Free Trial

DTE Energy (DTE) Financials

DTE Energy logo
$136.74 -0.02 (-0.01%)
Closing price 03:59 PM Eastern
Extended Trading
$137.00 +0.26 (+0.19%)
As of 06:17 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for DTE Energy

Annual Income Statements for DTE Energy

This table shows DTE Energy's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
905 727 868 1,134 2,448 1,169 1,368 907 1,083 1,397 1,404
Consolidated Net Income / (Loss)
911 720 834 1,112 1,118 1,172 1,371 903 1,083 1,397 1,404
Net Income / (Loss) Continuing Operations
-795 -854 -1,371 1,713 1,782 942 1,045 786 1,083 1,397 1,404
Total Pre-Tax Income
1,275 950 1,105 2,215 2,073 1,013 1,082 656 1,112 1,566 1,370
Total Operating Income
-116 -335 -719 2,876 2,728 1,430 1,555 1,495 1,748 2,243 2,091
Total Gross Profit
1,369 987 1,384 7,663 14,507 10,370 3,279 5,756 6,068 6,487 6,600
Total Revenue
12,301 10,337 10,630 17,709 19,510 12,168 11,423 14,964 19,228 12,745 12,457
Operating Revenue
12,301 10,337 10,630 17,709 19,510 12,168 11,423 14,964 19,228 12,745 12,457
Total Cost of Revenue
10,932 9,350 9,246 10,046 5,003 1,798 8,144 9,208 13,160 6,258 5,857
Operating Cost of Revenue
10,932 9,350 9,246 10,046 5,003 1,798 8,144 9,208 13,160 6,258 5,857
Total Operating Expenses
1,485 1,322 2,103 4,787 11,779 8,940 1,724 4,261 4,320 4,244 4,509
Depreciation Expense
1,145 852 1,726 753 1,960 1,169 1,292 1,377 1,468 1,606 1,732
Other Operating Expenses / (Income)
352 364 370 693 712 406 395 2,851 2,857 2,622 2,749
Impairment Charge
-12 106 7.00 41 26 14 37 33 -5.00 16 28
Total Other Income / (Expense), net
-315 -289 -381 -661 -655 -417 -473 -839 -636 -677 -721
Interest Expense
429 450 472 810 842 568 607 1,023 675 791 951
Interest & Investment Income
10 13 20 12 12 9.00 29 22 46 57 136
Other Income / (Expense), net
104 148 71 137 175 142 105 162 -7.00 57 94
Income Tax Expense
364 230 271 502 291 71 37 -130 29 169 -34
Basic Earnings per Share
$5.11 $4.05 $4.84 $6.32 $6.18 $6.32 $7.09 $4.68 $5.53 $6.77 $6.78
Weighted Average Basic Shares Outstanding
177M 179M 179M 179M 181M 185M 193M 193M 195M 206M 207M
Diluted Earnings per Share
$5.10 $4.05 $4.83 $6.32 $6.17 $6.31 $7.08 $4.67 $5.52 $6.76 $6.77
Weighted Average Diluted Shares Outstanding
177M 179M 179M 179M 181M 185M 193M 194M 196M 206M 207M
Weighted Average Basic & Diluted Shares Outstanding
177M 179M 179.30M 179.40M 181.20M 330.87M 332.14M 332.38M 344.32M 345.09M 345.87M
Cash Dividends to Common per Share
$2.69 $2.84 $3.06 $3.36 $3.60 $3.85 $4.12 $3.88 $3.61 $3.88 $4.15

Quarterly Income Statements for DTE Energy

This table shows DTE Energy's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
265 445 201 332 419 313 322 477 292 445 229
Consolidated Net Income / (Loss)
265 445 201 332 419 313 322 477 292 445 229
Net Income / (Loss) Continuing Operations
265 445 201 332 419 313 322 477 292 445 229
Total Pre-Tax Income
294 495 235 354 482 334 358 356 322 427 230
Total Operating Income
462 652 397 538 656 517 502 517 555 624 427
Total Gross Profit
1,541 1,758 1,414 1,589 1,726 1,651 1,595 1,621 1,733 1,788 1,600
Total Revenue
4,476 3,779 2,684 2,888 3,394 3,240 2,875 2,906 3,436 4,440 3,419
Operating Revenue
4,476 3,779 2,684 2,888 3,394 3,240 2,875 2,906 3,436 4,440 3,419
Total Cost of Revenue
2,935 2,021 1,270 1,299 1,668 1,589 1,280 1,285 1,703 2,652 1,819
Operating Cost of Revenue
2,935 2,021 1,270 1,299 1,668 1,589 1,280 1,285 1,703 2,652 1,819
Total Operating Expenses
1,079 1,106 1,017 1,051 1,070 1,134 1,093 1,104 1,178 1,164 1,173
Depreciation Expense
375 385 396 404 421 423 427 438 444 452 451
Other Operating Expenses / (Income)
1,304 722 619 659 622 712 666 666 705 713 723
Impairment Charge
-1.00 -1.00 2.00 -12 27 -1.00 0.00 0.00 29 -1.00 -1.00
Total Other Income / (Expense), net
-168 -157 -162 -184 -174 -183 -144 -161 -233 -197 -197
Interest Expense
189 191 192 200 208 218 233 252 248 250 256
Interest & Investment Income
20 17 13 15 12 18 36 48 34 23 25
Other Income / (Expense), net
1.00 17 17 1.00 22 17 53 43 -19 30 34
Income Tax Expense
29 50 34 22 63 21 36 -121 30 -18 1.00
Basic Earnings per Share
$1.36 $2.16 $0.97 $1.61 $2.03 $1.51 $1.56 $2.30 $1.41 $2.14 $1.10
Weighted Average Basic Shares Outstanding
195M 206M 206M 206M 206M 206M 207M 207M 207M 207M 207M
Diluted Earnings per Share
$1.36 $2.16 $0.97 $1.61 $2.02 $1.51 $1.55 $2.30 $1.41 $2.14 $1.10
Weighted Average Diluted Shares Outstanding
196M 206M 206M 206M 206M 207M 207M 207M 207M 207M 207M
Weighted Average Basic & Diluted Shares Outstanding
344.32M 344.74M 344.81M 344.89M 345.09M 345.57M 345.65M 345.73M 345.87M 346.15M 346.22M
Cash Dividends to Common per Share
$0.88 $0.95 $1.91 - - $1.02 $2.04 - - - $2.18

