Free Trial

Hamilton Insurance Group (HG) Financials

Hamilton Insurance Group logo
$31.50 -0.40 (-1.26%)
Closing price 06/15/2026 03:59 PM Eastern
Extended Trading
$31.54 +0.05 (+0.15%)
As of 04:21 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Hamilton Insurance Group

Annual Income Statements for Hamilton Insurance Group

This table shows Hamilton Insurance Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 11/30/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
188 -98 259 400 577
Consolidated Net Income / (Loss)
250 -30 280 613 840
Net Income / (Loss) Continuing Operations
250 -30 280 613 840
Total Pre-Tax Income
262 -27 255 622 825
Total Operating Income
-38 -76 54 88 92
Total Gross Profit
378 397 623 748 878
Total Revenue
1,018 1,233 1,571 2,330 2,906
Operating Revenue
1,018 1,155 1,337 1,758 2,136
Total Cost of Revenue
641 758 715 1,010 1,259
Operating Cost of Revenue
641 758 715 1,010 1,259
Total Operating Expenses
416 473 569 660 786
Selling, General & Admin Expense
172 178 260 271 279
Amortization Expense
243 271 309 389 507
Total Other Income / (Expense), net
301 49 202 533 733
Interest Expense
15 16 21 23 20
Interest & Investment Income
309 72 240 575 775
Other Income / (Expense), net
6.44 -6.70 -17 -19 -22
Income Tax Expense
12 3.10 -25 8.40 -15
Net Income / (Loss) Attributable to Noncontrolling Interest
62 68 22 213 263
Basic Earnings per Share
$1.83 ($0.95) $2.47 $3.81 $5.75
Weighted Average Basic Shares Outstanding
- - 56.69M 64.62M 66.42M
Diluted Earnings per Share
$1.82 ($0.95) $2.44 $3.67 $5.55
Weighted Average Diluted Shares Outstanding
- - 56.69M 64.62M 66.42M
Weighted Average Basic & Diluted Shares Outstanding
- - 56.69M 64.62M 66.42M

Quarterly Income Statements for Hamilton Insurance Group

This table shows Hamilton Insurance Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
44 127 157 131 78 34 81 187 136 172 134
Consolidated Net Income / (Loss)
53 133 277 200 61 74 181 268 176 215 217
Net Income / (Loss) Continuing Operations
53 133 277 200 61 74 181 268 176 215 217
Total Pre-Tax Income
55 101 278 203 64 77 184 270 180 190 219
Total Operating Income
6.27 -8.52 21 49 15 3.16 -75 55 49 60 42
Total Gross Profit
148 182 160 210 180 198 108 246 248 275 252
Total Revenue
396 495 659 588 513 570 769 741 668 728 759
Operating Revenue
339 377 393 425 453 488 504 516 527 589 577
Total Cost of Revenue
192 195 232 214 274 290 395 270 279 315 325
Operating Cost of Revenue
192 195 232 214 274 290 395 270 279 315 325
Total Operating Expenses
142 190 139 161 165 195 183 192 200 215 210
Selling, General & Admin Expense
63 102 55 65 62 89 63 69 74 73 61
Amortization Expense
79 89 85 96 102 106 121 123 125 142 149
Total Other Income / (Expense), net
49 110 257 154 49 74 260 216 132 130 177
Interest Expense
5.29 5.43 5.71 6.03 5.35 5.53 5.60 4.73 4.93 4.93 4.78
Interest & Investment Income
55 120 268 165 66 76 268 229 138 140 177
Other Income / (Expense), net
-1.36 -5.14 -5.38 -5.10 -11 2.90 -2.53 -8.52 -1.38 -5.38 4.54
Income Tax Expense
2.39 -32 0.59 2.50 3.03 2.29 3.21 2.68 3.87 -25 2.32
Net Income / (Loss) Attributable to Noncontrolling Interest
9.07 6.48 120 69 -17 40 100 80 40 42 83
Basic Earnings per Share
$0.42 $1.20 $1.42 $1.24 $0.77 $0.38 $0.79 $1.85 $1.37 $1.74 $1.34
Weighted Average Basic Shares Outstanding
- 56.69M 56.81M 61.34M 64.20M 64.62M 67.02M 65.61M 64.54M 66.42M 66.53M
Diluted Earnings per Share
$0.41 $1.19 $1.38 $1.20 $0.74 $0.35 $0.77 $1.79 $1.32 $1.67 $1.31
Weighted Average Diluted Shares Outstanding
- 56.69M 56.81M 61.34M 64.20M 64.62M 67.02M 65.61M 64.54M 66.42M 66.53M
Weighted Average Basic & Diluted Shares Outstanding
- 56.69M 56.81M 61.34M 64.20M 64.62M 67.02M 65.61M 64.54M 66.42M 66.53M
Cash Dividends to Common per Share
- - - - - - - - - - $2.00

Annual Cash Flow Statements for Hamilton Insurance Group

This table details how cash moves in and out of Hamilton Insurance Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 11/30/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
295 243 -306 200 71
Net Cash From Operating Activities
227 191 283 759 842
Net Cash From Continuing Operating Activities
227 191 283 759 842
Net Income / (Loss) Continuing Operations
250 -30 280 613 840
Consolidated Net Income / (Loss)
250 -30 280 613 840
Depreciation Expense
14 15 12 16 16
Non-Cash Adjustments To Reconcile Net Income
-43 300 20 88 77
Changes in Operating Assets and Liabilities, net
5.56 -94 -29 42 -91
Net Cash From Investing Activities
138 133 -652 -184 -414
Net Cash From Continuing Investing Activities
138 133 -652 -184 -414
Purchase of Investments
-4,561 -4,722 -5,283 -6,243 -6,300
Sale and/or Maturity of Investments
4,625 4,856 4,670 6,060 5,784
Other Investing Activities, net
16 -1.02 -39 -1.58 101
Net Cash From Financing Activities
-68 -70 59 -363 -376
Net Cash From Continuing Financing Activities
-68 -70 59 -363 -376
Repayment of Debt
0.00 -0.35 0.00 0.00 -0.31
Repurchase of Common Equity
-7.38 -1.52 -2.44 -150 -113
Payment of Dividends
-62 -68 -22 -213 -263
Issuance of Common Equity
0.01 0.01 0.07 0.03 0.03
Other Financing Activities, net
1.01 0.31 83 0.37 -0.03
Effect of Exchange Rate Changes
-1.51 -11 3.57 -12 19
Cash Interest Paid
12 16 22 22 22
Cash Income Taxes Paid
12 9.97 4.21 11 16

Quarterly Cash Flow Statements for Hamilton Insurance Group

This table details how cash moves in and out of Hamilton Insurance Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-22 -2.67 280 -66 -64 50 -188 158 -6.08 107 -217
Net Cash From Operating Activities
172 35 158 156 161 284 35 218 296 293 101
Net Cash From Continuing Operating Activities
172 35 158 156 161 284 35 218 296 293 101
Net Income / (Loss) Continuing Operations
53 133 277 200 61 74 181 268 176 215 217
Consolidated Net Income / (Loss)
53 133 277 200 61 74 181 268 176 215 217
Depreciation Expense
3.20 3.42 3.63 3.83 5.63 3.39 4.33 4.33 4.34 2.93 4.37
Non-Cash Adjustments To Reconcile Net Income
111 -78 -131 -9.04 120 108 -17 -35 111 18 27
Changes in Operating Assets and Liabilities, net
5.39 -23 8.26 -39 -26 98 -133 -19 3.78 58 -147
Net Cash From Investing Activities
-179 -121 194 -64 -225 -89 -151 9.76 -231 -43 -28
Net Cash From Continuing Investing Activities
-179 -121 194 -64 -225 -89 -151 9.76 -231 -43 -28
Purchase of Investments
-1,284 -1,440 -1,476 -1,441 -1,722 -1,604 -1,732 -1,593 -1,608 -1,366 -2,354
Sale and/or Maturity of Investments
1,029 1,398 1,662 1,321 1,468 1,610 1,625 1,518 1,413 1,229 2,381
Other Investing Activities, net
76 -79 8.13 56 29 -95 -43 85 -36 95 -55
Net Cash From Financing Activities
-9.06 76 -68 -157 -10 -127 -78 -86 -69 -144 -286
Net Cash From Continuing Financing Activities
-9.06 76 -68 -157 -10 -127 -78 -86 -69 -144 -286
Repurchase of Common Equity
- -0.19 -3.21 -110 -10 -27 -17 -35 -40 -20 -33
Payment of Dividends
-9.06 -6.48 -66 -47 - -100 -61 -50 -28 -123 -252
Issuance of Common Equity
- 0.07 0.01 0.00 - 0.02 0.01 - - 0.01 0.01
Other Financing Activities, net
-0.00 83 0.39 -0.00 - -0.02 -0.01 -0.00 - -0.01 -0.01
Effect of Exchange Rate Changes
-5.37 6.67 -4.21 -1.05 11 -18 6.15 16 -2.35 -0.27 -4.02

Annual Balance Sheets for Hamilton Insurance Group

This table presents Hamilton Insurance Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
5,819 6,671 7,796 9,572
Total Current Assets
1,207 3,196 1,101 1,172
Cash & Equivalents
1,076 795 996 1,062
Restricted Cash
131 106 104 110
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00
Total Noncurrent Assets
5,779 5,429 5,548 7,046
Long-Term Investments
2,287 3,924 3,888 5,085
Noncurrent Note & Lease Receivables
523 658 772 940
Intangible Assets
87 91 93 87
Other Noncurrent Operating Assets
2,883 756 795 935
Total Liabilities & Shareholders' Equity
5,819 6,671 7,796 9,572
Total Liabilities
4,155 4,623 5,467 6,749
Total Current Liabilities
138 187 185 177
Accounts Payable
138 187 185 177
Total Noncurrent Liabilities
4,017 4,436 5,282 6,572
Long-Term Debt
150 150 150 150
Asset Retirement Reserve & Litigation Obligation
2,856 3,030 3,532 4,415
Other Noncurrent Operating Liabilities
1,011 1,257 1,599 2,007
Redeemable Noncontrolling Interest
0.12 0.13 0.13 0.17
Total Equity & Noncontrolling Interests
1,664 2,048 2,329 2,822
Total Preferred & Common Equity
1,664 2,048 2,329 2,822
Total Common Equity
1,664 2,048 2,329 2,822
Common Stock
1,121 1,251 1,165 1,136
Retained Earnings
547 801 1,169 1,691
Accumulated Other Comprehensive Income / (Loss)
-4.44 -4.44 -4.44 -4.44

Quarterly Balance Sheets for Hamilton Insurance Group

This table presents Hamilton Insurance Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
7,349 7,623 7,827 8,343 8,913 9,213 9,864
Total Current Assets
1,181 1,115 1,051 913 1,071 1,065 956
Cash & Equivalents
1,085 1,017 957 839 986 955 842
Restricted Cash
96 98 94 75 86 110 113
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
5,048 8,850 5,629 6,217 6,625 8,148 7,518
Long-Term Investments
3,201 3,468 3,800 4,220 4,498 4,817 5,163
Noncurrent Note & Lease Receivables
856 933 886 990 1,049 1,012 1,154
Intangible Assets
93 94 94 91 90 89 84
Other Noncurrent Operating Assets
899 4,354 849 917 989 2,230 1,116
Total Liabilities & Shareholders' Equity
7,349 7,623 7,827 8,343 8,913 9,213 9,864
Total Liabilities
5,085 5,307 5,453 5,904 6,285 6,470 7,111
Total Current Liabilities
156 3,401 3,603 138 142 168 149
Accounts Payable
156 158 169 138 142 168 149
Total Noncurrent Liabilities
4,929 1,906 1,849 5,767 6,143 6,302 6,962
Long-Term Debt
150 150 150 150 150 150 150
Asset Retirement Reserve & Litigation Obligation
3,149 - - 3,815 3,984 4,206 4,596
Other Noncurrent Operating Liabilities
1,630 1,756 1,699 1,801 2,009 1,947 2,216
Redeemable Noncontrolling Interest
55 77 60 39 69 81 31
Total Equity & Noncontrolling Interests
2,210 2,239 2,314 2,399 2,559 2,662 2,722
Total Preferred & Common Equity
2,210 2,239 2,314 2,399 2,559 2,662 2,722
Total Common Equity
2,210 2,239 2,314 2,399 2,559 2,662 2,722
Common Stock
1,256 1,173 1,173 1,162 1,150 1,137 1,129
Retained Earnings
958 1,070 1,145 1,242 1,413 1,530 1,598
Accumulated Other Comprehensive Income / (Loss)
-4.44 -4.44 -4.44 -4.44 -4.44 -4.44 -4.44

Annual Metrics And Ratios for Hamilton Insurance Group

This table displays calculated financial ratios and metrics derived from Hamilton Insurance Group's official financial filings.

Metric 2021 2022 2023 2024 2025
Period end date 11/30/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - -
Revenue Growth
0.00% 21.11% 27.41% 48.30% 24.70%
EBITDA Growth
0.00% -278.02% 172.10% 75.45% -0.09%
EBIT Growth
0.00% -160.24% 144.11% 89.95% 0.66%
NOPAT Growth
0.00% -46.20% 210.19% 48.02% 7.21%
Net Income Growth
0.00% -111.98% 1,036.32% 118.76% 37.00%
EPS Growth
0.00% -152.20% 356.84% 50.41% 51.23%
Operating Cash Flow Growth
0.00% -15.72% 48.31% 168.16% 10.94%
Free Cash Flow Firm Growth
0.00% 0.00% 448.11% -69.13% 38.25%
Invested Capital Growth
0.00% 0.00% -479.51% -23.23% -26.80%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 15.29% 5.74%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 29.30% 124.56%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 39.04% 219.93%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 26.83% 169.08%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -8.77% 20.02%
EPS Q/Q Growth
0.00% 0.00% 0.00% -18.63% 31.21%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 48.68% 1.12%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 338.68%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -5.29% -55.14%
Profitability Metrics
- - - - -
Gross Margin
37.08% 32.17% 39.63% 32.12% 30.21%
EBITDA Margin
-1.77% -5.51% 3.12% 3.69% 2.96%
Operating Margin
-3.76% -6.18% 3.41% 3.79% 3.15%
EBIT Margin
-3.13% -6.73% 2.33% 2.98% 2.41%
Profit (Net Income) Margin
24.54% -2.43% 17.84% 26.32% 28.91%
Tax Burden Percent
95.28% 111.57% 109.82% 98.65% 101.83%
Interest Burden Percent
-822.60% 32.35% 697.53% 894.31% 1,179.08%
Effective Tax Rate
4.72% 0.00% -9.82% 1.35% -1.83%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% -1.80% 15.10% 28.02% 32.62%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% -1.43% 0.59% 0.96% 0.81%
Return on Assets (ROA)
0.00% -0.51% 4.49% 8.48% 9.67%
Return on Common Equity (ROCE)
0.00% -1.80% 15.10% 28.02% 32.61%
Return on Equity Simple (ROE_SIMPLE)
0.00% -1.80% 13.69% 26.33% 0.00%
Net Operating Profit after Tax (NOPAT)
-37 -53 59 87 93
NOPAT Margin
-3.59% -4.33% 3.74% 3.74% 3.21%
Net Nonoperating Expense Percent (NNEP)
0.00% 2.15% 6.16% 9.56% 11.11%
Return On Investment Capital (ROIC_SIMPLE)
- -2.94% 2.68% 3.51% 3.14%
Cost of Revenue to Revenue
62.92% 61.50% 45.49% 43.36% 43.31%
SG&A Expenses to Revenue
16.92% 14.41% 16.54% 11.64% 9.60%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
40.85% 38.36% 36.22% 28.33% 27.06%
Earnings before Interest and Taxes (EBIT)
-32 -83 37 70 70
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-18 -68 49 86 86
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.00 0.14 0.00 0.52 0.64
Price to Tangible Book Value (P/TBV)
0.00 0.14 0.00 0.55 0.66
Price to Revenue (P/Rev)
0.22 0.18 0.00 0.52 0.62
Price to Earnings (P/E)
1.20 0.00 0.00 3.05 3.12
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
83.64% 0.00% 0.00% 32.78% 32.03%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - -
Debt to Equity
0.00 0.09 0.07 0.06 0.05
Long-Term Debt to Equity
0.00 0.09 0.07 0.06 0.05
Financial Leverage
0.00 -1.31 -1.94 -2.51 -2.61
Leverage Ratio
0.00 3.50 3.36 3.31 3.37
Compound Leverage Factor
0.00 1.13 23.47 29.56 39.75
Debt to Total Capital
0.00% 8.25% 6.82% 6.05% 5.04%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 8.25% 6.82% 6.05% 5.04%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.01% 0.01% 0.01% 0.01%
Common Equity to Total Capital
0.00% 91.74% 93.18% 93.95% 94.96%
Debt to EBITDA
0.00 -2.20 3.06 1.74 1.74
Net Debt to EBITDA
0.00 49.21 -142.25 -65.66 -71.10
Long-Term Debt to EBITDA
0.00 -2.20 3.06 1.74 1.74
Debt to NOPAT
0.00 -2.80 2.55 1.72 1.60
Net Debt to NOPAT
0.00 62.65 -118.51 -64.84 -65.43
Long-Term Debt to NOPAT
0.00 -2.80 2.55 1.72 1.60
Altman Z-Score
0.00 0.55 0.00 0.81 0.86
Noncontrolling Interest Sharing Ratio
0.00% 0.01% 0.01% 0.01% 0.01%
Liquidity Ratios
- - - - -
Current Ratio
0.00 8.74 17.10 5.94 6.61
Quick Ratio
0.00 7.80 16.53 5.38 5.99
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 459 2,515 776 1,073
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 29.15 117.33 34.33 53.17
Operating Cash Flow to Interest Expense
15.21 12.13 13.21 33.57 41.72
Operating Cash Flow Less CapEx to Interest Expense
15.21 12.13 13.21 33.57 41.72
Efficiency Ratios
- - - - -
Asset Turnover
0.00 0.21 0.25 0.32 0.33
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 5.49 4.40 5.43 6.94
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 66.45 82.98 67.25 52.59
Cash Conversion Cycle (CCC)
0.00 -66.45 -82.98 -67.25 -52.59
Capital & Investment Metrics
- - - - -
Invested Capital
0.00 -512 -2,968 -3,658 -4,638
Invested Capital Turnover
0.00 -4.81 -0.90 -0.70 -0.70
Increase / (Decrease) in Invested Capital
0.00 -512 -2,456 -689 -980
Enterprise Value (EV)
0.00 -3,119 0.00 -4,423 -4,306
Market Capitalization
225 225 0.00 1,222 1,801
Book Value per Share
$0.00 $110.95 $36.12 $36.27 $43.73
Tangible Book Value per Share
$0.00 $105.15 $34.52 $34.82 $42.39
Total Capital
0.00 1,814 2,198 2,479 2,972
Total Debt
0.00 150 150 150 150
Total Long-Term Debt
0.00 150 150 150 150
Net Debt
0.00 -3,344 -6,970 -5,645 -6,107
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -138 -187 -185 -177
Debt-free Net Working Capital (DFNWC)
0.00 1,069 3,009 915 995
Net Working Capital (NWC)
0.00 1,069 3,009 915 995
Net Nonoperating Expense (NNE)
-286 -23 -221 -526 -747
Net Nonoperating Obligations (NNO)
0.00 -2,177 -5,016 -5,987 -7,460
Total Depreciation and Amortization (D&A)
14 15 12 16 16
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -11.20% -11.90% -7.96% -6.10%
Debt-free Net Working Capital to Revenue
0.00% 86.71% 191.52% 39.29% 34.24%
Net Working Capital to Revenue
0.00% 86.71% 191.52% 39.29% 34.24%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $2.47 $3.81 $5.75
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 56.69M 64.62M 66.42M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $2.44 $3.67 $5.55
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 56.69M 64.62M 66.42M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 56.69M 64.62M 66.42M
Normalized Net Operating Profit after Tax (NOPAT)
-36 -37 37 87 64
Normalized NOPAT Margin
-3.50% -2.96% 2.39% 3.74% 2.21%
Pre Tax Income Margin
25.75% -2.18% 16.25% 26.68% 28.39%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
-2.14 -5.27 1.71 3.07 3.47
NOPAT to Interest Expense
-2.45 -3.39 2.74 3.85 4.62
EBIT Less CapEx to Interest Expense
-2.14 -5.27 1.71 3.07 3.47
NOPAT Less CapEx to Interest Expense
-2.45 -3.39 2.74 3.85 4.62
Payout Ratios
- - - - -
Dividend Payout Ratio
24.67% -227.39% 7.69% 34.69% 31.35%
Augmented Payout Ratio
27.62% -232.46% 8.56% 59.22% 44.74%

Quarterly Metrics And Ratios for Hamilton Insurance Group

This table displays calculated financial ratios and metrics derived from Hamilton Insurance Group's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 66,417,263.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 66,417,263.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 2.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 104.31% 64.58% 29.42% 15.21% 16.72% 25.99% 30.19% 27.67% -1.28%
EBITDA Growth
0.00% 0.00% -25.02% 87.79% 16.97% 192.26% -480.51% 5.55% 445.17% 504.21% 170.10%
EBIT Growth
0.00% 0.00% -30.82% 93.32% -21.46% 144.39% -596.36% 4.90% 1,127.92% 793.11% 160.57%
NOPAT Growth
0.00% 0.00% -21.26% 82.89% 138.68% 127.38% -433.68% 11.63% 233.00% 2,095.10% 156.95%
Net Income Growth
0.00% 0.00% 423.25% 385.33% 15.93% -44.20% -34.64% 33.64% 189.06% 188.34% 19.73%
EPS Growth
0.00% 0.00% 181.63% 242.86% 80.49% -70.59% -44.20% 49.17% 78.38% 377.14% 70.13%
Operating Cash Flow Growth
0.00% 0.00% 1,208.95% 145.10% -6.51% 700.57% -77.94% 39.62% 84.10% 3.29% 188.90%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -80.71% 2,542.03% -112.52% 51.27% 49.57%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% -23.23% -21.69% -1,889.73% 13.95% -26.80% -22.60%
Revenue Q/Q Growth
10.93% 24.96% 0.00% -10.73% -12.77% 11.24% 34.76% -3.64% -9.87% 9.09% 4.20%
EBITDA Q/Q Growth
-68.13% -226.34% 0.00% 147.91% -80.15% -0.36% -875.91% 168.77% 2.54% 10.43% -9.98%
EBIT Q/Q Growth
-78.39% -378.19% 0.00% 180.88% -91.22% 57.22% -1,380.44% 159.36% 2.76% 14.35% -13.17%
NOPAT Q/Q Growth
-77.34% -286.71% 0.00% 130.91% -70.43% -78.58% -2,381.42% 177.25% -11.78% 41.19% -37.57%
Net Income Q/Q Growth
27.51% 153.28% 0.00% -27.75% -69.54% 21.91% 143.61% 47.73% -34.12% 21.61% 1.16%
EPS Q/Q Growth
17.14% 190.24% 0.00% -13.04% -38.33% -52.70% 120.00% 132.47% -26.26% 26.52% -21.56%
Operating Cash Flow Q/Q Growth
169.11% -79.34% 0.00% -1.11% 2.64% 76.92% -87.71% 525.80% 35.35% -0.74% -65.64%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -105.65% 2,087.52% -80.15% -13.41% 614.76% -110.19% 339.84% -14.92%
Invested Capital Q/Q Growth
0.00% 0.00% -4.01% 107.25% -1,651.26% -5.29% -2.71% -6.68% 25.41% -55.14% 0.69%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
37.31% 36.73% 24.36% 35.76% 35.03% 34.71% 14.09% 33.24% 37.21% 37.73% 33.27%
EBITDA Margin
2.05% -2.07% 2.93% 8.12% 1.85% 1.66% -9.54% 6.81% 7.74% 7.84% 6.77%
Operating Margin
1.58% -1.72% 3.19% 8.34% 2.93% 0.55% -9.26% 7.37% 7.30% 8.17% 5.60%
EBIT Margin
1.24% -2.76% 2.38% 7.47% 0.75% 1.06% -10.10% 6.22% 7.09% 7.44% 6.20%
Profit (Net Income) Margin
13.29% 26.93% 42.11% 34.08% 11.90% 13.04% 23.58% 36.15% 26.42% 29.46% 28.60%
Tax Burden Percent
95.66% 131.54% 99.79% 98.77% 95.27% 97.02% 98.26% 99.01% 97.86% 113.11% 98.94%
Interest Burden Percent
1,120.65% -742.02% 1,776.67% 461.74% 1,660.98% 1,264.74% -237.58% 586.82% 380.67% 350.24% 466.43%
Effective Tax Rate
4.34% -31.54% 0.21% 1.23% 4.73% 2.98% 1.74% 0.99% 2.14% -13.11% 1.06%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 140.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 125.58% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% -113.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 15.10% 22.29% 26.67% 56.63% 28.02% 21.99% 23.65% 27.36% 32.62% 33.74%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% -0.69% 0.54% 1.87% 0.39% 0.34% -3.14% 1.95% 2.29% 2.49% 1.97%
Return on Assets (ROA)
0.00% 6.77% 9.59% 8.51% 6.15% 4.20% 7.33% 11.34% 8.52% 9.86% 9.10%
Return on Common Equity (ROCE)
0.00% 15.10% 21.75% 25.78% 55.20% 28.02% 21.55% 22.95% 26.60% 32.61% 33.29%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 22.84% 29.65% 29.05% 0.00% 21.55% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
6.00 -11 21 48 14 3.07 -70 54 48 67 42
NOPAT Margin
1.51% -2.26% 3.18% 8.24% 2.79% 0.54% -9.10% 7.30% 7.14% 9.25% 5.54%
Net Nonoperating Expense Percent (NNEP)
0.00% 2.88% 9.58% 14.53% 1.60% 1.30% 4.35% 4.90% 2.22% 2.19% 2.58%
Return On Investment Capital (ROIC_SIMPLE)
- -0.51% - - - 0.12% -2.75% 2.00% 1.70% 2.27% 1.46%
Cost of Revenue to Revenue
48.35% 39.39% 35.28% 36.48% 53.36% 50.78% 51.41% 36.44% 41.75% 43.20% 42.80%
SG&A Expenses to Revenue
15.91% 20.56% 8.33% 11.04% 12.17% 15.59% 8.16% 9.29% 11.13% 10.03% 8.10%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
35.73% 38.45% 21.17% 27.42% 32.09% 34.15% 23.36% 25.87% 29.91% 29.56% 27.67%
Earnings before Interest and Taxes (EBIT)
4.91 -14 16 44 3.86 6.06 -78 46 47 54 47
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
8.11 -10 19 48 9.48 9.45 -73 50 52 57 51
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.36 0.42 0.51 0.52 0.56 0.57 0.61 0.64 0.73
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.37 0.44 0.53 0.55 0.58 0.59 0.63 0.66 0.75
Price to Revenue (P/Rev)
0.00 0.00 0.47 0.50 0.59 0.52 0.55 0.56 0.59 0.62 0.68
Price to Earnings (P/E)
0.00 0.00 2.17 2.06 2.40 3.05 4.13 3.81 3.71 3.12 3.15
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.70%
Earnings Yield
0.00% 0.00% 46.14% 48.49% 41.59% 32.78% 24.20% 26.26% 26.94% 32.03% 31.77%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.07 0.07 0.06 0.06 0.06 0.06 0.06 0.05 0.05 0.05
Long-Term Debt to Equity
0.00 0.07 0.07 0.06 0.06 0.06 0.06 0.06 0.05 0.05 0.05
Financial Leverage
0.00 -2.45 -2.36 -0.90 -2.46 -2.51 -2.46 -1.77 -2.26 -2.61 -2.61
Leverage Ratio
0.00 3.36 3.25 3.29 3.30 3.31 3.34 3.34 3.33 3.37 3.51
Compound Leverage Factor
0.00 -24.97 57.67 15.20 54.77 41.81 -7.93 19.63 12.68 11.81 16.36
Debt to Total Capital
0.00% 6.82% 6.21% 6.08% 5.94% 6.05% 5.79% 5.39% 5.18% 5.04% 5.16%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 6.82% 6.21% 6.08% 5.94% 6.05% 5.79% 5.39% 5.18% 5.04% 5.16%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.01% 2.27% 3.13% 2.38% 0.01% 1.51% 2.49% 2.81% 0.01% 1.05%
Common Equity to Total Capital
0.00% 93.18% 91.53% 90.79% 91.68% 93.95% 92.69% 92.12% 92.02% 94.96% 93.79%
Debt to EBITDA
0.00 3.06 3.50 2.30 2.25 1.74 -22.67 -37.75 3.91 1.74 0.71
Net Debt to EBITDA
0.00 -142.25 -98.91 -68.09 -70.71 -65.66 753.13 1,366.77 -149.87 -71.10 -28.34
Long-Term Debt to EBITDA
0.00 3.06 3.50 2.30 2.25 1.74 -22.67 -37.75 3.91 1.74 0.71
Debt to NOPAT
0.00 2.55 3.89 2.51 2.18 1.72 -38.35 96.86 4.32 1.60 0.70
Net Debt to NOPAT
0.00 -118.51 -109.71 -74.36 -68.49 -64.84 1,274.13 -3,506.70 -165.27 -65.43 -28.00
Long-Term Debt to NOPAT
0.00 2.55 3.89 2.51 2.18 1.72 -38.35 96.86 4.32 1.60 0.70
Altman Z-Score
0.00 0.00 0.68 0.21 0.20 0.79 0.72 0.79 0.82 0.85 0.80
Noncontrolling Interest Sharing Ratio
0.00% 0.01% 2.42% 3.34% 2.53% 0.01% 2.00% 2.96% 2.76% 0.01% 1.34%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 17.10 7.58 0.33 0.29 5.94 6.63 7.55 6.35 6.61 6.40
Quick Ratio
0.00 16.53 6.97 0.30 0.27 5.38 6.09 6.95 5.69 5.99 5.65
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 3,108 -176 3,488 692 600 4,286 -437 1,047 891
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 544.56 -29.10 651.89 125.31 107.04 906.31 -88.54 212.69 186.56
Operating Cash Flow to Interest Expense
32.48 6.54 27.72 25.94 30.01 51.41 6.23 46.19 59.93 59.58 21.11
Operating Cash Flow Less CapEx to Interest Expense
32.48 6.54 27.72 25.94 30.01 51.41 6.23 46.19 59.93 59.58 21.11
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.25 0.23 0.25 0.52 0.32 0.31 0.31 0.32 0.33 0.32
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 4.40 5.13 5.27 0.00 5.43 8.00 8.19 7.33 6.94 8.28
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 82.98 71.17 69.27 0.00 67.25 45.64 44.57 49.79 52.59 44.06
Cash Conversion Cycle (CCC)
0.00 -82.98 -71.17 -69.27 0.00 -67.25 -45.64 -44.57 -49.79 -52.59 -44.06
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 -2,968 -3,087 224 -3,474 -3,658 -3,757 -4,008 -2,989 -4,638 -4,606
Invested Capital Turnover
0.00 -0.53 -1.08 17.01 -1.16 -0.70 -0.71 -1.37 -0.85 -0.70 -0.69
Increase / (Decrease) in Invested Capital
0.00 0.00 -3,087 224 -3,474 -689 -670 -4,232 484 -980 -849
Enterprise Value (EV)
225 0.00 -3,387 -3,410 -3,455 -4,423 -3,604 -3,901 -4,024 -4,306 -3,957
Market Capitalization
225 0.00 790 946 1,186 1,222 1,340 1,449 1,627 1,801 1,981
Book Value per Share
$0.00 $36.12 $38.97 $39.40 $37.72 $36.27 $37.13 $38.18 $40.58 $43.73 $40.99
Tangible Book Value per Share
$0.00 $34.52 $37.34 $37.74 $36.18 $34.82 $35.72 $36.84 $39.22 $42.39 $39.72
Total Capital
0.00 2,198 2,414 2,466 2,524 2,479 2,588 2,778 2,893 2,972 2,903
Total Debt
0.00 150 150 150 150 150 150 150 150 150 150
Total Long-Term Debt
0.00 150 150 150 150 150 150 150 150 150 150
Net Debt
0.00 -6,970 -4,231 -4,433 -4,701 -5,645 -4,983 -5,419 -5,733 -6,107 -5,968
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -187 -156 -3,401 -3,603 -185 -138 -142 -168 -177 -149
Debt-free Net Working Capital (DFNWC)
0.00 3,009 1,025 -2,286 -2,552 915 775 929 897 995 806
Net Working Capital (NWC)
0.00 3,009 1,025 -2,286 -2,552 915 775 929 897 995 806
Net Nonoperating Expense (NNE)
-47 -145 -256 -152 -47 -71 -251 -214 -129 -147 -175
Net Nonoperating Obligations (NNO)
0.00 -5,016 -5,352 -2,092 -5,848 -5,987 -6,195 -6,636 -5,733 -7,460 -7,359
Total Depreciation and Amortization (D&A)
3.20 3.42 3.63 3.83 5.63 3.39 4.33 4.33 4.34 2.93 4.37
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -11.90% -9.30% -178.60% -178.31% -7.96% -5.64% -5.47% -6.11% -6.10% -5.15%
Debt-free Net Working Capital to Revenue
0.00% 191.52% 61.24% -120.05% -126.29% 39.29% 31.78% 35.85% 32.66% 34.24% 27.85%
Net Working Capital to Revenue
0.00% 191.52% 61.24% -120.05% -126.29% 39.29% 31.78% 35.85% 32.66% 34.24% 27.85%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $1.20 $1.42 $1.24 $0.77 $0.38 $0.79 $1.85 $1.37 $1.74 $1.34
Adjusted Weighted Average Basic Shares Outstanding
0.00 56.69M 56.81M 61.34M 64.20M 64.62M 67.02M 65.61M 64.54M 66.42M 66.53M
Adjusted Diluted Earnings per Share
$0.00 $1.19 $1.38 $1.20 $0.74 $0.35 $0.77 $1.79 $1.32 $1.67 $1.31
Adjusted Weighted Average Diluted Shares Outstanding
0.00 56.69M 56.81M 61.34M 64.20M 64.62M 67.02M 65.61M 64.54M 66.42M 66.53M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 56.69M 56.81M 61.34M 64.20M 64.62M 67.02M 65.61M 64.54M 66.42M 66.53M
Normalized Net Operating Profit after Tax (NOPAT)
6.00 -5.96 21 48 14 3.07 -70 54 48 42 42
Normalized NOPAT Margin
1.51% -1.20% 3.18% 8.24% 2.79% 0.54% -9.10% 7.30% 7.14% 5.72% 5.54%
Pre Tax Income Margin
13.89% 20.47% 42.20% 34.51% 12.49% 13.44% 24.00% 36.51% 27.00% 26.04% 28.90%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.93 -2.52 2.74 7.29 0.72 1.10 -13.86 9.75 9.60 11.00 9.84
NOPAT to Interest Expense
1.13 -2.06 3.67 8.03 2.68 0.56 -12.49 11.43 9.67 13.67 8.80
EBIT Less CapEx to Interest Expense
0.93 -2.52 2.74 7.29 0.72 1.10 -13.86 9.75 9.60 11.00 9.84
NOPAT Less CapEx to Interest Expense
1.13 -2.06 3.67 8.03 2.68 0.56 -12.49 11.43 9.67 13.67 8.80
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 7.69% 16.96% 19.26% 17.68% 34.69% 40.33% 36.27% 34.34% 31.35% 51.89%
Augmented Payout Ratio
0.00% 8.56% 17.76% 36.38% 36.06% 59.22% 72.05% 51.48% 51.39% 44.74% 66.59%

Financials Breakdown Chart

Key Financial Trends

Hamilton Insurance Group (NYSE: HG) delivered a strong start to 2026, with solid profitability and continuing balance sheet growth, but cash flow was weaker than earnings on a quarter-over-quarter basis.

For Q1 2026, the company reported $758.9 million in total revenue and $217.0 million in net income. Revenue was higher than in Q1 2025, while net income was roughly flat year over year, suggesting Hamilton is still generating healthy profits without a major jump in the bottom line. Earnings per share came in at $1.31 diluted, down from $1.67 in Q4 2025, which reflects the normal seasonal and quarterly variability in an insurance business.

Operating performance remained solid. Gross profit in Q1 2026 was $252.5 million, with operating income of $42.5 million. That compares favorably with the weaker Q1 2025 operating result, when operating income was negative. The improvement over the prior year points to better underwriting and/or expense control, although amortization remains a meaningful cost line.

Cash generation was positive, but less impressive than reported earnings. Hamilton produced $100.8 million of operating cash flow in Q1 2026, down from $293.4 million in Q4 2025 and $349.0 million in Q1 2025. The main reason was a $147.1 million negative swing in operating assets and liabilities, which weighed on near-term cash conversion.

The balance sheet remains a major strength. At March 31, 2026, Hamilton had:

  • $842.5 million in cash and equivalents
  • $113.0 million in restricted cash
  • $9.86 billion in total assets
  • $2.72 billion in total common equity

Investments continue to dominate the asset base, with $5.16 billion in long-term investments. That supports the company’s insurance model, but it also means results remain sensitive to market and rate conditions.

One thing investors should note is that liabilities also remain substantial, especially the company’s asset retirement reserve & litigation obligation of $4.60 billion and other noncurrent operating liabilities of $2.22 billion. These are common in insurance-related businesses, but they still deserve attention because they make the balance sheet more complex.

Looking at the last several years, Hamilton’s trend is broadly positive:

  • Revenue has generally increased from $322.4 million in Q1 2023 to $758.9 million in Q1 2026.
  • Net income has risen meaningfully over time, despite some volatile quarters.
  • Common equity has grown from about $2.21 billion in Q1 2024 to $2.72 billion in Q1 2026.
  • Cash and equivalents remain very strong, giving the company flexibility.

There are still a few caution flags:

  • Operating cash flow was sharply lower in Q1 2026 than in prior quarters.
  • Amortization expense remains large at $148.5 million, which continues to pressure operating income.
  • The company paid $252.5 million in dividends in Q1 2026, which is a sizable cash outflow.
  • Share repurchases are also continuing, adding another cash use.

Bottom line: Hamilton Insurance Group appears financially healthy, with strong revenue growth over the multi-year period, solid profitability, and a very liquid balance sheet. The main things to watch are cash flow consistency and whether operating margins can keep improving while the company continues to return capital to shareholders.

06/16/26 04:21 AM ETAI Generated. May Contain Errors.

Hamilton Insurance Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Hamilton Insurance Group's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Hamilton Insurance Group's net income appears to be on an upward trend, with a most recent value of $840.03 million in 2025, rising from $249.84 million in 2021. The previous period was $613.16 million in 2024. Check out Hamilton Insurance Group's forecast to explore projected trends and price targets.

Hamilton Insurance Group's total operating income in 2025 was $91.66 million, based on the following breakdown:
  • Total Gross Profit: $877.86 million
  • Total Operating Expenses: $786.20 million

Over the last 4 years, Hamilton Insurance Group's total revenue changed from $1.02 billion in 2021 to $2.91 billion in 2025, a change of 185.4%.

Hamilton Insurance Group's total liabilities were at $6.75 billion at the end of 2025, a 23.5% increase from 2024, and a 62.5% increase since 2022.

In the past 3 years, Hamilton Insurance Group's cash and equivalents has ranged from $794.51 million in 2023 to $1.08 billion in 2022, and is currently $1.06 billion as of their latest financial filing in 2025.

Over the last 4 years, Hamilton Insurance Group's book value per share changed from 0.00 in 2021 to 43.73 in 2025, a change of 4,372.8%.



Financial statements for NYSE:HG last updated on 5/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners