728 1,494 2,374 2,248 2,033 3,203 3,978 3,680 3,962
Book Value per Share
$3.54 $4.58 $4.31 $4.21 $8.20 $7.08 $6.93 $6.46 $6.03 $5.79 $5.40
Tangible Book Value per Share
$3.53 $4.57 $4.30 $4.20 $8.19 $7.07 $6.93 $6.46 $6.02 $5.78 $5.40
Total Capital
288 412 387 379 758 777 778 728 683 665 631
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-340 -481 -431 -423 -834 -808 -783 -757 -730 -709 -680
Capital Expenditures (CapEx)
0.00 0.39 0.21 0.08 0.00 0.02 0.09 0.04 0.10 0.04 0.08
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-44 -53 -31 -26 -78 -32 -5.82 -30 -48 -47 -49
Debt-free Net Working Capital (DFNWC)
297 428 400 397 756 776 733 674 590 591 586
Net Working Capital (NWC)
297 428 400 397 756 776 733 674 590 591 586
Net Nonoperating Expense (NNE)
14 55 2.20 -0.86 62 -8.72 -7.58 33 29 7.55 19
Net Nonoperating Obligations (NNO)
-340 -481 -431 -423 -834 -808 -783 -757 -730 -709 -680
Total Depreciation and Amortization (D&A)
0.01 0.02 0.02 0.03 0.05 -0.46 -0.43 -0.33 0.04 0.07 0.01
Debt-free, Cash-free Net Working Capital to Revenue
-309.13% -773.11% -413.03% -77.72% -170.52% -68.07% -9.10% -85.69% -211.75% -207.48% -687.80%
Debt-free Net Working Capital to Revenue
2,107.13% 6,238.65% 5,388.54% 1,180.62% 1,660.33% 1,646.99% 1,145.73% 1,912.60% 2,621.49% 2,617.43% 8,232.45%
Net Working Capital to Revenue
2,107.13% 6,238.65% 5,388.54% 1,180.62% 1,660.33% 1,646.99% 1,145.73% 1,912.60% 2,621.49% 2,617.43% 8,232.45%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.60) ($1.06) ($0.41) ($0.18) ($0.91) ($0.34) ($0.15) ($0.61) ($0.62) ($0.40) ($0.52)
Adjusted Weighted Average Basic Shares Outstanding
89.27M 89.98M 90.02M 92.39M 109.82M 112.27M 112.63M 113.39M 114.98M 116.90M 119.54M
Adjusted Diluted Earnings per Share
($0.60) ($1.06) ($0.41) ($0.18) ($0.91) ($0.34) ($0.15) ($0.61) ($0.62) ($0.40) ($0.52)
Adjusted Weighted Average Diluted Shares Outstanding
89.27M 89.98M 90.02M 92.39M 109.82M 112.27M 112.63M 113.39M 114.98M 116.90M 119.54M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
89.27M 89.98M 90.02M 92.39M 109.82M 112.27M 112.63M 113.39M 114.98M 116.90M 119.54M
Normalized Net Operating Profit after Tax (NOPAT)
-36 -39 -37 -18 -30 -48 -25 -39 -46 -41 -45
Normalized NOPAT Margin
-4,452.28% -2,772.12% -1,614.85% -60.12% -236.93% -1,620.13% -130.29% -11,091.78% -144,331.25% -1,345.20% -1,226.83%
Pre Tax Income Margin
-6,160.40% -6,692.86% -1,711.58% -57.19% -721.71% -1,327.30% -90.70% -20,691.09% -234,134.38% -1,593.45% -1,732.91%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% -0.22% -0.86% -0.97% -0.73% -0.78% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

NewAmsterdam Pharma (NASDAQ:NAMS) remains a development-stage company with substantial cash resources but continuing operating losses. The latest statements show a sequential improvement in revenue, but research and development spending and cash consumption remain elevated.