Annual Cash Flow Statements for DTE Energy

This table details how cash moves in and out of DTE Energy's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-4.00 -11 112 -2.00 -13 17 423 -481 8.00 8.00 37
Net Cash From Operating Activities
1,845 1,916 2,084 2,117 2,680 2,649 3,697 3,067 1,977 3,220 3,643
Net Cash From Continuing Operating Activities
1,845 1,916 2,084 2,139 2,680 2,649 3,697 3,067 1,977 3,220 3,643
Net Income / (Loss) Continuing Operations
911 720 834 1,134 1,118 1,172 1,371 903 1,083 1,397 1,404
Consolidated Net Income / (Loss)
911 720 834 1,134 1,118 1,172 1,371 903 1,083 1,397 1,404
Depreciation Expense
1,145 852 976 1,030 1,124 1,263 1,443 1,459 1,468 1,606 1,732
Amortization Expense
48 46 58 53 45 60 37 58 42 59 55
Non-Cash Adjustments To Reconcile Net Income
338 321 252 161 -102 15 -69 281 91 -88 -142
Changes in Operating Assets and Liabilities, net
-597 -23 -36 -261 495 139 915 366 -707 246 594
Net Cash From Investing Activities
-2,060 -2,204 -3,390 -2,562 -3,347 -5,732 -4,070 -3,863 -3,431 -4,095 -4,951
Net Cash From Continuing Investing Activities
-2,060 -2,204 -3,390 -2,562 -3,347 -5,732 -4,070 -3,863 -3,431 -4,095 -4,951
Purchase of Property, Plant & Equipment
-2,049 -2,020 - -2,250 - -2,997 -3,857 -3,772 -3,378 -3,934 -4,467
Acquisitions
-42 -339 -1,386 -299 -637 -2,619 -163 -8.00 -13 -27 -27
Purchase of Investments
-1,156 -898 -1,463 -1,226 -1,188 -794 -2,350 -1,046 -878 -678 -1,609
Sale of Property, Plant & Equipment
45 - - 1.00 2.00 0.00 13 3.00 24 3.00 46
Sale and/or Maturity of Investments
1,159 904 1,468 1,250 1,212 798 2,374 1,065 895 706 1,635
Other Investing Activities, net
-17 149 -2,009 -38 -2,736 -120 -87 -105 -81 -165 -529
Net Cash From Financing Activities
211 277 1,359 421 654 3,100 796 315 1,462 883 1,345
Net Cash From Continuing Financing Activities
211 277 1,418 421 654 3,100 796 315 1,462 883 1,345
Repayment of Debt
-1,003 -193 -816 -466 -163 -900 -1,755 -3,247 -1,269 -1,532 -2,378
Repurchase of Common Equity
-52 0.00 -33 -51 - 0.00 0.00 -66 -55 0.00 0.00
Payment of Dividends
-470 -509 -536 -632 -668 -751 -799 -836 -685 -752 -810
Issuance of Debt
1,736 956 2,689 1,520 1,432 2,725 3,692 4,457 2,171 3,167 4,533
Issuance of Common Equity
0.00 23 114 50 53 2,326 38 44 1,300 0.00 0.00
Cash Interest Paid
415 428 448 495 572 595 679 671 638 751 869
Cash Income Taxes Paid
-35 14 -1.00 4.00 -26 18 -360 -3.00 -3.00 -5.00 -230

Quarterly Cash Flow Statements for DTE Energy

This table details how cash moves in and out of DTE Energy's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-8.00 94 -96 25 -15 298 -262 936 -935 2.00 -6.00
Net Cash From Operating Activities
565 924 835 616 845 1,042 759 758 1,084 1,020 709
Net Cash From Continuing Operating Activities
565 924 835 616 845 1,042 759 758 1,084 1,020 709
Net Income / (Loss) Continuing Operations
265 445 201 332 419 313 322 477 292 445 229
Consolidated Net Income / (Loss)
265 445 201 332 419 313 322 477 292 445 229
Depreciation Expense
375 385 396 404 421 423 427 438 444 452 451
Amortization Expense
16 16 15 12 16 12 9.00 17 17 17 16
Non-Cash Adjustments To Reconcile Net Income
156 -35 -24 -27 -2.00 -31 -71 -46 6.00 -58 -45
Changes in Operating Assets and Liabilities, net
-247 113 247 -105 -9.00 325 72 -128 325 164 58
Net Cash From Investing Activities
-978 -981 -977 -983 -1,154 -1,616 -1,908 -1,189 -238 -968 -1,054
Net Cash From Continuing Investing Activities
-978 -981 -977 -983 -1,154 -1,616 -1,908 -1,189 -238 -968 -1,054
Purchase of Property, Plant & Equipment
-981 -937 -939 -937 -1,121 -1,051 -1,041 -1,128 -1,247 -873 -971
Purchase of Investments
-168 -168 -251 -105 -154 -310 -1,090 -90 -119 -142 -231
Sale and/or Maturity of Investments
177 170 265 108 163 111 255 92 1,177 142 236
Other Investing Activities, net
-29 -50 -26 -44 -45 -363 -76 -64 -26 -95 -93
Net Cash From Financing Activities
405 151 46 392 294 872 887 1,367 -1,781 -50 339
Net Cash From Continuing Financing Activities
405 151 46 392 294 872 887 1,367 -1,781 -50 339
Repayment of Debt
-1,124 -1,047 -658 580 -407 -1,107 248 377 -1,896 -926 -733
Payment of Dividends
-171 -188 -188 -188 -188 -202 -202 -203 -203 -217 -218
Issuance of Debt
400 1,386 892 - 889 2,181 841 1,193 318 1,093 1,290

Annual Balance Sheets for DTE Energy

This table presents DTE Energy's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
27,899 28,662 32,041 33,767 36,288 42,268 45,496 39,719 42,683 44,755 48,846
Total Current Assets
3,012 2,575 2,762 3,081 3,260 3,086 3,498 3,317 4,180 3,539 3,607
Cash & Equivalents
48 37 92 66 71 93 472 28 33 26 24
Restricted Cash
120 23 21 23 5.00 0.00 - 7.00 10 25 64
Accounts Receivable
1,598 1,348 1,593 1,856 1,897 1,887 1,669 1,830 2,182 1,787 1,827
Inventories, net
804 803 772 779 811 759 373 858 942 1,054 1,245
Other Current Assets
450 364 284 357 476 347 314 594 1,013 647 447
Plant, Property, & Equipment, net
16,820 18,034 19,730 20,721 21,650 25,317 24,499 26,944 28,767 28,169 30,893
Plant, Property & Equipment, gross
26,538 28,121 30,029 31,424 31,810 35,072 34,016 37,083 39,346 37,274 40,840
Accumulated Depreciation
9,718 10,087 10,299 10,703 10,160 9,755 9,517 10,139 10,579 9,105 9,947
Total Noncurrent Assets
8,067 8,053 9,379 9,804 11,378 13,865 6,409 9,458 9,736 13,047 14,346
Long-Term Investments
628 700 953 1,305 1,990 2,127 196 381 330 334 304
Noncurrent Note & Lease Receivables
90 85 73 73 64 202 - 310 331 420 898
Goodwill
2,018 2,018 2,286 2,293 2,293 2,464 - 1,993 1,993 1,993 1,993
Intangible Assets
102 89 842 867 849 2,393 - 177 166 156 144
Other Noncurrent Operating Assets
5,229 5,161 5,225 5,266 6,182 6,679 6,213 6,597 6,916 10,144 11,007
Total Liabilities & Shareholders' Equity
27,899 28,662 32,041 33,767 36,288 42,268 45,496 39,719 42,683 44,755 48,846
Total Liabilities
19,557 19,867 22,193 23,454 25,571 30,432 10,415 31,006 32,282 33,700 37,142
Total Current Liabilities
2,577 2,528 2,437 2,812 4,438 3,997 2,691 6,346 5,173 5,883 5,106
Short-Term Debt
672 972 513 730 2,108 1,894 469 3,632 2,286 3,425 2,363
Accounts Payable
973 809 1,079 1,171 1,329 1,076 0.00 1,414 1,604 1,361 1,387
Dividends Payable
122 131 148 158 172 195 - 171 196 210 226
Current Deferred Revenue
- - - - - - - - - - 135
Other Current Liabilities
724 527 601 642 702 685 649 989 933 717 771
Other Current Nonoperating Liabilities
86 89 96 111 127 147 158 140 154 170 224
Total Noncurrent Liabilities
16,980 17,339 19,756 20,642 21,133 26,435 9,139 24,660 27,109 27,817 32,036
Long-Term Debt
8,340 8,745 11,262 12,184 12,127 15,924 0.00 14,512 16,862 17,407 20,672
Capital Lease Obligations
3.00 15 7.00 1.00 7.00 11 24 19 11 13 18
Asset Retirement Reserve & Litigation Obligation
2,811 2,940 2,946 5,415 5,596 6,185 6,475 6,589 6,415 6,479 7,240
Noncurrent Deferred & Payable Income Tax Liabilities
41 62 4,255 2,010 2,113 2,481 2,231 2,321 2,576 2,830 3,227
Noncurrent Employee Benefit Liabilities
1,795 1,361 1,188 985 837 1,193 - 697 665 651 447
Other Noncurrent Operating Liabilities
289 293 98 47 453 641 409 522 580 437 432
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
8,342 8,795 9,499 9,990 10,717 11,836 12,562 8,713 10,401 11,055 11,704
Total Preferred & Common Equity
8,327 8,772 9,011 9,512 10,237 11,672 12,425 8,705 10,397 11,050 11,699
Total Common Equity
8,327 8,772 9,011 9,512 10,237 11,672 12,562 8,705 10,397 11,050 11,699
Common Stock
3,904 4,123 4,030 3,989 4,245 5,233 5,406 5,379 6,651 6,713 6,779
Retained Earnings
4,578 4,794 5,114 5,643 6,112 6,587 7,156 3,438 3,808 4,404 4,946
Accumulated Other Comprehensive Income / (Loss)
-155 -145 -133 -120 -120 -148 - -112 -62 -67 -26
Noncontrolling Interest
15 23 488 478 480 164 - 8.00 4.00 5.00 5.00

Quarterly Balance Sheets for DTE Energy

This table presents DTE Energy's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
42,683 42,518 42,921 43,730 44,755 45,902 47,811 49,806 48,846 49,555 50,248
Total Current Assets
4,180 3,537 3,203 3,420 3,539 3,752 4,516 5,617 3,607 3,617 3,539
Cash & Equivalents
33 115 30 36 26 292 20 969 24 33 32
Restricted Cash
10 22 11 30 25 57 67 54 64 57 52
Accounts Receivable
2,182 1,693 1,495 1,566 1,787 1,615 1,750 1,613 1,827 1,888 1,759
Inventories, net
942 806 938 1,110 1,054 1,049 1,164 1,391 1,245 1,155 1,370
Other Current Assets
1,013 901 729 498 647 539 453 519 447 484 326
Plant, Property, & Equipment, net
28,767 29,187 29,696 27,528 28,169 28,585 29,445 30,068 30,893 31,099 31,617
Plant, Property & Equipment, gross
39,346 39,901 40,576 36,397 37,274 37,928 38,985 39,916 40,840 41,379 42,046
Accumulated Depreciation
10,579 10,714 10,880 8,869 9,105 9,343 9,540 9,848 9,947 10,280 10,429
Total Noncurrent Assets
9,736 9,794 10,022 12,782 13,047 13,565 13,850 14,121 14,346 14,839 15,092
Long-Term Investments
330 329 336 337 334 320 291 311 304 304 310
Noncurrent Note & Lease Receivables
331 334 374 400 420 768 815 852 898 973 1,056
Goodwill
1,993 1,993 1,993 1,993 1,993 1,993 1,993 1,993 1,993 1,993 1,993
Intangible Assets
166 164 161 159 156 153 152 148 144 141 137
Other Noncurrent Operating Assets
6,916 6,974 7,158 9,893 10,144 10,331 10,599 10,817 11,007 11,428 11,596
Total Liabilities & Shareholders' Equity
42,683 42,518 42,921 43,730 44,755 45,902 47,811 49,806 48,846 49,555 50,248
Total Liabilities
32,282 31,872 32,436 32,876 33,700 34,724 36,699 38,208 37,142 37,628 38,521
Total Current Liabilities
5,173 4,036 3,596 4,045 5,883 4,975 6,507 6,787 5,106 4,152 3,779
Short-Term Debt
2,286 1,853 1,225 1,811 3,425 2,699 3,769 4,167 2,363 1,459 845
Accounts Payable
1,604 1,085 1,051 1,135 1,361 1,098 1,307 1,290 1,387 1,300 1,380
Dividends Payable
196 196 393 196 210 211 422 211 226 226 453
Current Deferred Revenue
- - - - - - - - - - 199
Other Current Liabilities
933 728 754 690 717 729 780 860 906 926 649
Other Current Nonoperating Liabilities
154 174 173 213 170 238 229 259 224 241 253
Total Noncurrent Liabilities
27,109 27,836 28,840 28,831 27,817 29,749 30,192 31,421 32,036 33,476 34,742
Long-Term Debt
16,862 17,652 18,529 18,533 17,407 19,229 19,256 20,440 20,672 21,750 22,921
Capital Lease Obligations
11 10 9.00 9.00 13 19 18 18 18 15 15
Asset Retirement Reserve & Litigation Obligation
6,415 6,476 6,516 6,485 6,479 6,563 6,851 6,918 7,240 7,463 7,531
Noncurrent Deferred & Payable Income Tax Liabilities
2,576 2,648 2,704 2,755 2,830 2,886 3,022 3,025 3,227 3,353 3,371
Noncurrent Employee Benefit Liabilities
665 625 624 607 651 622 604 587 447 430 425
Other Noncurrent Operating Liabilities
580 425 458 442 437 430 441 433 432 465 479
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
10,401 10,646 10,485 10,854 11,055 11,178 11,112 11,598 11,704 11,927 11,727
Total Preferred & Common Equity
10,397 10,642 10,481 10,850 11,050 11,173 11,106 11,592 11,699 11,921 11,722
Total Common Equity
10,397 10,642 10,481 10,850 11,050 11,173 11,106 11,592 11,699 11,921 11,722
Common Stock
6,651 6,652 6,676 6,697 6,713 6,710 6,732 6,754 6,779 6,786 6,809
Retained Earnings
3,808 4,055 3,862 4,197 4,404 4,505 4,404 4,880 4,946 5,163 4,940
Accumulated Other Comprehensive Income / (Loss)
-62 -65 -57 -44 -67 -42 -30 -42 -26 -28 -27
Noncontrolling Interest
4.00 4.00 4.00 4.00 5.00 5.00 6.00 6.00 5.00 6.00 5.00

Annual Metrics And Ratios for DTE Energy

This table displays calculated financial ratios and metrics derived from DTE Energy's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
27.33% -15.97% 2.83% 66.59% 10.17% -37.63% -6.12% 31.00% 28.50% -33.72% -2.26%
EBITDA Growth
-52.40% -39.80% -45.71% 961.14% -0.59% -28.90% 8.46% 1.08% 2.43% 21.96% 0.18%
EBIT Growth
-100.89% -1,458.33% -246.52% 564.97% -3.65% -45.85% 5.60% -0.18% 5.07% 32.11% -5.00%
NOPAT Growth
-109.51% -206.33% -113.74% 509.86% 5.43% -43.29% 12.94% 19.27% -4.96% 17.54% 7.09%
Net Income Growth
36.38% -20.97% 15.83% 33.33% 0.54% 4.83% 16.98% -34.14% 19.93% 28.99% 0.50%
EPS Growth
35.64% -20.59% 19.26% 30.85% -2.37% 4.83% 16.98% -34.04% 18.20% 22.46% 0.15%
Operating Cash Flow Growth
-14.35% 3.85% 8.77% 1.58% 26.59% -1.16% 39.56% -17.04% -35.54% 62.87% 13.14%
Free Cash Flow Firm Growth
-758.30% -18.55% -118.16% 128.81% 19.00% -398.18% 283.29% -128.00% 36.53% 66.43% -117.64%
Invested Capital Growth
7.37% 7.21% 14.74% 6.32% 5.70% 19.81% -16.13% 14.88% 10.33% 7.98% 9.16%
Revenue Q/Q Growth
4.64% -5.41% -19.29% 90.79% 3.58% -45.95% 31.34% 27.40% -0.88% -7.83% 0.34%
EBITDA Q/Q Growth
-54.59% 484.32% -92.51% 247.13% -8.66% -43.73% 29.43% 23.60% 0.71% 7.05% -2.89%
EBIT Q/Q Growth
-100.85% 83.81% -115.52% 177.92% -12.16% -59.41% 67.68% 60.41% 0.75% 10.31% -6.10%
NOPAT Q/Q Growth
-108.68% 71.88% -117.36% 172.45% -8.71% -57.19% 48.35% -12.94% -0.45% 8.26% -2.30%
Net Income Q/Q Growth
23.78% -23.73% 5.97% 16.32% -6.99% -15.07% 26.48% 3.44% -3.56% 12.39% -8.30%
EPS Q/Q Growth
24.09% -23.44% 6.62% 15.54% -7.63% -15.07% 26.48% 2.86% -5.15% 12.11% -8.27%
Operating Cash Flow Q/Q Growth
6.22% -5.15% -5.70% 13.39% 2.52% 4.54% 4.76% -6.72% -6.17% 9.52% 7.02%
Free Cash Flow Firm Q/Q Growth
-875.66% 33.00% -216.76% 114.28% -17.21% -492.95% 153.31% -112.58% -4.09% 37.00% 11.85%
Invested Capital Q/Q Growth
1.59% 1.07% 13.47% 1.75% 1.67% 10.77% -37.56% 2.70% 2.57% 2.19% 1.54%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
11.13% 9.55% 13.02% 43.27% 74.36% 85.22% 28.71% 38.47% 31.56% 50.90% 52.98%
EBITDA Margin
9.60% 6.88% 3.63% 23.13% 20.87% 23.79% 27.49% 21.21% 16.91% 31.11% 31.89%
Operating Margin
-0.94% -3.24% -6.76% 16.24% 13.98% 11.75% 13.61% 9.99% 9.09% 17.60% 16.79%
EBIT Margin
-0.10% -1.81% -6.10% 17.01% 14.88% 12.92% 14.53% 11.07% 9.05% 18.05% 17.54%
Profit (Net Income) Margin
7.41% 6.97% 7.85% 6.28% 5.73% 9.63% 12.00% 6.03% 5.63% 10.96% 11.27%
Tax Burden Percent
71.45% 75.79% 75.48% 50.20% 53.93% 115.70% 126.71% 137.65% 97.39% 89.21% 102.48%
Interest Burden Percent
-10,625.00% -508.02% -170.52% 73.51% 71.41% 64.44% 65.18% 39.59% 63.87% 68.09% 62.70%
Effective Tax Rate
28.55% 24.21% 24.52% 22.66% 14.04% 7.01% 3.42% -19.82% 2.61% 10.79% -2.48%
Return on Invested Capital (ROIC)
-0.51% -1.46% -2.81% 10.45% 10.39% 5.22% 5.88% 7.15% 6.05% 6.51% 6.42%
ROIC Less NNEP Spread (ROIC-NNEP)
11.83% 9.59% 10.73% 0.81% 0.34% 4.11% 4.90% 0.99% 2.72% 3.49% 3.06%
Return on Net Nonoperating Assets (RNNOA)
11.69% 9.86% 11.93% 0.96% 0.41% 5.18% 5.36% 1.33% 5.29% 6.51% 5.91%
Return on Equity (ROE)
11.18% 8.40% 9.12% 11.41% 10.80% 10.39% 11.24% 8.49% 11.33% 13.02% 12.34%
Cash Return on Invested Capital (CROIC)
-7.62% -8.42% -16.54% 4.32% 4.85% -12.81% 23.43% -6.69% -3.78% -1.16% -2.33%
Operating Return on Assets (OROA)
-0.04% -0.66% -2.14% 9.16% 8.29% 4.00% 3.78% 3.89% 4.23% 5.26% 4.67%
Return on Assets (ROA)
3.38% 2.55% 2.75% 3.38% 3.19% 2.98% 3.12% 2.12% 2.63% 3.20% 3.00%
Return on Common Equity (ROCE)
11.15% 8.38% 8.86% 10.85% 10.30% 10.10% 11.16% 8.49% 11.32% 13.02% 12.33%
Return on Equity Simple (ROE_SIMPLE)
10.94% 8.21% 9.26% 11.69% 10.92% 10.04% 11.03% 10.37% 10.42% 12.64% 12.00%
Net Operating Profit after Tax (NOPAT)
-83 -254 -543 2,224 2,345 1,330 1,502 1,791 1,702 2,001 2,143
NOPAT Margin
-0.67% -2.46% -5.11% 12.56% 12.02% 10.93% 13.15% 11.97% 8.85% 15.70% 17.20%
Net Nonoperating Expense Percent (NNEP)
-12.34% -11.05% -13.54% 9.63% 10.05% 1.11% 0.98% 6.17% 3.33% 3.02% 3.36%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 5.76% 6.27% 6.17%
Cost of Revenue to Revenue
88.87% 90.45% 86.98% 56.73% 25.64% 14.78% 71.29% 61.53% 68.44% 49.10% 47.02%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 18.63% 46.55% 60.41% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
12.07% 12.79% 19.78% 27.03% 60.37% 73.47% 15.09% 28.48% 22.47% 33.30% 36.20%
Earnings before Interest and Taxes (EBIT)
-12 -187 -648 3,013 2,903 1,572 1,660 1,657 1,741 2,300 2,185
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,181 711 386 4,096 4,072 2,895 3,140 3,174 3,251 3,965 3,972
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.33 2.18 2.69 2.92 2.85 3.05 2.84 4.20 3.50 3.32 3.57
Price to Tangible Book Value (P/TBV)
1.78 2.87 4.12 4.38 4.12 5.22 2.84 5.60 4.42 4.12 4.37
Price to Revenue (P/Rev)
0.90 1.85 2.28 1.57 1.50 2.93 3.12 2.44 1.89 2.88 3.35
Price to Earnings (P/E)
12.20 26.29 27.95 24.51 11.93 30.46 26.08 40.31 33.60 26.27 29.73
Dividend Yield
4.31% 4.73% 4.01% 3.84% 3.94% 3.48% 3.84% 4.07% 3.30% 3.64% 3.44%
Earnings Yield
8.20% 3.80% 3.58% 4.08% 8.38% 3.28% 3.83% 2.48% 2.98% 3.81% 3.36%
Enterprise Value to Invested Capital (EV/IC)
1.15 1.56 1.72 1.81 1.80 1.85 1.52 2.03 1.87 1.79 1.85
Enterprise Value to Revenue (EV/Rev)
1.57 2.72 3.34 2.25 2.15 4.22 3.11 3.63 2.87 4.48 5.17
Enterprise Value to EBITDA (EV/EBITDA)
16.32 39.53 91.88 9.72 10.28 17.75 11.31 17.11 16.97 14.42 16.22
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 13.21 14.42 32.68 21.39 32.78 31.69 24.85 29.48
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 17.89 17.85 38.64 23.64 30.32 32.41 28.57 30.06
Enterprise Value to Operating Cash Flow (EV/OCF)
10.45 14.67 17.02 18.80 15.62 19.40 9.60 17.71 27.91 17.75 17.68
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 43.25 38.22 0.00 5.93 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.08 1.11 1.24 1.29 1.33 1.51 0.04 2.08 1.84 1.89 1.97
Long-Term Debt to Equity
1.00 1.00 1.19 1.22 1.13 1.35 0.00 1.67 1.62 1.58 1.77
Financial Leverage
0.99 1.03 1.11 1.18 1.18 1.26 1.09 1.35 1.95 1.86 1.93
Leverage Ratio
3.30 3.30 3.32 3.38 3.38 3.48 3.60 4.01 4.31 4.08 4.11
Compound Leverage Factor
-351.00 -16.77 -5.66 2.48 2.42 2.24 2.34 1.59 2.75 2.77 2.58
Debt to Total Capital
