Annual Income Statements for Equifax
This table shows Equifax's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Equifax
This table shows Equifax's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
162 |
132 |
125 |
164 |
141 |
174 |
133 |
191 |
160 |
176 |
172 |
| Consolidated Net Income / (Loss) |
|
164 |
135 |
126 |
165 |
143 |
173 |
134 |
193 |
162 |
176 |
173 |
| Net Income / (Loss) Continuing Operations |
|
164 |
135 |
126 |
165 |
143 |
173 |
134 |
193 |
162 |
176 |
173 |
| Total Pre-Tax Income |
|
191 |
183 |
167 |
225 |
194 |
226 |
185 |
261 |
215 |
233 |
236 |
| Total Revenue |
|
1,256 |
1,266 |
1,330 |
1,373 |
1,386 |
1,364 |
1,389 |
1,484 |
1,493 |
1,497 |
1,593 |
| Net Interest Income / (Expense) |
|
-63 |
-60 |
-60 |
-57 |
-56 |
-56 |
-53 |
-53 |
-52 |
-54 |
-56 |
| Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Expense |
|
63 |
60 |
60 |
57 |
56 |
56 |
53 |
53 |
52 |
54 |
56 |
| Long-Term Debt Interest Expense |
|
63 |
60 |
60 |
57 |
56 |
56 |
53 |
53 |
52 |
54 |
56 |
| Total Non-Interest Income |
|
1,319 |
1,327 |
1,389 |
1,431 |
1,442 |
1,419 |
1,442 |
1,537 |
1,545 |
1,551 |
1,649 |
| Other Non-Interest Income |
|
1,319 |
1,327 |
1,389 |
1,431 |
1,442 |
1,419 |
1,442 |
1,537 |
1,545 |
1,551 |
1,649 |
| Total Non-Interest Expense |
|
1,073 |
1,082 |
1,165 |
1,148 |
1,195 |
1,131 |
1,206 |
1,226 |
1,281 |
1,266 |
1,361 |
| Property & Liability Insurance Claims |
|
585 |
- |
628 |
631 |
645 |
- |
657 |
665 |
663 |
661 |
767 |
| Other Operating Expenses |
|
333 |
-245 |
373 |
353 |
380 |
-286 |
375 |
384 |
434 |
421 |
411 |
| Depreciation Expense |
|
154 |
157 |
164 |
165 |
169 |
172 |
175 |
177 |
183 |
184 |
183 |
| Nonoperating Income / (Expense), net |
|
7.10 |
-1.70 |
1.60 |
-0.30 |
3.00 |
-6.80 |
2.50 |
3.60 |
3.20 |
2.70 |
3.80 |
| Income Tax Expense |
|
26 |
48 |
41 |
59 |
51 |
52 |
52 |
69 |
54 |
57 |
63 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
2.10 |
2.10 |
1.20 |
1.30 |
1.40 |
-0.70 |
0.70 |
1.30 |
1.30 |
0.70 |
1.80 |
| Basic Earnings per Share |
|
$1.32 |
$1.07 |
$1.01 |
$1.32 |
$1.14 |
$1.41 |
$1.07 |
$1.54 |
$1.30 |
$1.45 |
$1.43 |
| Weighted Average Basic Shares Outstanding |
|
123M |
122.90M |
123.50M |
123.70M |
123.90M |
123.80M |
124.10M |
124M |
123.10M |
123.20M |
120M |
| Diluted Earnings per Share |
|
$1.31 |
$1.06 |
$1.00 |
$1.31 |
$1.13 |
$1.40 |
$1.06 |
$1.53 |
$1.29 |
$1.44 |
$1.42 |
| Weighted Average Diluted Shares Outstanding |
|
123.90M |
123.90M |
124.80M |
124.80M |
125.20M |
124.90M |
125.10M |
125M |
124.10M |
124.10M |
120.80M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
123.22M |
123.96M |
123.61M |
123.74M |
123.95M |
124.02M |
124.20M |
123.80M |
122.39M |
120.27M |
119.07M |
| Cash Dividends to Common per Share |
|
$0.39 |
$0.39 |
$0.39 |
$0.39 |
$0.39 |
$0.39 |
$0.39 |
$0.50 |
$0.50 |
$0.50 |
$0.56 |
Annual Cash Flow Statements for Equifax
This table details how cash moves in and out of Equifax's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-35 |
36 |
207 |
-113 |
178 |
1,283 |
-1,460 |
61 |
-68 |
-47 |
11 |
| Net Cash From Operating Activities |
|
769 |
823 |
816 |
672 |
314 |
946 |
1,335 |
757 |
1,117 |
1,325 |
1,616 |
| Net Cash From Continuing Operating Activities |
|
769 |
823 |
816 |
672 |
314 |
946 |
1,335 |
757 |
1,117 |
1,325 |
1,616 |
| Net Income / (Loss) Continuing Operations |
|
435 |
495 |
598 |
317 |
-378 |
526 |
749 |
700 |
552 |
607 |
664 |
| Consolidated Net Income / (Loss) |
|
435 |
495 |
598 |
317 |
-378 |
526 |
749 |
700 |
552 |
607 |
664 |
| Depreciation Expense |
|
200 |
269 |
291 |
316 |
337 |
399 |
490 |
569 |
620 |
681 |
727 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-5.50 |
-12 |
-5.80 |
43 |
-33 |
-28 |
123 |
114 |
-12 |
15 |
107 |
| Changes in Operating Assets and Liabilities, net |
|
140 |
71 |
-67 |
-3.20 |
388 |
49 |
-26 |
-626 |
-43 |
22 |
117 |
| Net Cash From Investing Activities |
|
-148 |
-1,976 |
-350 |
-462 |
-698 |
-493 |
-3,398 |
-960 |
-878 |
-512 |
-554 |
| Net Cash From Continuing Investing Activities |
|
-148 |
-1,976 |
-350 |
-462 |
-698 |
-493 |
-3,398 |
-960 |
-878 |
-512 |
-554 |
| Purchase of Investment Securities |
|
-151 |
-1,976 |
-358 |
-6.90 |
-698 |
-493 |
-3,405 |
-1,058 |
-885 |
-512 |
-556 |
| Divestitures |
|
2.90 |
- |
- |
- |
0.00 |
0.00 |
1.50 |
99 |
6.90 |
0.00 |
1.20 |
| Net Cash From Financing Activities |
|
-639 |
1,160 |
-264 |
-311 |
558 |
811 |
618 |
274 |
-306 |
-846 |
-1,060 |
| Net Cash From Continuing Financing Activities |
|
-639 |
1,160 |
-264 |
-311 |
558 |
811 |
618 |
274 |
-306 |
-846 |
-1,060 |
| Issuance of Debt |
|
0.00 |
1,575 |
352 |
995 |
998 |
1,123 |
1,697 |
992 |
873 |
650 |
1.70 |
| Repayment of Debt |
|
-336 |
-283 |
-323 |
-1,067 |
-257 |
-136 |
-791 |
-506 |
-957 |
-1,360 |
75 |
| Repurchase of Common Equity |
|
-196 |
0.00 |
-77 |
- |
0.00 |
0.00 |
-70 |
- |
0.00 |
0.00 |
-928 |
| Payment of Dividends |
|
-144 |
-163 |
-196 |
-198 |
-195 |
-194 |
-197 |
-194 |
-237 |
-198 |
-239 |
| Other Financing Activities, Net |
|
37 |
32 |
-20 |
-40 |
12 |
17 |
-22 |
-17 |
15 |
61 |
31 |
| Effect of Exchange Rate Changes |
|
-17 |
29 |
4.30 |
-13 |
3.50 |
19 |
-14 |
-11 |
-0.80 |
-14 |
9.20 |
Quarterly Cash Flow Statements for Equifax
This table details how cash moves in and out of Equifax's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
249 |
-196 |
-16 |
-19 |
286 |
-298 |
25 |
-6.20 |
- |
-8.20 |
2.60 |
| Net Cash From Operating Activities |
|
382 |
322 |
253 |
268 |
480 |
325 |
224 |
361 |
560 |
471 |
242 |
| Net Cash From Continuing Operating Activities |
|
382 |
328 |
253 |
268 |
480 |
325 |
224 |
361 |
560 |
471 |
242 |
| Net Income / (Loss) Continuing Operations |
|
164 |
135 |
126 |
165 |
143 |
173 |
134 |
193 |
162 |
176 |
173 |
| Consolidated Net Income / (Loss) |
|
164 |
135 |
126 |
165 |
143 |
173 |
134 |
193 |
162 |
176 |
173 |
| Depreciation Expense |
|
157 |
159 |
167 |
167 |
173 |
174 |
176 |
179 |
185 |
186 |
185 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-53 |
8.20 |
23 |
-2.60 |
6.00 |
-12 |
31 |
8.00 |
54 |
15 |
57 |
| Changes in Operating Assets and Liabilities, net |
|
114 |
27 |
-63 |
-62 |
157 |
-10 |
-117 |
-19 |
159 |
94 |
-173 |
| Net Cash From Investing Activities |
|
-406 |
-154 |
-132 |
-137 |
-124 |
-119 |
-107 |
-121 |
-122 |
-204 |
-120 |
| Net Cash From Continuing Investing Activities |
|
-406 |
-154 |
-132 |
-137 |
-124 |
-119 |
-107 |
-121 |
-122 |
-204 |
-120 |
| Purchase of Investment Securities |
|
-406 |
448 |
-132 |
-137 |
-124 |
-119 |
-107 |
-122 |
-122 |
-204 |
-120 |
| Net Cash From Financing Activities |
|
281 |
-370 |
-132 |
-149 |
-64 |
-501 |
-96 |
-251 |
-437 |
-276 |
-118 |
| Net Cash From Continuing Financing Activities |
|
281 |
-370 |
-132 |
-149 |
-64 |
-501 |
-96 |
-251 |
-437 |
-276 |
-118 |
| Issuance of Debt |
|
- |
- |
- |
- |
650 |
- |
-48 |
- |
- |
- |
215 |
| Repayment of Debt |
|
327 |
-292 |
-88 |
-115 |
-694 |
-463 |
0.00 |
-68 |
-88 |
279 |
-1.40 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
-300 |
-500 |
-260 |
| Payment of Dividends |
|
-49 |
-91 |
-49 |
-51 |
-49 |
-49 |
-49 |
-66 |
-64 |
-61 |
-67 |
| Other Financing Activities, Net |
|
2.10 |
13 |
4.50 |
18 |
29 |
10 |
0.80 |
10 |
13 |
6.00 |
-4.10 |
| Effect of Exchange Rate Changes |
|
-7.90 |
5.30 |
-4.70 |
-1.10 |
-4.90 |
-2.80 |
4.40 |
5.10 |
-1.20 |
0.90 |
-1.20 |
Annual Balance Sheets for Equifax
This table presents Equifax's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
4,502 |
6,664 |
7,233 |
7,153 |
7,909 |
9,612 |
11,041 |
11,548 |
12,280 |
11,759 |
11,864 |
| Cash and Due from Banks |
|
93 |
129 |
336 |
224 |
401 |
1,685 |
225 |
285 |
217 |
170 |
181 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
154 |
160 |
139 |
81 |
948 |
-235 |
1,316 |
1,587 |
1,834 |
1,892 |
-1,166 |
| Goodwill |
|
2,571 |
3,974 |
4,184 |
4,130 |
4,308 |
4,496 |
6,258 |
6,384 |
6,830 |
6,548 |
6,746 |
| Intangible Assets |
|
1,135 |
1,726 |
1,770 |
1,878 |
1,140 |
2,467 |
1,993 |
1,913 |
1,954 |
1,616 |
4,524 |
| Other Assets |
|
548 |
675 |
804 |
841 |
1,112 |
1,199 |
1,249 |
1,379 |
1,446 |
1,534 |
1,579 |
| Total Liabilities & Shareholders' Equity |
|
4,502 |
6,664 |
7,233 |
7,153 |
7,909 |
9,612 |
11,041 |
11,548 |
12,280 |
11,759 |
11,864 |
| Total Liabilities |
|
2,151 |
3,943 |
3,994 |
3,998 |
5,286 |
6,402 |
7,440 |
7,575 |
7,593 |
6,840 |
7,126 |
| Short-Term Debt |
|
90 |
666 |
1,076 |
181 |
151 |
1,260 |
1,036 |
1,218 |
1,161 |
826 |
1,244 |
| Accrued Interest Payable |
|
113 |
149 |
161 |
213 |
164 |
252 |
238 |
229 |
245 |
251 |
276 |
| Other Short-Term Payables |
|
401 |
444 |
329 |
433 |
1,044 |
971 |
1,017 |
568 |
613 |
735 |
815 |
| Long-Term Debt |
|
1,138 |
2,087 |
1,739 |
2,631 |
3,380 |
3,277 |
4,470 |
4,820 |
4,748 |
4,674 |
4,055 |
| Other Long-Term Liabilities |
|
409 |
596 |
690 |
540 |
548 |
641 |
678 |
739 |
826 |
354 |
735 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Redeemable Noncontrolling Interest |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
135 |
105 |
114 |
| Total Equity & Noncontrolling Interests |
|
2,350 |
2,721 |
3,239 |
3,156 |
2,623 |
3,210 |
3,601 |
3,973 |
4,552 |
4,814 |
4,624 |
| Total Preferred & Common Equity |
|
2,311 |
2,663 |
3,174 |
3,108 |
2,579 |
3,168 |
3,584 |
3,957 |
4,534 |
4,797 |
4,604 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
2,311 |
2,663 |
3,174 |
3,108 |
2,579 |
3,168 |
3,584 |
3,957 |
4,534 |
4,797 |
4,604 |
| Common Stock |
|
1,491 |
1,544 |
1,563 |
1,587 |
1,636 |
1,701 |
1,767 |
1,825 |
1,992 |
2,146 |
2,254 |
| Retained Earnings |
|
3,834 |
4,153 |
4,601 |
4,718 |
3,855 |
4,185 |
4,752 |
5,256 |
5,609 |
6,019 |
6,445 |
| Treasury Stock |
|
-2,530 |
-2,506 |
-2,578 |
-2,571 |
-2,557 |
-2,547 |
-2,639 |
-2,651 |
-2,635 |
-2,645 |
-3,578 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-485 |
-529 |
-412 |
-626 |
-354 |
-171 |
-295 |
-474 |
-431 |
-723 |
-517 |
| Noncontrolling Interest |
|
40 |
59 |
65 |
48 |
44 |
42 |
17 |
17 |
18 |
18 |
20 |
Quarterly Balance Sheets for Equifax
This table presents Equifax's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
11,538 |
12,349 |
12,280 |
12,251 |
12,152 |
12,344 |
11,759 |
11,855 |
11,918 |
11,832 |
11,942 |
| Cash and Due from Banks |
|
164 |
413 |
217 |
201 |
182 |
468 |
170 |
195 |
189 |
189 |
183 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
-629 |
-665 |
1,834 |
-746 |
-813 |
-874 |
1,892 |
-974 |
-1,017 |
-1,087 |
-1,059 |
| Goodwill |
|
6,401 |
6,731 |
6,830 |
6,761 |
6,747 |
6,730 |
6,548 |
6,591 |
6,655 |
6,665 |
6,791 |
| Intangible Assets |
|
4,145 |
4,427 |
1,954 |
4,464 |
4,483 |
4,517 |
1,616 |
4,432 |
4,450 |
4,467 |
4,366 |
| Other Assets |
|
1,457 |
1,443 |
1,446 |
1,571 |
1,554 |
1,503 |
1,534 |
1,611 |
1,641 |
1,598 |
1,660 |
| Total Liabilities & Shareholders' Equity |
|
11,538 |
12,349 |
12,280 |
12,251 |
12,152 |
12,344 |
11,759 |
11,855 |
11,918 |
11,832 |
11,942 |
| Total Liabilities |
|
7,330 |
7,864 |
7,593 |
7,539 |
7,319 |
7,298 |
6,840 |
6,742 |
6,682 |
6,756 |
7,259 |
| Short-Term Debt |
|
317 |
692 |
1,161 |
1,078 |
972 |
903 |
826 |
812 |
1,019 |
916 |
1,411 |
| Accrued Interest Payable |
|
271 |
267 |
245 |
306 |
238 |
263 |
251 |
281 |
270 |
299 |
379 |
| Other Short-Term Payables |
|
504 |
623 |
613 |
590 |
577 |
708 |
735 |
638 |
657 |
769 |
661 |
| Long-Term Debt |
|
5,503 |
5,500 |
4,748 |
4,745 |
4,743 |
4,721 |
4,323 |
4,324 |
4,051 |
4,054 |
4,056 |
| Other Long-Term Liabilities |
|
734 |
782 |
826 |
820 |
789 |
702 |
706 |
687 |
686 |
719 |
753 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Redeemable Noncontrolling Interest |
|
- |
176 |
135 |
132 |
121 |
121 |
105 |
113 |
116 |
119 |
120 |
| Total Equity & Noncontrolling Interests |
|
4,208 |
4,309 |
4,552 |
4,581 |
4,713 |
4,926 |
4,814 |
5,000 |
5,120 |
4,957 |
4,562 |
| Total Preferred & Common Equity |
|
4,191 |
4,293 |
4,534 |
4,562 |
4,696 |
4,909 |
4,797 |
4,981 |
5,104 |
4,939 |
4,541 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
4,191 |
4,293 |
4,534 |
4,562 |
4,696 |
4,909 |
4,797 |
4,981 |
5,104 |
4,939 |
4,541 |
| Common Stock |
|
1,881 |
1,967 |
1,992 |
2,055 |
2,088 |
2,128 |
2,146 |
2,184 |
2,206 |
2,234 |
2,295 |
| Retained Earnings |
|
5,411 |
5,525 |
5,609 |
5,685 |
5,800 |
5,893 |
6,019 |
6,103 |
6,232 |
6,330 |
6,549 |
| Treasury Stock |
|
-2,655 |
-2,635 |
-2,635 |
-2,652 |
-2,648 |
-2,647 |
-2,645 |
-2,648 |
-2,775 |
-3,074 |
-3,841 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-446 |
-564 |
-431 |
-527 |
-544 |
-465 |
-723 |
-657 |
-560 |
-551 |
-462 |
| Noncontrolling Interest |
|
17 |
16 |
18 |
19 |
17 |
17 |
18 |
19 |
16 |
19 |
22 |
Annual Metrics And Ratios for Equifax
This table displays calculated financial ratios and metrics derived from Equifax's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$3.61 |
$4.10 |
$4.89 |
$2.49 |
($3.30) |
$4.28 |
$6.11 |
$5.69 |
$4.44 |
$4.88 |
$5.36 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
118.70M |
119.30M |
120.10M |
120.40M |
120.90M |
121.50M |
121.90M |
122.40M |
122.90M |
123.80M |
123.20M |
| Adjusted Diluted Earnings per Share |
|
$3.55 |
$4.04 |
$4.83 |
$2.47 |
($3.27) |
$4.24 |
$6.02 |
$5.65 |
$4.40 |
$4.84 |
$5.32 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
120.90M |
121.10M |
121.50M |
121.40M |
122M |
122.80M |
123.60M |
123.30M |
123.90M |
124.90M |
124.10M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
($3.30) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
118.71M |
119.85M |
120.12M |
120.70M |
121.24M |
121.79M |
122.08M |
122.49M |
123.96M |
124.02M |
120.27M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Equifax
This table displays calculated financial ratios and metrics derived from Equifax's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
120,269,998.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
120,269,998.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.44 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
4.94% |
10.74% |
6.85% |
9.25% |
10.28% |
7.69% |
4.47% |
8.06% |
7.74% |
- |
14.69% |
| EBITDA Growth |
|
0.47% |
29.10% |
10.53% |
19.34% |
7.02% |
18.23% |
8.35% |
11.54% |
9.06% |
- |
16.00% |
| EBIT Growth |
|
-6.23% |
51.93% |
11.64% |
27.64% |
3.92% |
25.84% |
10.85% |
14.58% |
11.16% |
- |
26.85% |
| NOPAT Growth |
|
6.35% |
44.81% |
13.31% |
29.37% |
-11.18% |
31.51% |
5.69% |
14.83% |
13.25% |
- |
29.18% |
| Net Income Growth |
|
-1.56% |
23.28% |
11.10% |
18.51% |
-13.15% |
28.85% |
6.11% |
16.59% |
13.17% |
- |
29.52% |
| EPS Growth |
|
-2.24% |
20.45% |
9.89% |
16.96% |
-13.74% |
32.08% |
6.00% |
16.79% |
14.16% |
- |
33.96% |
| Operating Cash Flow Growth |
|
7.55% |
-1.01% |
67.46% |
2.06% |
25.62% |
0.84% |
-11.40% |
34.99% |
16.77% |
- |
8.04% |
| Free Cash Flow Firm Growth |
|
-48.18% |
44.55% |
-448.00% |
-73.17% |
121.25% |
257.30% |
210.44% |
222.10% |
436.97% |
- |
-35.49% |
| Invested Capital Growth |
|
8.61% |
5.84% |
5.02% |
5.18% |
-0.05% |
-4.98% |
-2.72% |
-2.29% |
-5.87% |
- |
-0.97% |
| Revenue Q/Q Growth |
|
-0.05% |
0.79% |
5.02% |
3.27% |
0.90% |
-1.58% |
1.87% |
6.82% |
0.59% |
- |
6.46% |
| EBITDA Q/Q Growth |
|
3.66% |
0.91% |
-3.44% |
18.15% |
-7.04% |
11.48% |
-11.50% |
21.63% |
-9.11% |
- |
0.12% |
| EBIT Q/Q Growth |
|
4.20% |
0.54% |
-10.62% |
36.30% |
-15.16% |
21.75% |
-21.27% |
40.90% |
-17.70% |
- |
0.78% |
| NOPAT Q/Q Growth |
|
23.71% |
-14.18% |
-8.00% |
32.45% |
-15.07% |
27.07% |
-26.06% |
43.90% |
-16.24% |
- |
-2.21% |
| Net Income Q/Q Growth |
|
17.86% |
-18.14% |
-6.25% |
31.01% |
-13.62% |
21.44% |
-22.79% |
43.95% |
-16.15% |
- |
-1.76% |
| EPS Q/Q Growth |
|
16.96% |
-19.08% |
-5.66% |
31.00% |
-13.74% |
23.89% |
-24.29% |
44.34% |
-15.69% |
- |
-1.39% |
| Operating Cash Flow Q/Q Growth |
|
45.63% |
-15.61% |
-21.55% |
5.86% |
79.25% |
-32.26% |
-31.07% |
61.28% |
55.05% |
- |
-48.62% |
| Free Cash Flow Firm Q/Q Growth |
|
-236.82% |
34.71% |
15.59% |
6.71% |
141.33% |
383.29% |
-40.74% |
3.14% |
81.78% |
- |
-51.45% |
| Invested Capital Q/Q Growth |
|
6.46% |
-0.75% |
-0.57% |
0.12% |
1.17% |
-5.65% |
1.79% |
0.56% |
-2.53% |
- |
1.11% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
27.09% |
27.12% |
24.94% |
28.53% |
26.29% |
29.77% |
25.87% |
29.45% |
26.61% |
- |
26.16% |
| EBIT Margin |
|
14.61% |
14.58% |
12.41% |
16.38% |
13.77% |
17.04% |
13.17% |
17.37% |
14.21% |
- |
14.56% |
| Profit (Net Income) Margin |
|
13.08% |
10.62% |
9.48% |
12.03% |
10.30% |
12.71% |
9.63% |
12.98% |
10.82% |
- |
10.88% |
| Tax Burden Percent |
|
86.16% |
73.54% |
75.69% |
73.55% |
73.63% |
76.85% |
72.17% |
73.71% |
75.01% |
- |
73.49% |
| Interest Burden Percent |
|
103.87% |
99.08% |
100.97% |
99.87% |
101.57% |
97.07% |
101.37% |
101.40% |
101.51% |
- |
101.64% |
| Effective Tax Rate |
|
13.84% |
26.46% |
24.31% |
26.45% |
26.37% |
23.15% |
27.83% |
26.29% |
24.99% |
- |
26.51% |
| Return on Invested Capital (ROIC) |
|
6.02% |
5.23% |
4.67% |
6.12% |
5.09% |
6.91% |
5.04% |
6.90% |
5.90% |
- |
6.37% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.12% |
5.21% |
4.69% |
6.11% |
5.12% |
6.81% |
5.07% |
6.95% |
5.94% |
- |
6.42% |
| Return on Net Nonoperating Assets (RNNOA) |
|
9.07% |
7.18% |
6.27% |
7.80% |
6.35% |
7.84% |
5.66% |
7.44% |
6.22% |
- |
6.95% |
| Return on Equity (ROE) |
|
15.09% |
12.41% |
10.94% |
13.92% |
11.44% |
14.75% |
10.70% |
14.35% |
12.11% |
- |
13.31% |
| Cash Return on Invested Capital (CROIC) |
|
-3.48% |
-0.51% |
0.41% |
0.64% |
5.36% |
11.01% |
8.69% |
8.46% |
12.41% |
- |
7.78% |
| Operating Return on Assets (OROA) |
|
6.06% |
6.15% |
5.32% |
7.23% |
5.97% |
7.73% |
6.02% |
8.11% |
6.73% |
- |
7.42% |
| Return on Assets (ROA) |
|
5.42% |
4.48% |
4.07% |
5.31% |
4.47% |
5.76% |
4.40% |
6.06% |
5.13% |
- |
5.55% |
| Return on Common Equity (ROCE) |
|
14.71% |
12.17% |
10.73% |
13.68% |
11.04% |
14.33% |
10.39% |
13.96% |
11.78% |
- |
12.94% |
| Return on Equity Simple (ROE_SIMPLE) |
|
12.26% |
0.00% |
12.37% |
12.57% |
11.58% |
0.00% |
12.35% |
12.59% |
13.39% |
- |
15.50% |
| Net Operating Profit after Tax (NOPAT) |
|
158 |
136 |
125 |
165 |
140 |
179 |
132 |
190 |
159 |
- |
171 |
| NOPAT Margin |
|
12.59% |
10.72% |
9.39% |
12.05% |
10.14% |
13.09% |
9.50% |
12.80% |
10.66% |
- |
10.70% |
| Net Nonoperating Expense Percent (NNEP) |
|
-0.10% |
0.02% |
-0.02% |
0.00% |
-0.04% |
0.09% |
-0.03% |
-0.05% |
-0.05% |
- |
-0.05% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Expenses to Revenue |
|
85.39% |
85.42% |
87.59% |
83.62% |
86.23% |
82.96% |
86.83% |
82.63% |
85.79% |
- |
85.44% |
| Earnings before Interest and Taxes (EBIT) |
|
184 |
185 |
165 |
225 |
191 |
232 |
183 |
258 |
212 |
- |
232 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
340 |
343 |
332 |
392 |
364 |
406 |
359 |
437 |
397 |
- |
417 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
5.20 |
6.68 |
7.21 |
6.38 |
7.41 |
6.59 |
6.06 |
6.31 |
6.43 |
- |
4.77 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Price to Revenue (P/Rev) |
|
4.56 |
6.03 |
6.44 |
5.74 |
6.79 |
5.79 |
5.48 |
5.73 |
5.54 |
- |
3.57 |
| Price to Earnings (P/E) |
|
42.88 |
55.55 |
59.00 |
51.37 |
64.64 |
52.29 |
49.33 |
50.36 |
48.22 |
- |
31.00 |
| Dividend Yield |
|
0.86% |
0.63% |
0.58% |
0.64% |
0.53% |
0.61% |
0.64% |
0.64% |
0.69% |
- |
1.14% |
| Earnings Yield |
|
2.33% |
1.80% |
1.69% |
1.95% |
1.55% |
1.91% |
2.03% |
1.99% |
2.07% |
- |
3.23% |
| Enterprise Value to Invested Capital (EV/IC) |
|
2.65 |
3.41 |
3.67 |
3.38 |
3.90 |
3.64 |
3.44 |
3.61 |
3.65 |
- |
2.67 |
| Enterprise Value to Revenue (EV/Rev) |
|
5.78 |
7.19 |
7.57 |
6.82 |
7.78 |
6.73 |
6.40 |
6.62 |
6.40 |
- |
4.46 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
22.93 |
27.54 |
28.79 |
25.33 |
29.11 |
24.57 |
23.19 |
23.76 |
22.93 |
- |
16.24 |
| Enterprise Value to EBIT (EV/EBIT) |
|
45.00 |
52.20 |
54.53 |
47.01 |
54.43 |
45.13 |
42.46 |
43.10 |
41.44 |
- |
29.06 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
57.84 |
67.93 |
70.76 |
60.93 |
73.52 |
60.23 |
57.26 |
58.10 |
55.62 |
- |
39.03 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
25.27 |
32.36 |
31.74 |
29.12 |
31.51 |
27.70 |
27.23 |
26.80 |
24.95 |
- |
16.58 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
906.91 |
541.40 |
72.79 |
32.26 |
39.07 |
42.18 |
28.54 |
- |
34.13 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.38 |
1.26 |
1.24 |
1.18 |
1.11 |
1.05 |
1.00 |
0.97 |
0.98 |
- |
1.17 |
| Long-Term Debt to Equity |
|
1.23 |
1.01 |
1.01 |
0.98 |
0.94 |
0.88 |
0.85 |
0.77 |
0.80 |
- |
0.87 |
| Financial Leverage |
|
1.48 |
1.38 |
1.34 |
1.28 |
1.24 |
1.15 |
1.12 |
1.07 |
1.05 |
- |
1.08 |
| Leverage Ratio |
|
2.86 |
2.75 |
2.71 |
2.62 |
2.59 |
2.50 |
2.45 |
2.39 |
2.39 |
- |
2.43 |
| Compound Leverage Factor |
|
2.97 |
2.73 |
2.74 |
2.62 |
2.63 |
2.43 |
2.49 |
2.42 |
2.42 |
- |
2.47 |
| Debt to Total Capital |
|
58.00% |
55.76% |
55.27% |
54.17% |
52.71% |
51.14% |
50.12% |
49.20% |
49.47% |
- |
53.86% |
| Short-Term Debt to Total Capital |
|
6.48% |
10.96% |
10.23% |
9.21% |
8.47% |
8.20% |
7.92% |
9.89% |
9.11% |
- |
13.90% |
| Long-Term Debt to Total Capital |
|
51.52% |
44.81% |
45.04% |
44.96% |
44.24% |
42.93% |
42.19% |
39.31% |
40.36% |
- |
39.96% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
1.79% |
1.45% |
1.43% |
1.30% |
1.29% |
1.22% |
1.28% |
1.28% |
1.37% |
- |
1.40% |
| Common Equity to Total Capital |
|
40.21% |
42.79% |
43.30% |
44.52% |
46.00% |
47.64% |
48.60% |
49.53% |
49.16% |
- |
44.74% |
| Debt to EBITDA |
|
5.02 |
4.50 |
4.33 |
4.06 |
3.93 |
3.45 |
3.38 |
3.24 |
3.11 |
- |
3.28 |
| Net Debt to EBITDA |
|
4.68 |
4.34 |
4.18 |
3.93 |
3.60 |
3.33 |
3.25 |
3.12 |
2.99 |
- |
3.17 |
| Long-Term Debt to EBITDA |
|
4.46 |
3.62 |
3.53 |
3.37 |
3.30 |
2.89 |
2.84 |
2.59 |
2.53 |
- |
2.43 |
| Debt to NOPAT |
|
12.65 |
11.11 |
10.65 |
9.77 |
9.93 |
8.45 |
8.34 |
7.91 |
7.54 |
- |
7.88 |
| Net Debt to NOPAT |
|
11.81 |
10.70 |
10.29 |
9.46 |
9.10 |
8.17 |
8.02 |
7.62 |
7.25 |
- |
7.61 |
| Long-Term Debt to NOPAT |
|
11.24 |
8.93 |
8.68 |
8.11 |
8.33 |
7.10 |
7.02 |
6.32 |
6.15 |
- |
5.84 |
| Noncontrolling Interest Sharing Ratio |
|
2.52% |
1.97% |
1.91% |
1.71% |
3.45% |
2.87% |
2.86% |
2.67% |
2.72% |
- |
2.79% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-688 |
-449 |
-379 |
-354 |
146 |
707 |
419 |
432 |
785 |
- |
270 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-10.95 |
-7.45 |
-6.35 |
-6.17 |
2.60 |
12.66 |
7.91 |
8.13 |
15.04 |
- |
4.85 |
| Operating Cash Flow to Interest Expense |
|
6.08 |
5.34 |
4.23 |
4.67 |
8.52 |
5.82 |
4.23 |
6.80 |
10.73 |
- |
4.34 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
6.08 |
5.34 |
4.23 |
4.67 |
8.52 |
5.82 |
4.23 |
6.80 |
10.73 |
- |
4.34 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.41 |
0.42 |
0.43 |
0.44 |
0.43 |
0.45 |
0.46 |
0.47 |
0.47 |
- |
0.51 |
| Fixed Asset Turnover |
|
0.00 |
2.94 |
0.00 |
0.00 |
0.00 |
2.93 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
10,677 |
10,596 |
10,536 |
10,548 |
10,671 |
10,068 |
10,249 |
10,306 |
10,045 |
- |
10,149 |
| Invested Capital Turnover |
|
0.48 |
0.49 |
0.50 |
0.51 |
0.50 |
0.53 |
0.53 |
0.54 |
0.55 |
- |
0.59 |
| Increase / (Decrease) in Invested Capital |
|
846 |
585 |
504 |
519 |
-5.70 |
-528 |
-287 |
-242 |
-626 |
- |
-100 |
| Enterprise Value (EV) |
|
28,310 |
36,135 |
38,683 |
35,641 |
41,655 |
36,691 |
35,280 |
37,227 |
36,675 |
- |
27,082 |
| Market Capitalization |
|
22,339 |
30,290 |
32,910 |
29,971 |
36,361 |
31,589 |
30,207 |
32,214 |
31,758 |
- |
21,657 |
| Book Value per Share |
|
$34.98 |
$36.80 |
$36.94 |
$37.99 |
$39.67 |
$38.70 |
$40.16 |
$41.10 |
$39.89 |
- |
$37.75 |
| Tangible Book Value per Share |
|
($55.94) |
($34.49) |
($53.96) |
($52.86) |
($51.22) |
($27.16) |
($48.71) |
($48.32) |
($50.02) |
- |
($55.01) |
| Total Capital |
|
10,677 |
10,596 |
10,536 |
10,548 |
10,671 |
10,068 |
10,249 |
10,306 |
10,045 |
- |
10,149 |
| Total Debt |
|
6,192 |
5,909 |
5,823 |
5,714 |
5,624 |
5,149 |
5,136 |
5,070 |
4,969 |
- |
5,467 |
| Total Long-Term Debt |
|
5,500 |
4,748 |
4,745 |
4,743 |
4,721 |
4,323 |
4,324 |
4,051 |
4,054 |
- |
4,056 |
| Net Debt |
|
5,780 |
5,692 |
5,622 |
5,532 |
5,156 |
4,979 |
4,941 |
4,881 |
4,780 |
- |
5,283 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Expense (NNE) |
|
-6.12 |
1.25 |
-1.21 |
0.22 |
-2.21 |
5.23 |
-1.80 |
-2.65 |
-2.40 |
- |
-2.79 |
| Net Nonoperating Obligations (NNO) |
|
6,192 |
5,909 |
5,823 |
5,714 |
5,624 |
5,149 |
5,136 |
5,070 |
4,969 |
- |
5,467 |
| Total Depreciation and Amortization (D&A) |
|
157 |
159 |
167 |
167 |
173 |
174 |
176 |
179 |
185 |
- |
185 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.32 |
$1.07 |
$1.01 |
$1.32 |
$1.14 |
$1.41 |
$1.07 |
$1.54 |
$1.30 |
$1.45 |
$1.43 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
123M |
122.90M |
123.50M |
123.70M |
123.90M |
123.80M |
124.10M |
124M |
123.10M |
123.20M |
120M |
| Adjusted Diluted Earnings per Share |
|
$1.31 |
$1.06 |
$1.00 |
$1.31 |
$1.13 |
$1.40 |
$1.06 |
$1.53 |
$1.29 |
$1.44 |
$1.42 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
123.90M |
123.90M |
124.80M |
124.80M |
125.20M |
124.90M |
125.10M |
125M |
124.10M |
124.10M |
120.80M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
123.22M |
123.96M |
123.61M |
123.74M |
123.95M |
124.02M |
124.20M |
123.80M |
122.39M |
120.27M |
119.07M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
158 |
136 |
125 |
165 |
140 |
179 |
132 |
190 |
159 |
- |
171 |
| Normalized NOPAT Margin |
|
12.59% |
10.72% |
9.39% |
12.05% |
10.14% |
13.09% |
9.50% |
12.80% |
10.66% |
- |
10.70% |
| Pre Tax Income Margin |
|
15.18% |
14.44% |
12.53% |
16.36% |
13.99% |
16.54% |
13.35% |
17.61% |
14.42% |
- |
14.80% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.92 |
3.06 |
2.76 |
3.93 |
3.39 |
4.16 |
3.46 |
4.85 |
4.06 |
- |
4.17 |
| NOPAT to Interest Expense |
|
2.52 |
2.25 |
2.09 |
2.89 |
2.50 |
3.20 |
2.50 |
3.58 |
3.05 |
- |
3.06 |
| EBIT Less CapEx to Interest Expense |
|
2.92 |
3.06 |
2.76 |
3.93 |
3.39 |
4.16 |
3.46 |
4.85 |
4.06 |
- |
4.17 |
| NOPAT Less CapEx to Interest Expense |
|
2.52 |
2.25 |
2.09 |
2.89 |
2.50 |
3.20 |
2.50 |
3.58 |
3.05 |
- |
3.06 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
37.03% |
43.03% |
42.19% |
40.59% |
42.23% |
32.57% |
32.15% |
33.11% |
34.30% |
- |
36.59% |
| Augmented Payout Ratio |
|
37.03% |
43.03% |
42.19% |
40.59% |
42.23% |
32.57% |
32.15% |
33.11% |
34.30% |
- |
205.31% |
Key Financial Trends
Equifax’s latest quarter shows solid profitability and cash generation, but also a balance sheet that remains highly leveraged and heavily tied to intangible assets. In Q1 2026, the company posted $1.59 billion in revenue and $173.3 million in net income, with operating cash flow of $241.9 million. That’s a profitable business, but the quarter also featured weaker operating working-capital movement, ongoing share repurchases, and meaningful debt on the balance sheet.
Looking at the last four years, the big picture is fairly consistent: Equifax has steadily grown revenue and earnings, generated recurring operating cash flow, and returned capital to shareholders. At the same time, it has carried a large debt load, maintained substantial goodwill and intangible assets, and seen quarterly cash flow swing around based on working-capital changes and financing activity.
- Revenue and earnings have trended higher over time. Q1 2026 revenue of $1.59 billion was above Q1 2025’s $1.39 billion and well above Q1 2024’s $1.33 billion. Net income also improved to $173.3 million versus $133.8 million in Q1 2025 and $126.1 million in Q1 2024.
- Operating cash flow remains healthy. Q1 2026 operating cash flow was $241.9 million, compared with $223.9 million in Q1 2025 and $252.7 million in Q1 2024. Over the periods shown, Equifax has consistently produced positive cash from operations.
- Equifax continues to convert earnings into cash. The business generated meaningful depreciation and other non-cash add-backs each quarter, which supports cash generation even though reported net income is lower than operating cash flow.
- Shareholders are still being rewarded with buybacks and dividends. In Q1 2026, the company repurchased $260 million of stock and paid $67.1 million in dividends. That suggests management remains confident in long-term cash generation.
- Equity has grown over the last year. Total common equity increased to $4.54 billion in Q1 2026 from $4.18 billion in Q2 2025 and $4.06 billion in Q1 2024, helped by retained earnings growth.
- Interest expense has been fairly stable, but still meaningful. Long-term debt interest expense was $55.7 million in Q1 2026 versus $52.9 million in Q1 2025 and $59.7 million in Q1 2024.
- The company’s revenue mix is heavily non-interest based. Almost all revenue comes from non-interest income, which is typical for Equifax, but it also means the business depends on steady demand for its core data and analytics services rather than a diversified product mix.
- Cash balances remain modest relative to the size of the balance sheet. Q1 2026 cash and equivalents were $183.4 million, which is not large compared with total assets of $11.94 billion.
- Debt remains elevated. Q1 2026 short-term debt was $1.41 billion and long-term debt was $4.06 billion, leaving the company with a sizable leverage burden.
- A large portion of assets is tied up in goodwill and intangibles. In Q1 2026, goodwill was $6.79 billion and intangible assets were $4.37 billion, which means a major share of assets is non-tangible and could be exposed to impairment risk if growth weakens.
Quarter-to-quarter, Q1 2026 looks slightly softer on cash deployment than Q4 2025. Operating cash flow fell from $470.8 million in Q4 2025 to $241.9 million in Q1 2026, while working-capital changes turned negative by $173 million. That doesn’t necessarily signal a structural problem, but it does show how much quarterly cash flow can fluctuate.
One important trend to watch is leverage management. Over the last several quarters, Equifax has relied on debt issuance, repayments, and refinancing activity to manage its capital structure. The business is profitable enough to service debt, but investors should keep an eye on whether debt levels trend down meaningfully or remain stubbornly high.
Bottom line: Equifax appears to be a consistently profitable, cash-generative company with steady top-line growth and shareholder returns. However, the balance sheet is still burdened by substantial debt and a large intangible asset base, so the stock’s long-term appeal will likely depend on continued earnings growth and disciplined capital allocation.
06/11/26 06:02 PM ETAI Generated. May Contain Errors.