Free Trial

EOG Resources (EOG) Financials

EOG Resources logo
$116.09 +0.12 (+0.10%)
Closing price 08/8/2025 03:59 PM Eastern
Extended Trading
$117.00 +0.91 (+0.78%)
As of 08/8/2025 07:57 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for EOG Resources

Annual Income Statements for EOG Resources

This table shows EOG Resources' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
2,915 -4,525 -1,097 2,583 3,419 2,735 -605 4,664 7,759 7,594 6,403
Consolidated Net Income / (Loss)
2,915 -4,525 -1,097 2,583 3,419 2,735 -605 4,664 7,759 7,594 6,403
Net Income / (Loss) Continuing Operations
2,915 -4,525 -1,097 2,583 3,419 2,735 -605 4,664 7,759 7,594 6,403
Total Pre-Tax Income
4,995 -6,922 -1,558 661 4,241 3,545 -739 5,933 9,901 9,689 8,218
Total Operating Income
5,242 -6,686 -1,225 926 4,469 3,699 -544 6,102 9,966 9,603 8,082
Total Gross Profit
15,501 6,167 5,486 8,730 14,036 14,776 8,822 16,068 22,710 21,017 20,388
Total Revenue
18,035 8,766 7,651 11,208 17,275 17,380 11,079 18,625 25,628 24,091 23,682
Operating Revenue
16,639 8,704 7,651 11,208 17,275 17,380 11,079 18,625 25,628 24,091 23,682
Total Cost of Revenue
2,534 2,600 2,164 2,479 3,239 2,604 2,257 2,557 2,918 3,074 3,294
Operating Cost of Revenue
2,534 2,178 1,814 1,934 2,467 2,604 2,257 2,557 2,918 3,074 3,294
Total Operating Expenses
10,259 12,853 6,712 7,803 9,567 11,077 9,366 9,966 12,744 11,414 12,306
Selling, General & Admin Expense
402 367 395 434 427 489 484 511 570 640 669
Marketing Expense
4,126 2,386 2,008 3,330 5,203 5,352 2,698 4,173 6,535 5,709 5,717
Exploration Expense
233 164 136 150 154 168 159 225 204 182 188
Depreciation Expense
3,997 3,314 3,553 3,409 3,435 3,750 3,400 3,651 3,542 3,492 4,108
Other Operating Expenses / (Income)
758 - - - - 800 478 1,047 1,585 1,284 1,249
Impairment Charge
744 6,614 620 479 347 518 2,100 376 382 202 391
Other Special Charges / (Income)
- 8.80 - - - - 47 -17 -74 -95 -16
Total Other Income / (Expense), net
-247 -235 -332 -265 -228 -154 -195 -169 -65 86 136
Interest Expense
201 237 282 274 245 185 205 178 179 148 138
Other Income / (Expense), net
-45 1.92 -51 9.15 17 31 10 9.00 114 234 274
Income Tax Expense
2,080 -2,397 -461 -1,921 822 810 -134 1,269 2,142 2,095 1,815
Basic Earnings per Share
$5.36 ($8.29) ($1.98) $4.49 $5.93 $4.73 ($1.04) $8.03 $13.31 $13.07 $11.31
Weighted Average Basic Shares Outstanding
543.44M 545.70M 553.38M 574.62M 576.58M 578M 579M 581M 583M 581M 566M
Diluted Earnings per Share
$5.32 ($8.29) ($1.98) $4.46 $5.89 $4.71 ($1.04) $7.99 $13.22 $13.00 $11.25
Weighted Average Diluted Shares Outstanding
548.54M 545.70M 553.38M 578.69M 580.44M 581M 579M 584M 587M 584M 569M
Weighted Average Basic & Diluted Shares Outstanding
548.45M 545.80M 553.90M 575.20M 576.60M 582.05M 583.56M 585.42M 587.72M 580.00M 553.93M
Cash Dividends to Common per Share
$0.59 $0.67 $0.17 $0.67 $0.81 $1.08 $1.50 $4.99 $8.88 $5.89 $3.71

Quarterly Income Statements for EOG Resources

This table shows EOG Resources' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
2,277 2,023 1,553 2,030 1,988 1,789 1,690 1,673 1,251 1,463 1,345
Consolidated Net Income / (Loss)
2,277 2,023 1,553 2,030 1,988 1,789 1,690 1,673 1,251 1,463 1,345
Net Income / (Loss) Continuing Operations
2,277 2,023 1,553 2,030 1,988 1,789 1,690 1,673 1,251 1,463 1,345
Total Pre-Tax Income
2,859 2,595 1,986 2,573 2,535 2,300 2,160 2,134 1,624 1,877 1,751
Total Operating Income
2,853 2,572 1,970 2,557 2,504 2,271 2,130 2,089 1,592 1,859 1,747
Total Gross Profit
7,092 5,580 5,186 5,402 4,849 5,684 5,582 4,845 4,277 5,230 5,023
Total Revenue
6,645 5,975 5,582 6,177 6,357 6,097 6,005 5,965 5,615 5,670 5,478
Operating Revenue
6,645 5,975 5,582 6,177 6,357 6,097 6,005 5,965 5,615 5,670 5,478
Total Cost of Revenue
-447 395 396 775 1,508 413 423 1,120 1,338 440 455
Operating Cost of Revenue
749 395 396 775 1,508 413 423 837 1,621 440 455
Total Operating Expenses
4,239 3,008 3,216 2,845 2,345 3,413 3,452 2,763 2,678 3,371 3,276
Selling, General & Admin Expense
156 145 142 161 192 162 151 167 189 171 186
Marketing Expense
1,504 1,361 1,456 1,383 1,509 1,404 1,490 1,500 1,323 1,325 1,216
Exploration Expense
48 51 47 43 41 46 39 43 60 75 85
Depreciation Expense
878 798 866 898 930 1,074 984 1,031 1,019 1,013 1,053
Other Operating Expenses / (Income)
- 688 661 341 -406 734 727 - - 742 697
Impairment Charge
142 34 35 54 79 19 81 15 276 44 39
Other Special Charges / (Income)
- -69 9.00 -35 - -26 -20 7.00 23 1.00 0.00
Total Other Income / (Expense), net
6.00 23 16 16 31 29 30 45 32 18 4.00
Interest Expense
42 42 35 36 35 33 36 31 38 47 51
Other Income / (Expense), net
48 65 51 52 66 62 66 76 70 65 55
Income Tax Expense
582 572 433 543 547 511 470 461 373 414 406
Basic Earnings per Share
$3.90 $3.46 $2.68 $3.51 $3.42 $3.11 $2.97 $2.97 $2.26 $2.66 $2.48
Weighted Average Basic Shares Outstanding
583M 584M 580M 579M 581M 575M 569M 564M 566M 550M 543M
Diluted Earnings per Share
$3.88 $3.45 $2.66 $3.48 $3.41 $3.10 $2.95 $2.95 $2.25 $2.65 $2.46
Weighted Average Diluted Shares Outstanding
587M 587M 584M 583M 584M 577M 572M 568M 569M 553M 546M
Weighted Average Basic & Diluted Shares Outstanding
587.72M 584.86M 582.26M 583.15M 580.00M 574.71M 568.60M 562.45M 553.93M 545.79M 545.99M

Annual Cash Flow Statements for EOG Resources

This table details how cash moves in and out of EOG Resources' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
769 -1,369 881 -766 721 472 1,301 1,880 763 -694 1,814
Net Cash From Operating Activities
8,649 3,595 2,359 4,265 7,769 8,163 5,008 8,791 11,093 11,340 12,143
Net Cash From Continuing Operating Activities
8,649 3,595 2,359 4,265 7,769 8,112 5,008 8,791 11,093 11,452 12,143
Net Income / (Loss) Continuing Operations
2,915 -4,525 -1,097 2,583 3,419 2,735 -605 4,664 7,759 7,594 6,403
Consolidated Net Income / (Loss)
2,915 -4,525 -1,097 2,583 3,419 2,735 -605 4,664 7,759 7,594 6,403
Depreciation Expense
3,997 3,314 3,553 3,409 3,435 3,750 3,400 3,651 3,542 3,492 4,108
Non-Cash Adjustments To Reconcile Net Income
-409 7,434 674 712 250 602 2,245 1,116 1,012 -508 615
Changes in Operating Assets and Liabilities, net
2,146 -2,628 -772 -2,439 664 1,025 -32 -640 -1,220 874 1,017
Net Cash From Investing Activities
-7,514 -5,320 -1,253 -3,987 -6,170 -6,177 -3,348 -3,419 -5,056 -6,340 -5,967
Net Cash From Continuing Investing Activities
-7,514 -5,320 -1,253 -3,987 -6,170 -6,167 -3,348 -3,419 -5,056 -6,340 -5,967
Purchase of Property, Plant & Equipment
-727 -288 -93 -173 -237 -270 -221 -212 -381 -800 -1,019
Acquisitions
-7,520 -4,725 -2,435 -3,951 -5,839 -6,152 -3,244 -3,638 -4,619 -5,385 -5,353
Divestitures
569 193 1,119 227 227 140 192 231 349 140 23
Other Investing Activities, net
164 -500 156 -90 -321 115 -75 200 -405 -295 382
Net Cash From Financing Activities
-328 371 -243 -1,036 -839 -1,513 -359 -3,493 -5,273 -5,694 -4,361
Net Cash From Continuing Financing Activities
-328 371 -243 -1,036 -839 -1,513 -359 -3,493 -5,273 -5,694 -4,361
Repayment of Debt
-11 -252 -832 -607 -358 -905 -1,003 -750 -35 -1,258 -2.00
Repurchase of Common Equity
-127 -49 -82 -63 -63 -25 -16 -41 -118 -1,038 -3,246
Payment of Dividends
-280 -367 -373 -387 -438 -588 -821 -2,684 -5,148 -3,386 -2,087
Issuance of Debt
0.00 990 991 - 0.06 0.00 1,484 - 0.00 0.00 985
Other Financing Activities, net
90 49 53 21 21 5.00 -3.00 -18 28 -12 -11
Effect of Exchange Rate Changes
-39 -15 18 -7.88 -38 - 0.00 - -1.00 - -1.00

Quarterly Cash Flow Statements for EOG Resources

This table details how cash moves in and out of EOG Resources' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
700 -954 -254 562 -48 14 139 691 970 -493 -1,383
Net Cash From Operating Activities
3,444 3,255 2,277 2,704 3,104 2,903 2,889 3,588 2,763 2,289 2,032
Net Cash From Continuing Operating Activities
3,444 3,255 2,277 2,704 3,216 2,903 2,889 3,588 2,763 2,289 2,032
Net Income / (Loss) Continuing Operations
2,277 2,023 1,553 2,030 1,988 1,789 1,690 1,673 1,251 1,463 1,345
Consolidated Net Income / (Loss)
2,277 2,023 1,553 2,030 1,988 1,789 1,690 1,673 1,251 1,463 1,345
Depreciation Expense
878 798 866 898 930 1,074 984 1,031 1,019 1,013 1,053
Non-Cash Adjustments To Reconcile Net Income
-243 -496 -50 54 -16 -134 240 64 445 293 -17
Changes in Operating Assets and Liabilities, net
532 930 -92 -278 314 174 -25 820 48 -480 -349
Net Cash From Investing Activities
-1,397 -1,567 -1,742 -1,532 -1,499 -1,597 -1,533 -1,561 -1,276 -1,430 -1,781
Net Cash From Continuing Investing Activities
-1,397 -1,567 -1,742 -1,532 -1,499 -1,597 -1,533 -1,561 -1,276 -1,430 -1,781
Purchase of Property, Plant & Equipment
-133 -319 -180 -139 -162 -350 -313 -239 -117 -102 -94
Acquisitions
-1,229 -1,305 -1,341 -1,379 -1,360 -1,485 -1,357 -1,263 -1,248 -1,381 -1,699
Divestitures
39 92 29 14 5.00 9.00 10 - 4.00 12 4.00
Other Investing Activities, net
-74 -35 -250 -28 18 229 127 -59 85 41 8.00
Net Cash From Financing Activities
-1,347 -2,642 -789 -610 -1,653 -1,292 -1,217 -1,336 -516 -1,352 -1,635
Net Cash From Continuing Financing Activities
-1,347 -2,642 -789 -610 -1,653 -1,292 -1,217 -1,336 -516 -1,352 -1,635
Repurchase of Common Equity
-23 -317 -302 -109 -310 -759 -699 -795 -993 -806 -602
Payment of Dividends
-1,327 -1,067 -480 -494 -1,345 -525 -520 -533 -509 -538 -528
Other Financing Activities, net
38 -8.00 1.00 -7.00 2.00 -8.00 19 -25 3.00 -8.00 2.00
Effect of Exchange Rate Changes
- 0.00 - - - 0.00 - - -1.00 0.00 1.00

Annual Balance Sheets for EOG Resources

This table presents EOG Resources' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
34,763 26,970 29,299 29,833 33,934 37,125 35,805 38,236 41,371 43,857 47,186
Total Current Assets
5,416 2,592 3,385 3,279 5,057 5,273 5,862 8,584 10,475 9,935 11,230
Cash & Equivalents
2,087 719 1,600 834 1,556 2,028 3,329 5,209 5,972 5,278 7,092
Accounts Receivable
1,779 931 1,216 1,597 1,915 2,002 1,522 2,335 2,774 2,716 2,650
Inventories, net
707 599 350 484 859 767 629 584 1,058 1,275 985
Other Current Assets
752 156 207 250 299 325 359 456 574 666 503
Plant, Property, & Equipment, net
29,173 24,211 25,707 25,665 28,076 30,365 28,599 28,426 29,429 32,297 34,212
Plant, Property & Equipment, gross
50,254 54,600 53,601 56,517 61,551 67,303 69,272 72,397 72,108 77,587 83,509
Accumulated Depreciation
21,082 30,389 27,894 30,851 33,475 36,938 40,673 43,971 42,679 45,290 49,297
Total Noncurrent Assets
174 168 207 889 802 1,487 1,344 1,215 1,467 1,625 1,744
Noncurrent Deferred & Refundable Income Taxes
- - 16 18 0.78 2.36 2.00 11 33 42 39
Other Noncurrent Operating Assets
174 168 191 871 801 1,484 1,342 1,215 1,434 1,583 1,705
Total Liabilities & Shareholders' Equity
34,763 26,970 29,299 29,833 33,934 37,125 35,805 38,236 41,371 43,857 47,186
Total Liabilities
17,050 14,027 15,318 13,550 14,570 15,484 15,503 16,056 16,592 15,767 17,835
Total Current Liabilities
3,384 1,819 2,027 2,726 3,728 4,487 3,460 4,042 5,513 4,074 5,354
Short-Term Debt
6.58 6.58 6.58 356 913 1,015 781 37 1,283 34 532
Accounts Payable
2,861 1,472 1,512 1,847 2,240 2,429 1,681 2,242 2,532 2,437 2,464
Dividends Payable
92 92 96 96 127 166 217 436 482 526 539
Current Deferred & Payable Income Tax Liabilities
251 94 118 149 215 255 206 518 405 466 1,007
Other Current Liabilities
175 156 294 277 234 622 575 809 811 611 812
Total Noncurrent Liabilities
13,666 12,208 13,290 10,824 10,842 10,997 12,043 12,014 11,079 11,693 12,481
Long-Term Debt
5,903 6,649 6,980 6,031 5,170 4,161 5,035 5,072 3,795 3,765 4,220
Noncurrent Deferred & Payable Income Tax Liabilities
6,823 4,588 5,028 3,518 4,413 5,046 4,859 4,749 4,710 5,402 5,866
Other Noncurrent Operating Liabilities
939 971 1,282 1,275 1,258 1,790 2,149 2,193 2,574 2,526 2,395
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
17,713 12,943 13,982 16,283 19,364 21,641 20,302 22,200 24,779 28,090 29,351
Total Preferred & Common Equity
17,713 12,943 13,982 16,283 19,364 21,641 20,302 22,180 24,779 28,090 29,351
Total Common Equity
17,713 12,943 13,982 16,283 19,364 21,641 20,302 22,200 24,779 28,090 29,351
Common Stock
3,043 3,129 5,626 5,742 5,865 6,023 6,151 6,273 6,393 6,372 6,296
Retained Earnings
14,763 9,871 8,398 10,594 13,543 15,649 14,170 15,919 18,472 22,634 26,941
Treasury Stock
-70 -23 -24 -33 -42 -27 -7.00 - - - -3,882
Accumulated Other Comprehensive Income / (Loss)
-23 -33 -19 -19 -1.36 -4.65 -12 -12 -8.00 -9.00 -4.00

Quarterly Balance Sheets for EOG Resources

This table presents EOG Resources' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
41,371 41,025 41,487 43,647 43,857 44,796 45,224 46,151 47,186 46,982 46,284
Total Current Assets
10,475 9,184 8,906 10,258 9,935 9,928 9,803 10,165 11,230 10,680 9,245
Cash & Equivalents
5,972 5,018 4,764 5,326 5,278 5,292 5,431 6,122 7,092 6,599 5,216
Accounts Receivable
2,774 2,455 2,263 2,927 2,716 2,688 2,657 2,545 2,650 2,621 2,504
Inventories, net
1,058 1,131 1,355 1,379 1,275 1,154 1,069 1,038 985 897 934
Other Current Assets
574 580 523 626 666 794 644 458 503 563 591
Plant, Property, & Equipment, net
29,429 30,223 30,910 31,723 32,297 33,077 33,644 34,126 34,212 34,632 35,361
Plant, Property & Equipment, gross
72,108 73,008 74,460 76,085 77,587 79,124 80,693 82,201 83,509 84,942 86,755
Accumulated Depreciation
42,679 42,785 43,550 44,362 45,290 46,047 47,049 48,075 49,297 50,310 51,394
Total Noncurrent Assets
1,467 1,618 1,671 1,666 1,625 1,791 1,777 1,860 1,744 1,670 1,678
Noncurrent Deferred & Refundable Income Taxes
33 31 33 33 42 38 44 42 39 44 39
Other Noncurrent Operating Assets
1,434 1,587 1,638 1,633 1,583 1,753 1,733 1,818 1,705 1,626 1,639
Total Liabilities & Shareholders' Equity
41,371 41,025 41,487 43,647 43,857 44,796 45,224 46,151 47,186 46,982 46,284
Total Liabilities
16,592 15,578 15,230 15,889 15,767 16,160 16,065 16,577 17,835 17,466 17,046
Total Current Liabilities
5,513 4,228 3,731 4,225 4,074 4,273 4,628 4,406 5,354 5,719 5,175
Short-Term Debt
1,283 33 34 34 34 34 534 34 532 1,280 778
Accounts Payable
2,532 2,438 2,205 2,464 2,437 2,389 2,436 2,290 2,464 2,353 2,266
Dividends Payable
482 482 478 478 526 523 516 513 539 534 1,081
Current Deferred & Payable Income Tax Liabilities
405 637 425 605 466 786 600 855 1,007 668 348
Other Current Liabilities
811 638 589 644 611 541 542 714 812 884 702
Total Noncurrent Liabilities
11,079 11,350 11,499 11,664 11,693 11,887 11,437 12,171 12,481 11,747 11,871
Long-Term Debt
3,795 3,787 3,780 3,772 3,765 3,757 3,250 3,742 4,220 3,464 3,458
Noncurrent Deferred & Payable Income Tax Liabilities
4,710 4,943 5,138 5,194 5,402 5,597 5,731 5,949 5,866 5,915 6,015
Other Noncurrent Operating Liabilities
2,574 2,620 2,581 2,698 2,526 2,533 2,456 2,480 2,395 2,368 2,398
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
24,779 25,447 26,257 27,758 28,090 28,636 29,159 29,574 29,351 29,516 29,238
Total Preferred & Common Equity
24,779 25,447 26,257 27,758 28,090 28,636 29,159 29,574 29,351 29,516 29,238
Total Common Equity
24,779 25,447 26,257 27,758 28,090 28,636 29,159 29,574 29,351 29,516 29,238
Common Stock
6,393 6,425 6,463 6,339 6,372 6,394 6,425 6,264 6,296 6,301 6,359
Retained Earnings
18,472 19,423 20,497 22,047 22,634 23,897 25,071 26,231 26,941 27,869 28,131
Treasury Stock
- -393 -694 -621 - -1,647 -2,329 -2,912 -3,882 -4,650 -5,245
Accumulated Other Comprehensive Income / (Loss)
-8.00 -8.00 -9.00 -7.00 -9.00 -8.00 -8.00 -9.00 -4.00 -4.00 -7.00

Annual Metrics And Ratios for EOG Resources

This table displays calculated financial ratios and metrics derived from EOG Resources' official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
24.49% -51.39% -12.73% 46.50% 54.13% 0.61% -36.25% 68.11% 37.60% -6.00% -1.70%
EBITDA Growth
26.40% -136.66% 167.57% 90.77% 82.31% -5.57% -61.68% 240.61% 39.54% -2.15% -6.49%
EBIT Growth
41.51% -228.62% 80.91% 173.33% 379.51% -16.85% -114.32% 1,244.38% 64.95% -2.41% -15.06%
NOPAT Growth
30.22% -252.98% 81.67% 521.89% -0.43% -20.80% -113.34% 1,359.68% 62.81% -3.63% -16.34%
Net Income Growth
32.70% -255.19% 75.76% 335.49% 32.39% -20.01% -122.12% 870.91% 66.36% -2.13% -15.68%
EPS Growth
32.34% -255.83% 76.12% 325.25% 32.06% -20.03% -122.08% 868.27% 65.46% -1.66% -13.46%
Operating Cash Flow Growth
18.01% -58.43% -34.38% 80.81% 82.13% 5.08% -38.65% 75.54% 26.19% 2.23% 7.08%
Free Cash Flow Firm Growth
42.34% -235.29% 33.32% 185.18% 31.88% 26.45% -18.27% 237.24% 12.71% -20.18% 23.70%
Invested Capital Growth
7.79% -12.28% 2.60% 12.68% 9.51% 3.90% -7.81% -2.13% 8.22% 11.37% 1.52%
Revenue Q/Q Growth
4.56% -24.99% 10.13% 8.07% 7.69% -1.44% -10.56% 19.31% 2.47% -1.18% -3.04%
EBITDA Q/Q Growth
3.67% -111.73% 15.53% 16.60% 9.78% -3.02% -14.35% 27.34% 2.50% -2.05% -6.17%
EBIT Q/Q Growth
4.56% -29.79% 14.32% 178.31% 17.48% -6.82% -272.14% 50.70% 3.75% -3.26% -9.80%
NOPAT Q/Q Growth
-4.34% -30.34% 15.47% 5,684.15% -32.18% -8.35% -223.31% 51.22% 3.51% -3.94% -10.48%
Net Income Q/Q Growth
-4.44% -19.20% 11.46% 26,363.56% -31.02% -8.56% -98.11% 54.64% 3.91% -3.67% -10.32%
EPS Q/Q Growth
-5.34% -19.28% 12.39% 22,200.00% -31.11% -8.72% -96.23% 54.55% 3.77% -3.49% -9.35%
Operating Cash Flow Q/Q Growth
1.28% -29.37% 8.71% 13.97% 10.81% -3.30% -12.05% 30.31% 2.57% -2.91% -2.73%
Free Cash Flow Firm Q/Q Growth
73.02% -388.83% -711.29% 168.90% 44.99% -6.67% -10.22% 57.16% -5.06% -8.82% -2.09%
Invested Capital Q/Q Growth
-2.76% -0.48% 9.18% 12.13% 0.81% 0.28% -0.06% -1.37% 1.12% 1.58% -0.69%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
85.95% 70.35% 71.71% 77.89% 81.25% 85.02% 79.63% 86.27% 88.61% 87.24% 86.09%
EBITDA Margin
50.98% -38.45% 29.77% 38.77% 45.85% 43.04% 25.87% 52.41% 53.15% 55.33% 52.63%
Operating Margin
29.06% -76.27% -16.02% 8.27% 25.87% 21.28% -4.91% 32.76% 38.89% 39.86% 34.13%
EBIT Margin
28.81% -76.25% -16.68% 8.35% 25.97% 21.46% -4.82% 32.81% 39.33% 40.83% 35.28%
Profit (Net Income) Margin
16.17% -51.61% -14.33% 23.04% 19.79% 15.74% -5.46% 25.04% 30.28% 31.52% 27.04%
Tax Burden Percent
58.36% 65.37% 70.41% 390.60% 80.62% 77.15% 81.87% 78.61% 78.37% 78.38% 77.91%
Interest Burden Percent
96.12% 103.55% 122.08% 70.67% 94.54% 95.04% 138.39% 97.09% 98.22% 98.50% 98.35%
Effective Tax Rate
41.64% 0.00% 0.00% -290.60% 19.38% 22.85% 0.00% 21.39% 21.63% 21.62% 22.09%
Return on Invested Capital (ROIC)
14.68% -23.06% -4.46% 17.48% 15.68% 11.65% -1.59% 21.07% 33.32% 29.23% 23.03%
ROIC Less NNEP Spread (ROIC-NNEP)
11.31% -19.92% -8.62% -1.13% 12.11% 8.67% -9.04% 12.28% 139.44% 19.35% 15.33%
Return on Net Nonoperating Assets (RNNOA)
2.92% -6.46% -3.68% -0.42% 3.50% 1.69% -1.30% 0.87% -0.28% -0.50% -0.74%
Return on Equity (ROE)
17.60% -29.52% -8.15% 17.07% 19.18% 13.34% -2.88% 21.95% 33.03% 28.73% 22.29%
Cash Return on Invested Capital (CROIC)
7.18% -9.98% -7.03% 5.56% 6.60% 7.83% 6.54% 23.23% 25.42% 18.47% 21.52%
Operating Return on Assets (OROA)
15.91% -21.66% -4.53% 3.16% 14.07% 10.50% -1.46% 16.51% 25.32% 23.08% 18.36%
Return on Assets (ROA)
8.92% -14.66% -3.90% 8.73% 10.72% 7.70% -1.66% 12.60% 19.49% 17.82% 14.07%
Return on Common Equity (ROCE)
17.60% -29.52% -8.15% 17.07% 19.18% 13.34% -2.88% 21.95% 33.03% 28.73% 22.29%
Return on Equity Simple (ROE_SIMPLE)
16.46% -34.96% -7.84% 15.86% 17.66% 12.64% -2.98% 21.03% 31.31% 27.03% 21.82%
Net Operating Profit after Tax (NOPAT)
3,059 -4,680 -858 3,619 3,603 2,854 -381 4,797 7,810 7,527 6,297
NOPAT Margin
16.96% -53.39% -11.21% 32.28% 20.86% 16.42% -3.44% 25.75% 30.47% 31.24% 26.59%
Net Nonoperating Expense Percent (NNEP)
3.36% -3.13% 4.15% 18.61% 3.57% 2.98% 7.45% 8.80% -106.12% 9.88% 7.70%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 26.16% 23.60% 18.46%
Cost of Revenue to Revenue
14.05% 29.65% 28.29% 22.11% 18.75% 14.98% 20.37% 13.73% 11.39% 12.76% 13.91%
SG&A Expenses to Revenue
2.23% 4.18% 5.16% 3.88% 2.47% 2.81% 4.37% 2.74% 2.22% 2.66% 2.82%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
56.88% 146.62% 87.73% 69.62% 55.38% 63.73% 84.54% 53.51% 49.73% 47.38% 51.96%
Earnings before Interest and Taxes (EBIT)
5,197 -6,684 -1,276 936 4,486 3,730 -534 6,111 10,080 9,837 8,356
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
9,194 -3,371 2,278 4,345 7,921 7,480 2,866 9,762 13,622 13,329 12,464
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.17 2.31 3.23 2.99 2.05 1.79 1.17 2.03 2.82 2.42 2.33
Price to Tangible Book Value (P/TBV)
2.17 2.31 3.23 2.99 2.05 1.79 1.17 2.03 2.82 2.42 2.33
Price to Revenue (P/Rev)
2.13 3.41 5.90 4.34 2.30 2.23 2.15 2.42 2.73 2.82 2.89
Price to Earnings (P/E)
13.19 0.00 0.00 18.85 11.61 14.15 0.00 9.66 9.02 8.96 10.69
Dividend Yield
0.73% 1.23% 0.86% 0.80% 1.11% 1.53% 3.46% 4.69% 7.39% 4.97% 4.22%
Earnings Yield
7.58% 0.00% 0.00% 5.31% 8.61% 7.07% 0.00% 10.35% 11.09% 11.16% 9.35%
Enterprise Value to Invested Capital (EV/IC)
1.96 1.89 2.60 2.47 1.84 1.68 1.14 2.00 2.83 2.45 2.40
Enterprise Value to Revenue (EV/Rev)
2.34 4.09 6.61 4.84 2.56 2.41 2.37 2.41 2.70 2.76 2.79
Enterprise Value to EBITDA (EV/EBITDA)
4.60 0.00 22.19 12.48 5.58 5.60 9.18 4.61 5.07 4.99 5.30
Enterprise Value to EBIT (EV/EBIT)
8.14 0.00 0.00 57.97 9.86 11.22 0.00 7.36 6.85 6.77 7.91
Enterprise Value to NOPAT (EV/NOPAT)
13.82 0.00 0.00 14.99 12.28 14.67 0.00 9.37 8.84 8.84 10.50
Enterprise Value to Operating Cash Flow (EV/OCF)
4.89 9.97 21.42 12.71 5.69 5.13 5.25 5.11 6.23 5.87 5.45
Enterprise Value to Free Cash Flow (EV/FCFF)
28.25 0.00 0.00 47.15 29.16 21.82 16.78 8.50 11.59 14.00 11.24
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.33 0.51 0.50 0.39 0.31 0.24 0.29 0.23 0.20 0.14 0.16
Long-Term Debt to Equity
0.33 0.51 0.50 0.37 0.27 0.19 0.25 0.23 0.15 0.13 0.14
Financial Leverage
0.26 0.32 0.43 0.37 0.29 0.19 0.14 0.07 0.00 -0.03 -0.05
Leverage Ratio
1.97 2.01 2.09 1.95 1.79 1.73 1.74 1.74 1.69 1.61 1.59
Compound Leverage Factor
1.90 2.09 2.55 1.38 1.69 1.65 2.41 1.69 1.66 1.59 1.56
Debt to Total Capital
25.02% 33.96% 33.32% 28.17% 23.91% 19.30% 22.27% 18.71% 17.01% 11.91% 13.93%
Short-Term Debt to Total Capital
0.03% 0.03% 0.03% 1.57% 3.59% 3.78% 2.99% 0.14% 4.30% 0.11% 1.56%
Long-Term Debt to Total Capital
24.99% 33.93% 33.29% 26.60% 20.32% 15.52% 19.28% 18.57% 12.71% 11.81% 12.37%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
74.98% 66.04% 66.68% 71.83% 76.09% 80.70% 77.73% 81.29% 82.99% 88.09% 86.07%
Debt to EBITDA
0.64 -1.97 3.07 1.47 0.77 0.69 2.03 0.52 0.37 0.29 0.38
Net Debt to EBITDA
0.42 -1.76 2.37 1.28 0.57 0.42 0.87 -0.01 -0.07 -0.11 -0.19
Long-Term Debt to EBITDA
0.64 -1.97 3.06 1.39 0.65 0.56 1.76 0.52 0.28 0.28 0.34
Debt to NOPAT
1.93 -1.42 -8.15 1.77 1.69 1.81 -15.27 1.07 0.65 0.50 0.75
Net Debt to NOPAT
1.25 -1.27 -6.28 1.53 1.26 1.10 -6.53 -0.02 -0.11 -0.20 -0.37
Long-Term Debt to NOPAT
1.93 -1.42 -8.14 1.67 1.43 1.46 -13.22 1.06 0.49 0.50 0.67
Altman Z-Score
3.03 1.33 2.34 3.15 3.19 2.92 1.82 3.42 4.72 4.76 4.34
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.60 1.42 1.67 1.20 1.36 1.18 1.69 2.12 1.90 2.44 2.10
Quick Ratio
1.14 0.91 1.39 0.89 0.93 0.90 1.40 1.87 1.59 1.96 1.82
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,497 -2,025 -1,350 1,150 1,517 1,918 1,568 5,287 5,959 4,757 5,884
Operating Cash Flow to CapEx
1,189.48% 1,248.26% 2,535.56% 2,460.90% 3,275.39% 3,023.33% 2,266.06% 4,146.70% 2,911.55% 1,417.50% 1,191.66%
Free Cash Flow to Firm to Interest Expense
7.43 -8.53 -4.79 4.19 6.19 10.37 7.65 29.70 33.29 32.14 42.64
Operating Cash Flow to Interest Expense
42.93 15.14 8.37 15.55 31.70 44.12 24.43 49.39 61.97 76.62 87.99
Operating Cash Flow Less CapEx to Interest Expense
39.32 13.93 8.04 14.91 30.73 42.66 23.35 48.20 59.84 71.22 80.61
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.55 0.28 0.27 0.38 0.54 0.49 0.30 0.50 0.64 0.57 0.52
Accounts Receivable Turnover
10.49 6.47 7.13 7.97 9.84 8.87 6.29 9.66 10.03 8.78 8.83
Inventory Turnover
3.99 3.98 4.56 5.94 4.82 3.20 3.23 4.22 3.55 2.64 2.92
Fixed Asset Turnover
0.65 0.33 0.31 0.44 0.64 0.59 0.38 0.65 0.89 0.78 0.71
Accounts Payable Turnover
0.99 1.20 1.45 1.48 1.59 1.12 1.10 1.30 1.22 1.24 1.34
Days Sales Outstanding (DSO)
34.79 56.42 51.21 45.82 37.11 41.13 58.04 37.79 36.38 41.59 41.35
Days Inventory Outstanding (DIO)
91.44 91.66 80.02 61.40 75.68 114.00 112.90 86.58 102.70 138.51 125.21
Days Payable Outstanding (DPO)
368.33 304.17 251.62 247.32 230.28 327.22 332.34 280.00 298.58 295.00 271.53
Cash Conversion Cycle (CCC)
-242.09 -156.09 -120.38 -140.10 -117.49 -172.09 -161.40 -155.63 -159.50 -114.91 -104.97
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
21,627 18,972 19,464 21,933 24,019 24,954 23,006 22,516 24,367 27,137 27,550
Invested Capital Turnover
0.87 0.43 0.40 0.54 0.75 0.71 0.46 0.82 1.09 0.94 0.87
Increase / (Decrease) in Invested Capital
1,563 -2,655 493 2,468 2,086 936 -1,948 -490 1,851 2,770 413
Enterprise Value (EV)
42,286 35,831 50,541 54,230 44,235 41,858 26,307 44,958 69,068 66,571 66,118
Market Capitalization
38,463 29,894 45,155 48,677 39,708 38,711 23,820 45,058 69,962 68,050 68,458
Book Value per Share
$32.32 $23.55 $24.25 $28.16 $33.39 $37.20 $34.80 $37.94 $42.19 $48.17 $52.18
Tangible Book Value per Share
$32.32 $23.55 $24.25 $28.16 $33.39 $37.20 $34.80 $37.94 $42.19 $48.17 $52.18
Total Capital
23,623 19,599 20,968 22,670 25,447 26,816 26,118 27,309 29,857 31,889 34,103
Total Debt
5,910 6,655 6,986 6,387 6,083 5,175 5,816 5,109 5,078 3,799 4,752
Total Long-Term Debt
5,903 6,649 6,980 6,031 5,170 4,161 5,035 5,072 3,795 3,765 4,220
Net Debt
3,823 5,937 5,386 5,553 4,528 3,147 2,487 -100 -894 -1,479 -2,340
Capital Expenditures (CapEx)
727 288 93 173 237 270 221 212 381 800 1,019
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-49 61 -235 76 686 -227 -146 -630 273 617 -684
Debt-free Net Working Capital (DFNWC)
2,038 780 1,365 910 2,242 1,801 3,183 4,579 6,245 5,895 6,408
Net Working Capital (NWC)
2,032 773 1,358 554 1,329 786 2,402 4,542 4,962 5,861 5,876
Net Nonoperating Expense (NNE)
144 -156 239 1,036 184 119 224 133 51 -67 -106
Net Nonoperating Obligations (NNO)
3,914 6,029 5,483 5,649 4,655 3,314 2,704 316 -412 -953 -1,801
Total Depreciation and Amortization (D&A)
3,997 3,314 3,553 3,409 3,435 3,750 3,400 3,651 3,542 3,492 4,108
Debt-free, Cash-free Net Working Capital to Revenue
-0.27% 0.70% -3.08% 0.67% 3.97% -1.31% -1.32% -3.38% 1.07% 2.56% -2.89%
Debt-free Net Working Capital to Revenue
11.30% 8.89% 17.84% 8.12% 12.98% 10.36% 28.73% 24.59% 24.37% 24.47% 27.06%
Net Working Capital to Revenue
11.27% 8.82% 17.75% 4.94% 7.69% 4.52% 21.68% 24.39% 19.36% 24.33% 24.81%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$5.36 ($8.29) ($1.98) $4.49 $5.93 $4.73 ($1.04) $8.03 $13.31 $13.07 $11.31
Adjusted Weighted Average Basic Shares Outstanding
543.44M 545.70M 553.38M 574.62M 576.58M 577.67M 578.95M 581M 583M 581M 566M
Adjusted Diluted Earnings per Share
$5.32 ($8.29) ($1.98) $4.46 $5.89 $4.71 ($1.04) $7.99 $13.22 $13.00 $11.25
Adjusted Weighted Average Diluted Shares Outstanding
548.54M 545.70M 553.38M 578.69M 580.44M 580.78M 578.95M 584M 587M 584M 569M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
548.45M 549.88M 576.83M 578.64M 580.05M 582.05M 583.56M 585.42M 587.72M 580.00M 553.93M
Normalized Net Operating Profit after Tax (NOPAT)
3,493 -45 -424 984 3,883 3,253 1,122 5,079 8,051 7,610 6,589
Normalized NOPAT Margin
19.37% -0.51% -5.54% 8.78% 22.48% 18.72% 10.13% 27.27% 31.42% 31.59% 27.82%
Pre Tax Income Margin
27.70% -78.96% -20.36% 5.90% 24.55% 20.40% -6.67% 31.86% 38.63% 40.22% 34.70%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
25.80 -28.16 -4.53 3.41 18.31 20.16 -2.60 34.33 56.31 66.47 60.55
NOPAT to Interest Expense
15.19 -19.72 -3.04 13.19 14.70 15.43 -1.86 26.95 43.63 50.86 45.63
EBIT Less CapEx to Interest Expense
22.19 -29.37 -4.86 2.78 17.34 18.70 -3.68 33.14 54.18 61.06 53.17
NOPAT Less CapEx to Interest Expense
11.58 -20.93 -3.38 12.56 13.74 13.97 -2.94 25.76 41.50 45.45 38.25
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
9.59% -8.11% -34.00% 14.97% 12.81% 21.50% -135.70% 57.55% 66.35% 44.59% 32.59%
Augmented Payout Ratio
13.96% -9.19% -41.49% 17.42% 14.67% 22.41% -138.35% 58.43% 67.87% 58.26% 83.29%

Quarterly Metrics And Ratios for EOG Resources

This table displays calculated financial ratios and metrics derived from EOG Resources' official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
10.25% 50.01% -24.64% -18.65% -4.33% 2.04% 7.58% -3.43% -11.67% -7.00% -8.78%
EBITDA Growth
9.63% 146.77% -24.84% -23.93% -7.38% -0.82% 10.15% -8.87% -23.40% -13.80% -10.22%
EBIT Growth
14.35% 383.85% -31.02% -29.56% -11.41% -11.53% 8.66% -17.02% -35.33% -17.53% -17.94%
NOPAT Growth
13.16% 367.98% -31.66% -29.33% -13.58% -11.90% 8.18% -18.82% -37.55% -17.97% -19.48%
Net Income Growth
14.71% 418.72% -30.61% -28.87% -12.69% -11.57% 8.82% -17.59% -37.07% -18.22% -20.41%
EPS Growth
14.12% 414.93% -30.18% -28.40% -12.11% -10.14% 10.90% -15.23% -34.02% -14.52% -16.61%
Operating Cash Flow Growth
8.78% 293.12% 11.18% -43.35% -9.87% -10.81% 26.88% 32.69% -10.99% -21.15% -29.66%
Free Cash Flow Firm Growth
-83.14% 213.57% 20.58% -137.88% -291.42% -441.27% -210.33% 202.01% 200.87% 178.58% 105.37%
Invested Capital Growth
8.22% 7.22% 4.11% 10.86% 11.37% 11.84% 8.70% 3.84% 1.52% 1.94% 4.68%
Revenue Q/Q Growth
-12.49% -10.08% -6.58% 10.66% 2.91% -3.56% -1.51% -0.67% -5.87% 0.98% -3.39%
EBITDA Q/Q Growth
-18.03% -9.10% -15.95% 21.48% -0.20% -2.66% -6.66% 0.50% -16.11% 9.55% -2.79%
EBIT Q/Q Growth
-21.68% -9.10% -23.36% 29.09% -1.49% -9.22% -5.87% -1.41% -23.23% 15.76% -6.34%
NOPAT Q/Q Growth
-20.41% -11.76% -23.17% 30.96% -2.66% -10.04% -5.66% -1.73% -25.12% 18.15% -7.39%
Net Income Q/Q Growth
-20.22% -11.16% -23.23% 30.71% -2.07% -10.01% -5.53% -1.01% -25.22% 16.95% -8.07%
EPS Q/Q Growth
-20.16% -11.08% -22.90% 30.83% -2.01% -9.09% -4.84% 0.00% -23.73% 17.78% -7.17%
Operating Cash Flow Q/Q Growth
-27.84% -5.49% -30.05% 18.75% 14.79% -6.48% -0.48% 24.20% -22.99% -17.16% -11.23%
Free Cash Flow Firm Q/Q Growth
-73.44% -19.27% 53.64% -214.95% -34.25% -43.93% 50.33% 206.29% 32.74% 12.13% -96.61%
Invested Capital Q/Q Growth
1.12% 1.49% 4.26% 3.61% 1.58% 1.92% 1.34% -1.02% -0.69% 2.34% 4.06%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
106.73% 93.39% 92.91% 87.45% 76.28% 93.23% 92.96% 81.22% 76.17% 92.24% 91.69%
EBITDA Margin
56.87% 57.49% 51.72% 56.78% 55.06% 55.88% 52.96% 53.58% 47.75% 51.80% 52.12%
Operating Margin
42.93% 43.05% 35.29% 41.40% 39.39% 37.25% 35.47% 35.02% 28.35% 32.79% 31.89%
EBIT Margin
43.66% 44.13% 36.21% 42.24% 40.43% 38.26% 36.57% 36.30% 29.60% 33.93% 32.90%
Profit (Net Income) Margin
34.27% 33.86% 27.82% 32.86% 31.27% 29.34% 28.14% 28.05% 22.28% 25.80% 24.55%
Tax Burden Percent
79.64% 77.96% 78.20% 78.90% 78.42% 77.78% 78.24% 78.40% 77.03% 77.94% 76.81%
Interest Burden Percent
98.55% 98.41% 98.27% 98.62% 98.64% 98.59% 98.36% 98.57% 97.71% 97.56% 97.17%
Effective Tax Rate
20.36% 22.04% 21.80% 21.10% 21.58% 22.22% 21.76% 21.60% 22.97% 22.06% 23.19%
Return on Invested Capital (ROIC)
37.38% 38.78% 28.16% 31.34% 28.90% 26.78% 25.41% 24.63% 18.92% 21.28% 19.41%
ROIC Less NNEP Spread (ROIC-NNEP)
27.43% 43.21% 29.43% 28.15% 25.34% 24.12% 22.48% 22.17% 17.13% 20.06% 18.81%
Return on Net Nonoperating Assets (RNNOA)
-0.06% 0.74% 1.20% -0.43% -0.65% -0.76% -0.65% -1.11% -0.82% -0.79% -0.33%
Return on Equity (ROE)
37.33% 39.53% 29.37% 30.91% 28.24% 26.03% 24.76% 23.52% 18.09% 20.49% 19.08%
Cash Return on Invested Capital (CROIC)
25.42% 32.31% 30.28% 20.53% 18.47% 16.65% 19.22% 22.07% 21.52% 19.49% 15.15%
Operating Return on Assets (OROA)
28.11% 30.81% 23.46% 24.48% 22.86% 21.59% 20.78% 19.74% 15.40% 17.20% 16.34%
Return on Assets (ROA)
22.06% 23.64% 18.03% 19.05% 17.68% 16.56% 15.99% 15.26% 11.59% 13.08% 12.20%
Return on Common Equity (ROCE)
37.33% 39.53% 29.37% 30.91% 28.24% 26.03% 24.76% 23.52% 18.09% 20.49% 19.08%
Return on Equity Simple (ROE_SIMPLE)
0.00% 36.91% 33.16% 28.40% 0.00% 25.70% 25.71% 24.14% 0.00% 20.59% 0.00%
Net Operating Profit after Tax (NOPAT)
2,272 2,005 1,540 2,017 1,964 1,766 1,667 1,638 1,226 1,449 1,342
NOPAT Margin
34.19% 33.56% 27.60% 32.66% 30.89% 28.97% 27.75% 27.46% 21.84% 25.56% 24.50%
Net Nonoperating Expense Percent (NNEP)
9.96% -4.43% -1.26% 3.18% 3.56% 2.66% 2.93% 2.45% 1.79% 1.22% 0.60%
Return On Investment Capital (ROIC_SIMPLE)
7.61% - - - 6.16% - - - 3.60% 4.23% 4.01%
Cost of Revenue to Revenue
-6.73% 6.61% 7.09% 12.55% 23.72% 6.77% 7.04% 18.78% 23.83% 7.76% 8.31%
SG&A Expenses to Revenue
2.35% 2.43% 2.54% 2.61% 3.02% 2.66% 2.51% 2.80% 3.37% 3.02% 3.40%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
63.79% 50.34% 57.61% 46.06% 36.89% 55.98% 57.49% 46.32% 47.69% 59.45% 59.80%
Earnings before Interest and Taxes (EBIT)
2,901 2,637 2,021 2,609 2,570 2,333 2,196 2,165 1,662 1,924 1,802
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3,779 3,435 2,887 3,507 3,500 3,407 3,180 3,196 2,681 2,937 2,855
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.82 2.51 2.43 2.54 2.42 2.57 2.46 2.35 2.33 2.38 2.21
Price to Tangible Book Value (P/TBV)
2.82 2.51 2.43 2.54 2.42 2.57 2.46 2.35 2.33 2.38 2.21
Price to Revenue (P/Rev)
2.73 2.31 2.48 2.89 2.82 3.04 2.92 2.84 2.89 3.03 2.85
Price to Earnings (P/E)
9.02 6.80 7.33 8.93 8.96 9.99 9.58 9.72 10.69 11.58 11.30
Dividend Yield
7.39% 8.17% 8.20% 5.98% 4.97% 4.67% 3.98% 4.14% 4.22% 2.92% 3.18%
Earnings Yield
11.09% 14.71% 13.64% 11.20% 11.16% 10.01% 10.44% 10.29% 9.35% 8.63% 8.85%
Enterprise Value to Invested Capital (EV/IC)
2.83 2.53 2.44 2.58 2.45 2.60 2.50 2.42 2.40 2.43 2.17
Enterprise Value to Revenue (EV/Rev)
2.70 2.27 2.44 2.82 2.76 2.98 2.85 2.75 2.79 2.95 2.81
Enterprise Value to EBITDA (EV/EBITDA)
5.07 4.00 4.28 5.06 4.99 5.42 5.16 5.05 5.30 5.71 5.46
Enterprise Value to EBIT (EV/EBIT)
6.85 5.15 5.58 6.77 6.77 7.56 7.23 7.24 7.91 8.62 8.44
Enterprise Value to NOPAT (EV/NOPAT)
8.84 6.67 7.25 8.79 8.84 9.88 9.47 9.53 10.50 11.46 11.28
Enterprise Value to Operating Cash Flow (EV/OCF)
6.23 4.63 4.57 5.89 5.87 6.56 6.05 5.37 5.45 5.94 5.98
Enterprise Value to Free Cash Flow (EV/FCFF)
11.59 8.11 8.22 13.20 14.00 16.52 13.57 11.16 11.24 12.59 14.68
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.20 0.15 0.15 0.14 0.14 0.13 0.13 0.13 0.16 0.16 0.14
Long-Term Debt to Equity
0.15 0.15 0.14 0.14 0.13 0.13 0.11 0.13 0.14 0.12 0.12
Financial Leverage
0.00 0.02 0.04 -0.02 -0.03 -0.03 -0.03 -0.05 -0.05 -0.04 -0.02
Leverage Ratio
1.69 1.68 1.64 1.63 1.61 1.59 1.56 1.57 1.59 1.58 1.57
Compound Leverage Factor
1.67 1.66 1.61 1.61 1.59 1.56 1.54 1.54 1.55 1.54 1.52
Debt to Total Capital
17.01% 13.05% 12.68% 12.06% 11.91% 11.69% 11.49% 11.32% 13.93% 13.85% 12.65%
Short-Term Debt to Total Capital
4.30% 0.11% 0.11% 0.11% 0.11% 0.10% 1.62% 0.10% 1.56% 3.74% 2.32%
Long-Term Debt to Total Capital
12.71% 12.94% 12.57% 11.95% 11.81% 11.59% 9.87% 11.22% 12.37% 10.11% 10.33%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
82.99% 86.95% 87.32% 87.94% 88.09% 88.31% 88.51% 88.68% 86.07% 86.15% 87.35%
Debt to EBITDA
0.37 0.24 0.26 0.28 0.29 0.29 0.28 0.28 0.38 0.40 0.36
Net Debt to EBITDA
-0.07 -0.08 -0.06 -0.11 -0.11 -0.11 -0.12 -0.18 -0.19 -0.15 -0.08
Long-Term Debt to EBITDA
0.28 0.24 0.26 0.28 0.28 0.28 0.24 0.28 0.34 0.29 0.30
Debt to NOPAT
0.65 0.41 0.44 0.49 0.50 0.52 0.51 0.54 0.75 0.79 0.75
Net Debt to NOPAT
-0.11 -0.13 -0.11 -0.19 -0.20 -0.21 -0.22 -0.33 -0.37 -0.31 -0.17
Long-Term Debt to NOPAT
0.49 0.40 0.44 0.48 0.50 0.52 0.44 0.53 0.67 0.58 0.61
Altman Z-Score
4.15 4.15 4.14 4.29 4.22 4.34 4.30 4.14 3.87 4.01 3.85
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.90 2.17 2.39 2.43 2.44 2.32 2.12 2.31 2.10 1.87 1.79
Quick Ratio
1.59 1.77 1.88 1.95 1.96 1.87 1.75 1.97 1.82 1.61 1.49
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
421 340 522 -601 -806 -1,161 -576 613 813 912 31
Operating Cash Flow to CapEx
2,589.47% 1,020.38% 1,265.00% 1,945.32% 1,916.05% 829.43% 923.00% 1,501.26% 2,361.54% 2,244.12% 2,161.70%
Free Cash Flow to Firm to Interest Expense
10.03 8.10 14.93 -16.68 -23.04 -35.17 -16.01 19.77 21.40 19.40 0.61
Operating Cash Flow to Interest Expense
82.00 77.50 65.06 75.11 88.69 87.97 80.25 115.74 72.71 48.70 39.84
Operating Cash Flow Less CapEx to Interest Expense
78.83 69.90 59.91 71.25 84.06 77.36 71.56 108.03 69.63 46.53 38.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.64 0.70 0.65 0.58 0.57 0.56 0.57 0.54 0.52 0.51 0.50
Accounts Receivable Turnover
10.03 9.75 8.60 7.78 8.78 9.42 10.01 8.93 8.83 8.76 8.81
Inventory Turnover
3.55 2.60 1.37 0.99 2.64 2.71 2.57 2.87 2.92 3.24 3.35
Fixed Asset Turnover
0.89 0.94 0.86 0.80 0.78 0.77 0.76 0.74 0.71 0.69 0.66
Accounts Payable Turnover
1.22 0.88 0.56 0.43 1.24 1.28 1.34 1.46 1.34 1.40 1.43
Days Sales Outstanding (DSO)
36.38 37.45 42.44 46.94 41.59 38.76 36.45 40.89 41.35 41.66 41.44
Days Inventory Outstanding (DIO)
102.70 140.33 265.94 367.12 138.51 134.87 141.83 127.34 125.21 112.71 109.02
Days Payable Outstanding (DPO)
298.58 416.65 647.83 845.14 295.00 284.91 271.56 250.46 271.53 260.59 255.92
Cash Conversion Cycle (CCC)
-159.50 -238.87 -339.46 -431.09 -114.91 -111.27 -93.28 -82.24 -104.97 -106.22 -105.46
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
24,367 24,731 25,785 26,716 27,137 27,658 28,028 27,741 27,550 28,195 29,339
Invested Capital Turnover
1.09 1.16 1.02 0.96 0.94 0.92 0.92 0.90 0.87 0.83 0.79
Increase / (Decrease) in Invested Capital
1,851 1,665 1,018 2,618 2,770 2,927 2,243 1,025 413 537 1,311
Enterprise Value (EV)
69,068 62,631 62,893 68,852 66,571 72,035 70,191 67,053 66,118 68,536 63,766
Market Capitalization
69,962 63,829 63,843 70,372 68,050 73,536 71,838 69,399 68,458 70,391 64,746
Book Value per Share
$42.19 $43.30 $44.89 $47.67 $48.17 $49.80 $50.74 $52.01 $52.18 $53.29 $53.57
Tangible Book Value per Share
$42.19 $43.30 $44.89 $47.67 $48.17 $49.80 $50.74 $52.01 $52.18 $53.29 $53.57
Total Capital
29,857 29,267 30,071 31,564 31,889 32,427 32,943 33,350 34,103 34,260 33,474
Total Debt
5,078 3,820 3,814 3,806 3,799 3,791 3,784 3,776 4,752 4,744 4,236
Total Long-Term Debt
3,795 3,787 3,780 3,772 3,765 3,757 3,250 3,742 4,220 3,464 3,458
Net Debt
-894 -1,198 -950 -1,520 -1,479 -1,501 -1,647 -2,346 -2,340 -1,855 -980
Capital Expenditures (CapEx)
133 319 180 139 162 350 313 239 117 102 94
Debt-free, Cash-free Net Working Capital (DFCFNWC)
273 -29 445 741 617 397 278 -329 -684 -358 -368
Debt-free Net Working Capital (DFNWC)
6,245 4,989 5,209 6,067 5,895 5,689 5,709 5,793 6,408 6,241 4,848
Net Working Capital (NWC)
4,962 4,956 5,175 6,033 5,861 5,655 5,175 5,759 5,876 4,961 4,070
Net Nonoperating Expense (NNE)
-4.78 -18 -13 -13 -24 -23 -23 -35 -25 -14 -3.07
Net Nonoperating Obligations (NNO)
-412 -716 -472 -1,042 -953 -978 -1,131 -1,833 -1,801 -1,321 101
Total Depreciation and Amortization (D&A)
878 798 866 898 930 1,074 984 1,031 1,019 1,013 1,053
Debt-free, Cash-free Net Working Capital to Revenue
1.07% -0.11% 1.73% 3.04% 2.56% 1.64% 1.13% -1.35% -2.89% -1.54% -1.62%
Debt-free Net Working Capital to Revenue
24.37% 18.06% 20.19% 24.89% 24.47% 23.50% 23.17% 23.72% 27.06% 26.84% 21.33%
Net Working Capital to Revenue
19.36% 17.94% 20.06% 24.75% 24.33% 23.36% 21.01% 23.58% 24.81% 21.33% 17.91%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.90 $3.46 $2.68 $3.51 $3.42 $3.11 $2.97 $2.97 $2.26 $2.66 $2.48
Adjusted Weighted Average Basic Shares Outstanding
583M 584M 580M 579M 581M 575M 569M 564M 566M 550M 543M
Adjusted Diluted Earnings per Share
$3.88 $3.45 $2.66 $3.48 $3.41 $3.10 $2.95 $2.95 $2.25 $2.65 $2.46
Adjusted Weighted Average Diluted Shares Outstanding
587M 587M 584M 583M 584M 577M 572M 568M 569M 553M 546M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
587.72M 584.86M 582.26M 583.15M 580.00M 574.71M 568.60M 562.45M 553.93M 545.79M 545.99M
Normalized Net Operating Profit after Tax (NOPAT)
2,385 1,978 1,575 2,032 2,026 1,761 1,714 1,655 1,457 1,484 1,372
Normalized NOPAT Margin
35.90% 33.10% 28.21% 32.90% 31.86% 28.88% 28.55% 27.74% 25.94% 26.17% 25.04%
Pre Tax Income Margin
43.02% 43.43% 35.58% 41.65% 39.88% 37.72% 35.97% 35.78% 28.92% 33.10% 31.96%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
69.07 62.79 57.74 72.47 73.43 70.70 61.00 69.84 43.74 40.94 35.33
NOPAT to Interest Expense
54.10 47.74 44.01 56.04 56.11 53.53 46.29 52.83 32.27 30.83 26.31
EBIT Less CapEx to Interest Expense
65.90 55.19 52.60 68.61 68.80 60.09 52.31 62.13 40.66 38.77 33.49
NOPAT Less CapEx to Interest Expense
50.93 40.14 38.87 52.18 51.48 42.92 37.60 45.12 29.19 28.66 24.47
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
66.35% 55.28% 48.08% 42.72% 44.59% 38.64% 38.47% 40.94% 32.59% 34.56% 36.78%
Augmented Payout Ratio
67.87% 59.45% 55.87% 52.25% 58.26% 58.75% 63.51% 76.83% 83.29% 88.74% 92.53%

Key Financial Trends

EOG Resources (NYSE: EOG) Financial Summary and Analysis (Q1 2022 - Q1 2025)

Over the last several years, EOG Resources has shown resilient financial performance across its income statements, cash flow statements, and balance sheets. Below is a detailed review of key trends, strengths, and risks based on quarterly data from Q1 2022 through Q1 2025.

  • Revenue Growth: Operating revenue grew from approximately $5.58 billion in Q2 2023 to $6.07 billion in Q1 2025, showing a steady upward trend in top-line sales.
  • Gross Profit Expansion: Total gross profit improved significantly, reaching $5.23 billion in Q1 2025 from lower historical levels, indicating improved margins and cost control on production.
  • Net Income Increase: Net income attributable to common shareholders improved, reaching $1.46 billion in Q1 2025, up from $1.55 billion in Q2 2023 and $1.05 billion in Q1 2023, signaling solid profitability.
  • Cash Flow from Operating Activities: Operating cash flows remain robust with $2.29 billion in Q1 2025, supporting operational needs and strategic growth investments.
  • Capital Investments Managed: Capital expenditures for plant, property, and equipment remain consistent but controlled, around $100-$350 million quarterly, balancing growth and capital discipline.
  • Equity Strength: Total common equity increased to $29.5 billion by Q1 2025 from $26.3 billion in Q2 2023, reflecting retained earnings growth and reduced treasury stock impact.
  • Marketing Expense Stability: Marketing expenses hover above $1.3 billion per quarter, indicating consistent investment in branding and sales but requiring monitoring for efficiency.
  • Exploration Expense: Exploration expense fluctuates between $35 million and $75 million quarterly, reflecting ongoing but controlled investment in resource expansion.
  • Impairment Charges and Special Expenses: Although occasionally small, impairment charges and other special expenses increased notably in Q4 2024 ($276 million) compared to Q1 2025 ($44 million), which may signal asset write-down risks.
  • Increase in Debt Levels: Total liabilities increased to $17.47 billion in Q1 2025 from $15.2 billion in Q2 2023, partly driven by short-term debt rising to $1.28 billion, indicating growing financial leverage risk.
  • Cash and Equivalents Fluctuation: Cash reserves declined from $7.09 billion in Q4 2024 to $6.60 billion in Q1 2025, partly due to acquisitions and share repurchases, suggesting less liquidity cushion.
  • Share Repurchases and Dividends: Share repurchases increased to $806 million in Q1 2025 from lower historical levels, and dividends remain steady. While shareholder-friendly, this reduces cash available for other uses and suggests pressure to maintain shareholder returns.

Summary: EOG Resources has demonstrated growing revenues, profitability, and strong operating cash flow generation, supported by disciplined capital expenditure and growing equity. However, the company’s increased leverage, periodic impairments, and sizable marketing costs could pressure financial flexibility. Strong cash flow and asset base remain key strengths. Investors should watch debt levels and continue assessing the return on marketing and exploration investments.

Overall, EOG Resources appears well-positioned but must carefully manage expenses and capital allocation to sustain growth and shareholder returns amid a dynamic energy market environment.

08/09/25 05:37 AMAI Generated. May Contain Errors.

Frequently Asked Questions About EOG Resources' Financials

When does EOG Resources' financial year end?

According to the most recent income statement we have on file, EOG Resources' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has EOG Resources' net income changed over the last 10 years?

EOG Resources' net income appears to be on an upward trend, with a most recent value of $6.40 billion in 2024, rising from $2.92 billion in 2014. The previous period was $7.59 billion in 2023. Check out EOG Resources' forecast to explore projected trends and price targets.

What is EOG Resources' operating income?
EOG Resources' total operating income in 2024 was $8.08 billion, based on the following breakdown:
  • Total Gross Profit: $20.39 billion
  • Total Operating Expenses: $12.31 billion
How has EOG Resources' revenue changed over the last 10 years?

Over the last 10 years, EOG Resources' total revenue changed from $18.04 billion in 2014 to $23.68 billion in 2024, a change of 31.3%.

How much debt does EOG Resources have?

EOG Resources' total liabilities were at $17.84 billion at the end of 2024, a 13.1% increase from 2023, and a 4.6% increase since 2014.

How much cash does EOG Resources have?

In the past 10 years, EOG Resources' cash and equivalents has ranged from $718.51 million in 2015 to $7.09 billion in 2024, and is currently $7.09 billion as of their latest financial filing in 2024.

How has EOG Resources' book value per share changed over the last 10 years?

Over the last 10 years, EOG Resources' book value per share changed from 32.32 in 2014 to 52.18 in 2024, a change of 61.5%.



This page (NYSE:EOG) was last updated on 8/9/2025 by MarketBeat.com Staff
From Our Partners