51.94% 52.53% 55.36% 56.39% 57.06% 60.10% 3.78% 67.58% 64.81% 65.34% 66.33%
Short-Term Debt to Total Capital
3.87% 5.25% 2.41% 3.19% 8.45% 6.38% 3.59% 13.51% 7.73% 10.74% 6.80%
Long-Term Debt to Total Capital
48.07% 47.28% 52.95% 53.20% 48.62% 53.72% 0.18% 54.07% 57.08% 54.61% 59.53%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.09% 0.12% 2.29% 2.09% 1.92% 0.55% 0.00% 0.03% 0.01% 0.02% 0.01%
Common Equity to Total Capital
47.97% 47.35% 42.34% 41.53% 41.02% 39.35% 96.22% 32.39% 35.17% 34.64% 33.66%
Debt to EBITDA
7.63 13.69 30.52 3.15 3.50 6.16 0.16 5.72 5.89 5.26 5.80
Net Debt to EBITDA
6.96 12.62 27.76 2.81 2.99 5.39 -0.06 5.59 5.78 5.16 5.71
Long-Term Debt to EBITDA
7.06 12.32 29.19 2.97 2.98 5.50 0.01 4.58 5.19 4.39 5.21
Debt to NOPAT
-108.77 -38.33 -21.71 5.81 6.07 13.41 0.33 10.14 11.25 10.42 10.76
Net Debt to NOPAT
-99.16 -35.34 -19.75 5.18 5.19 11.74 -0.12 9.91 11.03 10.23 10.58
Long-Term Debt to NOPAT
-100.66 -34.50 -20.77 5.48 5.17 11.98 0.02 8.11 9.91 8.71 9.66
Altman Z-Score
1.03 1.15 1.16 1.77 1.68 1.30 2.67 1.25 1.36 1.18 1.18
Noncontrolling Interest Sharing Ratio
0.29% 0.22% 2.79% 4.96% 4.63% 2.86% 0.67% 0.04% 0.06% 0.04% 0.04%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.17 1.02 1.13 1.10 0.73 0.77 1.30 0.52 0.81 0.60 0.71
Quick Ratio
0.64 0.55 0.69 0.68 0.44 0.50 0.80 0.29 0.43 0.31 0.36
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,235 -1,464 -3,194 920 1,095 -3,265 5,985 -1,676 -1,064 -357 -777
Operating Cash Flow to CapEx
92.07% 94.85% 0.00% 94.13% 0.00% 88.39% 96.18% 81.37% 58.94% 81.91% 82.40%
Free Cash Flow to Firm to Interest Expense
-2.88 -3.25 -6.77 1.14 1.30 -5.75 9.86 -1.64 -1.58 -0.45 -0.82
Operating Cash Flow to Interest Expense
4.30 4.26 4.42 2.61 3.18 4.66 6.09 3.00 2.93 4.07 3.83
Operating Cash Flow Less CapEx to Interest Expense
-0.37 -0.23 4.42 -0.16 3.19 -0.61 -0.24 -0.69 -2.04 -0.90 -0.82
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.46 0.37 0.35 0.54 0.56 0.31 0.26 0.35 0.47 0.29 0.27
Accounts Receivable Turnover
7.53 7.02 7.23 10.27 10.40 6.43 6.42 8.55 9.59 6.42 6.89
Inventory Turnover
15.27 11.64 11.74 12.95 6.29 2.29 14.39 14.96 14.62 6.27 5.10
Fixed Asset Turnover
0.75 0.59 0.56 0.88 0.92 0.52 0.46 0.58 0.69 0.45 0.42
Accounts Payable Turnover
11.30 10.49 9.79 8.93 4.00 1.50 0.00 0.00 8.72 4.22 4.26
Days Sales Outstanding (DSO)
48.47 52.01 50.49 35.54 35.11 56.75 56.81 42.67 38.08 56.83 52.95
Days Inventory Outstanding (DIO)
23.91 31.37 31.09 28.18 58.00 159.36 25.37 24.40 24.96 58.21 71.64
Days Payable Outstanding (DPO)
32.30 34.78 37.27 40.87 91.20 244.11 0.00 0.00 41.85 86.47 85.63
Cash Conversion Cycle (CCC)
40.07 48.60 44.31 22.85 1.91 -28.00 82.18 67.07 21.19 28.57 38.96
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
16,777 17,987 20,638 21,942 23,192 27,787 23,304 26,771 29,537 31,895 34,815
Invested Capital Turnover
0.76 0.59 0.55 0.83 0.86 0.48 0.45 0.60 0.68 0.41 0.37
Increase / (Decrease) in Invested Capital
1,152 1,210 2,651 1,304 1,250 4,595 -4,483 3,467 2,766 2,358 2,920
Enterprise Value (EV)
19,276 28,108 35,466 39,797 41,854 51,378 35,504 54,319 55,178 57,160 64,413
Market Capitalization
11,042 19,113 24,262 27,798 29,198 35,605 35,679 36,564 36,388 36,695 41,747
Book Value per Share
$47.05 $27.58 $28.33 $29.91 $31.94 $36.25 $37.82 $26.19 $31.28 $32.04 $33.84
Tangible Book Value per Share
$35.07 $20.95 $18.50 $19.97 $22.13 $21.16 $37.82 $19.66 $24.79 $25.81 $27.66
Total Capital
17,357 18,527 21,281 22,905 24,959 29,665 13,055 26,876 29,560 31,900 34,757
Total Debt
9,015 9,732 11,782 12,915 14,242 17,829 493 18,163 19,159 20,845 23,053
Total Long-Term Debt
8,343 8,760 11,269 12,185 12,134 15,935 24 14,531 16,873 17,420 20,690
Net Debt
8,219 8,972 10,716 11,521 12,176 15,609 -175 17,747 18,786 20,460 22,661
Capital Expenditures (CapEx)
2,004 2,020 0.00 2,249 -2.00 2,997 3,844 3,769 3,354 3,931 4,421
Debt-free, Cash-free Net Working Capital (DFCFNWC)
939 959 725 910 854 890 804 568 1,250 1,030 776
Debt-free Net Working Capital (DFNWC)
1,107 1,019 838 999 930 983 1,276 603 1,293 1,081 864
Net Working Capital (NWC)
435 47 325 269 -1,178 -911 807 -3,029 -993 -2,344 -1,499
Net Nonoperating Expense (NNE)
-994 -974 -1,377 1,112 1,227 158 131 888 619 604 739
Net Nonoperating Obligations (NNO)
8,435 9,192 11,139 11,952 12,475 15,951 10,742 18,058 19,136 20,840 23,111
Total Depreciation and Amortization (D&A)
1,193 898 1,034 1,083 1,169 1,323 1,480 1,517 1,510 1,665 1,787
Debt-free, Cash-free Net Working Capital to Revenue
7.63% 9.28% 6.82% 5.14% 4.38% 7.31% 7.04% 3.80% 6.50% 8.08% 6.23%
Debt-free Net Working Capital to Revenue
9.00% 9.86% 7.88% 5.64% 4.77% 8.08% 11.17% 4.03% 6.72% 8.48% 6.94%
Net Working Capital to Revenue
3.54% 0.45% 3.06% 1.52% -6.04% -7.49% 7.06% -20.24% -5.16% -18.39% -12.03%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.35 $3.45 $4.12 $5.38 $5.26 $5.38 $6.03 $4.68 $5.53 $6.77 $6.78
Adjusted Weighted Average Basic Shares Outstanding
208.02M 210.37M 210.37M 210.37M 212.72M 217.42M 226.83M 193M 195M 206M 207M
Adjusted Diluted Earnings per Share
$4.34 $3.45 $4.11 $5.38 $5.25 $5.37 $6.02 $4.67 $5.52 $6.76 $6.77
Adjusted Weighted Average Diluted Shares Outstanding
208.29M 373.86M 373.81M 210.37M 212.72M 217.42M 226.83M 194M 196M 206M 207M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
208.29M 373.86M 373.81M 373.75M 376.74M 388.86M 390.35M 332.38M 344.32M 345.09M 345.87M
Normalized Net Operating Profit after Tax (NOPAT)
-91 -174 -537 2,256 2,367 1,343 1,538 1,070 1,698 2,015 1,483
Normalized NOPAT Margin
-0.74% -1.68% -5.06% 12.74% 12.13% 11.04% 13.46% 7.15% 8.83% 15.81% 11.91%
Pre Tax Income Margin
10.37% 9.19% 10.40% 12.51% 10.63% 8.33% 9.47% 4.38% 5.78% 12.29% 11.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.03 -0.42 -1.37 3.72 3.45 2.77 2.73 1.62 2.58 2.91 2.30
NOPAT to Interest Expense
-0.19 -0.56 -1.15 2.75 2.79 2.34 2.47 1.75 2.52 2.53 2.25
EBIT Less CapEx to Interest Expense
-4.70 -4.90 -1.37 0.94 3.45 -2.51 -3.60 -2.06 -2.39 -2.06 -2.35
NOPAT Less CapEx to Interest Expense
-4.86 -5.05 -1.15 -0.03 2.79 -2.94 -3.86 -1.93 -2.45 -2.44 -2.40
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
51.59% 70.69% 64.27% 56.83% 59.75% 64.08% 58.28% 92.58% 63.25% 53.83% 57.69%
Augmented Payout Ratio
57.30% 70.69% 68.23% 61.42% 59.75% 64.08% 58.28% 99.89% 68.33% 53.83% 57.69%

Quarterly Metrics And Ratios for DTE Energy

This table displays calculated financial ratios and metrics derived from DTE Energy's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-3.68% -17.44% -45.49% -45.00% -24.17% -14.26% 7.12% 0.62% 1.24% 37.04% 18.92%
EBITDA Growth
2.77% 16.68% 52.21% 1.81% 30.56% -9.44% 20.12% 6.28% -10.58% 15.89% -6.36%
EBIT Growth
2.89% 20.32% 146.43% -2.71% 46.44% -20.18% 34.06% 3.90% -20.94% 22.47% -16.94%
NOPAT Growth
-1.66% 9.31% -24.78% -5.98% 36.94% -17.34% 32.97% 37.29% -11.74% 34.22% -5.84%
Net Income Growth
-13.11% 12.94% 443.24% -14.21% 58.11% -29.66% 60.20% 43.67% -30.31% 42.17% -28.88%
EPS Growth
-14.47% 6.40% 410.53% -19.10% 48.53% -30.09% 59.79% 42.86% -30.20% 41.72% -29.03%
Operating Cash Flow Growth
-18.71% 14.36% 154.57% 123.19% 49.56% 12.77% -9.10% 23.05% 28.28% -2.11% -6.59%
Free Cash Flow Firm Growth
22.80% -170.66% -173.23% 12.98% 23.91% 14.05% 3.32% -24.70% -35.18% 13.31% 18.11%
Invested Capital Growth
10.33% 11.47% 10.54% 8.39% 7.98% 8.78% 9.62% 9.85% 9.16% 7.70% 7.35%
Revenue Q/Q Growth
-14.76% -15.57% -28.98% 7.60% 17.52% -4.54% -11.27% 1.08% 18.24% 29.22% -23.00%
EBITDA Q/Q Growth
-8.96% 25.29% -22.90% 15.76% 16.75% -13.09% 2.27% 2.42% -1.77% 12.64% -17.36%
EBIT Q/Q Growth
-16.43% 44.49% -38.12% 30.19% 25.79% -21.24% 3.93% 0.90% -4.29% 22.01% -29.51%
NOPAT Q/Q Growth
-22.41% 40.75% -42.07% 48.59% 13.02% -15.04% -6.81% 53.42% -27.35% 29.21% -34.62%
Net Income Q/Q Growth
-31.52% 67.92% -54.83% 65.17% 26.20% -25.30% 2.88% 48.14% -38.78% 52.40% -48.54%
EPS Q/Q Growth
-31.66% 58.82% -55.09% 65.98% 25.47% -25.25% 2.65% 48.39% -38.70% 51.77% -48.60%
Operating Cash Flow Q/Q Growth
104.71% 63.54% -9.63% -26.23% 37.18% 23.31% -27.16% -0.13% 43.01% -5.90% -30.49%
Free Cash Flow Firm Q/Q Growth
-7.03% -6.74% -2.18% 25.44% 6.42% -20.57% -14.94% 3.84% -1.45% 22.68% -8.57%
Invested Capital Q/Q Growth
2.57% 1.79% 1.24% 2.55% 2.19% 2.54% 2.02% 2.76% 1.54% 1.17% 1.69%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
34.43% 46.52% 52.68% 55.02% 50.85% 50.96% 55.48% 55.78% 50.44% 40.27% 46.80%
EBITDA Margin
19.08% 28.31% 30.74% 33.07% 32.85% 29.91% 34.47% 34.93% 29.02% 25.29% 27.14%
Operating Margin
10.32% 17.25% 14.79% 18.63% 19.33% 15.96% 17.46% 17.79% 16.15% 14.05% 12.49%
EBIT Margin
10.34% 17.70% 15.42% 18.66% 19.98% 16.48% 19.30% 19.27% 15.60% 14.73% 13.48%
Profit (Net Income) Margin
5.92% 11.78% 7.49% 11.50% 12.35% 9.66% 11.20% 16.41% 8.50% 10.02% 6.70%
Tax Burden Percent
90.14% 89.90% 85.53% 93.79% 86.93% 93.71% 89.94% 133.99% 90.68% 104.22% 99.57%
Interest Burden Percent
63.50% 73.99% 56.76% 65.68% 71.09% 62.55% 64.50% 63.57% 60.07% 65.29% 49.89%
Effective Tax Rate
9.86% 10.10% 14.47% 6.21% 13.07% 6.29% 10.06% -33.99% 9.32% -4.22% 0.43%
Return on Invested Capital (ROIC)
6.35% 10.02% 7.07% 8.05% 6.97% 5.82% 6.10% 9.04% 5.47% 5.89% 5.10%
ROIC Less NNEP Spread (ROIC-NNEP)
5.54% 9.27% 6.35% 7.19% 6.21% 4.98% 5.49% 8.03% 4.51% 4.97% 4.26%
Return on Net Nonoperating Assets (RNNOA)
10.78% 17.83% 12.97% 14.56% 11.58% 9.34% 10.73% 15.40% 8.71% 9.65% 8.64%
Return on Equity (ROE)
17.13% 27.85% 20.03% 22.61% 18.55% 15.16% 16.83% 24.44% 14.18% 15.54% 13.75%
Cash Return on Invested Capital (CROIC)
-3.78% -4.73% -3.51% -1.89% -1.16% -2.36% -2.89% -2.69% -2.33% -0.62% -0.46%
Operating Return on Assets (OROA)
4.83% 7.87% 5.93% 6.02% 5.82% 4.55% 5.28% 5.12% 4.15% 4.21% 3.91%
Return on Assets (ROA)
2.76% 5.24% 2.88% 3.71% 3.60% 2.67% 3.06% 4.36% 2.26% 2.87% 1.94%
Return on Common Equity (ROCE)
17.12% 27.84% 20.03% 22.60% 18.54% 15.15% 16.82% 24.43% 14.17% 15.53% 13.74%
Return on Equity Simple (ROE_SIMPLE)
0.00% 10.66% 12.38% 11.46% 0.00% 11.32% 12.48% 13.21% 0.00% 12.88% 0.00%
Net Operating Profit after Tax (NOPAT)
416 586 340 505 570 484 452 693 503 650 425
NOPAT Margin
9.30% 15.51% 12.65% 17.47% 16.80% 14.95% 15.71% 23.84% 14.65% 14.65% 12.43%
Net Nonoperating Expense Percent (NNEP)
0.81% 0.75% 0.71% 0.86% 0.76% 0.84% 0.61% 1.00% 0.96% 0.92% 0.85%
Return On Investment Capital (ROIC_SIMPLE)
1.41% - - - 1.79% - - - 1.45% 1.85% 1.20%
Cost of Revenue to Revenue
65.57% 53.48% 47.32% 44.98% 49.15% 49.04% 44.52% 44.22% 49.56% 59.73% 53.20%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
24.11% 29.27% 37.89% 36.39% 31.53% 35.00% 38.02% 37.99% 34.28% 26.22% 34.31%
Earnings before Interest and Taxes (EBIT)
463 669 414 539 678 534 555 560 536 654 461
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
854 1,070 825 955 1,115 969 991 1,015 997 1,123 928
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.50 3.39 3.49 3.04 3.32 3.43 3.45 3.83 3.57 4.01 3.91
Price to Tangible Book Value (P/TBV)
4.42 4.25 4.39 3.80 4.12 4.25 4.28 4.70 4.37 4.89 4.78
Price to Revenue (P/Rev)
1.89 1.96 2.26 2.39 2.88 3.14 3.09 3.58 3.35 3.50 3.23
Price to Earnings (P/E)
33.60 31.79 28.17 26.57 26.27 30.30 27.68 28.99 29.73 31.14 31.77
Dividend Yield
3.30% 3.51% 3.53% 3.98% 3.64% 3.55% 3.61% 3.18% 3.44% 3.05% 3.24%
Earnings Yield
2.98% 3.15% 3.55% 3.76% 3.81% 3.30% 3.61% 3.45% 3.36% 3.21% 3.15%
Enterprise Value to Invested Capital (EV/IC)
1.87 1.83 1.84 1.70 1.79 1.82 1.80 1.94 1.85 2.01 1.93
Enterprise Value to Revenue (EV/Rev)
2.87 2.99 3.46 3.83 4.48 4.87 4.84 5.37 5.17 5.17 4.88
Enterprise Value to EBITDA (EV/EBITDA)
16.97 16.19 15.18 14.30 14.42 15.37 14.88 16.29 16.22 17.13 17.04
Enterprise Value to EBIT (EV/EBIT)
31.69 29.72 26.65 25.41 24.85 27.44 26.01 28.63 29.48 30.66 31.32
Enterprise Value to NOPAT (EV/NOPAT)
32.41 31.58 29.71 28.67 28.57 31.30 29.88 30.37 30.06 30.62 30.17
Enterprise Value to Operating Cash Flow (EV/OCF)
27.91 26.33 21.52 18.02 17.75 17.80 18.38 19.57 17.68 19.51 19.39
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.84 1.83 1.88 1.88 1.89 1.96 2.07 2.12 1.97 1.95 2.03
Long-Term Debt to Equity
1.62 1.66 1.77 1.71 1.58 1.72 1.73 1.76 1.77 1.82 1.96
Financial Leverage
1.95 1.92 2.04 2.02 1.86 1.88 1.95 1.92 1.93 1.94 2.03
Leverage Ratio
4.31 4.25 4.42 4.32 4.08 4.05 4.20 4.17 4.11 4.13 4.29
Compound Leverage Factor
2.74 3.14 2.51 2.84 2.90 2.53 2.71 2.65 2.47 2.70 2.14
Debt to Total Capital
64.81% 64.70% 65.34% 65.22% 65.34% 66.26% 67.47% 67.98% 66.33% 66.07% 66.97%
Short-Term Debt to Total Capital
7.73% 6.14% 4.05% 5.80% 10.74% 8.15% 11.04% 11.50% 6.80% 4.15% 2.38%
Long-Term Debt to Total Capital
57.08% 58.56% 61.29% 59.42% 54.61% 58.11% 56.43% 56.48% 59.53% 61.92% 64.59%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.01% 0.01% 0.01% 0.01% 0.02% 0.02% 0.02% 0.02% 0.01% 0.02% 0.01%
Common Equity to Total Capital
35.17% 35.28% 34.65% 34.77% 34.64% 33.73% 32.52% 32.00% 33.66% 33.91% 33.01%
Debt to EBITDA
5.89 5.73 5.36 5.49 5.26 5.68 5.72 6.02 5.80 5.63 5.85
Net Debt to EBITDA
5.78 5.60 5.26 5.39 5.16 5.46 5.36 5.43 5.71 5.53 5.76
Long-Term Debt to EBITDA
5.19 5.19 5.03 5.01 4.39 4.98 4.78 5.00 5.21 5.28 5.65
Debt to NOPAT
11.25 11.18 10.49 11.01 10.42 11.56 11.48 11.23 10.76 10.06 10.36
Net Debt to NOPAT
11.03 10.92 10.29 10.79 10.23 11.11 10.76 10.13 10.58 9.89 10.19
Long-Term Debt to NOPAT
9.91 10.12 9.84 10.03 8.71 10.14 9.60 9.33 9.66 9.43 10.00
Altman Z-Score
1.26 1.28 1.20 1.08 1.06 1.07 1.00 1.09 1.07 1.21 1.16
Noncontrolling Interest Sharing Ratio
0.06% 0.04% 0.05% 0.05% 0.04% 0.04% 0.05% 0.04% 0.04% 0.05% 0.05%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.81 0.88 0.89 0.85 0.60 0.75 0.69 0.83 0.71 0.87 0.94
Quick Ratio
0.43 0.45 0.42 0.40 0.31 0.42 0.44 0.54 0.36 0.46 0.47
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2,350 -2,508 -2,562 -1,910 -1,788 -2,156 -2,477 -2,382 -2,417 -1,869 -2,029
Operating Cash Flow to CapEx
57.59% 100.11% 87.62% 65.74% 75.58% 99.14% 76.20% 67.26% 86.93% 116.84% 73.02%
Free Cash Flow to Firm to Interest Expense
-12.43 -13.13 -13.35 -9.55 -8.59 -9.89 -10.63 -9.45 -9.74 -7.47 -7.93
Operating Cash Flow to Interest Expense
2.99 4.84 4.35 3.08 4.06 4.78 3.26 3.01 4.37 4.08 2.77
Operating Cash Flow Less CapEx to Interest Expense
-2.20 0.01 -0.61 -1.61 -1.31 -0.04 -1.02 -1.46 -0.66 0.59 -1.02
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.47 0.44 0.38 0.32 0.29 0.28 0.27 0.27 0.27 0.29 0.29
Accounts Receivable Turnover
9.59 10.52 8.86 7.80 6.42 7.38 7.64 7.81 6.89 7.80 8.09
Inventory Turnover
14.62 15.95 10.98 6.97 6.27 6.28 5.55 4.66 5.10 6.28 5.89
Fixed Asset Turnover
0.69 0.65 0.56 0.50 0.45 0.42 0.42 0.43 0.42 0.46 0.47
Accounts Payable Turnover
8.72 10.18 7.04 5.46 4.22 5.34 4.95 4.80 4.26 5.77 5.55
Days Sales Outstanding (DSO)
38.08 34.71 41.18 46.80 56.83 49.46 47.77 46.73 52.95 46.81 45.09
Days Inventory Outstanding (DIO)
24.96 22.89 33.24 52.34 58.21 58.11 65.73 78.40 71.64 58.13 62.00
Days Payable Outstanding (DPO)
41.85 35.86 51.84 66.79 86.47 68.38 73.74 76.02 85.63 63.24 65.74
Cash Conversion Cycle (CCC)
21.19 21.73 22.58 32.35 28.57 39.19 39.77 49.11 38.96 41.69 41.35
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
29,537 30,065 30,437 31,213 31,895 32,705 33,366 34,288 34,815 35,224 35,820
Invested Capital Turnover
0.68 0.65 0.56 0.46 0.41 0.39 0.39 0.38 0.37 0.40 0.41
Increase / (Decrease) in Invested Capital
2,766 3,094 2,902 2,415 2,358 2,640 2,929 3,075 2,920 2,519 2,454
Enterprise Value (EV)
55,178 55,108 55,956 52,984 57,160 59,407 59,971 66,611 64,413 70,660 69,243
Market Capitalization
36,388 36,055 36,566 33,030 36,695 38,324 38,362 44,385 41,747 47,824 45,851
Book Value per Share
$31.28 $30.91 $30.40 $31.47 $32.04 $54.24 $32.14 $33.54 $33.84 $34.47 $33.86
Tangible Book Value per Share
$24.79 $24.64 $24.15 $25.23 $25.81 $43.82 $25.93 $27.34 $27.66 $28.30 $27.71
Total Capital
29,560 30,161 30,248 31,207 31,900 33,125 34,155 36,223 34,757 35,151 35,508
Total Debt
19,159 19,515 19,763 20,353 20,845 21,947 23,043 24,625 23,053 23,224 23,781
Total Long-Term Debt
16,873 17,662 18,538 18,542 17,420 19,248 19,274 20,458 20,690 21,765 22,936
Net Debt
18,786 19,049 19,386 19,950 20,460 21,078 21,603 22,220 22,661 22,830 23,387
Capital Expenditures (CapEx)
981 923 953 937 1,118 1,051 996 1,127 1,247 873 971
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,250 1,217 791 1,120 1,030 927 629 903 776 834 521
Debt-free Net Working Capital (DFNWC)
1,293 1,354 832 1,186 1,081 1,476 1,778 2,997 864 924 605
Net Working Capital (NWC)
-993 -499 -393 -625 -2,344 -1,223 -1,991 -1,170 -1,499 -535 -240
Net Nonoperating Expense (NNE)
151 141 139 173 151 171 130 216 211 205 196
Net Nonoperating Obligations (NNO)
19,136 19,419 19,952 20,359 20,840 21,527 22,254 22,690 23,111 23,297 24,093
Total Depreciation and Amortization (D&A)
391 401 411 416 437 435 436 455 461 469 467
Debt-free, Cash-free Net Working Capital to Revenue
6.50% 6.60% 4.89% 8.10% 8.08% 7.59% 5.07% 7.27% 6.23% 6.11% 3.67%
Debt-free Net Working Capital to Revenue
6.72% 7.35% 5.14% 8.58% 8.48% 12.09% 14.34% 24.14% 6.94% 6.77% 4.26%
Net Working Capital to Revenue
-5.16% -2.71% -2.43% -4.52% -18.39% -10.02% -16.06% -9.42% -12.03% -3.92% -1.69%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.36 $2.16 $0.97 $1.61 $2.03 $1.51 $1.56 $2.30 $1.41 $2.14 $1.10
Adjusted Weighted Average Basic Shares Outstanding
195M 206M 206M 206M 206M 206M 207M 207M 207M 207M 207M
Adjusted Diluted Earnings per Share
$1.36 $2.16 $0.97 $1.61 $2.02 $1.51 $1.55 $2.30 $1.41 $2.14 $1.10
Adjusted Weighted Average Diluted Shares Outstanding
196M 206M 206M 206M 206M 207M 207M 207M 207M 207M 207M
Adjusted Basic & Diluted Earnings per Share
$1.36 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
344.32M 344.74M 344.81M 344.89M 345.09M 345.57M 345.65M 345.73M 345.87M 346.15M 346.22M
Normalized Net Operating Profit after Tax (NOPAT)
416 585 341 493 594 484 452 362 530 436 424
Normalized NOPAT Margin
9.28% 15.49% 12.72% 17.08% 17.49% 14.92% 15.71% 12.45% 15.41% 9.82% 12.41%
Pre Tax Income Margin
6.57% 13.10% 8.76% 12.26% 14.20% 10.31% 12.45% 12.25% 9.37% 9.62% 6.73%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.45 3.50 2.16 2.70 3.26 2.45 2.38 2.22 2.16 2.62 1.80
NOPAT to Interest Expense
2.20 3.07 1.77 2.52 2.74 2.22 1.94 2.75 2.03 2.60 1.66
EBIT Less CapEx to Interest Expense
-2.74 -1.33 -2.81 -1.99 -2.12 -2.37 -1.89 -2.25 -2.87 -0.88 -1.99
NOPAT Less CapEx to Interest Expense
-2.99 -1.76 -3.20 -2.16 -2.63 -2.60 -2.34 -1.72 -3.00 -0.89 -2.13
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
63.25% 62.52% 55.93% 59.69% 53.83% 60.63% 56.35% 51.99% 57.69% 53.71% 58.28%
Augmented Payout Ratio
68.33% 62.52% 55.93% 59.69% 53.83% 60.63% 56.35% 51.99% 57.69% 53.71% 58.28%

Key Financial Trends

DTE Energy Financial Overview (Last Four Years through Q2 2025):

DTE Energy has displayed consistent operational and financial stability over the last four years, with certain key metrics illustrating strength in profitability, cash flows, and capital structure, as well as some notable financial activities. Below is an analysis based on income statements, cash flow statements, and balance sheets across quarterly periods.

  • Net income from continuing operations has generally trended positively, showing resilience with quarterly net income around $200 million to $450 million, including $229 million reported in Q2 2025.
  • Operating revenues remain strong above $2.5 billion each quarter, peaking above $4.4 billion in some quarters, highlighting a solid revenue base.
  • Depreciation expense has steadily increased from about $369 million in Q3 2022 to $451 million in Q2 2025, indicating ongoing investment in fixed assets and asset base expansion.
  • Cash flow from continuing operating activities remains robust, with recent quarterly cash inflow exceeding $700 million (Q2 2025), providing ample liquidity for operations and investment.
  • Property, Plant & Equipment (net) increased consistently from about $27.5 billion in Q3 2023 to $31.6 billion by Q2 2025, reflecting continued capital investments.
  • DTE has maintained consistent dividend payments per share, increasing from $0.88 per share in Q4 2022 to $2.18 in Q2 2025, signaling shareholder returns and confidence.
  • Investing activities routinely show significant cash outflows due to capital expenditures and investments, with outflows exceeding $900 million to over $1 billion quarterly, consistent with utility sector capital intensity.
  • Cash and equivalents fluctuate but remain relatively low compared to total liabilities and assets, indicating focus on deploying capital rather than holding large cash reserves.
  • Total liabilities have increased from approximately $32.3 billion in Q4 2022 to about $38.5 billion by Q2 2025, primarily driven by long-term debt, which rose to $22.9 billion, suggesting greater leverage but at manageable levels due to strong cash flow coverage.
  • Interest expense gradually increased from about $171 million in Q3 2022 to $256 million in Q2 2025, reflecting higher debt costs and amounts, which could pressure net income if costs rise further.
  • Net cash from financing activities was negative or modest in many recent quarters, with significant debt repayments offsetting issuance, indicating active management of debt but potential refinancing risks or liquidity usage.
  • The asset retirement obligation and litigation reserve grew from about $6.4 billion to over $7.5 billion, potentially increasing future liabilities and costs related to asset decommissioning and legal issues.

Summary: DTE Energy is financially solid with steady revenues and profitability, supported by strong operational cash flows and ongoing capital investments in infrastructure. The company has increased shareholder dividends significantly, reflecting confidence in cash generation. However, rising debt levels and interest expenses, along with increasing asset retirement obligations, warrant monitoring. The firm’s substantial capital expenditures align with its utility role but maintain pressure on investing cash flows.

Retail investors may view DTE Energy as a stable dividend-paying utility with growth potential through capital investments but should watch debt trends and long-term liability growth closely.

09/12/25 08:58 PM ETAI Generated. May Contain Errors.

Financials Breakdown Chart

Frequently Asked Questions About DTE Energy's Financials

When does DTE Energy's fiscal year end?

According to the most recent income statement we have on file, DTE Energy's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has DTE Energy's net income changed over the last 10 years?

DTE Energy's net income appears to be on an upward trend, with a most recent value of $1.40 billion in 2024, rising from $911 million in 2014. The previous period was $1.40 billion in 2023. Check out DTE Energy's forecast to explore projected trends and price targets.

What is DTE Energy's operating income?
DTE Energy's total operating income in 2024 was $2.09 billion, based on the following breakdown:
  • Total Gross Profit: $6.60 billion
  • Total Operating Expenses: $4.51 billion
How has DTE Energy's revenue changed over the last 10 years?

Over the last 10 years, DTE Energy's total revenue changed from $12.30 billion in 2014 to $12.46 billion in 2024, a change of 1.3%.

How much debt does DTE Energy have?

DTE Energy's total liabilities were at $37.14 billion at the end of 2024, a 10.2% increase from 2023, and a 89.9% increase since 2014.

How much cash does DTE Energy have?

In the past 10 years, DTE Energy's cash and equivalents has ranged from $24 million in 2024 to $472 million in 2020, and is currently $24 million as of their latest financial filing in 2024.

How has DTE Energy's book value per share changed over the last 10 years?

Over the last 10 years, DTE Energy's book value per share changed from 47.05 in 2014 to 33.84 in 2024, a change of -28.1%.



This page (NYSE:DTE) was last updated on 9/12/2025 by MarketBeat.com Staff
From Our Partners