  • Revenue is showing early sequential growth. Q2 2026 revenue increased to $3.7 million from $3.0 million in Q1 2026, a gain of approximately 22%. However, revenue remained well below the restated $19.1 million reported in Q2 2025.
  • The company has a sizable liquidity position. At June 30, 2026, NewAmsterdam held $424.2 million of cash, $209.7 million of short-term investments, and $44.4 million of long-term investments. Including restricted cash, readily available resources totaled approximately $679.6 million.
  • Balance-sheet leverage remains limited. Total liabilities were $73.0 million compared with $631.4 million of equity. Current assets of $659.2 million were approximately nine times current liabilities of $73.0 million, providing a substantial liquidity cushion.
  • Operating cash burn improved over the longer-term period. Q2 2026 operating cash outflow was $39.2 million, compared with $53.9 million in Q2 2024 and $46.8 million in Q3 2023. The latest burn rate is still significant, but it has generally remained below the heavier outflows seen in some earlier periods.
  • Investment income is helping offset some operating losses. Interest and investment income was $5.8 million in Q2 2026, up from $4.9 million in Q2 2024. The company’s large cash and investment balances provide an additional source of non-operating income, although this income can vary with interest rates and portfolio balances.
  • Cash declined during the first half of 2026. Cash and equivalents fell from $457.6 million at March 31 to $424.2 million at June 30, while total cash, restricted cash and investments declined from approximately $708.8 million to $679.6 million. The company reported a $32.9 million net decrease in cash during Q2.
  • Financing activity has provided recurring support. NewAmsterdam reported approximately $11.0 million of net financing inflows in both Q1 and Q2 2026. The statements classify these amounts as “other financing activities,” so the underlying source and sustainability of the funding should be monitored.
  • Non-cash adjustments are material. Q2 2026 included $23.6 million of non-cash adjustments that reduced the difference between the $64.1 million net loss and the $39.2 million operating cash outflow. Investors should distinguish accounting losses from cash burn, while also recognizing that these adjustments do not eliminate the company’s underlying need to fund operations.
  • Losses have widened sequentially. Q2 2026 net loss was $64.1 million, or $0.52 per diluted share, compared with a $48.4 million loss, or $0.40 per share, in Q1 2026. The Q2 loss was also substantially larger than the restated $17.4 million loss in Q2 2025.
  • Operating expenses continue to exceed revenue by a wide margin. Q2 2026 operating expenses reached $68.6 million, including $41.7 million of research and development expense and $26.9 million of selling, general and administrative expense. Revenue covered only a small portion of these costs, resulting in a $64.9 million operating loss.
  • The company continues to consume cash from operations. Operating cash outflow was $39.2 million in Q2 2026 and $30.6 million in Q1 2026. At the first-half 2026 pace, annual operating cash use would be roughly $140 million, before changes in clinical development spending or other working-capital needs.
  • Share dilution is a continuing concern. Weighted average diluted shares increased to 119.5 million in Q2 2026 from 112.6 million in Q2 2025 and 90.0 million in Q2 2024. Continued equity issuance or equity-based compensation could reduce existing shareholders’ ownership percentage and increase the amount of future earnings required to achieve positive earnings per share.

Overall, NewAmsterdam’s strong liquidity and low debt provide meaningful financial flexibility for continued development. However, the investment case remains dependent on revenue growth and clinical or commercial progress, because the company is still generating large losses and negative operating cash flow. The restated historical figures also make year-over-year comparisons more difficult, particularly for revenue and net income.

08/30/26 12:08 PM ETAI Generated. May Contain Errors.

NewAmsterdam Pharma Financials - Frequently Asked Questions

According to the most recent income statement we have on file, NewAmsterdam Pharma's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

NewAmsterdam Pharma's net income appears to be on an upward trend, with a most recent value of -$203.82 million in 2025, rising from -$7.02 million in 2020. The previous period was -$241.60 million in 2024. See NewAmsterdam Pharma's forecast for analyst expectations on what's next for the company.

NewAmsterdam Pharma's total operating income in 2025 was -$225.68 million, based on the following breakdown:
  • Total Gross Profit: $22.50 million
  • Total Operating Expenses: $248.19 million

Over the last 5 years, NewAmsterdam Pharma's total revenue changed from $0.00 in 2020 to $22.50 million in 2025, a change of 2,250,300,000.0%.

NewAmsterdam Pharma's total liabilities were at $85.85 million at the end of 2025, a 19.9% decrease from 2024, and a 659.2% increase since 2021.

In the past 4 years, NewAmsterdam Pharma's cash and equivalents has ranged from $60.09 million in 2021 to $771.74 million in 2024, and is currently $490.00 million as of their latest financial filing in 2025.

Over the last 5 years, NewAmsterdam Pharma's book value per share changed from 0.00 in 2020 to 6.03 in 2025, a change of 602.7%.



Financial statements for NASDAQ:NAMS last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners