Free Trial

Kimberly-Clark (KMB) Financials

Kimberly-Clark logo
$109.29 +2.10 (+1.96%)
As of 12:16 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Kimberly-Clark

Annual Income Statements for Kimberly-Clark

This table shows Kimberly-Clark's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
1,013 2,166 2,278 1,410 2,157 2,352 1,814 1,934 1,764 2,545 2,021
Consolidated Net Income / (Loss)
1,066 2,219 2,319 1,445 2,197 2,396 1,844 1,961 1,764 2,578 2,049
Net Income / (Loss) Continuing Operations
1,066 2,219 2,319 1,445 2,197 2,396 1,844 1,961 1,459 2,192 1,649
Total Pre-Tax Income
1,335 3,009 2,991 1,813 2,650 2,930 2,225 2,340 1,606 2,418 2,052
Total Operating Income
1,613 3,383 3,358 2,229 2,991 3,244 2,561 2,681 1,928 2,700 2,351
Total Gross Profit
6,624 6,691 6,587 5,597 6,035 6,822 5,988 6,219 6,269 6,289 5,923
Total Revenue
18,591 18,287 18,348 18,486 18,450 19,140 19,440 20,175 17,146 16,805 16,447
Operating Revenue
18,591 18,287 18,348 18,486 18,450 19,140 19,440 20,175 17,146 16,805 16,447
Total Cost of Revenue
11,967 11,596 11,761 12,889 12,415 12,318 13,452 13,956 10,877 10,516 10,524
Operating Cost of Revenue
11,967 11,596 11,761 12,889 12,415 12,318 13,452 13,956 10,877 10,516 10,524
Total Operating Expenses
5,011 3,308 3,229 3,368 3,044 3,578 3,427 3,538 4,341 3,589 3,572
Marketing Expense
3,443 3,300 3,202 3,367 3,254 3,632 3,399 3,581 3,615 3,930 3,528
Other Operating Expenses / (Income)
1,568 8.00 27 1.00 -210 -54 28 -43 68 -438 44
Impairment Charge
- - - - - - 0.00 0.00 658 97 0.00
Total Other Income / (Expense), net
-278 -374 -367 -416 -341 -314 -336 -341 -322 -282 -299
Interest Expense
295 319 318 263 261 252 256 282 293 270 256
Interest & Investment Income
17 11 10 10 11 8.00 6.00 14 66 48 24
Other Income / (Expense), net
- -66 -59 -163 -91 -70 -86 -73 -95 -60 -67
Income Tax Expense
418 922 776 471 576 676 479 495 343 442 599
Other Gains / (Losses), net
149 132 104 103 123 142 98 116 196 216 196
Net Income / (Loss) Discontinued Operations
- - - - - - - - 305 386 400
Net Income / (Loss) Attributable to Noncontrolling Interest
53 53 41 35 40 44 30 27 0.00 33 28
Basic Earnings per Share
$2.78 $6.03 $6.44 $4.05 $6.28 $6.90 $5.38 $5.73 $5.22 $7.58 $6.09
Weighted Average Basic Shares Outstanding
363.80M 359.40M 353.60M 348M 341.80M 338.36M 336.99M 337.51M 336.88M 331.68M 331.92M
Diluted Earnings per Share
$2.77 $5.99 $6.40 $4.03 $6.24 $6.87 $5.35 $5.72 $5.21 $7.55 $6.07
Weighted Average Diluted Shares Outstanding
363.80M 359.40M 353.60M 348M 341.80M 338.36M 336.99M 337.51M 336.88M 331.68M 331.92M
Weighted Average Basic & Diluted Shares Outstanding
363.80M 359.40M 353.60M 348M 341.80M 338.36M 336.99M 337.51M 336.88M 331.68M 331.92M
Cash Dividends to Common per Share
$3.52 $3.68 $3.88 - $4.12 $4.28 $4.56 $4.64 $4.72 $4.88 $5.04

Quarterly Income Statements for Kimberly-Clark

This table shows Kimberly-Clark's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
647 544 907 447 567 509 446 499 665 345 1,793
Consolidated Net Income / (Loss)
658 553 915 452 573 512 454 510 675 350 1,800
Net Income / (Loss) Continuing Operations
658 464 823 452 470 444 344 288 574 410 405
Total Pre-Tax Income
781 461 962 479 557 513 546 299 685 572 471
Total Operating Income
853 539 1,026 548 631 592 621 369 753 633 516
Total Gross Profit
1,911 1,594 1,564 1,675 1,509 1,456 1,493 1,241 1,534 1,603 1,441
Total Revenue
5,149 4,231 4,144 4,928 4,054 4,163 4,150 3,294 4,163 4,189 4,134
Operating Revenue
5,149 4,231 4,144 4,928 4,054 4,163 4,150 3,294 4,163 4,189 4,134
Total Cost of Revenue
3,238 2,637 2,580 3,253 2,545 2,707 2,657 2,053 2,629 2,586 2,693
Operating Cost of Revenue
3,238 2,637 2,580 3,253 2,545 2,707 2,657 2,053 2,629 2,586 2,693
Total Operating Expenses
1,058 1,055 538 1,127 878 864 872 872 781 970 925
Marketing Expense
1,039 967 1,006 1,109 855 863 855 869 920 1,004 912
Other Operating Expenses / (Income)
19 88 -565 18 23 1.00 17 3.00 -139 -34 13
Total Other Income / (Expense), net
-72 -78 -64 -69 -74 -79 -75 -70 -68 -61 -45
Interest Expense
67 72 67 64 64 67 65 60 58 53 48
Interest & Investment Income
10 9.00 18 11 7.00 5.00 6.00 6.00 5.00 4.00 16
Other Income / (Expense), net
-15 -15 -15 -16 -17 -17 -16 -16 -15 -12 -13
Income Tax Expense
184 60 187 71 131 116 248 70 164 217 95
Other Gains / (Losses), net
61 63 48 44 44 47 46 59 53 55 29
Net Income / (Loss) Discontinued Operations
- 89 92 - 103 68 110 - 101 -60 1,395
Net Income / (Loss) Attributable to Noncontrolling Interest
11 9.00 8.00 5.00 6.00 3.00 8.00 11 10 5.00 7.00
Basic Earnings per Share
$1.92 $1.61 $2.70 $1.35 $1.71 $1.53 $1.34 $1.51 $2.00 $1.04 $5.39
Weighted Average Basic Shares Outstanding
336.71M 336.80M 333.49M 331.68M 331.82M 331.78M 331.86M 331.92M 331.94M 332.58M 332.61M
Diluted Earnings per Share
$1.91 $1.61 $2.69 $1.34 $1.70 $1.53 $1.34 $1.50 $2.00 $1.04 $5.37
Weighted Average Diluted Shares Outstanding
336.71M 336.80M 333.49M 331.68M 331.82M 331.78M 331.86M 331.92M 331.94M 332.58M 332.61M
Weighted Average Basic & Diluted Shares Outstanding
336.71M 336.80M 333.49M 331.68M 331.82M 331.78M 331.86M 331.92M 331.94M 332.58M 332.61M

Annual Cash Flow Statements for Kimberly-Clark

This table details how cash moves in and out of Kimberly-Clark's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-170 304 -307 -77 -97 -139 -33 157 666 -72 -320
Net Cash From Operating Activities
2,306 3,232 2,929 2,970 2,736 3,729 2,730 2,733 3,542 3,234 2,777
Net Cash From Continuing Operating Activities
2,306 3,232 2,929 2,970 2,736 3,729 2,730 2,718 3,542 3,234 2,777
Net Income / (Loss) Continuing Operations
1,066 2,219 2,319 1,445 2,197 2,396 1,844 1,961 1,764 2,578 2,049
Consolidated Net Income / (Loss)
1,066 2,219 2,319 1,445 2,197 2,396 1,844 1,961 1,764 2,578 2,049
Depreciation Expense
746 705 724 882 917 796 766 754 753 781 805
Non-Cash Adjustments To Reconcile Net Income
1,194 -11 103 252 -119 129 144 20 765 -265 185
Changes in Operating Assets and Liabilities, net
-700 319 -217 391 -259 408 -24 -17 260 140 -262
Net Cash From Investing Activities
-1,050 -732 -851 -902 -1,042 -2,305 -1,056 -785 -418 -100 -951
Net Cash From Continuing Investing Activities
-1,050 -732 -851 -902 -1,042 -2,305 -1,056 -785 -418 -100 -951
Purchase of Property, Plant & Equipment
-1,056 -771 -785 -877 -1,209 -1,217 -1,007 -876 -766 -721 -1,138
Purchase of Investments
-146 -221 -214 -353 -568 -753 -918 -658 -720 -605 -447
Sale of Property, Plant & Equipment
- 23 3.00 51 242 31 43 12 245 651 33
Sale and/or Maturity of Investments
164 188 183 272 542 690 836 797 815 562 552
Other Investing Activities, net
-12 49 -38 5.00 -45 27 -10 -14 8.00 13 49
Net Cash From Financing Activities
-1,298 -2,185 -2,421 -2,115 -1,792 -1,567 -1,696 -1,760 -2,374 -3,166 -2,179
Net Cash From Continuing Financing Activities
-1,298 -2,185 -2,421 -2,115 -1,792 -1,567 -1,696 -1,760 -2,374 -3,166 -2,179
Repayment of Debt
-254 -1,535 -1,569 -498 -518 -1,441 -414 -98 -520 -639 -386
Repurchase of Common Equity
-861 -739 -911 -800 -800 -700 -400 -100 -225 -1,000 -141
Payment of Dividends
-1,423 -1,311 -1,359 -1,386 -1,408 -1,488 -1,552 -1,656 -1,718 -1,663 -1,692
Issuance of Debt
1,100 1,293 1,297 507 706 1,845 605 0.00 -8.00 0.00 0.00
Other Financing Activities, net
140 107 121 62 228 217 65 94 97 136 40
Effect of Exchange Rate Changes
-128 -11 36 -30 1.00 4.00 -11 -31 - -40 33

Quarterly Cash Flow Statements for Kimberly-Clark

This table details how cash moves in and out of Kimberly-Clark's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
-240 310 -52 -90 -458 94 -23 67 -142 804 511
Net Cash From Operating Activities
438 1,021 958 817 327 770 708 972 745 908 755
Net Cash From Continuing Operating Activities
438 1,021 958 817 327 770 708 972 745 908 755
Net Income / (Loss) Continuing Operations
658 553 915 452 573 512 454 510 675 350 1,800
Consolidated Net Income / (Loss)
658 553 915 452 573 512 454 510 675 350 1,800
Depreciation Expense
185 188 191 217 218 222 176 189 193 167 184
Non-Cash Adjustments To Reconcile Net Income
-22 102 -413 68 5.00 62 50 67 -7.00 -41 -1,001
Changes in Operating Assets and Liabilities, net
-383 178 265 80 -469 -26 28 206 -116 432 -228
Net Cash From Investing Activities
-181 -195 470 -194 -119 -193 -338 -301 -355 -410 213
Net Cash From Continuing Investing Activities
-181 -195 470 -194 -119 -193 -338 -301 -355 -410 213
Purchase of Property, Plant & Equipment
-194 -158 -160 -209 -204 -197 -340 -397 -424 -352 -263
Purchase of Investments
-97 -145 -214 -149 -99 -128 -148 -72 -50 -116 -44
Sale of Property, Plant & Equipment
- - - - 0.00 - - 21 27 1.00 417
Sale and/or Maturity of Investments
119 116 193 134 186 96 134 136 83 49 91
Other Investing Activities, net
-9.00 -22 16 28 -2.00 24 16 11 9.00 8.00 12
Net Cash From Financing Activities
-485 -513 -1,482 -686 -683 -500 -388 -608 -527 305 -451
Net Cash From Continuing Financing Activities
-485 -513 -1,482 -686 -683 -500 -388 -608 -527 305 -451
Repayment of Debt
-21 -38 -562 -22 -274 -34 -317 239 -407 -34 -278
Payment of Dividends
-417 -411 -411 -424 -423 -419 -418 -432 -433 -425 -425
Issuance of Debt
4.00 - - - 45 6.00 363 -414 313 764 252
Effect of Exchange Rate Changes
- -3.00 2.00 -27 - - - - -5.00 1.00 -6.00

Annual Balance Sheets for Kimberly-Clark

This table presents Kimberly-Clark's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
14,842 14,602 15,151 14,518 15,283 17,523 17,837 17,970 17,344 16,546 17,098
Total Current Assets
5,426 5,115 5,211 5,041 5,057 5,174 5,565 5,729 5,703 5,580 5,310
Cash & Equivalents
619 923 616 539 442 303 270 427 1,093 1,010 688
Accounts Receivable
2,281 2,176 2,315 2,164 2,263 2,235 2,207 2,280 2,135 1,728 1,892
Inventories, net
1,909 1,679 1,790 1,813 1,790 1,903 2,239 2,269 1,955 1,452 1,475
Other Current Assets
617 337 490 525 562 733 849 753 520 694 535
Other Current Nonoperating Assets
- - - - - - - - - 696 720
Plant, Property, & Equipment, net
7,104 7,169 7,436 7,159 7,450 8,042 8,097 7,885 7,913 6,284 6,775
Total Noncurrent Assets
2,312 2,318 2,504 2,318 2,776 4,307 4,175 4,356 3,728 4,682 5,013
Long-Term Investments
247 257 233 224 268 300 290 238 306 314 330
Goodwill
1,446 1,480 1,576 1,474 1,467 1,895 1,840 2,074 2,085 1,796 1,839
Intangible Assets
- - - - 29 832 810 851 197 80 77
Other Noncurrent Operating Assets
619 581 695 620 1,012 1,280 1,235 1,193 1,140 984 1,062
Other Noncurrent Nonoperating Assets
- - - - - - - - - 1,508 1,705
Total Liabilities & Shareholders' Equity
14,842 14,602 15,151 14,518 15,283 17,523 17,837 17,970 17,344 16,546 17,098
Total Liabilities
14,802 14,485 14,269 14,500 15,089 16,654 17,100 17,270 16,250 15,534 15,446
Total Current Liabilities
6,349 5,846 5,858 6,536 6,919 6,443 6,749 7,334 6,930 7,004 7,125
Short-Term Debt
1,669 1,133 953 1,208 1,534 486 433 844 567 564 694
Accounts Payable
2,612 2,609 2,834 3,190 3,055 3,336 3,840 3,813 3,653 3,264 3,388
Accrued Expenses
1,750 1,775 1,730 1,793 1,978 2,262 2,096 2,289 2,316 2,091 1,888
Dividends Payable
318 329 341 345 352 359 380 388 394 402 415
Other Current Nonoperating Liabilities
- - - - - - - - - 683 740
Total Noncurrent Liabilities
8,453 8,639 8,411 7,964 8,170 10,211 10,351 9,936 9,320 8,530 8,321
Long-Term Debt
6,106 6,439 6,472 6,247 6,213 7,878 8,141 7,578 7,417 6,854 6,474
Noncurrent Deferred & Payable Income Tax Liabilities
766 532 395 458 511 723 694 647 374 300 445
Noncurrent Employee Benefit Liabilities
1,137 1,301 1,184 931 897 864 809 654 669 628 605
Other Noncurrent Operating Liabilities
444 367 360 328 549 746 707 1,057 860 609 646
Other Noncurrent Nonoperating Liabilities
- - - - - - - - - 139 151
Redeemable Noncontrolling Interest
- - - 64 - - - - 26 37 22
Total Equity & Noncontrolling Interests
40 117 882 -46 194 869 737 700 1,068 975 1,630
Total Preferred & Common Equity
-174 -102 629 -287 -33 626 514 547 915 840 1,502
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-174 -102 629 -287 -33 626 514 547 915 840 1,502
Common Stock
1,082 1,170 1,067 1,021 1,029 1,130 1,078 1,152 1,351 1,335 1,322
Retained Earnings
4,994 5,831 5,769 5,947 6,686 7,567 7,858 8,201 8,368 9,257 9,611
Treasury Stock
-2,972 -3,629 -3,288 -3,956 -4,454 -4,899 -5,183 -5,137 -5,222 -5,986 -5,987
Accumulated Other Comprehensive Income / (Loss)
-3,278 -3,474 -2,919 -3,299 -3,294 -3,172 -3,239 -3,669 -3,582 -3,766 -3,444
Noncontrolling Interest
214 219 253 241 227 243 223 153 153 135 128

Quarterly Balance Sheets for Kimberly-Clark

This table presents Kimberly-Clark's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
17,344 17,092 17,280 17,165 16,546 16,305 16,771 16,888 17,184 18,554 17,719
Total Current Assets
5,703 5,600 5,949 5,847 5,580 5,281 5,557 5,474 5,291 6,354 5,945
Cash & Equivalents
1,093 853 1,163 1,111 1,021 563 634 617 542 956 1,874
Accounts Receivable
2,135 2,383 2,306 2,229 2,009 2,176 2,007 1,972 2,001 1,858 1,975
Inventories, net
1,955 1,877 1,915 1,937 1,822 1,909 1,558 1,541 1,479 1,539 1,579
Other Current Assets
520 487 565 570 728 633 572 570 547 636 517
Other Current Nonoperating Assets
- - - - - - 786 774 722 1,365 0.00
Plant, Property, & Equipment, net
7,913 7,772 7,620 7,703 7,513 7,507 6,317 6,530 6,833 6,948 7,067
Total Noncurrent Assets
3,728 3,720 3,711 3,615 3,453 3,517 4,897 4,884 5,060 5,252 4,707
Long-Term Investments
306 364 381 362 314 354 359 355 383 381 1,592
Goodwill
2,085 2,043 2,019 2,058 1,964 1,971 1,836 1,833 1,840 1,831 1,828
Intangible Assets
197 190 183 97 87 85 81 78 76 73 72
Other Noncurrent Operating Assets
1,140 1,123 1,128 1,098 1,088 1,107 1,001 996 1,058 1,036 1,215
Other Noncurrent Nonoperating Assets
- - - - - - 1,620 1,622 1,703 1,931 0.00
Total Liabilities & Shareholders' Equity
17,344 17,092 17,280 17,165 16,546 16,305 16,771 16,888 17,184 18,554 17,719
Total Liabilities
16,250 15,882 15,973 15,695 15,534 15,044 15,331 15,383 15,248 16,658 14,623
Total Current Liabilities
6,930 6,878 7,011 7,066 7,004 6,921 7,171 7,077 6,903 6,988 6,666
Short-Term Debt
567 809 806 569 568 766 771 834 609 43 621
Accounts Payable
3,653 3,531 3,613 3,643 3,715 3,601 3,253 3,227 3,245 3,372 3,417
Accrued Expenses
2,316 2,131 2,184 2,449 2,319 2,139 2,019 1,873 1,903 2,269 2,205
Dividends Payable
394 407 408 405 402 415 415 415 422 423 423
Other Current Nonoperating Liabilities
- - - - - - 713 728 724 881 0.00
Total Noncurrent Liabilities
9,320 9,004 8,962 8,629 8,530 8,123 8,160 8,306 8,345 9,670 7,957
Long-Term Debt
7,417 7,161 7,158 6,882 6,875 6,481 6,470 6,470 6,475 6,474 5,870
Noncurrent Deferred & Payable Income Tax Liabilities
374 395 380 355 326 319 243 413 500 473 420
Noncurrent Employee Benefit Liabilities
669 652 640 641 643 640 619 616 598 561 556
Other Noncurrent Operating Liabilities
860 796 784 751 686 683 680 653 623 622 1,111
Other Noncurrent Nonoperating Liabilities
- - - - - - 148 154 149 1,540 0.00
Redeemable Noncontrolling Interest
26 26 26 26 37 37 37 37 22 22 22
Total Equity & Noncontrolling Interests
1,068 1,184 1,281 1,444 975 1,224 1,403 1,468 1,914 1,874 3,074
Total Preferred & Common Equity
915 1,044 1,136 1,285 840 1,101 1,271 1,332 1,796 1,750 2,932
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
915 1,044 1,136 1,285 840 1,101 1,271 1,332 1,796 1,750 2,932
Common Stock
1,351 1,350 1,275 1,317 1,335 1,315 1,271 1,302 1,340 1,261 1,293
Retained Earnings
8,368 8,601 8,734 9,279 9,257 9,406 9,494 9,520 9,850 9,765 11,128
Treasury Stock
-5,222 -5,252 -5,241 -5,751 -5,986 -5,985 -5,986 -5,992 -5,982 -5,890 -5,882
Accumulated Other Comprehensive Income / (Loss)
-3,582 -3,655 -3,632 -3,560 -3,766 -3,635 -3,508 -3,498 -3,412 -3,386 -3,607
Noncontrolling Interest
153 140 145 159 135 123 132 136 118 124 142

Annual Metrics And Ratios for Kimberly-Clark

This table displays calculated financial ratios and metrics derived from Kimberly-Clark's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 331,858,421.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 331,858,421.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 6.09
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-5.74% -1.64% 0.33% 0.75% -0.19% 3.74% 1.57% 3.78% 1.27% -1.83% -2.13%
EBITDA Growth
-30.27% 70.50% 0.02% -26.72% 29.48% 4.01% -18.36% 3.73% -10.74% 30.96% -9.70%
EBIT Growth
-36.02% 105.64% -0.54% -37.38% 40.37% 9.45% -22.02% 5.37% -13.80% 40.08% -13.48%
NOPAT Growth
-29.16% 111.78% 5.98% -33.65% 41.88% 6.61% -19.47% 5.18% -13.97% 42.44% -24.55%
Net Income Growth
-33.17% 108.16% 4.51% -37.69% 52.04% 9.06% -23.04% 6.34% -10.05% 46.15% -20.52%
EPS Growth
-31.44% 116.25% 6.84% -37.03% 54.84% 10.10% -22.13% 6.92% -8.92% 44.91% -19.60%
Operating Cash Flow Growth
-0.69% 40.16% -9.38% 1.40% -7.88% 36.29% -26.79% 0.11% 29.60% -8.70% -14.13%
Free Cash Flow Firm Growth
-74.27% 161.84% -45.02% 56.90% -24.27% -39.90% 71.42% 28.50% 7.95% 21.26% -73.33%
Invested Capital Growth
0.66% -5.90% 14.05% -9.54% 7.48% 18.54% 1.58% -3.13% -8.73% -6.83% 9.09%
Revenue Q/Q Growth
-1.53% 0.49% -0.14% -0.18% 0.26% 1.16% 0.67% -0.01% 0.03% -0.21% 0.08%
EBITDA Q/Q Growth
23.31% 5.37% -3.11% -6.80% 3.50% 0.40% -6.52% 5.46% -1.15% -2.24% 1.91%
EBIT Q/Q Growth
41.37% 6.72% -3.96% -11.22% 5.15% 1.37% -8.50% 7.50% -1.58% -3.67% 3.91%
NOPAT Q/Q Growth
59.70% 11.28% 3.50% -8.65% 4.60% -2.47% -6.65% 7.11% -2.82% -1.35% 1.35%
Net Income Q/Q Growth
61.76% 8.51% 4.84% -12.37% 6.55% -0.42% -9.12% 8.52% -0.17% -2.27% 2.91%
EPS Q/Q Growth
69.94% 8.91% 5.44% -12.20% 7.03% -0.15% -9.01% 8.54% 0.19% -2.20% 2.71%
Operating Cash Flow Q/Q Growth
45.03% 6.81% -0.27% 2.98% -0.91% -0.98% 6.85% -2.53% 6.75% -10.96% 5.91%
Free Cash Flow Firm Q/Q Growth
-63.90% 37.97% -30.64% 12.59% -7.22% -58.54% 816.28% -1.91% -0.76% 5.99% -59.83%
Invested Capital Q/Q Growth
0.11% -7.04% 3.18% -2.54% 0.80% 20.59% -2.89% -0.95% -1.44% -4.21% -0.82%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
35.63% 36.59% 35.90% 30.28% 32.71% 35.64% 30.80% 30.83% 34.42% 35.80% 36.01%
EBITDA Margin
12.69% 21.99% 21.93% 15.95% 20.69% 20.74% 16.67% 16.66% 14.69% 19.59% 18.78%
Operating Margin
8.68% 18.50% 18.30% 12.06% 16.21% 16.95% 13.17% 13.29% 11.47% 16.00% 14.29%
EBIT Margin
8.68% 18.14% 17.98% 11.18% 15.72% 16.58% 12.73% 12.93% 11.00% 15.70% 13.89%
Profit (Net Income) Margin
5.73% 12.13% 12.64% 7.82% 11.91% 12.52% 9.49% 9.72% 8.63% 12.85% 12.46%
Tax Burden Percent
79.85% 73.75% 77.53% 79.70% 82.91% 81.77% 82.88% 83.80% 87.28% 88.08% 99.85%
Interest Burden Percent
82.77% 90.71% 90.66% 87.75% 91.38% 92.31% 89.90% 89.72% 89.90% 92.95% 89.84%
Effective Tax Rate
31.31% 30.64% 25.94% 25.98% 21.74% 23.07% 21.53% 21.15% 22.41% 19.30% 29.19%
Return on Invested Capital (ROIC)
15.30% 33.27% 33.98% 22.22% 31.98% 30.12% 22.18% 23.52% 21.50% 33.22% 25.99%
ROIC Less NNEP Spread (ROIC-NNEP)
14.67% 31.44% 31.52% 19.28% 29.99% 28.83% 20.18% 21.67% 20.78% 33.04% 33.57%
Return on Net Nonoperating Assets (RNNOA)
189.90% 2,793.48% 430.28% 298.90% 2,040.66% 420.68% 207.46% 249.41% 175.16% 211.60% 127.84%
Return on Equity (ROE)
205.20% 2,826.75% 464.26% 321.11% 2,072.64% 450.80% 229.64% 272.93% 196.66% 244.82% 153.83%
Cash Return on Invested Capital (CROIC)
14.63% 39.35% 20.85% 32.23% 24.77% 13.15% 20.61% 26.70% 30.63% 40.29% 17.30%
Operating Return on Assets (OROA)
10.62% 22.53% 22.18% 13.93% 19.46% 19.35% 14.00% 14.57% 12.73% 18.58% 13.58%
Return on Assets (ROA)
7.02% 15.07% 15.59% 9.74% 14.74% 14.61% 10.43% 10.95% 9.99% 15.21% 12.18%
Return on Common Equity (ROCE)
109.61% -4,969.32% 244.91% 122.02% -3,128.52% 251.48% 163.01% 201.52% 160.26% 204.02% 135.24%
Return on Equity Simple (ROE_SIMPLE)
-612.64% -2,175.49% 368.68% -503.48% 0.00% 382.75% 358.75% 358.50% 192.79% 306.90% 0.00%
Net Operating Profit after Tax (NOPAT)
1,108 2,346 2,487 1,650 2,341 2,496 2,010 2,114 1,819 2,590 1,665
NOPAT Margin
5.96% 12.83% 13.55% 8.93% 12.69% 13.04% 10.34% 10.48% 8.90% 12.91% 10.12%
Net Nonoperating Expense Percent (NNEP)
0.62% 1.83% 2.46% 2.94% 1.99% 1.28% 2.01% 1.85% 0.72% 0.18% -7.58%
Return On Investment Capital (ROIC_SIMPLE)
14.18% 30.52% 29.94% 22.27% 29.48% 27.03% 21.58% 23.17% 20.09% 30.77% 18.92%
Cost of Revenue to Revenue
64.37% 63.41% 64.10% 69.72% 67.29% 64.36% 69.20% 69.17% 65.58% 64.20% 63.99%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
26.95% 18.09% 17.60% 18.22% 16.50% 18.69% 17.63% 17.54% 22.95% 19.79% 21.72%
Earnings before Interest and Taxes (EBIT)
1,613 3,317 3,299 2,066 2,900 3,174 2,475 2,608 2,248 3,149 2,284
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,359 4,022 4,023 2,948 3,817 3,970 3,241 3,362 3,001 3,930 3,089
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 52.60 0.00 0.00 62.95 83.23 77.15 42.91 51.56 22.02
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.82 1.69 1.80 1.73 2.13 2.06 2.20 2.09 1.92 2.16 2.01
Price to Earnings (P/E)
33.48 14.26 14.52 22.62 18.24 16.75 23.58 21.82 22.26 17.02 16.36
Dividend Yield
3.77% 4.27% 4.13% 4.34% 3.59% 3.69% 3.59% 3.71% 4.06% 3.76% 5.06%
Earnings Yield
2.99% 7.01% 6.89% 4.42% 5.48% 5.97% 4.24% 4.58% 4.49% 5.88% 6.11%
Enterprise Value to Invested Capital (EV/IC)
5.65 5.48 5.12 5.51 6.15 5.27 5.59 5.67 5.70 6.59 5.89
Enterprise Value to Revenue (EV/Rev)
2.21 2.05 2.18 2.10 2.53 2.48 2.62 2.48 2.25 2.47 2.39
Enterprise Value to EBITDA (EV/EBITDA)
17.40 9.32 9.92 13.19 12.21 11.94 15.74 14.90 15.34 12.62 12.75
Enterprise Value to EBIT (EV/EBIT)
25.44 11.31 12.10 18.83 16.07 14.94 20.61 19.21 20.48 15.75 17.24
Enterprise Value to NOPAT (EV/NOPAT)
37.04 15.98 16.05 23.58 19.91 19.00 25.38 23.70 25.31 19.15 23.65
Enterprise Value to Operating Cash Flow (EV/OCF)
17.80 11.60 13.63 13.10 17.03 12.71 18.69 18.33 13.00 15.34 14.18
Enterprise Value to Free Cash Flow (EV/FCFF)
38.72 13.51 26.16 16.25 25.71 43.51 27.31 20.88 17.77 15.79 35.54
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
194.38 64.72 8.42 414.17 39.93 9.62 11.63 12.03 7.30 7.35 4.34
Long-Term Debt to Equity
152.65 55.03 7.34 347.06 32.03 9.07 11.05 10.83 6.78 6.79 3.92
Financial Leverage
12.94 88.84 13.65 15.50 68.05 14.59 10.28 11.51 8.43 6.41 3.81
Leverage Ratio
29.23 187.54 29.78 32.97 140.57 30.86 22.02 24.92 19.68 16.09 12.63
Compound Leverage Factor
24.19 170.13 27.00 28.93 128.45 28.49 19.79 22.36 17.70 14.96 11.35
Debt to Total Capital
99.49% 98.48% 89.38% 99.76% 97.56% 90.59% 92.08% 92.33% 87.95% 88.03% 81.27%
Short-Term Debt to Total Capital
21.36% 14.74% 11.47% 16.16% 19.32% 5.26% 4.65% 9.25% 6.25% 6.72% 7.87%
Long-Term Debt to Total Capital
78.13% 83.74% 77.91% 83.59% 78.24% 85.32% 87.43% 83.07% 81.70% 81.31% 73.40%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.74% 2.85% 3.05% 4.08% 2.86% 2.63% 2.40% 1.68% 1.97% 2.03% 1.70%
Common Equity to Total Capital
-2.23% -1.33% 7.57% -3.84% -0.42% 6.78% 5.52% 6.00% 10.08% 9.93% 17.03%
Debt to EBITDA
3.30 1.88 1.85 2.53 2.03 2.11 2.65 2.51 2.66 1.89 2.32
Net Debt to EBITDA
2.93 1.59 1.63 2.27 1.84 1.95 2.47 2.31 2.19 1.55 1.99
Long-Term Debt to EBITDA
2.59 1.60 1.61 2.12 1.63 1.98 2.51 2.25 2.47 1.75 2.10
Debt to NOPAT
7.02 3.23 2.99 4.52 3.31 3.35 4.27 3.98 4.39 2.87 4.31
Net Debt to NOPAT
6.24 2.72 2.64 4.06 3.01 3.11 3.99 3.67 3.62 2.36 3.69
Long-Term Debt to NOPAT
5.51 2.74 2.60 3.79 2.65 3.16 4.05 3.58 4.08 2.65 3.89
Altman Z-Score
3.38 3.78 3.80 3.51 3.86 3.63 3.59 3.60 3.65 4.19 3.35
Noncontrolling Interest Sharing Ratio
46.58% 275.80% 47.25% 62.00% 250.94% 44.21% 29.02% 26.17% 18.51% 16.67% 12.09%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.85 0.88 0.89 0.77 0.73 0.80 0.82 0.78 0.82 0.80 0.75
Quick Ratio
0.46 0.53 0.50 0.41 0.39 0.39 0.37 0.37 0.47 0.43 0.36
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,060 2,775 1,526 2,394 1,813 1,090 1,868 2,400 2,591 3,141 1,108
Operating Cash Flow to CapEx
218.37% 432.09% 374.55% 359.56% 282.94% 314.42% 283.20% 316.32% 679.85% 4,620.00% 251.31%
Free Cash Flow to Firm to Interest Expense
3.59 8.70 4.80 9.10 6.95 4.32 7.30 8.51 8.84 11.63 4.33
Operating Cash Flow to Interest Expense
7.82 10.13 9.21 11.29 10.48 14.80 10.66 9.69 12.09 11.98 10.85
Operating Cash Flow Less CapEx to Interest Expense
4.24 7.79 6.75 8.15 6.78 10.09 6.90 6.63 10.31 11.72 6.53
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.22 1.24 1.23 1.25 1.24 1.17 1.10 1.13 1.16 1.18 0.98
Accounts Receivable Turnover
8.26 8.21 8.17 8.25 8.34 8.51 8.75 8.99 9.26 9.68 9.09
Inventory Turnover
6.30 6.46 6.78 7.15 6.89 6.67 6.50 6.19 6.34 6.82 7.19
Fixed Asset Turnover
2.57 2.56 2.51 2.53 2.53 2.47 2.41 2.52 2.59 2.60 2.52
Accounts Payable Turnover
4.58 4.44 4.32 4.28 3.98 3.85 3.75 3.65 3.59 3.50 3.16
Days Sales Outstanding (DSO)
44.21 44.48 44.67 44.22 43.79 42.89 41.70 40.59 39.44 37.70 40.17
Days Inventory Outstanding (DIO)
57.97 56.47 53.83 51.02 52.96 54.71 56.19 58.95 57.53 53.53 50.76
Days Payable Outstanding (DPO)
79.73 82.17 84.46 85.30 91.80 94.69 97.36 100.08 101.69 104.42 115.35
Cash Conversion Cycle (CCC)
22.45 18.78 14.04 9.94 4.95 2.92 0.54 -0.54 -4.72 -13.19 -24.43
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,267 6,838 7,799 7,055 7,583 8,989 9,131 8,845 8,073 7,522 6,683
Invested Capital Turnover
2.57 2.59 2.51 2.49 2.52 2.31 2.15 2.24 2.42 2.57 2.57
Increase / (Decrease) in Invested Capital
48 -429 961 -744 528 1,406 142 -286 -772 -551 557
Enterprise Value (EV)
41,041 37,505 39,913 38,897 46,603 47,408 51,015 50,109 46,028 49,593 39,373
Market Capitalization
33,918 30,894 33,084 31,900 39,339 39,404 42,778 42,199 39,264 43,313 33,073
Book Value per Share
($0.48) ($0.28) $1.79 ($0.83) ($0.10) $1.84 $1.53 $1.62 $2.71 $2.52 $4.53
Tangible Book Value per Share
($4.46) ($4.42) ($2.69) ($5.09) ($4.46) ($6.18) ($6.34) ($7.05) ($4.05) ($3.63) ($1.25)
Total Capital
7,815 7,689 8,307 7,473 7,941 9,233 9,311 9,122 9,078 8,455 8,820
Total Debt
7,775 7,572 7,425 7,455 7,747 8,364 8,574 8,422 7,984 7,443 7,168
Total Long-Term Debt
6,106 6,439 6,472 6,247 6,213 7,878 8,141 7,578 7,417 6,875 6,474
Net Debt
6,909 6,392 6,576 6,692 7,037 7,761 8,014 7,757 6,585 6,108 6,150
Capital Expenditures (CapEx)
1,056 748 782 826 967 1,186 964 864 521 70 1,105
Debt-free, Cash-free Net Working Capital (DFCFNWC)
127 -521 -310 -826 -770 -1,086 -1,021 -1,188 -1,753 -1,877 -1,809
Debt-free Net Working Capital (DFNWC)
746 402 306 -287 -328 -783 -751 -761 -660 -856 -1,121
Net Working Capital (NWC)
-923 -731 -647 -1,495 -1,862 -1,269 -1,184 -1,605 -1,227 -1,424 -1,815
Net Nonoperating Expense (NNE)
42 127 168 205 144 100 166 153 55 12 -384
Net Nonoperating Obligations (NNO)
7,227 6,721 6,917 7,037 7,389 8,120 8,394 8,145 6,979 6,510 5,031
Total Depreciation and Amortization (D&A)
746 705 724 882 917 796 766 754 753 781 805
Debt-free, Cash-free Net Working Capital to Revenue
0.68% -2.85% -1.69% -4.47% -4.17% -5.67% -5.25% -5.89% -8.58% -9.36% -11.00%
Debt-free Net Working Capital to Revenue
4.01% 2.20% 1.67% -1.55% -1.78% -4.09% -3.86% -3.77% -3.23% -4.27% -6.82%
Net Working Capital to Revenue
-4.96% -4.00% -3.53% -8.09% -10.09% -6.63% -6.09% -7.96% -6.01% -7.10% -11.04%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.78 $6.03 $6.44 $4.05 $6.28 $6.90 $5.38 $5.73 $5.22 $7.58 $6.09
Adjusted Weighted Average Basic Shares Outstanding
360.90M 356.27M 350.71M 344.43M 341.80M 338.36M 336.99M 337.51M 336.88M 331.68M 331.92M
Adjusted Diluted Earnings per Share
$2.77 $5.99 $6.40 $4.03 $6.24 $6.87 $5.35 $5.72 $5.21 $7.55 $6.07
Adjusted Weighted Average Diluted Shares Outstanding
360.90M 356.27M 350.71M 344.43M 341.80M 338.36M 336.99M 337.51M 336.88M 331.68M 331.92M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $6.28 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
360.90M 356.27M 350.71M 344.43M 341.80M 338.36M 336.99M 337.51M 336.88M 331.68M 331.92M
Normalized Net Operating Profit after Tax (NOPAT)
1,108 2,346 2,487 1,650 2,341 2,496 2,010 2,114 2,329 2,669 1,665
Normalized NOPAT Margin
5.96% 12.83% 13.55% 8.93% 12.69% 13.04% 10.34% 10.48% 11.40% 13.30% 10.12%
Pre Tax Income Margin
7.18% 16.45% 16.30% 9.81% 14.36% 15.31% 11.45% 11.60% 9.89% 14.59% 12.48%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.47 10.40 10.37 7.86 11.11 12.60 9.67 9.25 7.67 11.66 8.92
NOPAT to Interest Expense
3.76 7.36 7.82 6.27 8.97 9.90 7.85 7.50 6.21 9.59 6.50
EBIT Less CapEx to Interest Expense
1.89 8.05 7.92 4.71 7.41 7.89 5.90 6.18 5.89 11.40 4.61
NOPAT Less CapEx to Interest Expense
0.18 5.01 5.36 3.13 5.26 5.20 4.08 4.43 4.43 9.33 2.19
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
133.49% 59.08% 58.60% 95.92% 64.09% 62.10% 84.16% 84.45% 97.39% 64.51% 82.58%
Augmented Payout Ratio
214.26% 92.38% 97.89% 151.28% 100.50% 91.32% 105.86% 89.55% 110.15% 103.30% 89.46%

Quarterly Metrics And Ratios for Kimberly-Clark

This table displays calculated financial ratios and metrics derived from Kimberly-Clark's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
- - - - - - - 331,858,421.00 331,922,371.00 331,940,357.00 332,579,038.00
DEI Adjusted Shares Outstanding
- - - - - - - 331,858,421.00 331,922,371.00 331,940,357.00 332,579,038.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - 1.50 2.00 1.04 5.39
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-0.89% -2.05% -3.51% -0.85% -6.00% -1.61% 0.14% 0.40% 2.69% 0.62% -0.39%
EBITDA Growth
6.67% 218.46% 41.04% -10.73% -5.28% 11.94% -35.03% 11.98% 11.90% -1.13% -12.04%
EBIT Growth
8.69% 801.41% 51.06% -18.40% -10.38% 9.73% -40.16% 32.21% 20.20% 8.00% -16.86%
NOPAT Growth
9.79% -45.31% 53.01% -6.81% -10.10% -2.28% -58.99% 5.65% 18.67% -14.25% 21.54%
Net Income Growth
14.43% 543.02% 54.82% -11.72% -12.92% -7.41% -50.38% 12.83% 17.80% -31.64% 296.48%
EPS Growth
14.37% 436.67% 55.49% -11.26% -10.99% -4.97% -50.19% 11.94% 17.65% -32.03% 300.75%
Operating Cash Flow Growth
-28.55% 29.73% 3.34% -32.76% -25.34% -24.58% -26.10% 18.97% 127.83% 17.92% 6.64%
Free Cash Flow Firm Growth
-0.23% -63.71% -6.20% -20.04% -21.67% 220.07% 24.85% -112.39% 90.61% -83.94% -58.33%
Invested Capital Growth
-6.28% -2.01% -4.13% -6.83% -4.35% -19.39% -14.20% 9.09% -13.00% 1.01% -2.88%
Revenue Q/Q Growth
3.60% -2.33% -1.53% -0.48% -1.79% -13.99% -0.31% -20.63% 26.38% 0.62% -1.31%
EBITDA Q/Q Growth
21.93% -19.06% 60.63% -43.68% 29.37% -17.75% -2.01% -30.60% 71.77% -15.36% -12.82%
EBIT Q/Q Growth
28.53% -23.63% 77.97% -53.29% 41.17% -23.44% 5.22% -41.65% 109.07% -15.85% -19.00%
NOPAT Q/Q Growth
30.18% -14.69% 65.02% -49.15% 25.58% -21.84% -26.02% -16.62% 102.65% -31.40% 4.85%
Net Income Q/Q Growth
28.52% -15.96% 65.46% -50.60% 26.77% -10.65% -11.33% 12.33% 32.35% -48.15% 414.29%
EPS Q/Q Growth
26.49% -15.71% 67.08% -50.19% 26.87% -10.00% -12.42% 11.94% 33.33% -48.00% 416.35%
Operating Cash Flow Q/Q Growth
-63.95% 133.11% -6.17% -14.72% -59.98% 135.47% -8.05% 37.29% -23.35% 21.88% -16.85%
Free Cash Flow Firm Q/Q Growth
-4.70% -40.38% 73.65% -18.96% -6.64% 114.19% -28.56% -118.87% 688.12% -79.75% 85.38%
Invested Capital Q/Q Growth
3.68% -2.81% -3.47% -4.21% 6.43% -18.09% 2.74% -0.82% 4.22% -4.90% -1.21%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
37.11% 35.99% 36.03% 33.99% 35.81% 34.97% 35.98% 37.67% 36.85% 38.27% 34.86%
EBITDA Margin
19.87% 16.46% 26.86% 15.20% 20.02% 19.14% 18.82% 16.45% 22.36% 18.81% 16.62%
Operating Margin
16.57% 13.02% 23.30% 11.12% 15.89% 14.22% 14.96% 11.20% 18.09% 15.11% 12.48%
EBIT Margin
16.28% 12.73% 23.00% 10.80% 15.52% 13.81% 14.58% 10.72% 17.73% 14.82% 12.17%
Profit (Net Income) Margin
12.78% 11.00% 18.48% 9.17% 11.84% 12.30% 10.94% 15.48% 16.21% 8.36% 43.54%
Tax Burden Percent
84.25% 95.84% 83.95% 94.36% 82.56% 99.81% 83.15% 170.57% 98.54% 61.19% 382.17%
Interest Burden Percent
93.20% 90.16% 95.70% 90.04% 92.41% 89.22% 90.25% 84.70% 92.82% 92.11% 93.64%
Effective Tax Rate
23.56% 15.08% 20.46% 14.82% 23.78% 22.61% 45.42% 23.41% 23.94% 37.94% 20.17%
Return on Invested Capital (ROIC)
29.84% 27.29% 46.44% 24.37% 29.21% 29.48% 22.04% 22.03% 30.43% 23.59% 24.86%
ROIC Less NNEP Spread (ROIC-NNEP)
29.92% 27.25% 46.40% 24.15% 29.02% 30.38% 24.02% 26.52% 32.17% 22.72% 56.84%
Return on Net Nonoperating Assets (RNNOA)
220.03% 201.50% 275.88% 154.66% 163.31% 132.13% 93.79% 100.98% 118.46% 67.07% 107.24%
Return on Equity (ROE)
249.87% 228.79% 322.32% 179.02% 192.52% 161.61% 115.83% 123.01% 148.89% 90.66% 132.09%
Cash Return on Invested Capital (CROIC)
28.18% 30.11% 36.95% 40.29% 35.28% 55.73% 43.13% 17.30% 37.37% 24.65% 29.47%
Operating Return on Assets (OROA)
18.81% 14.89% 26.94% 12.78% 18.35% 15.97% 16.86% 10.48% 17.53% 13.92% 11.65%
Return on Assets (ROA)
14.77% 12.87% 21.64% 10.86% 14.00% 14.22% 12.65% 15.14% 16.03% 7.84% 41.69%
Return on Common Equity (ROCE)
212.71% 191.16% 274.18% 149.18% 167.12% 141.61% 101.89% 108.14% 134.92% 82.10% 122.42%
Return on Equity Simple (ROE_SIMPLE)
176.92% 203.70% 205.29% 0.00% 226.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
652 556 918 467 586 458 339 283 573 393 412
NOPAT Margin
12.66% 11.06% 18.54% 9.47% 12.11% 11.01% 8.17% 8.58% 13.76% 9.38% 9.96%
Net Nonoperating Expense Percent (NNEP)
-0.08% 0.04% 0.04% 0.22% 0.19% -0.90% -1.98% -4.48% -1.74% 0.87% -31.98%
Return On Investment Capital (ROIC_SIMPLE)
7.12% 6.02% 10.32% 5.54% 6.92% 5.30% 3.86% 3.21% 6.37% 4.68% 4.31%
Cost of Revenue to Revenue
62.89% 64.01% 63.97% 66.01% 64.19% 65.03% 64.02% 62.33% 63.15% 61.73% 65.14%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
20.55% 22.97% 12.72% 22.87% 19.92% 20.75% 21.01% 26.47% 18.76% 23.16% 22.38%
Earnings before Interest and Taxes (EBIT)
838 640 1,139 532 751 575 605 353 738 621 503
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,023 828 1,330 749 969 797 781 542 931 788 687
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
40.43 39.91 36.64 51.56 42.84 33.66 30.97 22.02 17.83 20.82 11.05
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 31.40
Price to Revenue (P/Rev)
2.07 2.24 2.34 2.16 2.39 2.17 2.10 2.01 1.93 2.20 1.96
Price to Earnings (P/E)
22.88 19.82 18.06 17.02 19.14 17.60 20.95 16.36 15.11 18.64 9.81
Dividend Yield
3.81% 3.56% 3.46% 3.76% 3.46% 3.85% 4.02% 5.06% 5.25% 4.63% 5.23%
Earnings Yield
4.37% 5.04% 5.54% 5.88% 5.23% 5.68% 4.77% 6.11% 6.62% 5.37% 10.19%
Enterprise Value to Invested Capital (EV/IC)
5.87 6.38 6.78 6.59 6.70 7.50 7.09 5.89 5.50 6.30 5.44
Enterprise Value to Revenue (EV/Rev)
2.41 2.56 2.65 2.47 2.72 2.50 2.43 2.39 2.31 2.52 2.15
Enterprise Value to EBITDA (EV/EBITDA)
16.03 14.29 13.24 12.62 13.84 12.42 13.49 12.75 12.02 13.14 11.54
Enterprise Value to EBIT (EV/EBIT)
21.22 18.01 16.29 15.75 17.53 15.80 17.64 17.24 15.91 17.02 15.13
Enterprise Value to NOPAT (EV/NOPAT)
26.18 22.50 20.28 19.15 21.25 19.54 23.51 23.65 21.82 24.70 20.18
Enterprise Value to Operating Cash Flow (EV/OCF)
14.59 14.42 14.66 15.34 17.18 17.13 18.21 14.18 11.99 12.53 10.53
Enterprise Value to Free Cash Flow (EV/FCFF)
20.15 20.99 17.96 15.79 18.57 12.02 15.18 35.54 13.70 25.70 18.18
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
6.59 6.09 5.07 7.35 5.75 5.03 4.85 4.34 3.66 3.44 2.10
Long-Term Debt to Equity
5.92 5.48 4.68 6.79 5.14 4.49 4.30 3.92 3.34 3.41 1.90
Financial Leverage
7.35 7.39 5.95 6.41 5.63 4.35 3.90 3.81 3.68 2.95 1.89
Leverage Ratio
17.03 17.70 14.86 16.09 13.52 12.40 11.45 12.63 10.48 10.59 7.52
Compound Leverage Factor
15.87 15.96 14.22 14.49 12.49 11.06 10.33 10.70 9.72 9.75 7.04
Debt to Total Capital
86.82% 85.90% 83.52% 88.03% 85.18% 83.41% 82.92% 81.27% 78.54% 77.46% 67.71%
Short-Term Debt to Total Capital
8.81% 8.69% 6.38% 6.72% 9.00% 8.88% 9.47% 7.87% 6.75% 0.51% 6.48%
Long-Term Debt to Total Capital
78.01% 77.21% 77.14% 81.31% 76.18% 74.53% 73.45% 73.40% 71.78% 76.95% 61.23%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.81% 1.84% 2.07% 2.03% 1.88% 1.95% 1.96% 1.70% 1.55% 1.74% 1.71%
Common Equity to Total Capital
11.37% 12.25% 14.40% 9.93% 12.94% 14.64% 15.12% 17.03% 19.91% 20.80% 30.58%
Debt to EBITDA
2.60 2.19 1.85 1.89 1.87 1.83 2.06 2.32 2.22 2.05 2.10
Net Debt to EBITDA
2.20 1.77 1.49 1.55 1.63 1.58 1.79 1.99 1.93 1.63 0.98
Long-Term Debt to EBITDA
2.34 1.97 1.71 1.75 1.67 1.63 1.83 2.10 2.03 2.04 1.90
Debt to NOPAT
4.25 3.45 2.84 2.87 2.87 2.88 3.60 4.31 4.03 3.85 3.68
Net Debt to NOPAT
3.60 2.78 2.28 2.36 2.51 2.48 3.12 3.69 3.51 3.06 1.72
Long-Term Debt to NOPAT
3.82 3.10 2.62 2.65 2.57 2.57 3.19 3.89 3.69 3.83 3.33
Altman Z-Score
3.56 3.63 3.86 3.67 3.93 3.64 3.57 2.97 3.06 3.01 3.19
Noncontrolling Interest Sharing Ratio
14.87% 16.45% 14.94% 16.67% 13.19% 12.38% 12.03% 12.09% 9.38% 9.44% 7.32%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.81 0.85 0.83 0.80 0.76 0.77 0.77 0.75 0.77 0.91 0.89
Quick Ratio
0.47 0.49 0.47 0.43 0.40 0.37 0.37 0.36 0.37 0.40 0.58
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,213 723 1,256 1,018 950 2,035 1,454 -274 1,614 327 606
Operating Cash Flow to CapEx
225.77% 646.20% 598.75% 390.91% 160.29% 390.86% 208.24% 258.51% 187.66% 258.69% 0.00%
Free Cash Flow to Firm to Interest Expense
18.11 10.05 18.74 15.90 14.85 30.38 22.37 -4.57 27.82 6.17 12.62
Operating Cash Flow to Interest Expense
6.54 14.18 14.30 12.77 5.11 11.49 10.89 16.20 12.84 17.13 15.73
Operating Cash Flow Less CapEx to Interest Expense
3.64 11.99 11.91 9.50 1.92 8.55 5.66 9.93 6.00 10.51 18.94
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.16 1.17 1.17 1.18 1.18 1.16 1.16 0.98 0.99 0.94 0.96
Accounts Receivable Turnover
8.47 8.69 8.88 9.68 8.66 9.13 9.37 9.09 7.93 8.58 8.39
Inventory Turnover
6.42 6.42 6.50 6.82 6.73 7.38 7.41 7.19 6.26 6.77 6.75
Fixed Asset Turnover
2.61 2.63 2.61 2.60 2.59 2.82 2.77 2.52 2.31 2.50 2.44
Accounts Payable Turnover
3.60 3.54 3.61 3.50 3.57 3.73 3.75 3.16 3.10 3.17 3.17
Days Sales Outstanding (DSO)
43.09 41.98 41.10 37.70 42.13 39.99 38.94 40.17 46.04 42.54 43.48
Days Inventory Outstanding (DIO)
56.84 56.83 56.18 53.53 54.20 49.45 49.23 50.76 58.29 53.90 54.11
Days Payable Outstanding (DPO)
101.44 102.97 101.24 104.42 102.11 97.76 97.24 115.35 117.78 115.29 115.23
Cash Conversion Cycle (CCC)
-1.51 -4.16 -3.96 -13.19 -5.78 -8.32 -9.07 -24.43 -13.45 -18.86 -17.63
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
8,370 8,135 7,853 7,522 8,006 6,558 6,738 6,683 6,965 6,624 6,544
Invested Capital Turnover
2.36 2.47 2.51 2.57 2.41 2.68 2.70 2.57 2.21 2.52 2.49
Increase / (Decrease) in Invested Capital
-561 -167 -338 -551 -364 -1,577 -1,115 557 -1,041 66 -194
Enterprise Value (EV)
49,129 51,928 53,240 49,593 53,662 49,195 47,759 39,373 38,320 41,763 35,592
Market Capitalization
42,210 45,337 47,077 43,313 47,172 42,778 41,254 33,073 32,021 36,437 32,403
Book Value per Share
$3.10 $3.37 $3.82 $2.52 $3.32 $3.83 $4.01 $4.53 $5.41 $5.27 $8.82
Tangible Book Value per Share
($3.53) ($3.17) ($2.58) ($3.63) ($2.88) ($1.95) ($1.75) ($1.25) ($0.36) ($0.46) $3.10
Total Capital
9,180 9,271 8,921 8,455 8,508 8,681 8,809 8,820 9,020 8,413 9,587
Total Debt
7,970 7,964 7,451 7,443 7,247 7,241 7,304 7,168 7,084 6,517 6,491
Total Long-Term Debt
7,161 7,158 6,882 6,875 6,481 6,470 6,470 6,474 6,475 6,474 5,870
Net Debt
6,753 6,420 5,978 6,108 6,330 6,248 6,332 6,150 6,159 5,180 3,025
Capital Expenditures (CapEx)
194 158 160 209 204 197 340 376 397 351 -154
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,322 -1,419 -1,761 -1,877 -1,437 -1,477 -1,386 -1,809 -1,545 -1,547 -1,974
Debt-free Net Working Capital (DFNWC)
-469 -256 -650 -856 -874 -843 -769 -1,121 -1,003 -591 -100
Net Working Capital (NWC)
-1,278 -1,062 -1,219 -1,424 -1,640 -1,614 -1,603 -1,815 -1,612 -634 -721
Net Nonoperating Expense (NNE)
-5.96 3.24 2.91 15 13 -54 -115 -227 -102 43 -1,388
Net Nonoperating Obligations (NNO)
7,160 6,828 6,383 6,510 6,745 5,118 5,233 5,031 5,029 4,728 3,448
Total Depreciation and Amortization (D&A)
185 188 191 217 218 222 176 189 193 167 184
Debt-free, Cash-free Net Working Capital to Revenue
-6.49% -7.00% -8.76% -9.36% -7.28% -7.50% -7.04% -11.00% -9.33% -9.33% -11.92%
Debt-free Net Working Capital to Revenue
-2.30% -1.26% -3.23% -4.27% -4.43% -4.28% -3.91% -6.82% -6.06% -3.56% -0.60%
Net Working Capital to Revenue
-6.27% -5.24% -6.06% -7.10% -8.30% -8.20% -8.14% -11.04% -9.74% -3.82% -4.35%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.92 $1.61 $2.70 $1.35 $1.71 $1.53 $1.34 $1.51 $2.00 $1.04 $5.39
Adjusted Weighted Average Basic Shares Outstanding
336.71M 336.80M 333.49M 331.68M 331.82M 331.78M 331.86M 331.92M 331.94M 332.58M 332.61M
Adjusted Diluted Earnings per Share
$1.91 $1.61 $2.69 $1.34 $1.70 $1.53 $1.34 $1.50 $2.00 $1.04 $5.37
Adjusted Weighted Average Diluted Shares Outstanding
336.71M 336.80M 333.49M 331.68M 331.82M 331.78M 331.86M 331.92M 331.94M 332.58M 332.61M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
336.71M 336.80M 333.49M 331.68M 331.82M 331.78M 331.86M 331.92M 331.94M 332.58M 332.61M
Normalized Net Operating Profit after Tax (NOPAT)
652 556 995 467 586 458 339 283 573 393 412
Normalized NOPAT Margin
12.66% 11.06% 20.09% 9.47% 12.11% 11.01% 8.17% 8.58% 13.76% 9.38% 9.96%
Pre Tax Income Margin
15.17% 11.47% 22.01% 9.72% 14.34% 12.32% 13.16% 9.08% 16.45% 13.65% 11.39%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
12.51 8.89 17.00 8.31 11.73 8.58 9.31 5.88 12.72 11.72 10.48
NOPAT to Interest Expense
9.73 7.73 13.70 7.29 9.16 6.84 5.21 4.71 9.87 7.41 8.58
EBIT Less CapEx to Interest Expense
9.61 6.69 14.61 5.05 8.55 5.64 4.08 -0.38 5.88 5.09 13.69
NOPAT Less CapEx to Interest Expense
6.84 5.53 11.31 4.03 5.97 3.90 -0.02 -1.56 3.03 0.79 11.79
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
93.56% 73.12% 64.59% 64.51% 66.95% 68.39% 84.58% 82.58% 79.13% 85.87% 51.42%
Augmented Payout Ratio
107.04% 86.86% 98.03% 103.30% 107.34% 107.71% 104.07% 89.46% 82.85% 86.93% 51.45%

Financials Breakdown Chart

Key Financial Trends

Kimberly-Clark’s Q2 2026 results show improving operating efficiency and strong cash generation, but weaker bottom-line earnings and continued balance-sheet pressure remain important risks. The company reported revenue of $4.19 billion, up slightly from $4.16 billion in Q2 2025. Gross profit increased to $1.60 billion from $1.46 billion, lifting the gross margin to approximately 38.3% from 35.0%. Operating income also improved to $633 million from $592 million.

However, consolidated net income declined to $350 million from $512 million a year earlier. Continuing-operations income fell less sharply, to $410 million from $444 million, while discontinued operations shifted from a $68 million gain in Q2 2025 to a $60 million loss in Q2 2026. As a result, diluted earnings per share fell to $1.04 from $1.53.

Cash generation was a notable strength. Operating cash flow rose to $908 million from $770 million, helped by a $432 million benefit from changes in operating assets and liabilities. After $352 million of capital expenditures, estimated free cash flow was approximately $556 million, slightly below the prior-year estimate of $573 million. Kimberly-Clark ended the quarter with $956 million of cash, aided by $764 million of new debt issuance.

  • Operating margins improved: Q2 2026 operating income rose to $633 million, and the operating margin increased to approximately 15.1% from 14.2% in Q2 2025.
  • Gross profitability strengthened: Gross profit increased by roughly 10%, suggesting better pricing, product mix, cost control or some combination of these factors.
  • Operating cash flow remained strong: Quarterly operating cash flow reached $908 million, the highest of the reported 2026 quarters and well above $770 million in Q2 2025.
  • Debt balances have improved over the longer term: Total reported short- and long-term debt was approximately $6.5 billion in Q2 2026, below the roughly $7.2 billion reported in Q2 2025 and $8.4 billion at year-end 2022.
  • Liquidity improved sequentially: Cash increased to $956 million from $542 million at the end of Q1 2026, while short-term debt declined to $43 million from $609 million.
  • Revenue appears to be stabilizing: Q2 revenue declined from $5.13 billion in 2023 to $4.23 billion in 2024 and $4.16 billion in 2025, before edging higher in Q2 2026. Comparisons should be interpreted cautiously because of restatements and portfolio changes.
  • Capital investment remains elevated: Capital expenditures increased to $352 million in Q2 2026 from $197 million a year earlier. This can support future growth, but it limits near-term free cash flow.
  • Net income and EPS weakened materially: Consolidated net income fell approximately 32% year over year, and diluted EPS declined from $1.53 to $1.04.
  • Discontinued operations became a headwind: The swing from a $68 million gain to a $60 million loss reduced reported earnings and makes headline profit comparisons less favorable.
  • Balance-sheet flexibility remains limited: Current liabilities of $6.99 billion exceeded current assets of $6.35 billion, producing a current ratio below 1.0. Total liabilities of $16.66 billion also remained far above shareholders’ equity of $1.87 billion.

Overall, the statements suggest that Kimberly-Clark is making progress on profitability and cash conversion after several years of uneven revenue and earnings. The main question for investors is whether improved margins can continue to offset soft volume growth, elevated capital spending, dividend obligations and the company’s relatively thin equity cushion. The Q2 cash increase was encouraging, but it was supported in part by new borrowing rather than by operating cash flow alone.

11/13/26 10:35 AM ETAI Generated. May Contain Errors.

Kimberly-Clark Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Kimberly-Clark's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Kimberly-Clark's net income appears to be on an upward trend, with a most recent value of $2.05 billion in 2025, rising from $1.07 billion in 2015. The previous period was $2.58 billion in 2024. View Kimberly-Clark's forecast to see where analysts expect Kimberly-Clark to go next.

Kimberly-Clark's total operating income in 2025 was $2.35 billion, based on the following breakdown:
  • Total Gross Profit: $5.92 billion
  • Total Operating Expenses: $3.57 billion

Over the last 10 years, Kimberly-Clark's total revenue changed from $18.59 billion in 2015 to $16.45 billion in 2025, a change of -11.5%.

In the past 11 quarters, Kimberly-Clark's cash and equivalents has ranged from $542 million in Q1 2026 to $1.87 billion in Q3 2026, and is currently $1.87 billion as of their latest financial filing in Q3 2026.

Kimberly-Clark had total debt of $7.17 billion at the end of 2025, a 3.7% decrease from 2024, and a 7.8% decrease since 2015.

Over the last 10 years, Kimberly-Clark's book value per share changed from -0.48 in 2015 to 4.53 in 2025.



Financial statements for NASDAQ:KMB last updated on 11/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners