Go Pro

Kimberly-Clark (KMB) Financials

Kimberly-Clark logo
$107.91 -2.48 (-2.25%)
As of 04:00 PM Eastern
Annual Income Statements for Kimberly-Clark

Annual Income Statements for Kimberly-Clark

This table shows Kimberly-Clark's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
1,013 2,166 2,278 1,410 2,157 2,352 1,814 1,934 1,764 2,545 2,021
Consolidated Net Income / (Loss)
1,066 2,219 2,319 1,445 2,197 2,396 1,844 1,961 1,764 2,578 2,049
Net Income / (Loss) Continuing Operations
1,066 2,219 2,319 1,445 2,197 2,396 1,844 1,961 1,459 2,192 1,649
Total Pre-Tax Income
1,335 3,009 2,991 1,813 2,650 2,930 2,225 2,340 1,606 2,418 2,052
Total Operating Income
1,613 3,383 3,358 2,229 2,991 3,244 2,561 2,681 1,928 2,700 2,351
Total Gross Profit
6,624 6,691 6,587 5,597 6,035 6,822 5,988 6,219 6,269 6,289 5,923
Total Revenue
18,591 18,287 18,348 18,486 18,450 19,140 19,440 20,175 17,146 16,805 16,447
Operating Revenue
18,591 18,287 18,348 18,486 18,450 19,140 19,440 20,175 17,146 16,805 16,447
Total Cost of Revenue
11,967 11,596 11,761 12,889 12,415 12,318 13,452 13,956 10,877 10,516 10,524
Operating Cost of Revenue
11,967 11,596 11,761 12,889 12,415 12,318 13,452 13,956 10,877 10,516 10,524
Total Operating Expenses
5,011 3,308 3,229 3,368 3,044 3,578 3,427 3,538 4,341 3,589 3,572
Marketing Expense
3,443 3,300 3,202 3,367 3,254 3,632 3,399 3,581 3,615 3,930 3,528
Other Operating Expenses / (Income)
1,568 8.00 27 1.00 -210 -54 28 -43 68 -438 44
Impairment Charge
- - - - - - 0.00 0.00 658 97 0.00
Total Other Income / (Expense), net
-278 -374 -367 -416 -341 -314 -336 -341 -322 -282 -299
Interest Expense
295 319 318 263 261 252 256 282 293 270 256
Interest & Investment Income
17 11 10 10 11 8.00 6.00 14 66 48 24
Other Income / (Expense), net
- -66 -59 -163 -91 -70 -86 -73 -95 -60 -67
Income Tax Expense
418 922 776 471 576 676 479 495 343 442 599
Other Gains / (Losses), net
149 132 104 103 123 142 98 116 196 216 196
Net Income / (Loss) Discontinued Operations
- - - - - - - - 305 386 400
Net Income / (Loss) Attributable to Noncontrolling Interest
53 53 41 35 40 44 30 27 0.00 33 28
Basic Earnings per Share
$2.78 $6.03 $6.44 $4.05 $6.28 $6.90 $5.38 $5.73 $5.22 $7.58 $6.09
Weighted Average Basic Shares Outstanding
363.80M 359.40M 353.60M 348M 341.80M 338.36M 336.99M 337.51M 336.88M 331.68M 331.92M
Diluted Earnings per Share
$2.77 $5.99 $6.40 $4.03 $6.24 $6.87 $5.35 $5.72 $5.21 $7.55 $6.07
Weighted Average Diluted Shares Outstanding
363.80M 359.40M 353.60M 348M 341.80M 338.36M 336.99M 337.51M 336.88M 331.68M 331.92M
Weighted Average Basic & Diluted Shares Outstanding
363.80M 359.40M 353.60M 348M 341.80M 338.36M 336.99M 337.51M 336.88M 331.68M 331.92M
Cash Dividends to Common per Share
$3.52 $3.68 $3.88 - $4.12 $4.28 $4.56 $4.64 $4.72 $4.88 $5.04

Quarterly Income Statements for Kimberly-Clark

This table shows Kimberly-Clark's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
509 647 544 907 447 567 509 446 499 665 345
Consolidated Net Income / (Loss)
512 658 553 915 452 573 512 454 510 675 350
Net Income / (Loss) Continuing Operations
512 658 464 823 452 470 444 344 288 574 410
Total Pre-Tax Income
614 781 461 962 479 557 513 546 299 685 572
Total Operating Income
670 853 539 1,026 548 631 592 621 369 753 633
Total Gross Profit
1,737 1,911 1,594 1,564 1,675 1,509 1,456 1,493 1,241 1,534 1,603
Total Revenue
4,970 5,149 4,231 4,144 4,928 4,054 4,163 4,150 3,294 4,163 4,189
Operating Revenue
4,970 5,149 4,231 4,144 4,928 4,054 4,163 4,150 3,294 4,163 4,189
Total Cost of Revenue
3,233 3,238 2,637 2,580 3,253 2,545 2,707 2,657 2,053 2,629 2,586
Operating Cost of Revenue
3,233 3,238 2,637 2,580 3,253 2,545 2,707 2,657 2,053 2,629 2,586
Total Operating Expenses
1,067 1,058 1,055 538 1,127 878 864 872 872 781 970
Marketing Expense
993 1,039 967 1,006 1,109 855 863 855 869 920 1,004
Other Operating Expenses / (Income)
74 19 88 -565 18 23 1.00 17 3.00 -139 -34
Total Other Income / (Expense), net
-56 -72 -78 -64 -69 -74 -79 -75 -70 -68 -61
Interest Expense
70 67 72 67 64 64 67 65 60 58 53
Interest & Investment Income
32 10 9.00 18 11 7.00 5.00 6.00 6.00 5.00 4.00
Other Income / (Expense), net
-18 -15 -15 -15 -16 -17 -17 -16 -16 -15 -12
Income Tax Expense
155 184 60 187 71 131 116 248 70 164 217
Other Gains / (Losses), net
53 61 63 48 44 44 47 46 59 53 55
Net Income / (Loss) Discontinued Operations
- - 89 92 - 103 68 110 - 101 -60
Net Income / (Loss) Attributable to Noncontrolling Interest
3.00 11 9.00 8.00 5.00 6.00 3.00 8.00 11 10 5.00
Basic Earnings per Share
$1.50 $1.92 $1.61 $2.70 $1.35 $1.71 $1.53 $1.34 $1.51 $2.00 $1.04
Weighted Average Basic Shares Outstanding
336.88M 336.71M 336.80M 333.49M 331.68M 331.82M 331.78M 331.86M 331.92M 331.94M 332.58M
Diluted Earnings per Share
$1.51 $1.91 $1.61 $2.69 $1.34 $1.70 $1.53 $1.34 $1.50 $2.00 $1.04
Weighted Average Diluted Shares Outstanding
336.88M 336.71M 336.80M 333.49M 331.68M 331.82M 331.78M 331.86M 331.92M 331.94M 332.58M
Weighted Average Basic & Diluted Shares Outstanding
336.88M 336.71M 336.80M 333.49M 331.68M 331.82M 331.78M 331.86M 331.92M 331.94M 332.58M

Annual Cash Flow Statements for Kimberly-Clark

This table details how cash moves in and out of Kimberly-Clark's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-170 304 -307 -77 -97 -139 -33 157 666 -72 -320
Net Cash From Operating Activities
2,306 3,232 2,929 2,970 2,736 3,729 2,730 2,733 3,542 3,234 2,777
Net Cash From Continuing Operating Activities
2,306 3,232 2,929 2,970 2,736 3,729 2,730 2,718 3,542 3,234 2,777
Net Income / (Loss) Continuing Operations
1,066 2,219 2,319 1,445 2,197 2,396 1,844 1,961 1,764 2,578 2,049
Consolidated Net Income / (Loss)
1,066 2,219 2,319 1,445 2,197 2,396 1,844 1,961 1,764 2,578 2,049
Depreciation Expense
746 705 724 882 917 796 766 754 753 781 805
Non-Cash Adjustments To Reconcile Net Income
1,194 -11 103 252 -119 129 144 20 765 -265 185
Changes in Operating Assets and Liabilities, net
-700 319 -217 391 -259 408 -24 -17 260 140 -262
Net Cash From Investing Activities
-1,050 -732 -851 -902 -1,042 -2,305 -1,056 -785 -418 -100 -951
Net Cash From Continuing Investing Activities
-1,050 -732 -851 -902 -1,042 -2,305 -1,056 -785 -418 -100 -951
Purchase of Property, Plant & Equipment
-1,056 -771 -785 -877 -1,209 -1,217 -1,007 -876 -766 -721 -1,138
Purchase of Investments
-146 -221 -214 -353 -568 -753 -918 -658 -720 -605 -447
Sale of Property, Plant & Equipment
- 23 3.00 51 242 31 43 12 245 651 33
Sale and/or Maturity of Investments
164 188 183 272 542 690 836 797 815 562 552
Other Investing Activities, net
-12 49 -38 5.00 -45 27 -10 -14 8.00 13 49
Net Cash From Financing Activities
-1,298 -2,185 -2,421 -2,115 -1,792 -1,567 -1,696 -1,760 -2,374 -3,166 -2,179
Net Cash From Continuing Financing Activities
-1,298 -2,185 -2,421 -2,115 -1,792 -1,567 -1,696 -1,760 -2,374 -3,166 -2,179
Repayment of Debt
-254 -1,535 -1,569 -498 -518 -1,441 -414 -98 -520 -639 -386
Repurchase of Common Equity
-861 -739 -911 -800 -800 -700 -400 -100 -225 -1,000 -141
Payment of Dividends
-1,423 -1,311 -1,359 -1,386 -1,408 -1,488 -1,552 -1,656 -1,718 -1,663 -1,692
Issuance of Debt
1,100 1,293 1,297 507 706 1,845 605 0.00 -8.00 0.00 0.00
Other Financing Activities, net
140 107 121 62 228 217 65 94 97 136 40
Effect of Exchange Rate Changes
-128 -11 36 -30 1.00 4.00 -11 -31 - -40 33

Quarterly Cash Flow Statements for Kimberly-Clark

This table details how cash moves in and out of Kimberly-Clark's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
279 -240 310 -52 -90 -458 94 -23 67 -142 804
Net Cash From Operating Activities
1,215 438 1,021 958 817 327 770 708 972 745 908
Net Cash From Continuing Operating Activities
1,215 438 1,021 958 817 327 770 708 972 745 908
Net Income / (Loss) Continuing Operations
512 658 553 915 452 573 512 454 510 675 350
Consolidated Net Income / (Loss)
512 658 553 915 452 573 512 454 510 675 350
Depreciation Expense
187 185 188 191 217 218 222 176 189 193 167
Non-Cash Adjustments To Reconcile Net Income
75 -22 102 -413 68 5.00 62 50 67 -7.00 -41
Changes in Operating Assets and Liabilities, net
441 -383 178 265 80 -469 -26 28 206 -116 432
Net Cash From Investing Activities
-152 -181 -195 470 -194 -119 -193 -338 -301 -355 -410
Net Cash From Continuing Investing Activities
-152 -181 -195 470 -194 -119 -193 -338 -301 -355 -410
Purchase of Property, Plant & Equipment
-217 -194 -158 -160 -209 -204 -197 -340 -397 -424 -352
Purchase of Investments
-175 -97 -145 -214 -149 -99 -128 -148 -72 -50 -116
Sale of Property, Plant & Equipment
- - - - - 0.00 - - 21 27 1.00
Sale and/or Maturity of Investments
210 119 116 193 134 186 96 134 136 83 49
Other Investing Activities, net
4.00 -9.00 -22 16 28 -2.00 24 16 11 9.00 8.00
Net Cash From Financing Activities
-754 -485 -513 -1,482 -686 -683 -500 -388 -608 -527 305
Net Cash From Continuing Financing Activities
-754 -485 -513 -1,482 -686 -683 -500 -388 -608 -527 305
Repayment of Debt
-165 -21 -38 -562 -22 -274 -34 -317 239 -407 -34
Payment of Dividends
-465 -417 -411 -411 -424 -423 -419 -418 -432 -433 -425
Issuance of Debt
6.00 4.00 - - - 45 6.00 363 -414 313 764
Effect of Exchange Rate Changes
-30 - -3.00 2.00 -27 - - - - -5.00 1.00

Annual Balance Sheets for Kimberly-Clark

This table presents Kimberly-Clark's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
14,842 14,602 15,151 14,518 15,283 17,523 17,837 17,970 17,344 16,546 17,098
Total Current Assets
5,426 5,115 5,211 5,041 5,057 5,174 5,565 5,729 5,703 5,580 5,310
Cash & Equivalents
619 923 616 539 442 303 270 427 1,093 1,010 688
Accounts Receivable
2,281 2,176 2,315 2,164 2,263 2,235 2,207 2,280 2,135 1,728 1,892
Inventories, net
1,909 1,679 1,790 1,813 1,790 1,903 2,239 2,269 1,955 1,452 1,475
Other Current Assets
617 337 490 525 562 733 849 753 520 694 535
Other Current Nonoperating Assets
- - - - - - - - - 696 720
Plant, Property, & Equipment, net
7,104 7,169 7,436 7,159 7,450 8,042 8,097 7,885 7,913 6,284 6,775
Total Noncurrent Assets
2,312 2,318 2,504 2,318 2,776 4,307 4,175 4,356 3,728 4,682 5,013
Long-Term Investments
247 257 233 224 268 300 290 238 306 314 330
Goodwill
1,446 1,480 1,576 1,474 1,467 1,895 1,840 2,074 2,085 1,796 1,839
Intangible Assets
- - - - 29 832 810 851 197 80 77
Other Noncurrent Operating Assets
619 581 695 620 1,012 1,280 1,235 1,193 1,140 984 1,062
Other Noncurrent Nonoperating Assets
- - - - - - - - - 1,508 1,705
Total Liabilities & Shareholders' Equity
14,842 14,602 15,151 14,518 15,283 17,523 17,837 17,970 17,344 16,546 17,098
Total Liabilities
14,802 14,485 14,269 14,500 15,089 16,654 17,100 17,270 16,250 15,534 15,446
Total Current Liabilities
6,349 5,846 5,858 6,536 6,919 6,443 6,749 7,334 6,930 7,004 7,125
Short-Term Debt
1,669 1,133 953 1,208 1,534 486 433 844 567 564 694
Accounts Payable
2,612 2,609 2,834 3,190 3,055 3,336 3,840 3,813 3,653 3,264 3,388
Accrued Expenses
1,750 1,775 1,730 1,793 1,978 2,262 2,096 2,289 2,316 2,091 1,888
Dividends Payable
318 329 341 345 352 359 380 388 394 402 415
Other Current Nonoperating Liabilities
- - - - - - - - - 683 740
Total Noncurrent Liabilities
8,453 8,639 8,411 7,964 8,170 10,211 10,351 9,936 9,320 8,530 8,321
Long-Term Debt
6,106 6,439 6,472 6,247 6,213 7,878 8,141 7,578 7,417 6,854 6,474
Noncurrent Deferred & Payable Income Tax Liabilities
766 532 395 458 511 723 694 647 374 300 445
Noncurrent Employee Benefit Liabilities
1,137 1,301 1,184 931 897 864 809 654 669 628 605
Other Noncurrent Operating Liabilities
444 367 360 328 549 746 707 1,057 860 609 646
Other Noncurrent Nonoperating Liabilities
- - - - - - - - - 139 151
Redeemable Noncontrolling Interest
- - - 64 - - - - 26 37 22
Total Equity & Noncontrolling Interests
40 117 882 -46 194 869 737 700 1,068 975 1,630
Total Preferred & Common Equity
-174 -102 629 -287 -33 626 514 547 915 840 1,502
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-174 -102 629 -287 -33 626 514 547 915 840 1,502
Common Stock
1,082 1,170 1,067 1,021 1,029 1,130 1,078 1,152 1,351 1,335 1,322
Retained Earnings
4,994 5,831 5,769 5,947 6,686 7,567 7,858 8,201 8,368 9,257 9,611
Treasury Stock
-2,972 -3,629 -3,288 -3,956 -4,454 -4,899 -5,183 -5,137 -5,222 -5,986 -5,987
Accumulated Other Comprehensive Income / (Loss)
-3,278 -3,474 -2,919 -3,299 -3,294 -3,172 -3,239 -3,669 -3,582 -3,766 -3,444
Noncontrolling Interest
214 219 253 241 227 243 223 153 153 135 128

Quarterly Balance Sheets for Kimberly-Clark

This table presents Kimberly-Clark's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
17,153 17,344 17,092 17,280 17,165 16,546 16,305 16,771 16,888 17,184 18,554
Total Current Assets
5,727 5,703 5,600 5,949 5,847 5,580 5,281 5,557 5,474 5,291 6,354
Cash & Equivalents
814 1,093 853 1,163 1,111 1,021 563 634 617 542 956
Accounts Receivable
2,298 2,135 2,383 2,306 2,229 2,009 2,176 2,007 1,972 2,001 1,858
Inventories, net
2,021 1,955 1,877 1,915 1,937 1,822 1,909 1,558 1,541 1,479 1,539
Other Current Assets
594 520 487 565 570 728 633 572 570 547 636
Other Current Nonoperating Assets
- - - - - - - 786 774 722 1,365
Plant, Property, & Equipment, net
7,700 7,913 7,772 7,620 7,703 7,513 7,507 6,317 6,530 6,833 6,948
Total Noncurrent Assets
3,726 3,728 3,720 3,711 3,615 3,453 3,517 4,897 4,884 5,060 5,252
Long-Term Investments
320 306 364 381 362 314 354 359 355 383 381
Goodwill
2,045 2,085 2,043 2,019 2,058 1,964 1,971 1,836 1,833 1,840 1,831
Intangible Assets
197 197 190 183 97 87 85 81 78 76 73
Other Noncurrent Operating Assets
1,164 1,140 1,123 1,128 1,098 1,088 1,107 1,001 996 1,058 1,036
Other Noncurrent Nonoperating Assets
- - - - - - - 1,620 1,622 1,703 1,931
Total Liabilities & Shareholders' Equity
17,153 17,344 17,092 17,280 17,165 16,546 16,305 16,771 16,888 17,184 18,554
Total Liabilities
16,313 16,250 15,882 15,973 15,695 15,534 15,044 15,331 15,383 15,248 16,658
Total Current Liabilities
6,831 6,930 6,878 7,011 7,066 7,004 6,921 7,171 7,077 6,903 6,988
Short-Term Debt
687 567 809 806 569 568 766 771 834 609 43
Accounts Payable
3,490 3,653 3,531 3,613 3,643 3,715 3,601 3,253 3,227 3,245 3,372
Accrued Expenses
2,259 2,316 2,131 2,184 2,449 2,319 2,139 2,019 1,873 1,903 2,269
Dividends Payable
395 394 407 408 405 402 415 415 415 422 423
Other Current Nonoperating Liabilities
- - - - - - - 713 728 724 881
Total Noncurrent Liabilities
9,482 9,320 9,004 8,962 8,629 8,530 8,123 8,160 8,306 8,345 9,670
Long-Term Debt
7,403 7,417 7,161 7,158 6,882 6,875 6,481 6,470 6,470 6,475 6,474
Noncurrent Deferred & Payable Income Tax Liabilities
404 374 395 380 355 326 319 243 413 500 473
Noncurrent Employee Benefit Liabilities
656 669 652 640 641 643 640 619 616 598 561
Other Noncurrent Operating Liabilities
1,019 860 796 784 751 686 683 680 653 623 622
Other Noncurrent Nonoperating Liabilities
- - - - - - - 148 154 149 1,540
Redeemable Noncontrolling Interest
- 26 26 26 26 37 37 37 37 22 22
Total Equity & Noncontrolling Interests
840 1,068 1,184 1,281 1,444 975 1,224 1,403 1,468 1,914 1,874
Total Preferred & Common Equity
680 915 1,044 1,136 1,285 840 1,101 1,271 1,332 1,796 1,750
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
680 915 1,044 1,136 1,285 840 1,101 1,271 1,332 1,796 1,750
Common Stock
1,234 1,351 1,350 1,275 1,317 1,335 1,315 1,271 1,302 1,340 1,261
Retained Earnings
8,217 8,368 8,601 8,734 9,279 9,257 9,406 9,494 9,520 9,850 9,765
Treasury Stock
-5,101 -5,222 -5,252 -5,241 -5,751 -5,986 -5,985 -5,986 -5,992 -5,982 -5,890
Accumulated Other Comprehensive Income / (Loss)
-3,670 -3,582 -3,655 -3,632 -3,560 -3,766 -3,635 -3,508 -3,498 -3,412 -3,386
Noncontrolling Interest
160 153 140 145 159 135 123 132 136 118 124

Annual Metrics And Ratios for Kimberly-Clark

This table displays calculated financial ratios and metrics derived from Kimberly-Clark's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 331,858,421.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 331,858,421.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 6.09
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-5.74% -1.64% 0.33% 0.75% -0.19% 3.74% 1.57% 3.78% 1.27% -1.83% -2.13%
EBITDA Growth
-30.27% 70.50% 0.02% -26.72% 29.48% 4.01% -18.36% 3.73% -10.74% 30.96% -9.70%
EBIT Growth
-36.02% 105.64% -0.54% -37.38% 40.37% 9.45% -22.02% 5.37% -13.80% 40.08% -13.48%
NOPAT Growth
-29.16% 111.78% 5.98% -33.65% 41.88% 6.61% -19.47% 5.18% -13.97% 42.44% -24.55%
Net Income Growth
-33.17% 108.16% 4.51% -37.69% 52.04% 9.06% -23.04% 6.34% -10.05% 46.15% -20.52%
EPS Growth
-31.44% 116.25% 6.84% -37.03% 54.84% 10.10% -22.13% 6.92% -8.92% 44.91% -19.60%
Operating Cash Flow Growth
-0.69% 40.16% -9.38% 1.40% -7.88% 36.29% -26.79% 0.11% 29.60% -8.70% -14.13%
Free Cash Flow Firm Growth
-74.27% 161.84% -45.02% 56.90% -24.27% -39.90% 71.42% 28.50% 7.95% 21.26% -73.33%
Invested Capital Growth
0.66% -5.90% 14.05% -9.54% 7.48% 18.54% 1.58% -3.13% -8.73% -6.83% 9.09%
Revenue Q/Q Growth
-1.53% 0.49% -0.14% -0.18% 0.26% 1.16% 0.67% -0.01% 0.03% -0.21% 0.08%
EBITDA Q/Q Growth
23.31% 5.37% -3.11% -6.80% 3.50% 0.40% -6.52% 5.46% -1.15% -2.24% 1.91%
EBIT Q/Q Growth
41.37% 6.72% -3.96% -11.22% 5.15% 1.37% -8.50% 7.50% -1.58% -3.67% 3.91%
NOPAT Q/Q Growth
59.70% 11.28% 3.50% -8.65% 4.60% -2.47% -6.65% 7.11% -2.82% -1.35% 1.35%
Net Income Q/Q Growth
61.76% 8.51% 4.84% -12.37% 6.55% -0.42% -9.12% 8.52% -0.17% -2.27% 2.91%
EPS Q/Q Growth
69.94% 8.91% 5.44% -12.20% 7.03% -0.15% -9.01% 8.54% 0.19% -2.20% 2.71%
Operating Cash Flow Q/Q Growth
45.03% 6.81% -0.27% 2.98% -0.91% -0.98% 6.85% -2.53% 6.75% -10.96% 5.91%
Free Cash Flow Firm Q/Q Growth
-63.90% 37.97% -30.64% 12.59% -7.22% -58.54% 816.28% -1.91% -0.76% 5.99% -59.83%
Invested Capital Q/Q Growth
0.11% -7.04% 3.18% -2.54% 0.80% 20.59% -2.89% -0.95% -1.44% -4.21% -0.82%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
35.63% 36.59% 35.90% 30.28% 32.71% 35.64% 30.80% 30.83% 34.42% 35.80% 36.01%
EBITDA Margin
12.69% 21.99% 21.93% 15.95% 20.69% 20.74% 16.67% 16.66% 14.69% 19.59% 18.78%
Operating Margin
8.68% 18.50% 18.30% 12.06% 16.21% 16.95% 13.17% 13.29% 11.47% 16.00% 14.29%
EBIT Margin
8.68% 18.14% 17.98% 11.18% 15.72% 16.58% 12.73% 12.93% 11.00% 15.70% 13.89%
Profit (Net Income) Margin
5.73% 12.13% 12.64% 7.82% 11.91% 12.52% 9.49% 9.72% 8.63% 12.85% 12.46%
Tax Burden Percent
79.85% 73.75% 77.53% 79.70% 82.91% 81.77% 82.88% 83.80% 87.28% 88.08% 99.85%
Interest Burden Percent
82.77% 90.71% 90.66% 87.75% 91.38% 92.31% 89.90% 89.72% 89.90% 92.95% 89.84%
Effective Tax Rate
31.31% 30.64% 25.94% 25.98% 21.74% 23.07% 21.53% 21.15% 22.41% 19.30% 29.19%
Return on Invested Capital (ROIC)
15.30% 33.27% 33.98% 22.22% 31.98% 30.12% 22.18% 23.52% 21.50% 33.22% 25.99%
ROIC Less NNEP Spread (ROIC-NNEP)
14.67% 31.44% 31.52% 19.28% 29.99% 28.83% 20.18% 21.67% 20.78% 33.04% 33.57%
Return on Net Nonoperating Assets (RNNOA)
189.90% 2,793.48% 430.28% 298.90% 2,040.66% 420.68% 207.46% 249.41% 175.16% 211.60% 127.84%
Return on Equity (ROE)
205.20% 2,826.75% 464.26% 321.11% 2,072.64% 450.80% 229.64% 272.93% 196.66% 244.82% 153.83%
Cash Return on Invested Capital (CROIC)
14.63% 39.35% 20.85% 32.23% 24.77% 13.15% 20.61% 26.70% 30.63% 40.29% 17.30%
Operating Return on Assets (OROA)
10.62% 22.53% 22.18% 13.93% 19.46% 19.35% 14.00% 14.57% 12.73% 18.58% 13.58%
Return on Assets (ROA)
7.02% 15.07% 15.59% 9.74% 14.74% 14.61% 10.43% 10.95% 9.99% 15.21% 12.18%
Return on Common Equity (ROCE)
109.61% -4,969.32% 244.91% 122.02% -3,128.52% 251.48% 163.01% 201.52% 160.26% 204.02% 135.24%
Return on Equity Simple (ROE_SIMPLE)
-612.64% -2,175.49% 368.68% -503.48% 0.00% 382.75% 358.75% 358.50% 192.79% 306.90% 0.00%
Net Operating Profit after Tax (NOPAT)
1,108 2,346 2,487 1,650 2,341 2,496 2,010 2,114 1,819 2,590 1,665
NOPAT Margin
5.96% 12.83% 13.55% 8.93% 12.69% 13.04% 10.34% 10.48% 8.90% 12.91% 10.12%
Net Nonoperating Expense Percent (NNEP)
0.62% 1.83% 2.46% 2.94% 1.99% 1.28% 2.01% 1.85% 0.72% 0.18% -7.58%
Return On Investment Capital (ROIC_SIMPLE)
14.18% 30.52% 29.94% 22.27% 29.48% 27.03% 21.58% 23.17% 20.09% 30.77% 18.92%
Cost of Revenue to Revenue
64.37% 63.41% 64.10% 69.72% 67.29% 64.36% 69.20% 69.17% 65.58% 64.20% 63.99%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
26.95% 18.09% 17.60% 18.22% 16.50% 18.69% 17.63% 17.54% 22.95% 19.79% 21.72%
Earnings before Interest and Taxes (EBIT)
1,613 3,317 3,299 2,066 2,900 3,174 2,475 2,608 2,248 3,149 2,284
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,359 4,022 4,023 2,948 3,817 3,970 3,241 3,362 3,001 3,930 3,089
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 52.60 0.00 0.00 62.95 83.23 77.15 42.91 51.56 22.02
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.82 1.69 1.80 1.73 2.13 2.06 2.20 2.09 1.92 2.16 2.01
Price to Earnings (P/E)
33.48 14.26 14.52 22.62 18.24 16.75 23.58 21.82 22.26 17.02 16.36
Dividend Yield
3.77% 4.27% 4.13% 4.34% 3.59% 3.69% 3.59% 3.71% 4.06% 3.76% 5.06%
Earnings Yield
2.99% 7.01% 6.89% 4.42% 5.48% 5.97% 4.24% 4.58% 4.49% 5.88% 6.11%
Enterprise Value to Invested Capital (EV/IC)
5.65 5.48 5.12 5.51 6.15 5.27 5.59 5.67 5.70 6.59 5.89
Enterprise Value to Revenue (EV/Rev)
2.21 2.05 2.18 2.10 2.53 2.48 2.62 2.48 2.25 2.47 2.39
Enterprise Value to EBITDA (EV/EBITDA)
17.40 9.32 9.92 13.19 12.21 11.94 15.74 14.90 15.34 12.62 12.75
Enterprise Value to EBIT (EV/EBIT)
25.44 11.31 12.10 18.83 16.07 14.94 20.61 19.21 20.48 15.75 17.24
Enterprise Value to NOPAT (EV/NOPAT)
37.04 15.98 16.05 23.58 19.91 19.00 25.38 23.70 25.31 19.15 23.65
Enterprise Value to Operating Cash Flow (EV/OCF)
17.80 11.60 13.63 13.10 17.03 12.71 18.69 18.33 13.00 15.34 14.18
Enterprise Value to Free Cash Flow (EV/FCFF)
38.72 13.51 26.16 16.25 25.71 43.51 27.31 20.88 17.77 15.79 35.54
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
194.38 64.72 8.42 414.17 39.93 9.62 11.63 12.03 7.30 7.35 4.34
Long-Term Debt to Equity
152.65 55.03 7.34 347.06 32.03 9.07 11.05 10.83 6.78 6.79 3.92
Financial Leverage
12.94 88.84 13.65 15.50 68.05 14.59 10.28 11.51 8.43 6.41 3.81
Leverage Ratio
29.23 187.54 29.78 32.97 140.57 30.86 22.02 24.92 19.68 16.09 12.63
Compound Leverage Factor
24.19 170.13 27.00 28.93 128.45 28.49 19.79 22.36 17.70 14.96 11.35
Debt to Total Capital
99.49% 98.48% 89.38% 99.76% 97.56% 90.59% 92.08% 92.33% 87.95% 88.03% 81.27%
Short-Term Debt to Total Capital
21.36% 14.74% 11.47% 16.16% 19.32% 5.26% 4.65% 9.25% 6.25% 6.72% 7.87%
Long-Term Debt to Total Capital
78.13% 83.74% 77.91% 83.59% 78.24% 85.32% 87.43% 83.07% 81.70% 81.31% 73.40%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.74% 2.85% 3.05% 4.08% 2.86% 2.63% 2.40% 1.68% 1.97% 2.03% 1.70%
Common Equity to Total Capital
-2.23% -1.33% 7.57% -3.84% -0.42% 6.78% 5.52% 6.00% 10.08% 9.93% 17.03%
Debt to EBITDA
3.30 1.88 1.85 2.53 2.03 2.11 2.65 2.51 2.66 1.89 2.32
Net Debt to EBITDA
2.93 1.59 1.63 2.27 1.84 1.95 2.47 2.31 2.19 1.55 1.99
Long-Term Debt to EBITDA
2.59 1.60 1.61 2.12 1.63 1.98 2.51 2.25 2.47 1.75 2.10
Debt to NOPAT
7.02 3.23 2.99 4.52 3.31 3.35 4.27 3.98 4.39 2.87 4.31
Net Debt to NOPAT
6.24 2.72 2.64 4.06 3.01 3.11 3.99 3.67 3.62 2.36 3.69
Long-Term Debt to NOPAT
5.51 2.74 2.60 3.79 2.65 3.16 4.05 3.58 4.08 2.65 3.89
Altman Z-Score
3.38 3.78 3.80 3.51 3.86 3.63 3.59 3.60 3.65 4.19 3.35
Noncontrolling Interest Sharing Ratio
46.58% 275.80% 47.25% 62.00% 250.94% 44.21% 29.02% 26.17% 18.51% 16.67% 12.09%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.85 0.88 0.89 0.77 0.73 0.80 0.82 0.78 0.82 0.80 0.75
Quick Ratio
0.46 0.53 0.50 0.41 0.39 0.39 0.37 0.37 0.47 0.43 0.36
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,060 2,775 1,526 2,394 1,813 1,090 1,868 2,400 2,591 3,141 1,108
Operating Cash Flow to CapEx
218.37% 432.09% 374.55% 359.56% 282.94% 314.42% 283.20% 316.32% 679.85% 4,620.00% 251.31%
Free Cash Flow to Firm to Interest Expense
3.59 8.70 4.80 9.10 6.95 4.32 7.30 8.51 8.84 11.63 4.33
Operating Cash Flow to Interest Expense
7.82 10.13 9.21 11.29 10.48 14.80 10.66 9.69 12.09 11.98 10.85
Operating Cash Flow Less CapEx to Interest Expense
4.24 7.79 6.75 8.15 6.78 10.09 6.90 6.63 10.31 11.72 6.53
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.22 1.24 1.23 1.25 1.24 1.17 1.10 1.13 1.16 1.18 0.98
Accounts Receivable Turnover
8.26 8.21 8.17 8.25 8.34 8.51 8.75 8.99 9.26 9.68 9.09
Inventory Turnover
6.30 6.46 6.78 7.15 6.89 6.67 6.50 6.19 6.34 6.82 7.19
Fixed Asset Turnover
2.57 2.56 2.51 2.53 2.53 2.47 2.41 2.52 2.59 2.60 2.52
Accounts Payable Turnover
4.58 4.44 4.32 4.28 3.98 3.85 3.75 3.65 3.59 3.50 3.16
Days Sales Outstanding (DSO)
44.21 44.48 44.67 44.22 43.79 42.89 41.70 40.59 39.44 37.70 40.17
Days Inventory Outstanding (DIO)
57.97 56.47 53.83 51.02 52.96 54.71 56.19 58.95 57.53 53.53 50.76
Days Payable Outstanding (DPO)
79.73 82.17 84.46 85.30 91.80 94.69 97.36 100.08 101.69 104.42 115.35
Cash Conversion Cycle (CCC)
22.45 18.78 14.04 9.94 4.95 2.92 0.54 -0.54 -4.72 -13.19 -24.43
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,267 6,838 7,799 7,055 7,583 8,989 9,131 8,845 8,073 7,522 6,683
Invested Capital Turnover
2.57 2.59 2.51 2.49 2.52 2.31 2.15 2.24 2.42 2.57 2.57
Increase / (Decrease) in Invested Capital
48 -429 961 -744 528 1,406 142 -286 -772 -551 557
Enterprise Value (EV)
41,041 37,505 39,913 38,897 46,603 47,408 51,015 50,109 46,028 49,593 39,373
Market Capitalization
33,918 30,894 33,084 31,900 39,339 39,404 42,778 42,199 39,264 43,313 33,073
Book Value per Share
($0.48) ($0.28) $1.79 ($0.83) ($0.10) $1.84 $1.53 $1.62 $2.71 $2.52 $4.53
Tangible Book Value per Share
($4.46) ($4.42) ($2.69) ($5.09) ($4.46) ($6.18) ($6.34) ($7.05) ($4.05) ($3.63) ($1.25)
Total Capital
7,815 7,689 8,307 7,473 7,941 9,233 9,311 9,122 9,078 8,455 8,820
Total Debt
7,775 7,572 7,425 7,455 7,747 8,364 8,574 8,422 7,984 7,443 7,168
Total Long-Term Debt
6,106 6,439 6,472 6,247 6,213 7,878 8,141 7,578 7,417 6,875 6,474
Net Debt
6,909 6,392 6,576 6,692 7,037 7,761 8,014 7,757 6,585 6,108 6,150
Capital Expenditures (CapEx)
1,056 748 782 826 967 1,186 964 864 521 70 1,105
Debt-free, Cash-free Net Working Capital (DFCFNWC)
127 -521 -310 -826 -770 -1,086 -1,021 -1,188 -1,753 -1,877 -1,809
Debt-free Net Working Capital (DFNWC)
746 402 306 -287 -328 -783 -751 -761 -660 -856 -1,121
Net Working Capital (NWC)
-923 -731 -647 -1,495 -1,862 -1,269 -1,184 -1,605 -1,227 -1,424 -1,815
Net Nonoperating Expense (NNE)
42 127 168 205 144 100 166 153 55 12 -384
Net Nonoperating Obligations (NNO)
7,227 6,721 6,917 7,037 7,389 8,120 8,394 8,145 6,979 6,510 5,031
Total Depreciation and Amortization (D&A)
746 705 724 882 917 796 766 754 753 781 805
Debt-free, Cash-free Net Working Capital to Revenue
0.68% -2.85% -1.69% -4.47% -4.17% -5.67% -5.25% -5.89% -8.58% -9.36% -11.00%
Debt-free Net Working Capital to Revenue
4.01% 2.20% 1.67% -1.55% -1.78% -4.09% -3.86% -3.77% -3.23% -4.27% -6.82%
Net Working Capital to Revenue
-4.96% -4.00% -3.53% -8.09% -10.09% -6.63% -6.09% -7.96% -6.01% -7.10% -11.04%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.78 $6.03 $6.44 $4.05 $6.28 $6.90 $5.38 $5.73 $5.22 $7.58 $6.09
Adjusted Weighted Average Basic Shares Outstanding
360.90M 356.27M 350.71M 344.43M 341.80M 338.36M 336.99M 337.51M 336.88M 331.68M 331.92M
Adjusted Diluted Earnings per Share
$2.77 $5.99 $6.40 $4.03 $6.24 $6.87 $5.35 $5.72 $5.21 $7.55 $6.07
Adjusted Weighted Average Diluted Shares Outstanding
360.90M 356.27M 350.71M 344.43M 341.80M 338.36M 336.99M 337.51M 336.88M 331.68M 331.92M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $6.28 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
360.90M 356.27M 350.71M 344.43M 341.80M 338.36M 336.99M 337.51M 336.88M 331.68M 331.92M
Normalized Net Operating Profit after Tax (NOPAT)
1,108 2,346 2,487 1,650 2,341 2,496 2,010 2,114 2,329 2,669 1,665
Normalized NOPAT Margin
5.96% 12.83% 13.55% 8.93% 12.69% 13.04% 10.34% 10.48% 11.40% 13.30% 10.12%
Pre Tax Income Margin
7.18% 16.45% 16.30% 9.81% 14.36% 15.31% 11.45% 11.60% 9.89% 14.59% 12.48%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.47 10.40 10.37 7.86 11.11 12.60 9.67 9.25 7.67 11.66 8.92
NOPAT to Interest Expense
3.76 7.36 7.82 6.27 8.97 9.90 7.85 7.50 6.21 9.59 6.50
EBIT Less CapEx to Interest Expense
1.89 8.05 7.92 4.71 7.41 7.89 5.90 6.18 5.89 11.40 4.61
NOPAT Less CapEx to Interest Expense
0.18 5.01 5.36 3.13 5.26 5.20 4.08 4.43 4.43 9.33 2.19
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
133.49% 59.08% 58.60% 95.92% 64.09% 62.10% 84.16% 84.45% 97.39% 64.51% 82.58%
Augmented Payout Ratio
214.26% 92.38% 97.89% 151.28% 100.50% 91.32% 105.86% 89.55% 110.15% 103.30% 89.46%

Quarterly Metrics And Ratios for Kimberly-Clark

This table displays calculated financial ratios and metrics derived from Kimberly-Clark's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 331,858,421.00 331,922,371.00 331,940,357.00
DEI Adjusted Shares Outstanding
- - - - - - - - 331,858,421.00 331,922,371.00 331,940,357.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 1.50 2.00 1.04
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.12% -0.89% -2.05% -3.51% -0.85% -6.00% -1.61% 0.14% 0.40% 2.69% 0.62%
EBITDA Growth
-4.00% 6.67% 218.46% 41.04% -10.73% -5.28% 11.94% -35.03% 11.98% 11.90% -1.13%
EBIT Growth
-5.23% 8.69% 801.41% 51.06% -18.40% -10.38% 9.73% -40.16% 32.21% 20.20% 8.00%
NOPAT Growth
-9.28% 9.79% -45.31% 53.01% -6.81% -10.10% -2.28% -58.99% 5.65% 18.67% -14.25%
Net Income Growth
-0.58% 14.43% 543.02% 54.82% -11.72% -12.92% -7.41% -50.38% 12.83% 17.80% -31.64%
EPS Growth
0.67% 14.37% 436.67% 55.49% -11.26% -10.99% -4.97% -50.19% 11.94% 17.65% -32.03%
Operating Cash Flow Growth
22.60% -28.55% 29.73% 3.34% -32.76% -25.34% -24.58% -26.10% 18.97% 127.83% 17.92%
Free Cash Flow Firm Growth
51.87% -0.23% -63.71% -6.20% -20.04% -21.67% 220.07% 24.85% -112.39% 90.61% -83.94%
Invested Capital Growth
-8.73% -6.28% -2.01% -4.13% -6.83% -4.35% -19.39% -14.20% 9.09% -13.00% 1.01%
Revenue Q/Q Growth
-3.16% 3.60% -2.33% -1.53% -0.48% -1.79% -13.99% -0.31% -20.63% 26.38% 0.62%
EBITDA Q/Q Growth
-11.03% 21.93% -19.06% 60.63% -43.68% 29.37% -17.75% -2.01% -30.60% 71.77% -15.36%
EBIT Q/Q Growth
-13.53% 28.53% -23.63% 77.97% -53.29% 41.17% -23.44% 5.22% -41.65% 109.07% -15.85%
NOPAT Q/Q Growth
-16.51% 30.18% -14.69% 65.02% -49.15% 25.58% -21.84% -26.02% -16.62% 102.65% -31.40%
Net Income Q/Q Growth
-13.37% 28.52% -15.96% 65.46% -50.60% 26.77% -10.65% -11.33% 12.33% 32.35% -48.15%
EPS Q/Q Growth
-12.72% 26.49% -15.71% 67.08% -50.19% 26.87% -10.00% -12.42% 11.94% 33.33% -48.00%
Operating Cash Flow Q/Q Growth
31.07% -63.95% 133.11% -6.17% -14.72% -59.98% 135.47% -8.05% 37.29% -23.35% 21.88%
Free Cash Flow Firm Q/Q Growth
-4.93% -4.70% -40.38% 73.65% -18.96% -6.64% 114.19% -28.56% -118.87% 688.12% -79.75%
Invested Capital Q/Q Growth
-1.44% 3.68% -2.81% -3.47% -4.21% 6.43% -18.09% 2.74% -0.82% 4.22% -4.90%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
34.95% 37.11% 35.99% 36.03% 33.99% 35.81% 34.97% 35.98% 37.67% 36.85% 38.27%
EBITDA Margin
16.88% 19.87% 16.46% 26.86% 15.20% 20.02% 19.14% 18.82% 16.45% 22.36% 18.81%
Operating Margin
13.48% 16.57% 13.02% 23.30% 11.12% 15.89% 14.22% 14.96% 11.20% 18.09% 15.11%
EBIT Margin
13.12% 16.28% 12.73% 23.00% 10.80% 15.52% 13.81% 14.58% 10.72% 17.73% 14.82%
Profit (Net Income) Margin
10.30% 12.78% 11.00% 18.48% 9.17% 11.84% 12.30% 10.94% 15.48% 16.21% 8.36%
Tax Burden Percent
83.39% 84.25% 95.84% 83.95% 94.36% 82.56% 99.81% 83.15% 170.57% 98.54% 61.19%
Interest Burden Percent
94.17% 93.20% 90.16% 95.70% 90.04% 92.41% 89.22% 90.25% 84.70% 92.82% 92.11%
Effective Tax Rate
25.24% 23.56% 15.08% 20.46% 14.82% 23.78% 22.61% 45.42% 23.41% 23.94% 37.94%
Return on Invested Capital (ROIC)
24.34% 29.84% 27.29% 46.44% 24.37% 29.21% 29.48% 22.04% 22.03% 30.43% 23.59%
ROIC Less NNEP Spread (ROIC-NNEP)
24.49% 29.92% 27.25% 46.40% 24.15% 29.02% 30.38% 24.02% 26.52% 32.17% 22.72%
Return on Net Nonoperating Assets (RNNOA)
206.44% 220.03% 201.50% 275.88% 154.66% 163.31% 132.13% 93.79% 100.98% 118.46% 67.07%
Return on Equity (ROE)
230.78% 249.87% 228.79% 322.32% 179.02% 192.52% 161.61% 115.83% 123.01% 148.89% 90.66%
Cash Return on Invested Capital (CROIC)
30.63% 28.18% 30.11% 36.95% 40.29% 35.28% 55.73% 43.13% 17.30% 37.37% 24.65%
Operating Return on Assets (OROA)
15.18% 18.81% 14.89% 26.94% 12.78% 18.35% 15.97% 16.86% 10.48% 17.53% 13.92%
Return on Assets (ROA)
11.92% 14.77% 12.87% 21.64% 10.86% 14.00% 14.22% 12.65% 15.14% 16.03% 7.84%
Return on Common Equity (ROCE)
188.07% 212.71% 191.16% 274.18% 149.18% 167.12% 141.61% 101.89% 108.14% 134.92% 82.10%
Return on Equity Simple (ROE_SIMPLE)
0.00% 176.92% 203.70% 205.29% 0.00% 226.43% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
501 652 556 918 467 586 458 339 283 573 393
NOPAT Margin
10.08% 12.66% 11.06% 18.54% 9.47% 12.11% 11.01% 8.17% 8.58% 13.76% 9.38%
Net Nonoperating Expense Percent (NNEP)
-0.15% -0.08% 0.04% 0.04% 0.22% 0.19% -0.90% -1.98% -4.48% -1.74% 0.87%
Return On Investment Capital (ROIC_SIMPLE)
5.53% 7.12% 6.02% 10.32% 5.54% 6.92% 5.30% 3.86% 3.21% 6.37% 4.68%
Cost of Revenue to Revenue
65.05% 62.89% 64.01% 63.97% 66.01% 64.19% 65.03% 64.02% 62.33% 63.15% 61.73%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
21.47% 20.55% 22.97% 12.72% 22.87% 19.92% 20.75% 21.01% 26.47% 18.76% 23.16%
Earnings before Interest and Taxes (EBIT)
652 838 640 1,139 532 751 575 605 353 738 621
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
839 1,023 828 1,330 749 969 797 781 542 931 788
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
42.91 40.43 39.91 36.64 51.56 42.84 33.66 30.97 22.02 17.83 20.82
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.92 2.07 2.24 2.34 2.16 2.39 2.17 2.10 2.01 1.93 2.20
Price to Earnings (P/E)
22.26 22.88 19.82 18.06 17.02 19.14 17.60 20.95 16.36 15.11 18.64
Dividend Yield
4.06% 3.81% 3.56% 3.46% 3.76% 3.46% 3.85% 4.02% 5.06% 5.25% 4.63%
Earnings Yield
4.49% 4.37% 5.04% 5.54% 5.88% 5.23% 5.68% 4.77% 6.11% 6.62% 5.37%
Enterprise Value to Invested Capital (EV/IC)
5.70 5.87 6.38 6.78 6.59 6.70 7.50 7.09 5.89 5.50 6.30
Enterprise Value to Revenue (EV/Rev)
2.25 2.41 2.56 2.65 2.47 2.72 2.50 2.43 2.39 2.31 2.52
Enterprise Value to EBITDA (EV/EBITDA)
15.34 16.03 14.29 13.24 12.62 13.84 12.42 13.49 12.75 12.02 13.14
Enterprise Value to EBIT (EV/EBIT)
20.48 21.22 18.01 16.29 15.75 17.53 15.80 17.64 17.24 15.91 17.02
Enterprise Value to NOPAT (EV/NOPAT)
25.31 26.18 22.50 20.28 19.15 21.25 19.54 23.51 23.65 21.82 24.70
Enterprise Value to Operating Cash Flow (EV/OCF)
13.00 14.59 14.42 14.66 15.34 17.18 17.13 18.21 14.18 11.99 12.53
Enterprise Value to Free Cash Flow (EV/FCFF)
17.77 20.15 20.99 17.96 15.79 18.57 12.02 15.18 35.54 13.70 25.70
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
7.30 6.59 6.09 5.07 7.35 5.75 5.03 4.85 4.34 3.66 3.44
Long-Term Debt to Equity
6.78 5.92 5.48 4.68 6.79 5.14 4.49 4.30 3.92 3.34 3.41
Financial Leverage
8.43 7.35 7.39 5.95 6.41 5.63 4.35 3.90 3.81 3.68 2.95
Leverage Ratio
19.68 17.03 17.70 14.86 16.09 13.52 12.40 11.45 12.63 10.48 10.59
Compound Leverage Factor
18.54 15.87 15.96 14.22 14.49 12.49 11.06 10.33 10.70 9.72 9.75
Debt to Total Capital
87.95% 86.82% 85.90% 83.52% 88.03% 85.18% 83.41% 82.92% 81.27% 78.54% 77.46%
Short-Term Debt to Total Capital
6.25% 8.81% 8.69% 6.38% 6.72% 9.00% 8.88% 9.47% 7.87% 6.75% 0.51%
Long-Term Debt to Total Capital
81.70% 78.01% 77.21% 77.14% 81.31% 76.18% 74.53% 73.45% 73.40% 71.78% 76.95%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.97% 1.81% 1.84% 2.07% 2.03% 1.88% 1.95% 1.96% 1.70% 1.55% 1.74%
Common Equity to Total Capital
10.08% 11.37% 12.25% 14.40% 9.93% 12.94% 14.64% 15.12% 17.03% 19.91% 20.80%
Debt to EBITDA
2.66 2.60 2.19 1.85 1.89 1.87 1.83 2.06 2.32 2.22 2.05
Net Debt to EBITDA
2.19 2.20 1.77 1.49 1.55 1.63 1.58 1.79 1.99 1.93 1.63
Long-Term Debt to EBITDA
2.47 2.34 1.97 1.71 1.75 1.67 1.63 1.83 2.10 2.03 2.04
Debt to NOPAT
4.39 4.25 3.45 2.84 2.87 2.87 2.88 3.60 4.31 4.03 3.85
Net Debt to NOPAT
3.62 3.60 2.78 2.28 2.36 2.51 2.48 3.12 3.69 3.51 3.06
Long-Term Debt to NOPAT
4.08 3.82 3.10 2.62 2.65 2.57 2.57 3.19 3.89 3.69 3.83
Altman Z-Score
3.34 3.56 3.63 3.86 3.67 3.93 3.64 3.57 2.97 3.06 3.01
Noncontrolling Interest Sharing Ratio
18.51% 14.87% 16.45% 14.94% 16.67% 13.19% 12.38% 12.03% 12.09% 9.38% 9.44%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.82 0.81 0.85 0.83 0.80 0.76 0.77 0.77 0.75 0.77 0.91
Quick Ratio
0.47 0.47 0.49 0.47 0.43 0.40 0.37 0.37 0.36 0.37 0.40
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,273 1,213 723 1,256 1,018 950 2,035 1,454 -274 1,614 327
Operating Cash Flow to CapEx
559.91% 225.77% 646.20% 598.75% 390.91% 160.29% 390.86% 208.24% 258.51% 187.66% 258.69%
Free Cash Flow to Firm to Interest Expense
18.18 18.11 10.05 18.74 15.90 14.85 30.38 22.37 -4.57 27.82 6.17
Operating Cash Flow to Interest Expense
17.36 6.54 14.18 14.30 12.77 5.11 11.49 10.89 16.20 12.84 17.13
Operating Cash Flow Less CapEx to Interest Expense
14.26 3.64 11.99 11.91 9.50 1.92 8.55 5.66 9.93 6.00 10.51
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.16 1.16 1.17 1.17 1.18 1.18 1.16 1.16 0.98 0.99 0.94
Accounts Receivable Turnover
9.26 8.47 8.69 8.88 9.68 8.66 9.13 9.37 9.09 7.93 8.58
Inventory Turnover
6.34 6.42 6.42 6.50 6.82 6.73 7.38 7.41 7.19 6.26 6.77
Fixed Asset Turnover
2.59 2.61 2.63 2.61 2.60 2.59 2.82 2.77 2.52 2.31 2.50
Accounts Payable Turnover
3.59 3.60 3.54 3.61 3.50 3.57 3.73 3.75 3.16 3.10 3.17
Days Sales Outstanding (DSO)
39.44 43.09 41.98 41.10 37.70 42.13 39.99 38.94 40.17 46.04 42.54
Days Inventory Outstanding (DIO)
57.53 56.84 56.83 56.18 53.53 54.20 49.45 49.23 50.76 58.29 53.90
Days Payable Outstanding (DPO)
101.69 101.44 102.97 101.24 104.42 102.11 97.76 97.24 115.35 117.78 115.29
Cash Conversion Cycle (CCC)
-4.72 -1.51 -4.16 -3.96 -13.19 -5.78 -8.32 -9.07 -24.43 -13.45 -18.86
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
8,073 8,370 8,135 7,853 7,522 8,006 6,558 6,738 6,683 6,965 6,624
Invested Capital Turnover
2.42 2.36 2.47 2.51 2.57 2.41 2.68 2.70 2.57 2.21 2.52
Increase / (Decrease) in Invested Capital
-772 -561 -167 -338 -551 -364 -1,577 -1,115 557 -1,041 66
Enterprise Value (EV)
46,028 49,129 51,928 53,240 49,593 53,662 49,195 47,759 39,373 38,320 41,763
Market Capitalization
39,264 42,210 45,337 47,077 43,313 47,172 42,778 41,254 33,073 32,021 36,437
Book Value per Share
$2.71 $3.10 $3.37 $3.82 $2.52 $3.32 $3.83 $4.01 $4.53 $5.41 $5.27
Tangible Book Value per Share
($4.05) ($3.53) ($3.17) ($2.58) ($3.63) ($2.88) ($1.95) ($1.75) ($1.25) ($0.36) ($0.46)
Total Capital
9,078 9,180 9,271 8,921 8,455 8,508 8,681 8,809 8,820 9,020 8,413
Total Debt
7,984 7,970 7,964 7,451 7,443 7,247 7,241 7,304 7,168 7,084 6,517
Total Long-Term Debt
7,417 7,161 7,158 6,882 6,875 6,481 6,470 6,470 6,474 6,475 6,474
Net Debt
6,585 6,753 6,420 5,978 6,108 6,330 6,248 6,332 6,150 6,159 5,180
Capital Expenditures (CapEx)
217 194 158 160 209 204 197 340 376 397 351
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,753 -1,322 -1,419 -1,761 -1,877 -1,437 -1,477 -1,386 -1,809 -1,545 -1,547
Debt-free Net Working Capital (DFNWC)
-660 -469 -256 -650 -856 -874 -843 -769 -1,121 -1,003 -591
Net Working Capital (NWC)
-1,227 -1,278 -1,062 -1,219 -1,424 -1,640 -1,614 -1,603 -1,815 -1,612 -634
Net Nonoperating Expense (NNE)
-11 -5.96 3.24 2.91 15 13 -54 -115 -227 -102 43
Net Nonoperating Obligations (NNO)
6,979 7,160 6,828 6,383 6,510 6,745 5,118 5,233 5,031 5,029 4,728
Total Depreciation and Amortization (D&A)
187 185 188 191 217 218 222 176 189 193 167
Debt-free, Cash-free Net Working Capital to Revenue
-8.58% -6.49% -7.00% -8.76% -9.36% -7.28% -7.50% -7.04% -11.00% -9.33% -9.33%
Debt-free Net Working Capital to Revenue
-3.23% -2.30% -1.26% -3.23% -4.27% -4.43% -4.28% -3.91% -6.82% -6.06% -3.56%
Net Working Capital to Revenue
-6.01% -6.27% -5.24% -6.06% -7.10% -8.30% -8.20% -8.14% -11.04% -9.74% -3.82%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.50 $1.92 $1.61 $2.70 $1.35 $1.71 $1.53 $1.34 $1.51 $2.00 $1.04
Adjusted Weighted Average Basic Shares Outstanding
336.88M 336.71M 336.80M 333.49M 331.68M 331.82M 331.78M 331.86M 331.92M 331.94M 332.58M
Adjusted Diluted Earnings per Share
$1.51 $1.91 $1.61 $2.69 $1.34 $1.70 $1.53 $1.34 $1.50 $2.00 $1.04
Adjusted Weighted Average Diluted Shares Outstanding
336.88M 336.71M 336.80M 333.49M 331.68M 331.82M 331.78M 331.86M 331.92M 331.94M 332.58M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
336.88M 336.71M 336.80M 333.49M 331.68M 331.82M 331.78M 331.86M 331.92M 331.94M 332.58M
Normalized Net Operating Profit after Tax (NOPAT)
501 652 556 995 467 586 458 339 283 573 393
Normalized NOPAT Margin
10.08% 12.66% 11.06% 20.09% 9.47% 12.11% 11.01% 8.17% 8.58% 13.76% 9.38%
Pre Tax Income Margin
12.35% 15.17% 11.47% 22.01% 9.72% 14.34% 12.32% 13.16% 9.08% 16.45% 13.65%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
9.31 12.51 8.89 17.00 8.31 11.73 8.58 9.31 5.88 12.72 11.72
NOPAT to Interest Expense
7.16 9.73 7.73 13.70 7.29 9.16 6.84 5.21 4.71 9.87 7.41
EBIT Less CapEx to Interest Expense
6.21 9.61 6.69 14.61 5.05 8.55 5.64 4.08 -0.38 5.88 5.09
NOPAT Less CapEx to Interest Expense
4.06 6.84 5.53 11.31 4.03 5.97 3.90 -0.02 -1.56 3.03 0.79
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
97.39% 93.56% 73.12% 64.59% 64.51% 66.95% 68.39% 84.58% 82.58% 79.13% 85.87%
Augmented Payout Ratio
110.15% 107.04% 86.86% 98.03% 103.30% 107.34% 107.71% 104.07% 89.46% 82.85% 86.93%

Financials Breakdown Chart

Key Financial Trends

Kimberly-Clark’s latest quarter shows a solid rebound in profitability and cash flow versus the same period a year ago, but the balance sheet remains highly leveraged and equity is still thin.

  • Q1 2026 revenue rose to $4.16 billion, up from $4.05 billion in Q1 2025, indicating modest top-line growth year over year.
  • Gross profit improved to $1.53 billion from $1.51 billion in the prior-year quarter, showing better product-level profitability.
  • Operating income increased sharply to $753 million from $631 million a year earlier, suggesting stronger operating leverage.
  • Net income attributable to common shareholders climbed to $665 million from $567 million in Q1 2025, a clear earnings improvement.
  • Operating cash flow improved to $745 million, versus $327 million in Q1 2025, which is a meaningful improvement in cash generation.
  • The company continued to generate positive free cash flow after capital spending, even while paying dividends and reducing debt.
  • Diluted EPS was $2.00 in Q1 2026, up from $1.70 in Q1 2025.
  • Revenue was roughly flat versus Q4 2025, so the latest quarter looks more like a profitability improvement than a demand surge.
  • Cash and equivalents totaled $542 million at quarter-end, down from $1.02 billion at year-end 2024 and below prior-year levels, which limits near-term liquidity cushion.
  • Total liabilities were $15.25 billion versus only $1.91 billion in total equity and noncontrolling interests, reflecting a highly leveraged capital structure.

Longer-term trend: Kimberly-Clark has been fairly steady on the revenue side over the last four years, but earnings have been volatile due to cost swings, operating expenses, and one-off items such as impairments and discontinued operations. The more encouraging trend is that operating income and cash flow have generally recovered from weaker periods in 2023 and early 2024, and the latest quarter fits that pattern.

Balance sheet trend: Over the last year, equity has improved from near-depressed levels, but it remains low relative to liabilities. The company carries substantial long-term debt, and AOCI remains deeply negative, which highlights the drag from accumulated losses and other comprehensive items.

Bottom line: Kimberly-Clark is showing better near-term profitability and stronger cash flow, which is favorable for dividend sustainability. However, investors should keep an eye on leverage, because the balance sheet still leaves limited room for error if margins weaken or growth stalls.

08/17/26 08:14 PM ETAI Generated. May Contain Errors.

Kimberly-Clark Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Kimberly-Clark's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Kimberly-Clark's net income appears to be on an upward trend, with a most recent value of $2.05 billion in 2025, rising from $1.07 billion in 2015. The previous period was $2.58 billion in 2024. See Kimberly-Clark's forecast for analyst expectations on what's next for the company.

Kimberly-Clark's total operating income in 2025 was $2.35 billion, based on the following breakdown:
  • Total Gross Profit: $5.92 billion
  • Total Operating Expenses: $3.57 billion

Over the last 10 years, Kimberly-Clark's total revenue changed from $18.59 billion in 2015 to $16.45 billion in 2025, a change of -11.5%.

Kimberly-Clark's total liabilities were at $15.45 billion at the end of 2025, a 0.6% decrease from 2024, and a 4.4% increase since 2015.

In the past 10 years, Kimberly-Clark's cash and equivalents has ranged from $270 million in 2021 to $1.09 billion in 2023, and is currently $688 million as of their latest financial filing in 2025.

Over the last 10 years, Kimberly-Clark's book value per share changed from -0.48 in 2015 to 4.53 in 2025, a change of -1,044.3%.



Financial statements for NASDAQ:KMB last updated on 8/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners