Free Trial
→ 55+? Elon’s Gift… (From Paradigm Press) (Ad)tc pixel Free GNK Stock Alerts

Genco Shipping & Trading (GNK) Financials

Genco Shipping & Trading logo
$26.34 +0.15 (+0.57%)
As of 12:25 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Compare
Annual Income Statements for Genco Shipping & Trading

Annual Income Statements for Genco Shipping & Trading

This table shows Genco Shipping & Trading's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 -195 -218 -59 -33 -56 -226 182 159 -13 76 -4.37
Consolidated Net Income / (Loss)		 -254 -218 -88 -66 -56 -226 182 159 -12 76 -4.52
Net Income / (Loss) Continuing Operations		 -254 -218 -88 -66 -56 -226 182 159 -12 76 -4.52
Total Pre-Tax Income 		-253 -217 -59 -33 -56 -226 182 159 -12 76 -4.52
Total Operating Income		 -193 -186 -30 0.52 -28 -203 201 167 -5.85 87 7.47
Total Gross Profit		 2.73 -0.21 202 358 366 338 505 510 371 409 331
Total Revenue		 154 136 210 368 389 356 547 537 384 423 342
Operating Revenue		 154 136 210 368 389 356 547 537 384 423 342
Total Cost of Revenue		 151 136 7.66 9.53 24 17 42 27 13 14 11
Operating Cost of Revenue		 151 136 7.66 9.53 24 17 42 27 13 14 11
Total Operating Expenses		 196 186 232 357 394 542 304 343 377 322 323
Selling, General & Admin Expense		 75 45 22 23 25 21 24 26 28 35 33
Depreciation Expense		 80 76 72 69 73 65 56 60 66 69 76
Other Operating Expenses / (Income)		 1.21 -0.96 123 212 269 244 228 257 240 229 214
Impairment Charge		 40 69 22 57 27 209 0.00 0.00 42 6.60 0.65
Other Special Charges / (Income)		 - -3.56 -7.71 -3.51 0.17 1.86 -4.92 0.00 0.00 -16 0.00
Total Other Income / (Expense), net		 -60 -31 -29 -33 -28 -22 -19 -7.87 -6.51 -11 -12
Interest Expense		 20 28 30 38 32 22 20 9.09 8.78 13 13
Interest & Investment Income		 -38 -2.49 1.55 3.80 4.10 1.03 0.15 1.04 2.67 2.98 1.48
Other Income / (Expense), net		 -1.88 0.37 -0.16 0.37 0.28 -0.85 0.54 0.18 -0.40 -0.23 -0.53
Net Income / (Loss) Attributable to Noncontrolling Interest		 -59 - - - 0.00 0.00 0.04 0.79 0.51 0.10 -0.15
Basic Earnings per Share		 ($29.61) ($30.03) ($1.71) ($0.86) ($1.34) ($5.38) $4.33 $3.74 ($0.30) $1.77 ($0.10)
Weighted Average Basic Shares Outstanding		 6.58M 7.25M 34.24M 38.38M 41.76M 41.91M 42.06M 42.41M 42.77M 43.05M 43.37M
Diluted Earnings per Share		 ($29.61) ($30.03) ($1.71) ($0.86) ($1.34) ($5.38) $4.27 $3.70 ($0.30) $1.75 ($0.10)
Weighted Average Diluted Shares Outstanding		 6.58M 7.25M 34.24M 38.38M 41.76M 41.91M 42.59M 42.92M 42.77M 43.65M 43.37M
Weighted Average Basic & Diluted Shares Outstanding		 6.60M 7.30M 34.30M 41.65M 41.75M 41.80M 41.96M 42.33M 42.73M 42.76M 43.32M
Cash Dividends to Common per Share		 - - - - $0.50 $0.24 $0.32 $2.74 $0.95 $1.57 $0.75

Quarterly Income Statements for Genco Shipping & Trading

This table shows Genco Shipping & Trading's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders		 19 23 21 13 -12 -6.80 -1.05 15 9.31 17 38
Consolidated Net Income / (Loss)		 19 23 22 12 -12 -6.81 -1.08 15 9.58 17 38
Net Income / (Loss) Continuing Operations		 19 23 22 12 -12 -6.81 -1.08 15 9.58 17 38
Total Pre-Tax Income 		19 23 22 12 -12 -6.81 -1.08 15 9.58 17 38
Total Operating Income		 22 26 24 15 -9.77 -4.26 2.47 19 13 22 44
Total Gross Profit		 114 105 98 93 68 79 79 107 108 135 149
Total Revenue		 117 107 99 99 71 81 80 110 114 136 152
Operating Revenue		 117 107 99 99 71 81 80 110 114 136 152
Total Cost of Revenue		 3.51 2.46 1.27 6.48 3.61 2.04 1.37 2.91 6.86 1.46 3.06
Operating Cost of Revenue		 3.51 2.46 1.27 6.48 3.61 2.04 1.37 2.91 6.86 1.46 3.06
Total Operating Expenses		 92 78 74 78 77 83 76 88 94 113 105
Selling, General & Admin Expense		 9.47 10 6.83 8.32 7.49 7.40 7.58 10 12 21 8.15
Depreciation Expense		 17 17 17 18 18 18 19 21 21 22 23
Other Operating Expenses / (Income)		 64 59 54 52 52 57 49 57 63 71 72
Impairment Charge		 - 5.63 0.96 - 0.00 0.65 0.00 - 0.53 1.20 0.64
Other Special Charges / (Income)		 0.98 -13 -4.47 0.23 0.00 0.00 0.00 - -2.08 -1.94 0.00
Total Other Income / (Expense), net		 -3.15 -2.82 -2.46 -2.12 -2.19 -2.55 -3.55 -3.70 -3.74 -5.02 -6.16
Interest Expense		 4.04 3.45 2.97 2.84 2.55 2.56 3.83 4.00 4.50 5.75 6.38
Interest & Investment Income		 0.82 0.72 0.75 0.68 0.37 0.24 0.39 0.48 0.67 0.61 0.83
Other Income / (Expense), net		 0.07 -0.09 -0.24 0.03 -0.01 -0.23 -0.10 -0.18 0.10 0.13 -0.62
Net Income / (Loss) Attributable to Noncontrolling Interest		 0.15 0.03 0.12 -0.19 -0.04 -0.01 -0.03 -0.08 0.27 0.09 0.09
Basic Earnings per Share		 $0.44 $0.54 $0.50 $0.29 ($0.28) ($0.16) ($0.02) $0.36 $0.21 $0.38 $0.87
Weighted Average Basic Shares Outstanding		 42.92M 43.07M 43.11M 43.05M 43.20M 43.35M 43.41M 43.37M 43.71M 43.87M 43.92M
Diluted Earnings per Share		 $0.43 $0.54 $0.49 $0.29 ($0.28) ($0.16) ($0.02) $0.36 $0.21 $0.37 $0.85
Weighted Average Diluted Shares Outstanding		 43.61M 43.66M 43.66M 43.65M 43.20M 43.35M 43.41M 43.37M 44.41M 44.57M 44.63M
Weighted Average Basic & Diluted Shares Outstanding		 42.75M 42.76M 42.76M 42.76M 42.96M 42.96M 43.24M 43.32M 43.58M 43.59M 43.59M

Annual Cash Flow Statements for Genco Shipping & Trading

This table details how cash moves in and out of Genco Shipping & Trading's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 28 28 36 -2.19 -41 17 -59 -56 -17 -2.85 12
Net Cash From Operating Activities		 -56 -52 24 66 60 37 231 189 92 127 32
Net Cash From Continuing Operating Activities		 -56 -52 24 66 60 37 231 189 92 127 32
Net Income / (Loss) Continuing Operations		 -254 -218 -59 -33 -56 -226 182 159 -12 76 -4.52
Consolidated Net Income / (Loss)		 -254 -218 -59 -33 -56 -226 182 159 -12 76 -4.52
Depreciation Expense		 80 76 72 69 73 65 56 60 66 69 76
Amortization Expense		 2.38 2.85 2.33 3.04 3.79 5.26 0.86 3.20 3.44 3.49 3.31
Non-Cash Adjustments To Reconcile Net Income		 109 89 18 53 17 205 -2.43 -22 37 -24 -47
Changes in Operating Assets and Liabilities, net		 6.88 -2.81 -9.39 -26 22 -13 -5.59 -12 -2.92 1.76 4.18
Net Cash From Investing Activities		 -67 25 17 -195 -23 37 -68 -55 -92 48 -92
Net Cash From Continuing Investing Activities		 -67 25 17 -195 -23 37 -68 -55 -92 48 -92
Purchase of Property, Plant & Equipment		 -0.77 -0.33 -0.29 -1.46 -4.71 -4.58 -1.59 -3.57 -2.71 -3.00 -3.18
Other Investing Activities, net		 -67 15 18 -194 -18 42 -66 -51 -89 51 -88
Net Cash From Financing Activities		 151 55 -5.60 127 -77 -57 -223 -191 -17 -178 71
Net Cash From Continuing Financing Activities		 149 55 -5.60 127 -77 -57 -223 -191 -17 -178 71
Repayment of Debt		 0.00 -466 -3.16 -550 -78 -82 -559 -75 -251 -130 -21
Payment of Dividends		 - - - 0.00 -21 -9.85 -13 -116 -41 -68 -33
Issuance of Debt		 456 - - 568 22 35 350 0.00 275 20 125

Quarterly Cash Flow Statements for Genco Shipping & Trading

This table details how cash moves in and out of Genco Shipping & Trading's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents		 1.82 -6.33 4.63 -2.98 -13 5.20 54 -34 -0.77 19 21
Net Cash From Operating Activities		 32 29 36 30 2.90 5.40 7.69 16 16 33 66
Net Cash From Continuing Operating Activities		 32 29 36 30 2.90 5.40 7.69 16 16 33 66
Net Income / (Loss) Continuing Operations		 19 23 22 12 -12 -6.81 -1.08 15 9.58 17 38
Consolidated Net Income / (Loss)		 19 23 22 12 -12 -6.81 -1.08 15 9.58 17 38
Depreciation Expense		 17 17 17 18 18 18 19 21 21 22 23
Amortization Expense		 0.91 0.87 0.88 0.83 0.83 0.84 0.94 0.71 0.71 0.75 0.75
Non-Cash Adjustments To Reconcile Net Income		 0.28 -9.99 -11 -2.64 -9.90 -17 -20 -0.75 -5.93 -5.59 -6.53
Changes in Operating Assets and Liabilities, net		 -5.11 -2.44 7.72 1.59 6.28 10 8.17 -21 -9.71 -1.02 11
Net Cash From Investing Activities		 17 48 8.60 -26 -2.92 -3.75 -11 -74 -123 1.11 -60
Net Cash From Continuing Investing Activities		 17 48 8.60 -26 -2.92 -3.75 -11 -74 -123 1.11 -60
Purchase of Property, Plant & Equipment		 -0.24 -1.14 -0.89 -0.73 -0.65 -1.07 -1.16 -0.30 -0.41 -0.71 -1.05
Other Investing Activities, net		 18 49 9.48 -25 -2.26 -2.67 -9.94 -74 -123 1.82 -59
Net Cash From Financing Activities		 -48 -83 -40 -7.10 -13 3.54 58 24 107 -16 14
Net Cash From Continuing Financing Activities		 -48 -83 -40 -7.10 -13 3.54 58 24 107 -16 15
Repayment of Debt		 -30 -65 -25 -10 0.00 -0.02 -21 -0.01 -4.83 -0.29 -0.00
Payment of Dividends		 -18 -18 -15 -17 -13 -6.44 -6.45 -6.49 -23 -15 -35
Issuance of Debt		 0.00 - - - 0.00 10 85 30 134 - 50

Annual Balance Sheets for Genco Shipping & Trading

This table presents Genco Shipping & Trading's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 1,715 1,569 1,521 1,627 1,529 1,233 1,203 1,174 1,142 1,057 1,138
Total Current Assets		 173 173 217 270 223 247 175 125 157 98 109
Cash & Equivalents		 121 133 174 197 156 144 115 58 47 44 56
Accounts Receivable		 11 10 13 22 14 13 20 25 18 21 14
Inventories, net		 - - 15 30 27 22 25 22 27 22 25
Prepaid Expenses		 21 16 7.34 10 10 11 9.94 8.40 10 10 14
Plant, Property, & Equipment, net		 1,526 1,368 1,280 1,357 1,297 978 1,003 1,044 982 7.18 1,009
Total Noncurrent Assets		 16 28 24 0.32 8.56 7.20 26 4.82 2.94 951 20
Other Noncurrent Operating Assets		 0.51 0.51 0.51 - 8.24 6.88 25 4.50 2.63 951 20
Total Liabilities & Shareholders' Equity		 1,715 1,569 1,521 1,627 1,529 1,233 1,203 1,174 1,142 1,057 1,138
Total Liabilities		 609 539 546 574 550 488 286 206 227 128 240
Total Current Liabilities		 608 29 52 102 128 114 42 37 35 41 46
Accounts Payable		 27 23 23 29 50 23 30 29 24 34 37
Current Deferred Revenue		 1.06 1.49 4.72 6.40 6.63 8.42 10 4.96 8.75 4.67 8.83
Total Noncurrent Liabilities		 1.15 510 493 472 423 374 244 169 192 88 195
Long-Term Debt		 - 508 491 469 413 359 238 165 190 82 189
Other Noncurrent Operating Liabilities		 - - - - 9.83 8.06 6.20 4.10 1.80 5.54 5.54
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 1,106 1,030 975 1,053 978 745 917 968 915 928 898
Total Preferred & Common Equity		 1,106 1,030 975 1,053 978 745 917 967 913 927 896
Total Common Equity		 1,106 909 975 1,053 978 745 917 967 913 927 896
Common Stock		 1,483 1,504 1,629 1,741 1,722 1,714 1,703 1,589 1,554 1,491 1,466
Retained Earnings		 -377 -595 -654 -687 -743 -969 -787 -628 -641 -565 -569
Noncontrolling Interest		 - - - - - 0.00 0.09 0.88 1.39 1.49 1.34

Quarterly Balance Sheets for Genco Shipping & Trading

This table presents Genco Shipping & Trading's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets		 1,135 1,095 1,118 1,058 1,044 1,039 1,040 1,108 1,252 1,261 1,333
Total Current Assets		 111 112 146 136 127 82 79 133 121 136 161
Cash & Equivalents		 48 46 48 42 47 30 35 90 55 74 95
Accounts Receivable		 20 20 22 30 20 18 14 14 20 27 24
Inventories, net		 23 28 31 24 25 23 20 22 23 26 29
Prepaid Expenses		 10 10 9.08 8.30 11 9.43 8.65 7.82 14 10 14
Plant, Property, & Equipment, net		 8.13 980 969 920 915 7.23 910 962 1,075 1,113 7.58
Total Noncurrent Assets		 1,017 3.31 2.58 2.20 1.83 950 51 5.35 57 12 1,164
Other Noncurrent Operating Assets		 1,016 2.99 2.26 1.89 1.52 950 51 5.35 57 12 1,164
Total Liabilities & Shareholders' Equity		 1,135 1,095 1,118 1,058 1,044 1,039 1,040 1,108 1,252 1,261 1,333
Total Liabilities		 180 179 201 135 113 134 147 220 365 371 439
Total Current Liabilities		 29 36 39 38 41 46 49 56 41 46 63
Accounts Payable		 19 27 31 28 33 39 45 52 35 38 43
Current Deferred Revenue		 7.95 6.53 5.68 7.57 5.89 5.35 3.56 4.70 5.98 7.80 20
Total Noncurrent Liabilities		 151 142 162 97 72 88 99 164 324 325 376
Long-Term Debt		 148 140 161 96 72 83 93 158 319 320 370
Other Noncurrent Operating Liabilities		 2.96 2.39 1.21 0.61 0.00 5.62 5.69 5.46 5.62 5.69 5.77
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 955 916 917 923 932 905 893 887 887 890 894
Total Preferred & Common Equity		 954 915 915 922 930 903 892 886 885 889 893
Total Common Equity		 954 915 915 922 930 903 892 886 885 889 893
Common Stock		 1,564 1,559 1,537 1,521 1,507 1,480 1,475 1,470 1,445 1,432 1,398
Retained Earnings		 -614 -646 -622 -599 -577 -577 -583 -584 -560 -543 -505
Noncontrolling Interest		 1.08 1.22 1.54 1.56 1.68 1.45 1.44 1.41 1.60 1.69 1.03

Annual Metrics And Ratios for Genco Shipping & Trading

This table displays calculated financial ratios and metrics derived from Genco Shipping & Trading's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding		 72,898,234.00 7,354,449.00 34,532,004.00 41,644,470.00 41,754,413.00 - 41,924,597.00 42,327,181.00 42,538,665.00 42,757,895.00 43,243,165.00
DEI Adjusted Shares Outstanding		 7,289,823.00 7,354,449.00 34,532,004.00 41,644,470.00 41,754,413.00 - 41,924,597.00 42,327,181.00 42,538,665.00 42,757,895.00 43,243,165.00
DEI Earnings Per Adjusted Shares Outstanding		 -26.74 -29.61 -1.70 -0.79 -1.34 - 4.34 3.75 -0.30 1.79 -0.10
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 0.00% -11.93% 54.66% 75.26% 5.98% -8.71% 53.88% -1.86% -28.52% 10.21% -19.14%
EBITDA Growth		 0.00% 5.22% 141.45% 64.46% -33.48% -378.67% 293.44% -10.80% -72.42% 149.71% -45.60%
EBIT Growth		 0.00% 4.44% 84.00% 102.97% -3,285.16% -626.00% 198.76% -16.98% -103.73% 1,490.60% -92.01%
NOPAT Growth		 0.00% 3.31% 84.12% 101.74% -5,604.46% -615.90% 241.30% -16.84% -102.45% 2,226.83% -93.99%
Net Income Growth		 0.00% 14.39% 59.66% 24.41% -25.86% -196.54% 180.70% -12.46% -107.75% 719.10% -105.90%
EPS Growth		 0.00% -1.42% 94.31% 49.71% -55.81% -301.49% 179.37% -13.35% -108.11% 683.33% -105.71%
Operating Cash Flow Growth		 0.00% 6.74% 146.02% 173.80% -9.68% -38.02% 526.41% -18.08% -51.52% 38.20% -74.86%
Free Cash Flow Firm Growth		 0.00% 0.00% 114.89% -250.39% 175.94% 97.72% -8.89% -11.22% -52.81% 97.01% -148.50%
Invested Capital Growth		 0.00% -10.45% -6.09% 7.35% -6.62% -22.02% 5.28% 3.36% -6.23% -3.60% 6.72%
Revenue Q/Q Growth		 0.00% 7.05% 17.37% 11.28% -0.89% -3.58% 19.11% -9.49% -2.90% -3.71% 3.24%
EBITDA Q/Q Growth		 0.00% 13.95% 159.92% 30.97% -27.70% -111.89% 137.73% -20.51% -26.23% 5.76% 9.50%
EBIT Q/Q Growth		 0.00% 9.62% 48.40% 105.80% -193.12% -50.64% 326.61% -27.33% -136.40% 9.73% 154.83%
NOPAT Q/Q Growth		 0.00% 9.24% 49.14% 103.33% -184.34% -51.04% 329.92% -27.18% -122.88% 9.53% 145.48%
Net Income Q/Q Growth		 0.00% 10.07% -1.66% 14.62% 2.86% -35.49% 621.46% -28.03% -208.74% 10.68% 38.68%
EPS Q/Q Growth		 0.00% 10.14% 31.87% 26.50% -83.56% -42.71% 662.50% -28.16% -215.38% 10.76% 41.18%
Operating Cash Flow Q/Q Growth		 0.00% 16.44% 998.51% 3.42% 16.06% -21.13% 48.28% -24.14% 4.25% -7.05% -30.65%
Free Cash Flow Firm Q/Q Growth		 -100.00% 342.77% 19.12% 16.95% -15.66% 34.51% 24.14% -32.81% -28.95% -18.93% -286.42%
Invested Capital Q/Q Growth		 -0.03% -2.03% -1.41% -1.87% -1.98% -9.89% -0.71% -0.48% -0.16% 3.72% 8.64%
Profitability Metrics		 - - - - - - - - - - -
Gross Margin		 1.78% -0.15% 96.35% 97.41% 93.90% 95.14% 92.33% 94.95% 96.57% 96.76% 96.74%
EBITDA Margin		 -73.27% -78.86% 21.14% 19.83% 12.45% -38.00% 47.29% 42.99% 16.59% 37.58% 25.28%
Operating Margin		 -125.27% -137.53% -14.12% 0.14% -7.29% -57.19% 36.76% 31.15% -1.52% 20.58% 2.18%
EBIT Margin		 -126.49% -137.26% -14.20% 0.24% -7.22% -57.43% 36.86% 31.18% -1.63% 20.52% 2.03%
Profit (Net Income) Margin		 -165.22% -160.60% -41.89% -18.07% -21.46% -69.70% 33.27% 29.68% -3.22% 18.08% -1.32%
Tax Burden Percent		 100.72% 100.33% 149.57% 201.57% 149.27% 109.86% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent		 129.68% 116.63% 197.20% -3,730.46% 199.06% 110.47% 90.28% 95.19% 197.92% 88.11% -65.07%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 -8.83% -9.01% -1.56% 0.03% -1.49% -12.41% 19.94% 15.90% -0.40% 8.84% 0.52%
ROIC Less NNEP Spread (ROIC-NNEP)		 -37.08% -31.92% -22.22% -20.93% -21.49% -49.42% 9.21% 8.69% -9.15% -7.90% -10.83%
Return on Net Nonoperating Assets (RNNOA)		 -14.17% -11.38% -7.20% -6.57% -6.74% -16.35% 1.97% 1.01% -0.92% -0.54% -1.02%
Return on Equity (ROE)		 -23.00% -20.39% -8.76% -6.55% -8.23% -28.76% 21.91% 16.91% -1.31% 8.30% -0.49%
Cash Return on Invested Capital (CROIC)		 0.00% 2.01% 4.72% -7.07% 5.36% 12.33% 14.80% 12.60% 6.04% 12.51% -5.98%
Operating Return on Assets (OROA)		 -11.23% -11.34% -1.93% 0.06% -1.78% -14.79% 16.56% 14.09% -0.54% 7.90% 0.63%
Return on Assets (ROA)		 -14.67% -13.26% -5.69% -4.22% -5.30% -17.95% 14.95% 13.41% -1.07% 6.96% -0.41%
Return on Common Equity (ROCE)		 -20.62% -19.24% -8.23% -6.55% -8.23% -28.76% 21.91% 16.90% -1.31% 8.29% -0.49%
Return on Equity Simple (ROE_SIMPLE)		 -23.00% -21.15% -9.01% -6.30% -8.54% -33.26% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)		 -135 -131 -21 0.36 -20 -142 201 167 -4.09 87 5.23
NOPAT Margin		 -87.69% -96.27% -9.89% 0.10% -5.10% -40.03% 36.76% 31.15% -1.07% 20.58% 1.53%
Net Nonoperating Expense Percent (NNEP)		 28.25% 22.90% 20.66% 20.96% 20.00% 37.00% 10.74% 7.21% 8.76% 16.75% 11.35%
Return On Investment Capital (ROIC_SIMPLE)		 - - - - - - 17.41% 14.76% -0.37% 8.62% 0.48%
Cost of Revenue to Revenue		 98.22% 100.15% 3.65% 2.59% 6.10% 4.86% 7.67% 5.05% 3.43% 3.24% 3.26%
SG&A Expenses to Revenue		 48.68% 33.32% 10.58% 6.30% 6.29% 5.98% 4.47% 4.79% 7.36% 8.24% 9.56%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 127.05% 137.38% 110.47% 97.27% 101.20% 152.33% 55.57% 63.80% 98.10% 76.18% 94.55%
Earnings before Interest and Taxes (EBIT)		 -195 -186 -30 0.88 -28 -204 202 167 -6.24 87 6.94
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 -113 -107 44 73 48 -135 259 231 64 159 86
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 0.08 0.05 0.43 0.26 0.44 0.41 0.51 0.54 0.66 0.60 0.87
Price to Tangible Book Value (P/TBV)		 0.08 0.05 0.43 0.26 0.44 0.41 0.51 0.54 0.66 0.60 0.87
Price to Revenue (P/Rev)		 0.58 0.36 2.00 0.75 1.09 0.86 0.85 0.98 1.57 1.31 2.28
Price to Earnings (P/E)		 0.00 0.00 0.00 0.00 0.00 0.00 2.57 3.31 0.00 7.25 0.00
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 4.90% 3.21% 2.87% 22.07% 6.69% 12.12% 4.16%
Earnings Yield		 -217.00% -444.40% -14.04% -11.88% -13.14% -73.51% 38.95% 30.17% 0.00% 13.80% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.34 0.40 0.59 0.44 0.58 0.56 0.57 0.59 0.75 0.61 0.89
Enterprise Value to Revenue (EV/Rev)		 3.35 3.99 3.59 1.66 1.92 1.59 1.07 1.17 1.95 1.40 2.67
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 16.97 8.37 15.40 0.00 2.26 2.72 11.77 3.73 10.57
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 690.83 0.00 0.00 2.90 3.75 0.00 6.83 131.70
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 1,688.81 0.00 0.00 2.91 3.75 0.00 6.82 174.77
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 31.24 9.26 12.55 15.37 2.53 3.31 8.17 4.68 28.66
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 18.57 12.01 0.00 10.44 4.01 3.92 4.74 11.99 4.82 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.52 0.50 0.53 0.51 0.49 0.59 0.26 0.17 0.21 0.09 0.21
Long-Term Debt to Equity		 0.00 0.49 0.50 0.45 0.42 0.48 0.26 0.17 0.21 0.09 0.21
Financial Leverage		 0.38 0.36 0.32 0.31 0.31 0.33 0.21 0.12 0.10 0.07 0.09
Leverage Ratio		 1.45 1.54 1.54 1.55 1.55 1.60 1.47 1.26 1.23 1.19 1.20
Compound Leverage Factor		 1.87 1.79 3.04 -57.91 3.09 1.77 1.32 1.20 2.43 1.05 -0.78
Debt to Total Capital		 34.36% 33.25% 34.58% 33.69% 33.04% 37.11% 20.63% 14.55% 17.21% 8.13% 17.40%
Short-Term Debt to Total Capital		 34.36% 0.30% 1.64% 4.18% 4.77% 6.81% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 0.00% 32.96% 32.94% 29.51% 28.26% 30.30% 20.63% 14.55% 17.21% 8.13% 17.40%
Preferred Equity to Total Capital		 0.00% 7.83% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.08% 0.13% 0.15% 0.12%
Common Equity to Total Capital		 65.64% 58.92% 65.42% 66.31% 66.96% 62.89% 79.36% 85.37% 82.66% 91.72% 82.48%
Debt to EBITDA		 -5.13 -4.80 11.63 7.34 9.96 -3.25 0.92 0.71 2.99 0.52 2.19
Net Debt to EBITDA		 -3.78 -3.47 7.53 4.56 6.62 -1.93 0.46 0.44 2.26 0.24 1.54
Long-Term Debt to EBITDA		 0.00 -4.76 11.08 6.43 8.52 -2.66 0.92 0.71 2.99 0.52 2.19
Debt to NOPAT		 -4.29 -3.93 -24.86 1,481.58 -24.28 -3.09 1.18 0.99 -46.46 0.94 36.16
Net Debt to NOPAT		 -3.16 -2.85 -16.10 921.10 -16.13 -1.83 0.59 0.60 -35.09 0.44 25.54
Long-Term Debt to NOPAT		 0.00 -3.90 -23.68 1,297.97 -20.77 -2.52 1.18 0.99 -46.46 0.94 36.16
Altman Z-Score		 -0.81 -0.67 0.06 0.05 0.05 -0.85 1.20 1.80 1.26 2.58 1.63
Noncontrolling Interest Sharing Ratio		 10.36% 5.66% 6.03% 0.00% 0.00% 0.00% 0.01% 0.05% 0.12% 0.16% 0.15%
Liquidity Ratios		 - - - - - - - - - - -
Current Ratio		 0.28 5.96 4.14 2.65 1.75 2.18 4.17 3.43 4.46 2.41 2.39
Quick Ratio		 0.22 4.97 3.57 2.16 1.33 1.38 3.21 2.28 1.82 1.60 1.53
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 0.00 29 63 -94 72 141 149 132 63 123 -60
Operating Cash Flow to CapEx		 -7,283.90% -15,898.78% 8,300.34% 4,508.00% 1,262.75% 805.59% 14,581.64% 5,309.11% 3,390.62% 4,229.71% 1,002.20%
Free Cash Flow to Firm to Interest Expense		 0.00 1.02 2.05 -2.50 2.24 6.31 7.55 14.57 7.12 9.26 -4.62
Operating Cash Flow to Interest Expense		 -2.80 -1.84 0.79 1.75 1.86 1.65 11.69 20.82 10.45 9.54 2.46
Operating Cash Flow Less CapEx to Interest Expense		 -2.84 -1.85 0.78 1.71 1.72 1.44 11.61 20.43 10.15 9.31 2.22
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.09 0.08 0.14 0.23 0.25 0.26 0.45 0.45 0.33 0.38 0.31
Accounts Receivable Turnover		 12.16 12.94 18.06 20.91 21.63 26.64 33.05 23.63 17.79 21.59 19.18
Inventory Turnover		 0.00 0.00 0.00 0.42 0.84 0.71 1.82 1.18 0.54 0.56 0.47
Fixed Asset Turnover		 0.10 0.09 0.16 0.28 0.29 0.31 0.55 0.52 0.38 0.86 0.67
Accounts Payable Turnover		 5.43 5.39 0.33 0.36 0.60 0.48 1.59 0.91 0.49 0.47 0.31
Days Sales Outstanding (DSO)		 30.02 28.21 20.22 17.46 16.87 13.70 11.04 15.45 20.52 16.91 19.03
Days Inventory Outstanding (DIO)		 0.00 0.00 0.00 859.11 436.20 515.66 200.60 310.54 670.71 651.94 775.76
Days Payable Outstanding (DPO)		 67.20 67.67 1,098.84 1,002.52 605.21 765.14 229.31 399.78 745.20 781.76 1,166.96
Cash Conversion Cycle (CCC)		 -37.18 -39.46 -1,078.62 -125.95 -152.14 -235.78 -17.66 -73.80 -53.98 -112.91 -372.18
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 1,528 1,369 1,285 1,380 1,289 1,005 1,034 1,069 1,003 966 1,031
Invested Capital Turnover		 0.10 0.09 0.16 0.28 0.29 0.31 0.54 0.51 0.37 0.43 0.34
Increase / (Decrease) in Invested Capital		 0.00 -160 -83 95 -91 -284 52 35 -67 -36 65
Enterprise Value (EV)		 516 541 752 610 747 567 585 628 749 593 914
Market Capitalization		 90 49 418 277 426 307 467 526 604 554 779
Book Value per Share		 $168.00 $125.35 $28.43 $27.44 $23.43 $17.78 $21.86 $22.86 $21.47 $21.67 $20.73
Tangible Book Value per Share		 $168.00 $125.35 $28.43 $27.44 $23.43 $17.78 $21.86 $22.86 $21.47 $21.67 $20.73
Total Capital		 1,685 1,543 1,490 1,588 1,461 1,185 1,155 1,133 1,105 1,010 1,087
Total Debt		 579 513 515 535 483 440 238 165 190 82 189
Total Long-Term Debt		 0.00 508 491 469 413 359 238 165 190 82 189
Net Debt		 426 371 334 333 321 260 118 101 144 38 134
Capital Expenditures (CapEx)		 0.77 0.33 0.29 1.46 4.71 4.58 1.59 3.57 2.71 3.00 3.18
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 3.43 6.59 7.57 32 3.35 35 13 25 75 13 7.86
Debt-free Net Working Capital (DFNWC)		 144 148 189 235 165 214 133 89 122 57 63
Net Working Capital (NWC)		 -435 144 165 169 96 134 133 89 122 57 63
Net Nonoperating Expense (NNE)		 119 87 67 67 64 105 19 7.87 8.26 11 9.74
Net Nonoperating Obligations (NNO)		 423 339 310 327 310 260 118 101 88 38 134
Total Depreciation and Amortization (D&A)		 82 79 74 72 77 69 57 63 70 72 80
Debt-free, Cash-free Net Working Capital to Revenue		 2.23% 4.86% 3.61% 8.83% 0.86% 9.80% 2.32% 4.68% 19.66% 3.15% 2.30%
Debt-free Net Working Capital to Revenue		 93.53% 109.33% 90.27% 63.92% 42.44% 60.25% 24.30% 16.56% 31.78% 13.55% 18.53%
Net Working Capital to Revenue		 -282.56% 105.95% 78.58% 45.87% 24.53% 37.57% 24.30% 16.56% 31.78% 13.55% 18.53%
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 ($29.61) ($30.03) ($1.71) ($0.86) ($1.34) ($5.38) $4.33 $3.74 ($0.30) $1.77 ($0.10)
Adjusted Weighted Average Basic Shares Outstanding		 6.58M 7.25M 34.24M 38.38M 41.76M 41.91M 42.06M 42.41M 42.77M 43.05M 43.37M
Adjusted Diluted Earnings per Share		 ($29.61) ($30.03) ($1.71) ($0.86) ($1.34) ($5.38) $4.27 $3.70 ($0.30) $1.75 ($0.10)
Adjusted Weighted Average Diluted Shares Outstanding		 6.58M 7.25M 34.30M 38.38M 41.76M 41.91M 42.59M 42.92M 42.77M 43.65M 43.37M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 6.60M 7.30M 34.30M 0.00 41.75M 41.80M 41.96M 42.33M 42.73M 42.76M 43.32M
Normalized Net Operating Profit after Tax (NOPAT)		 -107 -85 -11 38 -0.59 5.22 137 117 25 54 5.68
Normalized NOPAT Margin		 -69.55% -62.34% -5.12% 10.21% -0.15% 1.47% 25.10% 21.80% 6.54% 12.77% 1.66%
Pre Tax Income Margin		 -164.04% -160.08% -28.00% -8.96% -14.37% -63.44% 33.27% 29.68% -3.22% 18.08% -1.32%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 -9.72 -6.54 -0.98 0.02 -0.88 -9.11 10.20 18.41 -0.71 6.53 0.54
NOPAT to Interest Expense		 -6.74 -4.59 -0.68 0.01 -0.62 -6.35 10.18 18.39 -0.47 6.55 0.40
EBIT Less CapEx to Interest Expense		 -9.76 -6.55 -0.99 -0.02 -1.03 -9.31 10.12 18.02 -1.02 6.30 0.29
NOPAT Less CapEx to Interest Expense		 -6.78 -4.60 -0.69 -0.03 -0.77 -6.55 10.10 18.00 -0.77 6.32 0.16
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% -24.98% -3.97% 7.40% 72.62% -331.09% 88.25% -726.62%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00% -24.98% -3.97% 7.40% 72.62% -331.09% 88.25% -726.62%

Quarterly Metrics And Ratios for Genco Shipping & Trading

This table displays calculated financial ratios and metrics derived from Genco Shipping & Trading's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding		 42,538,665.00 42,751,752.00 42,757,895.00 42,757,895.00 42,757,895.00 42,959,464.00 42,959,464.00 43,243,165.00 43,317,810.00 43,577,051.00 43,586,605.00
DEI Adjusted Shares Outstanding		 42,538,665.00 42,751,752.00 42,757,895.00 42,757,895.00 42,757,895.00 42,959,464.00 42,959,464.00 43,243,165.00 43,317,810.00 43,577,051.00 43,586,605.00
DEI Earnings Per Adjusted Shares Outstanding		 0.44 0.55 0.50 0.30 -0.28 -0.16 -0.02 0.36 0.21 0.38 0.87
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 24.41% 18.21% 19.16% -14.12% -39.31% -24.39% -19.54% 10.81% 60.56% 68.54% 90.01%
EBITDA Growth		 92.79% 43.69% 429.76% 35.32% -78.39% -67.25% -45.27% 22.60% 303.69% 210.90% 199.75%
EBIT Growth		 437.97% 99.39% 178.14% 110.94% -144.15% -117.14% -90.07% 28.80% 237.05% 586.92% 1,746.55%
NOPAT Growth		 397.25% 102.00% 213.12% 107.62% -130.96% -111.34% -92.81% 30.31% 294.65% 829.10% 2,462.45%
Net Income Growth		 562.34% 103.56% 167.71% 144.49% -163.15% -128.98% -105.00% 22.81% 180.05% 345.81% 3,633.30%
EPS Growth		 616.67% 100.00% 165.33% 141.67% -165.12% -129.63% -104.08% 24.14% 175.00% 331.25% 4,350.00%
Operating Cash Flow Growth		 64.83% 49.79% 169.12% -24.29% -91.00% -81.40% -78.38% -47.00% 440.73% 515.55% 764.73%
Free Cash Flow Firm Growth		 262.77% 188.17% 97.48% -31.12% -66.30% -105.86% -116.44% -190.54% -728.50% -2,056.33% -1,010.35%
Invested Capital Growth		 -6.00% -9.88% -7.22% -3.60% -3.59% 0.49% 1.89% 6.72% 20.31% 19.57% 23.21%
Revenue Q/Q Growth		 1.66% -8.85% -7.21% -0.13% -28.16% 13.57% -1.26% 37.54% 4.10% 19.21% 11.32%
EBITDA Q/Q Growth		 64.26% 9.67% -6.56% -19.61% -73.76% 66.18% 56.16% 80.07% -13.61% 27.99% 50.56%
EBIT Q/Q Growth		 219.34% 18.34% -9.26% -38.49% -166.84% 54.06% 152.58% 697.84% -28.88% 63.20% 99.41%
NOPAT Q/Q Growth		 214.00% 19.11% -8.66% -39.22% -146.82% 56.38% 157.88% 1,002.26% -30.07% 63.40% 103.43%
Net Income Q/Q Growth		 270.92% 24.02% -8.17% -42.12% -195.80% 43.08% 84.17% 1,522.45% -37.56% 74.80% 127.57%
EPS Q/Q Growth		 258.33% 25.58% -9.26% -40.82% -196.55% 42.86% 87.50% 1,900.00% -41.67% 76.19% 129.73%
Operating Cash Flow Q/Q Growth		 -18.60% -9.98% 22.53% -15.68% -90.32% 86.11% 42.38% 106.72% -1.29% 111.87% 100.02%
Free Cash Flow Firm Q/Q Growth		 16.05% 52.11% -25.78% -47.42% -43.22% -126.43% -108.33% -189.56% -294.13% 9.31% -7.28%
Invested Capital Q/Q Growth		 -1.01% -4.71% -1.47% 3.72% -1.00% -0.68% -0.10% 8.64% 11.61% -1.30% 2.95%
Profitability Metrics		 - - - - - - - - - - -
Gross Margin		 97.01% 97.71% 98.72% 93.47% 94.93% 95.96% 98.28% 97.35% 94.01% 98.93% 97.99%
EBITDA Margin		 34.31% 41.28% 41.57% 33.46% 12.22% 17.88% 28.28% 37.02% 30.72% 32.99% 44.61%
Operating Margin		 18.81% 24.58% 24.20% 14.73% -13.71% -5.27% 3.09% 17.32% 11.63% 15.95% 29.14%
EBIT Margin		 18.87% 24.50% 23.96% 14.75% -13.73% -5.55% 2.96% 17.15% 11.72% 16.04% 28.73%
Profit (Net Income) Margin		 16.13% 21.95% 21.72% 12.59% -16.78% -8.41% -1.35% 13.95% 8.37% 12.27% 25.08%
Tax Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent		 85.49% 89.59% 90.67% 85.30% 122.27% 151.51% -45.62% 81.33% 71.41% 76.49% 87.29%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 7.47% 10.43% 10.98% 6.33% -3.71% -1.36% 0.76% 5.93% 4.25% 6.74% 14.10%
ROIC Less NNEP Spread (ROIC-NNEP)		 4.01% 5.60% 5.38% 2.96% -11.72% -10.99% -8.27% 1.62% 1.89% 3.43% 10.45%
Return on Net Nonoperating Assets (RNNOA)		 0.39% 0.35% 0.26% 0.20% -0.82% -0.48% -0.28% 0.15% 0.33% 0.58% 1.98%
Return on Equity (ROE)		 7.87% 10.78% 11.24% 6.53% -4.53% -1.84% 0.48% 6.08% 4.59% 7.32% 16.08%
Cash Return on Invested Capital (CROIC)		 7.34% 12.91% 15.70% 12.51% 9.32% 2.11% -1.64% -5.98% -15.54% -12.40% -11.52%
Operating Return on Assets (OROA)		 6.79% 9.46% 9.84% 5.68% -4.80% -1.86% 0.91% 5.35% 3.94% 6.14% 12.07%
Return on Assets (ROA)		 5.80% 8.47% 8.92% 4.84% -5.87% -2.81% -0.42% 4.35% 2.81% 4.70% 10.54%
Return on Common Equity (ROCE)		 7.85% 10.77% 11.22% 6.52% -4.53% -1.84% 0.48% 6.07% 4.58% 7.31% 16.06%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)		 22 26 24 15 -6.84 -2.98 1.73 19 13 22 44
NOPAT Margin		 18.81% 24.58% 24.20% 14.73% -9.60% -3.69% 2.16% 17.32% 11.63% 15.95% 29.14%
Net Nonoperating Expense Percent (NNEP)		 3.46% 4.84% 5.60% 3.37% 8.01% 9.62% 9.03% 4.31% 2.36% 3.31% 3.65%
Return On Investment Capital (ROIC_SIMPLE)		 2.05% 2.58% 2.40% 1.45% -0.69% -0.30% 0.17% 1.75% 1.10% 1.80% 3.50%
Cost of Revenue to Revenue		 2.99% 2.29% 1.28% 6.53% 5.07% 4.04% 1.72% 2.65% 5.99% 1.07% 2.01%
SG&A Expenses to Revenue		 8.06% 9.57% 6.88% 8.39% 10.52% 9.14% 9.49% 9.29% 10.43% 15.36% 5.37%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 78.20% 73.12% 74.53% 78.74% 108.64% 101.23% 95.20% 80.04% 82.38% 82.98% 68.85%
Earnings before Interest and Taxes (EBIT)		 22 26 24 15 -9.78 -4.49 2.36 19 13 22 44
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 40 44 41 33 8.71 14 23 41 35 45 68
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 0.83 0.88 0.81 0.60 0.60 0.60 0.84 0.87 1.10 1.22 1.28
Price to Tangible Book Value (P/TBV)		 0.83 0.88 0.81 0.60 0.60 0.60 0.84 0.87 1.10 1.22 1.28
Price to Revenue (P/Rev)		 1.86 1.92 1.72 1.31 1.44 1.54 2.24 2.28 2.54 2.45 2.22
Price to Earnings (P/E)		 229.57 53.37 11.02 7.25 11.87 34.98 0.00 0.00 57.92 26.78 14.37
Dividend Yield		 4.84% 5.96% 7.46% 12.12% 11.51% 9.48% 5.80% 4.16% 4.21% 4.64% 6.88%
Earnings Yield		 0.44% 1.87% 9.07% 13.80% 8.42% 2.86% 0.00% 0.00% 1.73% 3.73% 6.96%
Enterprise Value to Invested Capital (EV/IC)		 0.88 0.92 0.84 0.61 0.62 0.63 0.85 0.89 1.08 1.17 1.21
Enterprise Value to Revenue (EV/Rev)		 2.14 2.05 1.78 1.40 1.58 1.70 2.45 2.67 3.23 3.01 2.76
Enterprise Value to EBITDA (EV/EBITDA)		 10.48 8.98 5.21 3.73 4.68 6.12 10.27 10.57 11.00 9.25 7.51
Enterprise Value to EBIT (EV/EBIT)		 73.75 34.86 9.90 6.83 10.86 24.75 297.83 131.70 41.24 23.49 14.49
Enterprise Value to NOPAT (EV/NOPAT)		 73.71 34.55 9.86 6.82 10.80 24.29 380.73 174.77 40.67 23.47 14.41
Enterprise Value to Operating Cash Flow (EV/OCF)		 8.33 7.60 5.74 4.68 6.11 8.09 17.64 28.66 27.81 18.30 10.79
Enterprise Value to Free Cash Flow (EV/FCFF)		 11.57 6.73 5.16 4.82 6.56 29.92 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.18 0.10 0.08 0.09 0.09 0.10 0.18 0.21 0.36 0.36 0.41
Long-Term Debt to Equity		 0.18 0.10 0.08 0.09 0.09 0.10 0.18 0.21 0.36 0.36 0.41
Financial Leverage		 0.10 0.06 0.05 0.07 0.07 0.04 0.03 0.09 0.18 0.17 0.19
Leverage Ratio		 1.21 1.17 1.16 1.19 1.18 1.16 1.18 1.20 1.28 1.29 1.37
Compound Leverage Factor		 1.04 1.05 1.05 1.02 1.45 1.75 -0.54 0.98 0.91 0.99 1.20
Debt to Total Capital		 14.91% 9.43% 7.14% 8.13% 8.37% 9.43% 15.15% 17.40% 26.44% 26.41% 29.28%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 14.91% 9.43% 7.14% 8.13% 8.37% 9.43% 15.15% 17.40% 26.44% 26.41% 29.28%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.14% 0.15% 0.17% 0.15% 0.15% 0.15% 0.14% 0.12% 0.13% 0.14% 0.08%
Common Equity to Total Capital		 84.94% 90.41% 92.69% 91.72% 91.48% 90.43% 84.71% 82.48% 73.42% 73.45% 70.64%
Debt to EBITDA		 1.93 1.00 0.48 0.52 0.65 0.95 2.01 2.19 2.82 2.23 1.96
Net Debt to EBITDA		 1.35 0.56 0.17 0.24 0.41 0.59 0.87 1.54 2.34 1.71 1.46
Long-Term Debt to EBITDA		 1.93 1.00 0.48 0.52 0.65 0.95 2.01 2.19 2.82 2.23 1.96
Debt to NOPAT		 13.61 3.83 0.90 0.94 1.50 3.78 74.40 36.16 10.44 5.65 3.76
Net Debt to NOPAT		 9.51 2.16 0.31 0.44 0.94 2.32 32.17 25.54 8.64 4.35 2.80
Long-Term Debt to NOPAT		 13.61 3.83 0.90 0.94 1.50 3.78 74.40 36.16 10.44 5.65 3.76
Altman Z-Score		 2.02 3.42 3.84 2.35 2.03 1.77 1.67 1.67 1.40 1.64 1.61
Noncontrolling Interest Sharing Ratio		 0.14% 0.14% 0.16% 0.16% 0.16% 0.17% 0.17% 0.15% 0.17% 0.18% 0.14%
Liquidity Ratios		 - - - - - - - - - - -
Current Ratio		 3.72 3.59 3.09 2.41 1.79 1.63 2.36 2.39 2.98 2.97 2.58
Quick Ratio		 1.79 1.89 1.63 1.60 1.06 1.02 1.84 1.53 1.85 2.19 1.90
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 85 130 96 51 29 -7.61 -16 -46 -181 -164 -176
Operating Cash Flow to CapEx		 13,437.92% 2,542.21% 4,014.90% 4,103.15% 445.09% 502.89% 662.93% 5,370.61% 3,874.57% 4,656.30% 6,309.11%
Free Cash Flow to Firm to Interest Expense		 21.16 37.66 32.49 17.89 11.30 -2.98 -4.14 -11.48 -40.24 -28.55 -27.61
Operating Cash Flow to Interest Expense		 7.98 8.41 11.98 10.58 1.14 2.11 2.01 3.97 3.49 5.78 10.43
Operating Cash Flow Less CapEx to Interest Expense		 7.92 8.08 11.68 10.32 0.88 1.69 1.71 3.90 3.40 5.66 10.26
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.36 0.39 0.41 0.38 0.35 0.33 0.31 0.31 0.34 0.38 0.42
Accounts Receivable Turnover		 21.09 17.15 21.99 21.59 18.80 16.03 19.28 19.18 20.02 21.60 27.03
Inventory Turnover		 0.47 0.61 0.48 0.56 0.51 0.65 0.63 0.47 0.62 0.60 0.61
Fixed Asset Turnover		 0.41 0.91 0.46 0.86 0.77 0.38 0.35 0.67 0.71 0.44 1.06
Accounts Payable Turnover		 0.45 0.61 0.42 0.47 0.39 0.40 0.35 0.31 0.39 0.33 0.33
Days Sales Outstanding (DSO)		 17.31 21.28 16.60 16.91 19.42 22.77 18.93 19.03 18.23 16.90 13.50
Days Inventory Outstanding (DIO)		 781.36 599.63 755.11 651.94 713.18 560.13 575.80 775.76 585.39 607.27 594.17
Days Payable Outstanding (DPO)		 817.91 595.00 868.48 781.76 933.36 906.68 1,048.29 1,166.96 936.18 1,092.26 1,109.60
Cash Conversion Cycle (CCC)		 -19.25 25.91 -96.77 -112.91 -200.76 -323.78 -453.56 -372.18 -332.56 -468.08 -501.92
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 992 946 932 966 957 950 949 1,031 1,151 1,136 1,170
Invested Capital Turnover		 0.40 0.42 0.45 0.43 0.39 0.37 0.35 0.34 0.37 0.42 0.48
Increase / (Decrease) in Invested Capital		 -63 -104 -72 -36 -36 4.63 18 65 194 186 220
Enterprise Value (EV)		 870 867 784 593 596 598 811 914 1,243 1,327 1,417
Market Capitalization		 756 811 757 554 542 539 741 779 977 1,080 1,140
Book Value per Share		 $21.32 $21.56 $21.75 $21.67 $21.12 $20.75 $20.62 $20.73 $20.44 $20.39 $20.49
Tangible Book Value per Share		 $21.32 $21.56 $21.75 $21.67 $21.12 $20.75 $20.62 $20.73 $20.44 $20.39 $20.49
Total Capital		 1,077 1,019 1,003 1,010 987 986 1,046 1,087 1,206 1,210 1,264
Total Debt		 161 96 72 82 83 93 158 189 319 320 370
Total Long-Term Debt		 161 96 72 82 83 93 158 189 319 320 370
Net Debt		 112 54 25 38 52 57 69 134 264 246 276
Capital Expenditures (CapEx)		 0.24 1.14 0.89 0.73 0.65 1.07 1.16 0.30 0.41 0.71 1.05
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 59 56 40 13 5.39 -5.33 -13 7.86 25 17 4.22
Debt-free Net Working Capital (DFNWC)		 107 98 86 57 36 30 77 63 80 90 99
Net Working Capital (NWC)		 107 98 86 57 36 30 77 63 80 90 99
Net Nonoperating Expense (NNE)		 3.15 2.82 2.46 2.12 5.12 3.83 2.80 3.70 3.74 5.02 6.16
Net Nonoperating Obligations (NNO)		 76 22 0.10 38 52 57 62 134 264 246 276
Total Depreciation and Amortization (D&A)		 18 18 17 19 18 19 20 22 22 23 24
Debt-free, Cash-free Net Working Capital to Revenue		 14.38% 13.23% 9.01% 3.15% 1.43% -1.52% -3.94% 2.30% 6.60% 3.82% 0.82%
Debt-free Net Working Capital to Revenue		 26.27% 23.16% 19.63% 13.55% 9.54% 8.67% 23.21% 18.53% 20.81% 20.52% 19.28%
Net Working Capital to Revenue		 26.27% 23.16% 19.63% 13.55% 9.54% 8.67% 23.21% 18.53% 20.81% 20.52% 19.28%
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.44 $0.54 $0.50 $0.29 ($0.28) ($0.16) ($0.02) $0.36 $0.21 $0.38 $0.87
Adjusted Weighted Average Basic Shares Outstanding		 42.92M 43.07M 43.11M 43.05M 43.20M 43.35M 43.41M 43.37M 43.71M 43.87M 43.92M
Adjusted Diluted Earnings per Share		 $0.43 $0.54 $0.49 $0.29 ($0.28) ($0.16) ($0.02) $0.36 $0.21 $0.37 $0.85
Adjusted Weighted Average Diluted Shares Outstanding		 43.61M 43.66M 43.66M 43.65M 43.20M 43.35M 43.41M 43.37M 44.41M 44.57M 44.63M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 42.75M 42.76M 42.76M 42.76M 42.96M 42.96M 43.24M 43.32M 43.58M 43.59M 43.59M
Normalized Net Operating Profit after Tax (NOPAT)		 16 13 14 10 -6.84 -2.53 1.73 13 8.23 15 31
Normalized NOPAT Margin		 13.75% 12.26% 14.47% 10.47% -9.60% -3.12% 2.16% 12.12% 7.20% 10.78% 20.69%
Pre Tax Income Margin		 16.13% 21.95% 21.72% 12.59% -16.78% -8.41% -1.35% 13.95% 8.37% 12.27% 25.08%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 5.48 7.60 8.01 5.16 -3.84 -1.76 0.62 4.71 2.98 3.81 6.84
NOPAT to Interest Expense		 5.47 7.62 8.09 5.15 -2.68 -1.17 0.45 4.76 2.96 3.78 6.94
EBIT Less CapEx to Interest Expense		 5.43 7.27 7.71 4.91 -4.09 -2.18 0.31 4.64 2.89 3.68 6.68
NOPAT Less CapEx to Interest Expense		 5.41 7.29 7.79 4.89 -2.94 -1.59 0.15 4.68 2.87 3.66 6.77
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 996.22% 310.33% 82.20% 88.25% 138.31% 336.94% -589.73% -726.62% 246.58% 125.18% 99.34%
Augmented Payout Ratio		 996.22% 310.33% 82.20% 88.25% 138.31% 336.94% -589.73% -726.62% 246.58% 125.18% 99.34%

Financials Breakdown Chart

Key Financial Trends

Genco Shipping & Trading’s results strengthened through the first three quarters of 2026. In Q3, revenue reached $151.9 million, up from $136.4 million in Q2 and about 90% above the restated $79.9 million in Q3 2025. Net income attributable to common shareholders increased to $38.0 million from $16.6 million in Q2, while diluted EPS rose to $0.85 from $0.37. The supplied quarterly figures show a shift from losses in each of the first three quarters of 2025 to profits in each corresponding 2026 quarter.

Cash generation also improved: operating cash flow was $66.5 million in Q3, compared with $33.2 million in Q2 and $7.7 million in Q3 2025. At September 30, 2026, cash was $94.6 million and current assets exceeded current liabilities. However, debt and investment-related cash outflows merit attention. The points below summarize potential implications of the reported figures, not a stock recommendation.

  • Revenue and earnings momentum: Q3 2026 revenue was approximately 90% higher year over year, and common-shareholder net income improved from a $1.1 million loss to $38.0 million.
  • Stronger operating cash flow: Q1–Q3 2026 operating cash flow totaled about $115.4 million, versus roughly $16.0 million in the comparable 2025 quarters.
  • Current-asset cushion: Cash of $94.6 million and total current assets of $161.4 million compared with $62.6 million of current liabilities at Q3 end.
  • Large investing cash flows: Investing activities used $59.9 million in Q3, mainly recorded as other investing activities. The supplied data does not specify the underlying transactions, so their expected returns cannot be assessed here.
  • Debt increased: Long-term debt rose to $370.2 million in Q3 from $319.5 million in Q2. The Q3 cash flow statement also reports a $50.0 million debt issuance.
  • Dividends are a substantial cash use: GNK paid $34.9 million in dividends during Q3. While operating cash flow exceeded that amount, dividends reduce cash available for investment and debt reduction.
  • Operating costs remain significant: Q3 operating expenses were $104.5 million, including $72.4 million in other operating expenses. Continued profitability depends on revenue remaining sufficient to cover these costs.
11/11/26 12:25 PM ETAI Generated. May Contain Errors.

Genco Shipping & Trading Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Genco Shipping & Trading's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Genco Shipping & Trading's net income appears to be on an upward trend, with a most recent value of -$4.52 million in 2025, rising from -$254.37 million in 2015. The previous period was $76.50 million in 2024. See Genco Shipping & Trading's forecast for analyst expectations on what's next for the company.

Genco Shipping & Trading's total operating income in 2025 was $7.47 million, based on the following breakdown:
  • Total Gross Profit: $330.90 million
  • Total Operating Expenses: $323.43 million

Over the last 10 years, Genco Shipping & Trading's total revenue changed from $153.96 million in 2015 to $342.05 million in 2025, a change of 122.2%.

In the past 13 quarters, Genco Shipping & Trading's cash and equivalents has ranged from $30.24 million in Q1 2025 to $94.61 million in Q3 2026, and is currently $94.61 million as of their latest financial filing in Q3 2026.

Genco Shipping & Trading had total debt of $189.08 million at the end of 2025, a 130.1% increase from 2024, and a 67.3% decrease since 2015.

Over the last 10 years, Genco Shipping & Trading's book value per share changed from 168.00 in 2015 to 20.73 in 2025, a change of -87.7%.


Related Companies

Financial statements for NYSE:GNK last updated on 11/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
Your Copy is on Hold (Claim it now)
James Altucher, who called NVIDIA in 2008 and SpaceX years before a single share traded, has a new report on E...
Paradigm Press | Sponsoredtc pixel
Why I'm selling my Snapback Indicator for just $7
For Black Friday, Base Camp Trading's Thomas Wood is offering lifetime access to his proprietary Snapback Indi...
Base Camp Trading | Sponsoredtc pixel
Trump’s EO to send this $5 stock ripping higher…?
President Trump's December executive order declared space a national security and economic priority, fueling a...
Traders Agency | Sponsoredtc pixel
Today's free pick (on me)
Elon Musk doesn't own the chip inside every Tesla, Starlink dish, and AI satellite - he licenses it from one l...
Behind the Markets | Sponsoredtc pixel
Drop these 5 stocks before the market opens tomorrow!
The Wall Street Journal called it the "$64 trillion question": is a stock market crash on the way? Weiss Ratin...
Weiss Ratings | Sponsoredtc pixel
Your free book is about to disappear
Bill Poulos is giving away his 'Safe Trade Options Formula' book for free - but only for a limited time throug...
Profits Run | Sponsoredtc pixel
The investigation Porter spent tens of thousands to document
Porter Stansberry flew the Porter and Co. team 3,300 miles to Dublin to investigate a 17-year investing experi...
Porter & Company | Sponsoredtc pixel
Uranium Mine Flood That Sparked a 2006 Price Surge Returns
In 2006, a flooded mine at Cigar Lake sent uranium prices from the $50 range to $136 in eight months. This pa...
Digest Publishing | Sponsoredtc pixel