Annual Income Statements for Costamare
This table shows Costamare's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Costamare
No quarterly income statements for Costamare are available.
Annual Cash Flow Statements for Costamare
This table details how cash moves in and out of Costamare's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-13 |
48 |
8.32 |
-52 |
29 |
-3.98 |
162 |
458 |
14 |
-47 |
-208 |
| Net Cash From Operating Activities |
|
245 |
221 |
192 |
141 |
250 |
274 |
466 |
582 |
524 |
538 |
537 |
| Net Cash From Continuing Operating Activities |
|
245 |
221 |
192 |
141 |
250 |
274 |
466 |
582 |
524 |
587 |
537 |
| Net Income / (Loss) Continuing Operations |
|
144 |
82 |
73 |
67 |
99 |
8.88 |
435 |
555 |
519 |
407 |
397 |
| Consolidated Net Income / (Loss) |
|
144 |
82 |
73 |
67 |
99 |
8.88 |
435 |
555 |
381 |
316 |
369 |
| Net Income / (Loss) Discontinued Operations |
|
- |
- |
- |
- |
- |
- |
- |
- |
-138 |
-91 |
-28 |
| Depreciation Expense |
|
102 |
101 |
96 |
96 |
113 |
109 |
137 |
166 |
127 |
127 |
130 |
| Amortization Expense |
|
14 |
17 |
18 |
18 |
13 |
12 |
15 |
24 |
26 |
24 |
22 |
| Non-Cash Adjustments To Reconcile Net Income |
|
-18 |
29 |
11 |
-16 |
19 |
109 |
-133 |
-162 |
-141 |
20 |
-11 |
| Changes in Operating Assets and Liabilities, net |
|
4.23 |
-7.52 |
-5.80 |
-25 |
6.57 |
36 |
12 |
-1.27 |
-6.89 |
8.52 |
-0.34 |
| Net Cash From Investing Activities |
|
-43 |
-28 |
-43 |
-113 |
-8.86 |
-36 |
-787 |
42 |
-11 |
-80 |
-179 |
| Net Cash From Continuing Investing Activities |
|
-43 |
-28 |
-43 |
-113 |
-8.86 |
-36 |
-787 |
42 |
-11 |
-33 |
-179 |
| Acquisitions |
|
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
1.52 |
0.00 |
-1.69 |
| Purchase of Investments |
|
-45 |
-39 |
-9.89 |
-5.29 |
-0.06 |
0.00 |
0.00 |
-179 |
-200 |
-72 |
-38 |
| Sale and/or Maturity of Investments |
|
0.00 |
2.92 |
1.46 |
2.47 |
25 |
33 |
81 |
60 |
309 |
73 |
38 |
| Other Investing Activities, net |
|
4.66 |
7.27 |
-35 |
-128 |
-33 |
-69 |
-868 |
161 |
-122 |
-33 |
-177 |
| Net Cash From Financing Activities |
|
-215 |
-144 |
-140 |
-81 |
-212 |
-242 |
483 |
-166 |
-425 |
-505 |
-508 |
| Net Cash From Continuing Financing Activities |
|
-215 |
-144 |
-140 |
-81 |
-212 |
-242 |
483 |
-166 |
-425 |
-614 |
-508 |
| Repayment of Debt |
|
-210 |
-361 |
-256 |
-504 |
-601 |
-459 |
-672 |
-1,004 |
-777 |
-561 |
-842 |
| Repurchase of Preferred Equity |
|
- |
- |
- |
0.00 |
0.00 |
-1.68 |
- |
0.00 |
0.00 |
-114 |
0.00 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
-60 |
-60 |
0.00 |
0.00 |
| Payment of Dividends |
|
-102 |
-75 |
-38 |
-49 |
-59 |
-65 |
-71 |
-116 |
-72 |
-74 |
-179 |
| Issuance of Debt |
|
0.00 |
223 |
62 |
361 |
448 |
286 |
1,225 |
1,014 |
471 |
135 |
507 |
| Issuance of Common Equity |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
- |
12 |
0.38 |
6.11 |
| Other Net Changes in Cash |
|
- |
- |
- |
- |
- |
- |
- |
- |
-73 |
13 |
-58 |
| Cash Interest Paid |
|
45 |
51 |
56 |
61 |
83 |
64 |
72 |
101 |
126 |
122 |
92 |
Quarterly Cash Flow Statements for Costamare
No quarterly cash flow statements for Costamare are available.
Annual Balance Sheets for Costamare
This table presents Costamare's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
2,633 |
2,558 |
2,490 |
3,051 |
3,012 |
3,011 |
4,407 |
4,896 |
5,287 |
5,149 |
3,863 |
| Total Current Assets |
|
145 |
210 |
227 |
171 |
197 |
192 |
426 |
1,015 |
1,118 |
1,040 |
691 |
| Cash & Equivalents |
|
100 |
165 |
179 |
114 |
149 |
144 |
276 |
718 |
746 |
657 |
520 |
| Restricted Cash |
|
14 |
6.88 |
7.24 |
5.60 |
6.91 |
5.00 |
8.86 |
9.77 |
11 |
17 |
8.12 |
| Short-Term Investments |
|
- |
- |
0.00 |
0.19 |
0.19 |
0.19 |
0.00 |
120 |
68 |
19 |
74 |
| Accounts Receivable |
|
7.12 |
4.42 |
6.60 |
10 |
15 |
9.87 |
21 |
31 |
55 |
5.86 |
12 |
| Inventories, net |
|
11 |
11 |
9.66 |
11 |
11 |
10 |
21 |
28 |
61 |
13 |
14 |
| Prepaid Expenses |
|
8.53 |
13 |
14 |
15 |
8.43 |
8.85 |
8.60 |
11 |
62 |
17 |
45 |
| Other Current Assets |
|
4.72 |
3.29 |
9.70 |
9.99 |
2.36 |
1.34 |
90 |
42 |
75 |
30 |
18 |
| Other Current Nonoperating Assets |
|
0.00 |
6.26 |
- |
4.84 |
4.91 |
12 |
- |
55 |
40 |
238 |
0.00 |
| Plant, Property, & Equipment, net |
|
2,248 |
2,073 |
1,995 |
2,609 |
2,620 |
2,451 |
191 |
3,667 |
3,447 |
0.00 |
2,739 |
| Plant, Property & Equipment, gross |
|
2,248 |
2,073 |
1,995 |
2,609 |
2,620 |
2,451 |
191 |
3,667 |
3,447 |
- |
2,739 |
| Total Noncurrent Assets |
|
240 |
275 |
268 |
271 |
194 |
368 |
3,790 |
215 |
723 |
4,136 |
433 |
| Long-Term Investments |
|
118 |
153 |
162 |
131 |
118 |
85 |
20 |
21 |
192 |
253 |
310 |
| Noncurrent Note & Lease Receivables |
|
37 |
53 |
45 |
52 |
8.60 |
3.90 |
5.08 |
5.26 |
64 |
47 |
13 |
| Intangible Assets |
|
- |
- |
0.00 |
1.22 |
1.03 |
0.84 |
0.67 |
0.47 |
0.27 |
0.07 |
0.00 |
| Other Noncurrent Operating Assets |
|
36 |
30 |
29 |
40 |
26 |
235 |
3,695 |
104 |
397 |
3,462 |
68 |
| Other Noncurrent Nonoperating Assets |
|
49 |
39 |
33 |
47 |
40 |
43 |
69 |
84 |
69 |
375 |
42 |
| Total Liabilities & Shareholders' Equity |
|
2,633 |
2,558 |
2,490 |
3,051 |
3,012 |
3,011 |
4,407 |
4,896 |
5,287 |
5,149 |
3,863 |
| Total Liabilities |
|
1,669 |
1,484 |
1,272 |
1,694 |
1,601 |
1,662 |
2,681 |
2,736 |
2,848 |
2,577 |
1,704 |
| Total Current Liabilities |
|
270 |
280 |
277 |
225 |
267 |
207 |
370 |
423 |
663 |
746 |
399 |
| Short-Term Debt |
|
198 |
227 |
239 |
149 |
211 |
147 |
272 |
320 |
347 |
287 |
268 |
| Accounts Payable |
|
4.42 |
4.04 |
6.52 |
8.78 |
6.69 |
8.01 |
21 |
20 |
47 |
9.46 |
18 |
| Accrued Expenses |
|
15 |
11 |
11 |
18 |
19 |
18 |
27 |
52 |
40 |
21 |
23 |
| Current Deferred Revenue |
|
18 |
20 |
15 |
12 |
10 |
12 |
24 |
25 |
52 |
25 |
43 |
| Other Current Liabilities |
|
34 |
18 |
4.93 |
37 |
19 |
22 |
26 |
5.71 |
174 |
68 |
47 |
| Other Current Nonoperating Liabilities |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
335 |
0.00 |
| Total Noncurrent Liabilities |
|
1,399 |
1,204 |
995 |
1,469 |
1,335 |
1,455 |
2,311 |
2,313 |
2,185 |
1,832 |
1,305 |
| Long-Term Debt |
|
1,135 |
856 |
645 |
1,159 |
1,206 |
1,305 |
2,170 |
2,265 |
1,999 |
1,410 |
1,247 |
| Noncurrent Deferred Revenue |
|
27 |
16 |
11 |
4.74 |
7.93 |
30 |
34 |
35 |
27 |
15 |
43 |
| Other Noncurrent Operating Liabilities |
|
20 |
- |
- |
0.00 |
0.43 |
3.65 |
7.84 |
14 |
158 |
8.41 |
15 |
| Other Noncurrent Nonoperating Liabilities |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
398 |
0.00 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Redeemable Noncontrolling Interest |
|
- |
- |
- |
- |
- |
- |
0.00 |
3.49 |
0.63 |
-2.45 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
964 |
1,074 |
1,219 |
1,357 |
1,411 |
1,349 |
1,726 |
2,157 |
2,439 |
2,571 |
2,159 |
| Total Preferred & Common Equity |
|
964 |
1,074 |
1,219 |
1,357 |
1,411 |
1,349 |
1,726 |
2,157 |
2,383 |
2,514 |
2,086 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
964 |
1,074 |
1,219 |
1,357 |
1,411 |
1,349 |
1,726 |
2,157 |
2,383 |
2,514 |
2,086 |
| Common Stock |
|
964 |
1,057 |
1,176 |
1,314 |
1,351 |
1,366 |
1,387 |
1,424 |
1,435 |
1,337 |
1,333 |
| Retained Earnings |
|
44 |
31 |
44 |
39 |
61 |
-9.72 |
341 |
747 |
1,046 |
1,280 |
869 |
| Treasury Stock |
|
- |
- |
- |
- |
- |
- |
0.00 |
-60 |
-120 |
-120 |
-120 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-45 |
-14 |
-0.97 |
4.54 |
-1.21 |
-7.96 |
-2.23 |
46 |
21 |
17 |
4.32 |
| Noncontrolling Interest |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
56 |
58 |
73 |
Quarterly Balance Sheets for Costamare
No quarterly balance sheets for Costamare are available.
Annual Metrics And Ratios for Costamare
This table displays calculated financial ratios and metrics derived from Costamare's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
130,515,455.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
130,515,455.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
2.63 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Net Operating Profit after Tax (NOPAT) |
|
218 |
166 |
137 |
117 |
173 |
60 |
441 |
662 |
468 |
462 |
456 |
| Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
13.97% |
9.78% |
10.04% |
12.42% |
| Earnings before Interest and Taxes (EBIT) |
|
223 |
153 |
137 |
116 |
173 |
60 |
505 |
669 |
492 |
416 |
469 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
338 |
270 |
251 |
230 |
300 |
180 |
657 |
859 |
687 |
612 |
620 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
303 |
280 |
195 |
-490 |
213 |
61 |
-825 |
819 |
542 |
585 |
1,178 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
2,233 |
2,119 |
2,061 |
2,668 |
2,628 |
2,628 |
3,894 |
3,737 |
3,663 |
3,541 |
2,720 |
| Increase / (Decrease) in Invested Capital |
|
-85 |
-114 |
-58 |
607 |
-40 |
-0.57 |
1,266 |
-157 |
-74 |
-123 |
-722 |
| Book Value per Share |
|
$12.88 |
$14.25 |
$13.48 |
$12.54 |
$12.54 |
$11.32 |
$14.13 |
$15.57 |
$17.42 |
$18.92 |
$16.06 |
| Tangible Book Value per Share |
|
$12.88 |
$14.25 |
$13.48 |
$12.53 |
$12.53 |
$11.32 |
$14.12 |
$15.57 |
$17.41 |
$18.92 |
$16.06 |
| Total Capital |
|
2,514 |
2,489 |
2,442 |
2,971 |
2,948 |
2,917 |
4,268 |
4,745 |
4,786 |
4,603 |
3,674 |
| Total Debt |
|
1,551 |
1,415 |
1,223 |
1,613 |
1,537 |
1,569 |
2,542 |
2,585 |
2,346 |
2,034 |
1,515 |
| Total Long-Term Debt |
|
1,353 |
1,188 |
984 |
1,464 |
1,326 |
1,421 |
2,269 |
2,265 |
1,999 |
1,716 |
1,247 |
| Net Debt |
|
1,319 |
1,090 |
875 |
1,363 |
1,263 |
1,334 |
2,237 |
1,716 |
1,330 |
1,027 |
603 |
| Capital Expenditures (CapEx) |
|
2.76 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-41 |
-15 |
2.90 |
-24 |
-15 |
-17 |
44 |
64 |
-22 |
-172 |
-42 |
| Debt-free Net Working Capital (DFNWC) |
|
73 |
157 |
189 |
95 |
141 |
132 |
328 |
912 |
802 |
613 |
560 |
| Net Working Capital (NWC) |
|
-125 |
-70 |
-50 |
-54 |
-69 |
-15 |
56 |
592 |
455 |
295 |
292 |
| Net Nonoperating Expense (NNE) |
|
74 |
84 |
64 |
50 |
74 |
51 |
6.23 |
108 |
87 |
146 |
87 |
| Net Nonoperating Obligations (NNO) |
|
1,270 |
1,045 |
842 |
1,311 |
1,218 |
1,279 |
2,168 |
1,577 |
1,224 |
972 |
561 |
| Total Depreciation and Amortization (D&A) |
|
115 |
118 |
114 |
114 |
126 |
121 |
152 |
190 |
195 |
196 |
152 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.68 |
$0.79 |
$0.52 |
$0.33 |
$0.59 |
($0.18) |
$3.28 |
$4.26 |
$2.95 |
$2.44 |
$2.86 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
75.40M |
90.42M |
108.21M |
112.46M |
119.13M |
122.16M |
138.49M |
122.96M |
120.30M |
119.30M |
120.20M |
| Adjusted Diluted Earnings per Share |
|
$1.68 |
$0.79 |
$0.52 |
$0.33 |
$0.59 |
($0.18) |
$3.28 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
75.40M |
90.42M |
108.21M |
112.46M |
119.13M |
122.16M |
138.49M |
136.81M |
132.88M |
129.88M |
130.52M |
| Adjusted Basic & Diluted Earnings per Share |
|
$1.68 |
$0.79 |
$0.52 |
$0.33 |
$0.59 |
($0.18) |
$3.28 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
75.03M |
77.24M |
100.53M |
110.40M |
115.75M |
120.70M |
123.07M |
136.81M |
132.88M |
129.88M |
130.52M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
151 |
119 |
112 |
84 |
137 |
120 |
277 |
376 |
249 |
321 |
319 |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Costamare
No quarterly metrics and ratios for Costamare are available.