Free Trial

CS Disco (LAW) Financials

CS Disco logo
$4.41 -0.05 (-1.12%)
Closing price 10/13/2026 03:59 PM Eastern
Extended Trading
$4.33 -0.08 (-1.81%)
As of 09:00 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for CS Disco

Annual Income Statements for CS Disco

This table shows CS Disco's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-23 -24 -71 -42 -56 -44
Consolidated Net Income / (Loss)
-23 -24 -71 -42 -56 -44
Net Income / (Loss) Continuing Operations
-23 -24 -71 -42 -56 -44
Total Pre-Tax Income
-23 -24 -71 -42 -55 -44
Total Operating Income
-23 -24 -72 -50 -62 -48
Total Gross Profit
48 83 101 103 107 117
Total Revenue
68 114 135 138 145 157
Operating Revenue
68 114 135 138 145 157
Total Cost of Revenue
20 31 34 35 37 39
Operating Cost of Revenue
20 31 34 35 37 39
Total Operating Expenses
70 107 173 153 169 166
Selling, General & Admin Expense
14 26 41 33 41 49
Marketing Expense
31 47 73 68 61 60
Research & Development Expense
27 34 59 52 52 57
Impairment Charge
- - - 0.00 15 0.00
Total Other Income / (Expense), net
-0.30 -0.43 1.23 8.14 6.28 4.50
Other Income / (Expense), net
-0.30 -0.43 1.23 8.14 6.28 4.50
Income Tax Expense
0.07 0.08 0.19 0.44 0.33 0.74
Basic Earnings per Share
($1.74) ($0.73) ($1.20) ($0.70) ($0.93) ($0.72)
Weighted Average Basic Shares Outstanding
13.17M 33.21M 58.75M 60.14M 60.21M 61.72M
Diluted Earnings per Share
($1.74) ($0.73) ($1.20) ($0.70) ($0.93) ($0.72)
Weighted Average Diluted Shares Outstanding
13.17M 33.21M 58.75M 60.14M 60.21M 61.72M
Weighted Average Basic & Diluted Shares Outstanding
- 58.23M 59.45M 61.06M 60.38M 63.33M

Quarterly Income Statements for CS Disco

This table shows CS Disco's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-5.84 -11 -11 -9.16 -25 -11 -11 -14 -8.50 -9.62 -8.66
Consolidated Net Income / (Loss)
-5.84 -11 -11 -9.16 -25 -11 -11 -14 -8.50 -9.62 -8.66
Net Income / (Loss) Continuing Operations
-5.84 -11 -11 -9.16 -25 -11 -11 -14 -8.50 -9.62 -8.66
Total Pre-Tax Income
-5.56 -10 -11 -9.04 -25 -11 -11 -14 -8.25 -9.48 -8.52
Total Operating Income
-7.68 -12 -12 -11 -26 -13 -12 -14 -9.24 -10 -9.22
Total Gross Profit
27 27 27 27 27 27 28 31 31 31 32
Total Revenue
36 36 36 36 37 37 38 41 41 42 43
Operating Revenue
36 36 36 36 37 37 38 41 41 42 43
Total Cost of Revenue
8.69 8.85 9.29 9.74 9.53 9.50 9.68 10 10 11 11
Operating Cost of Revenue
8.69 8.85 9.29 9.74 9.53 9.50 9.68 10 10 11 11
Total Operating Expenses
35 39 39 37 54 40 40 45 40 41 41
Selling, General & Admin Expense
9.89 11 11 9.66 9.51 11 11 17 9.99 10 9.52
Marketing Expense
14 16 15 15 15 15 15 15 15 16 17
Research & Development Expense
11 12 13 13 14 14 14 13 15 15 15
Total Other Income / (Expense), net
2.12 1.84 1.66 1.84 0.95 1.35 1.21 0.94 1.00 0.62 0.69
Other Income / (Expense), net
1.87 1.84 1.66 1.84 1.14 1.35 1.21 0.94 1.00 0.62 0.69
Income Tax Expense
0.28 0.09 0.11 0.12 0.02 0.14 0.21 0.14 0.26 0.14 0.14
Basic Earnings per Share
($0.09) ($0.17) ($0.18) ($0.15) ($0.43) ($0.19) ($0.18) ($0.22) ($0.13) ($0.15) ($0.13)
Weighted Average Basic Shares Outstanding
60.14M 61.19M 59.82M 59.68M 60.21M 60.57M 61.25M 62.09M 61.72M 63.68M 64.49M
Diluted Earnings per Share
($0.09) ($0.17) ($0.18) ($0.15) ($0.43) ($0.19) ($0.18) ($0.22) ($0.13) ($0.15) ($0.13)
Weighted Average Diluted Shares Outstanding
60.14M 61.19M 59.82M 59.68M 60.21M 60.57M 61.25M 62.09M 61.72M 63.68M 64.49M
Weighted Average Basic & Diluted Shares Outstanding
61.06M 59.98M 59.48M 59.91M 60.38M 60.81M 61.74M 62.49M 63.33M 64.13M 64.92M

Annual Cash Flow Statements for CS Disco

This table details how cash moves in and out of CS Disco's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
35 197 -52 -44 -107 -33
Net Cash From Operating Activities
-23 -22 -46 -26 -8.75 -15
Net Cash From Continuing Operating Activities
-23 -22 -46 -26 -8.75 -15
Net Income / (Loss) Continuing Operations
-23 -24 -71 -42 -56 -44
Consolidated Net Income / (Loss)
-23 -24 -71 -42 -56 -44
Depreciation Expense
1.62 1.67 2.97 4.16 3.93 3.66
Amortization Expense
- - - 0.00 -1.06 -3.44
Non-Cash Adjustments To Reconcile Net Income
3.86 7.66 26 20 41 40
Changes in Operating Assets and Liabilities, net
-5.32 -6.63 -3.83 -7.85 2.75 -11
Net Cash From Investing Activities
-1.90 -3.11 -9.69 -20 -78 -18
Net Cash From Continuing Investing Activities
-1.90 -3.11 -9.69 -20 -78 -18
Purchase of Property, Plant & Equipment
-1.90 -3.11 -4.38 -4.86 -2.78 -3.05
Purchase of Investments
- - - 0.00 -88 -206
Sale of Property, Plant & Equipment
- - 0.00 0.00 0.00 0.01
Sale and/or Maturity of Investments
- - - 0.00 13 191
Net Cash From Financing Activities
60 222 3.47 1.87 -20 0.02
Net Cash From Continuing Financing Activities
60 222 3.47 1.87 -20 0.02
Repayment of Debt
-23 -0.11 -0.04 -0.04 -0.04 -0.04
Repurchase of Common Equity
-0.14 -0.48 -0.26 -0.09 -0.13 -0.11
Payment of Dividends
- - - 0.00 -0.46 -0.30
Issuance of Common Equity
0.00 220 -0.28 1.46 0.60 0.42
Other Financing Activities, net
0.34 2.43 4.06 0.54 0.08 0.04
Cash Income Taxes Paid
0.09 0.10 0.40 0.77 - 1.22

Quarterly Cash Flow Statements for CS Disco

This table details how cash moves in and out of CS Disco's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
1.90 -11 -19 -53 -24 -18 -13 7.13 -9.15 -2.01 -6.76
Net Cash From Operating Activities
3.18 -7.33 -0.65 -2.86 2.09 -10 -4.22 -0.98 0.76 -12 -1.07
Net Cash From Continuing Operating Activities
3.18 -7.33 -0.65 -2.86 2.09 -10 -4.22 -0.98 0.76 -12 -1.07
Net Income / (Loss) Continuing Operations
-5.84 -11 -11 -9.16 -25 -11 -11 -14 -8.50 -9.62 -8.66
Consolidated Net Income / (Loss)
-5.84 -11 -11 -9.16 -25 -11 -11 -14 -8.50 -9.62 -8.66
Depreciation Expense
1.15 1.08 1.03 0.99 0.83 0.93 0.90 0.90 0.93 0.98 0.60
Amortization Expense
- 0.00 - -0.26 -0.80 -0.83 -0.88 -0.86 -0.88 -0.79 -0.78
Non-Cash Adjustments To Reconcile Net Income
6.11 6.50 7.12 6.59 21 6.97 7.60 23 2.81 6.46 5.77
Changes in Operating Assets and Liabilities, net
1.76 -4.33 2.03 -1.02 6.07 -6.17 -1.04 -10 6.41 -8.72 2.00
Net Cash From Investing Activities
-1.27 -0.69 -0.66 -51 -26 -7.66 -8.63 7.96 -9.87 9.59 -5.51
Net Cash From Continuing Investing Activities
-1.27 -0.69 -0.66 -51 -26 -7.66 -8.63 7.96 -9.87 9.59 -5.51
Purchase of Property, Plant & Equipment
-1.27 -0.69 -0.66 -0.88 -0.56 -0.53 -0.97 -1.06 -0.51 -0.70 -1.15
Purchase of Investments
- 0.00 - -50 -38 -45 -47 -63 -51 -34 -43
Sale of Property, Plant & Equipment
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Sale and/or Maturity of Investments
- 0.00 - - - 38 39 73 41 44 39
Net Cash From Financing Activities
-0.01 -2.85 -17 0.21 0.01 -0.08 -0.01 0.15 -0.04 0.09 -0.18
Net Cash From Continuing Financing Activities
-0.01 -2.85 -17 0.21 0.01 -0.08 -0.01 0.15 -0.04 0.09 -0.18
Repayment of Debt
-0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01
Repurchase of Common Equity
-0.03 -0.04 -0.03 -0.03 20 -0.02 -0.02 -0.03 -0.04 -0.13 -0.17
Cash Income Taxes Paid
0.27 0.20 0.27 0.11 0.32 0.29 0.65 0.13 0.17 0.11 0.39

Annual Balance Sheets for CS Disco

This table presents CS Disco's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
79 287 256 232 180 174
Total Current Assets
73 281 232 192 157 153
Cash & Equivalents
59 255 203 160 53 20
Short-Term Investments
- - - 0.00 76 95
Accounts Receivable
13 21 23 27 23 26
Prepaid Expenses
- - 5.58 5.80 4.69 4.74
Other Current Assets
1.36 4.63 - - 0.00 8.04
Plant, Property, & Equipment, net
0.00 5.34 7.51 9.66 7.88 7.58
Total Noncurrent Assets
6.26 1.22 17 30 16 13
Goodwill
- 0.00 5.90 5.90 5.90 5.90
Intangible Assets
- 0.00 0.96 15 0.40 0.21
Other Noncurrent Operating Assets
6.26 1.22 10 8.97 9.21 6.96
Total Liabilities & Shareholders' Equity
79 287 256 232 180 174
Total Liabilities
13 19 33 31 33 46
Total Current Liabilities
12 19 23 23 26 40
Accounts Payable
3.59 4.69 8.49 5.23 3.99 3.89
Accrued Expenses
0.64 2.84 4.71 5.50 5.95 18
Current Deferred Revenue
1.64 2.18 4.10 4.29 4.30 5.38
Current Employee Benefit Liabilities
5.24 7.96 3.54 6.23 9.13 10
Other Current Liabilities
1.13 0.99 1.94 1.87 2.33 2.67
Total Noncurrent Liabilities
0.99 0.08 9.92 8.09 7.11 5.10
Other Noncurrent Operating Liabilities
0.99 0.08 9.92 8.09 7.11 5.10
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-95 269 224 200 148 128
Total Preferred & Common Equity
-95 269 224 200 148 128
Preferred Stock
- 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-95 269 224 200 148 128
Common Stock
8.20 396 422 441 445 470
Retained Earnings
-103 -127 -198 -240 -297 -342
Accumulated Other Comprehensive Income / (Loss)
- - - 0.00 0.04 0.03

Quarterly Balance Sheets for CS Disco

This table presents CS Disco's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
230 217 198 194 168 165 175 162 161
Total Current Assets
191 179 160 157 146 143 153 143 142
Cash & Equivalents
158 149 130 77 35 22 29 18 11
Short-Term Investments
- - - 50 84 93 85 85 91
Accounts Receivable
27 25 25 24 22 24 24 27 28
Prepaid Expenses
- 5.39 4.81 6.32 4.46 4.57 6.10 4.57 4.10
Other Current Assets
6.29 - - - - - 9.24 8.08 8.13
Plant, Property, & Equipment, net
0.00 9.52 9.23 9.24 7.54 7.67 0.00 7.39 7.71
Total Noncurrent Assets
39 29 29 28 15 14 22 12 12
Goodwill
5.90 5.90 5.90 5.90 5.90 5.90 5.90 5.90 5.90
Intangible Assets
15 15 15 14 0.34 0.30 0.25 0.16 0.12
Other Noncurrent Operating Assets
19 8.68 8.18 7.68 8.66 8.10 16 6.40 6.09
Total Liabilities & Shareholders' Equity
230 217 198 194 168 165 175 162 161
Total Liabilities
29 24 27 27 26 27 44 38 41
Total Current Liabilities
21 17 20 21 19 21 39 34 38
Accounts Payable
6.49 2.00 4.04 3.41 5.41 3.12 3.46 2.70 4.24
Accrued Expenses
4.16 6.34 5.46 5.85 3.90 6.19 21 19 18
Current Deferred Revenue
2.97 3.50 3.52 3.04 3.91 3.49 4.27 4.34 4.19
Current Employee Benefit Liabilities
5.53 3.13 5.51 6.82 3.69 5.81 7.96 4.94 8.56
Other Current Liabilities
1.95 2.02 1.95 1.87 2.50 2.56 2.61 2.73 2.78
Total Noncurrent Liabilities
8.12 7.13 6.64 6.14 6.45 5.81 5.14 4.43 3.72
Other Noncurrent Operating Liabilities
8.12 7.13 6.64 6.14 6.45 5.81 5.14 4.43 3.72
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
201 193 171 167 142 138 131 124 120
Total Preferred & Common Equity
201 193 171 167 142 138 131 124 120
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
201 193 171 167 142 138 131 124 120
Common Stock
436 444 434 439 451 458 464 475 480
Retained Earnings
-235 -251 -263 -272 -309 -320 -333 -351 -360
Accumulated Other Comprehensive Income / (Loss)
- - - 0.06 0.00 -0.01 0.01 -0.02 -0.04

Annual Metrics And Ratios for CS Disco

This table displays calculated financial ratios and metrics derived from CS Disco's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 57,624,792.00 59,037,755.00 60,627,445.00 - 62,491,594.00
DEI Adjusted Shares Outstanding
0.00 57,624,792.00 59,037,755.00 60,627,445.00 - 62,491,594.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -0.42 -1.20 -0.70 - -0.71
Growth Metrics
- - - - - -
Revenue Growth
0.00% 67.06% 18.23% 2.15% 4.89% 8.29%
EBITDA Growth
0.00% -6.66% -199.28% 44.46% -40.02% 17.42%
EBIT Growth
0.00% -6.41% -190.89% 40.91% -32.93% 21.31%
NOPAT Growth
0.00% -5.90% -201.35% 30.59% -23.83% 22.03%
Net Income Growth
0.00% -6.43% -190.69% 40.44% -32.32% 20.44%
EPS Growth
0.00% 58.05% -64.38% 41.67% -32.86% 22.58%
Operating Cash Flow Growth
0.00% 4.71% -112.61% 44.51% 65.73% -70.72%
Free Cash Flow Firm Growth
0.00% 0.00% -154.55% 3.78% 62.36% -38.45%
Invested Capital Growth
0.00% 80.62% 54.48% 100.00% -54.92% -26.52%
Revenue Q/Q Growth
0.00% 0.00% -0.93% 2.38% 0.88% 2.73%
EBITDA Q/Q Growth
0.00% 0.00% -16.10% 35.58% -64.21% 28.08%
EBIT Q/Q Growth
0.00% 0.00% -16.22% 32.94% -52.92% 27.96%
NOPAT Q/Q Growth
0.00% 0.00% -18.24% 19.85% -42.65% 25.98%
Net Income Q/Q Growth
0.00% 0.00% -15.66% 23.36% -53.17% 27.34%
EPS Q/Q Growth
0.00% 0.00% -22.45% 23.91% -57.63% 29.41%
Operating Cash Flow Q/Q Growth
0.00% 9.09% -16.49% 32.93% -14.19% -9.74%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 15.30% 23.95% -29.85%
Invested Capital Q/Q Growth
0.00% 0.00% -5.85% -6.01% -54.56% -21.20%
Profitability Metrics
- - - - - -
Gross Margin
70.12% 72.80% 74.73% 74.69% 74.17% 74.86%
EBITDA Margin
-30.94% -19.76% -50.01% -27.19% -36.30% -27.68%
Operating Margin
-32.88% -20.84% -53.12% -36.10% -42.61% -30.68%
EBIT Margin
-33.31% -21.22% -52.21% -30.20% -38.28% -27.82%
Profit (Net Income) Margin
-33.42% -21.29% -52.34% -30.52% -38.51% -28.29%
Tax Burden Percent
100.31% 100.33% 100.26% 101.06% 100.60% 101.70%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-215.53% -162.67% -299.27% -114.07% -146.04% -211.22%
ROIC Less NNEP Spread (ROIC-NNEP)
-203.37% -157.79% -290.33% -110.07% -137.33% -202.45%
Return on Net Nonoperating Assets (RNNOA)
180.81% 148.12% 270.52% 94.19% 113.97% 179.02%
Return on Equity (ROE)
-34.72% -14.55% -28.75% -19.88% -32.07% -32.20%
Cash Return on Invested Capital (CROIC)
0.00% -220.13% -342.09% -180.74% -70.34% -180.64%
Operating Return on Assets (OROA)
-28.82% -13.24% -25.96% -17.10% -26.92% -24.65%
Return on Assets (ROA)
-28.91% -13.28% -26.03% -17.28% -27.08% -25.07%
Return on Common Equity (ROCE)
50.03% -7.56% -28.75% -19.88% -32.07% -32.20%
Return on Equity Simple (ROE_SIMPLE)
24.10% -9.06% -31.64% -21.04% -37.81% 0.00%
Net Operating Profit after Tax (NOPAT)
-16 -17 -50 -35 -43 -34
NOPAT Margin
-23.01% -14.59% -37.18% -25.27% -29.83% -21.48%
Net Nonoperating Expense Percent (NNEP)
-12.16% -4.88% -8.94% -4.00% -8.71% -8.77%
Return On Investment Capital (ROIC_SIMPLE)
- - - -17.42% -29.29% -26.30%
Cost of Revenue to Revenue
29.88% 27.20% 25.27% 25.31% 25.83% 25.14%
SG&A Expenses to Revenue
20.30% 22.40% 30.13% 24.07% 28.34% 31.18%
R&D to Revenue
38.86% 30.10% 43.83% 37.38% 35.56% 36.08%
Operating Expenses to Revenue
103.00% 93.64% 127.85% 110.79% 116.78% 105.55%
Earnings before Interest and Taxes (EBIT)
-23 -24 -71 -42 -55 -44
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-21 -23 -68 -38 -53 -43
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 7.67 1.67 2.30 2.03 3.79
Price to Tangible Book Value (P/TBV)
0.00 7.67 1.72 2.56 2.12 3.97
Price to Revenue (P/Rev)
3.27 18.02 2.76 3.33 2.06 3.09
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
44.64 136.71 8.33 7.37 9.24 27.41
Enterprise Value to Revenue (EV/Rev)
4.77 15.78 1.26 2.18 1.17 2.36
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.89 -0.94 -0.93 -0.86 -0.83 -0.88
Leverage Ratio
1.20 1.10 1.10 1.15 1.18 1.28
Compound Leverage Factor
1.20 1.10 1.10 1.15 1.18 1.28
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
244.09% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-144.09% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
9.17 66.61 6.36 8.27 3.82 4.49
Noncontrolling Interest Sharing Ratio
244.09% 48.06% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Current Ratio
5.95 15.06 10.17 8.32 6.11 3.78
Quick Ratio
5.84 14.81 9.93 8.07 5.93 3.47
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -23 -57 -55 -21 -29
Operating Cash Flow to CapEx
-1,192.86% -696.56% -1,051.03% -525.87% -315.05% -490.51%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.87 0.62 0.50 0.57 0.70 0.89
Accounts Receivable Turnover
5.30 6.80 6.22 5.56 5.78 6.44
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 21.05 16.09 16.51 20.29
Accounts Payable Turnover
5.70 7.52 5.19 5.09 8.11 10.00
Days Sales Outstanding (DSO)
68.86 53.71 58.67 65.70 63.14 56.71
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
64.04 48.56 70.36 71.64 45.01 36.49
Cash Conversion Cycle (CCC)
4.81 5.16 -11.69 -5.94 18.13 20.22
Capital & Investment Metrics
- - - - - -
Invested Capital
7.31 13 20 41 18 14
Invested Capital Turnover
9.37 11.15 8.05 4.51 4.90 9.83
Increase / (Decrease) in Invested Capital
0.00 5.89 7.19 20 -22 -4.88
Enterprise Value (EV)
326 1,805 170 301 170 370
Market Capitalization
224 2,060 373 460 299 485
Book Value per Share
($7.21) $4.66 $3.79 $3.30 $2.46 $2.05
Tangible Book Value per Share
($7.21) $4.66 $3.67 $2.96 $2.36 $1.95
Total Capital
66 269 224 200 148 128
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-59 -255 -203 -160 -129 -115
Capital Expenditures (CapEx)
1.90 3.11 4.38 4.86 2.78 3.05
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2.04 6.73 5.53 9.67 2.12 -2.03
Debt-free Net Working Capital (DFNWC)
61 262 209 169 131 113
Net Working Capital (NWC)
61 262 209 169 131 113
Net Nonoperating Expense (NNE)
7.12 7.66 20 7.26 13 11
Net Nonoperating Obligations (NNO)
-59 -255 -203 -160 -129 -115
Total Depreciation and Amortization (D&A)
1.62 1.67 2.97 4.16 2.87 0.21
Debt-free, Cash-free Net Working Capital to Revenue
2.97% 5.88% 4.09% 7.00% 1.46% -1.29%
Debt-free Net Working Capital to Revenue
88.55% 229.31% 154.43% 122.54% 90.61% 71.77%
Net Working Capital to Revenue
88.55% 229.31% 154.43% 122.54% 90.61% 71.77%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.73) ($1.20) ($0.70) ($0.93) ($0.72)
Adjusted Weighted Average Basic Shares Outstanding
0.00 33.21M 58.75M 60.14M 60.21M 61.72M
Adjusted Diluted Earnings per Share
$0.00 ($0.73) ($1.20) ($0.70) ($0.93) ($0.72)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 33.21M 58.75M 60.14M 60.21M 61.72M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 58.23M 59.45M 61.06M 60.38M 63.33M
Normalized Net Operating Profit after Tax (NOPAT)
-16 -17 -50 -35 -33 -34
Normalized NOPAT Margin
-23.01% -14.59% -37.18% -25.27% -22.48% -21.48%
Pre Tax Income Margin
-33.31% -21.22% -52.21% -30.20% -38.28% -27.82%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% -0.82% -0.67%
Augmented Payout Ratio
-0.60% -1.96% -0.37% -0.21% -1.05% -0.90%

Quarterly Metrics And Ratios for CS Disco

This table displays calculated financial ratios and metrics derived from CS Disco's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
60,627,445.00 60,627,445.00 59,976,004.00 59,480,438.00 - 60,383,445.00 60,807,053.00 61,741,846.00 62,491,594.00 63,329,013.00 64,134,406.00
DEI Adjusted Shares Outstanding
60,627,445.00 60,627,445.00 59,976,004.00 59,480,438.00 - 60,383,445.00 60,807,053.00 61,741,846.00 62,491,594.00 63,329,013.00 64,134,406.00
DEI Earnings Per Adjusted Shares Outstanding
-0.10 -0.17 -0.18 -0.15 - -0.19 -0.18 -0.22 -0.14 -0.15 -0.14
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.85% 7.37% 5.04% 3.79% 3.52% 3.04% 5.84% 12.83% 11.28% 14.27% 13.23%
EBITDA Growth
75.65% 51.39% 29.99% -2,487.07% -435.83% -18.43% -9.05% -62.32% 67.41% 16.74% 17.72%
EBIT Growth
71.01% 48.38% 27.81% -1,180.45% -330.45% -7.24% 1.18% -49.61% 67.25% 15.80% 19.61%
NOPAT Growth
61.66% 44.65% 27.11% -275.46% -240.37% -2.25% 4.64% -32.96% 64.63% 19.96% 21.96%
Net Income Growth
68.75% 48.04% 27.36% -789.13% -331.51% -7.66% 0.20% -49.21% 66.26% 15.58% 19.92%
EPS Growth
70.97% 50.00% 28.00% -650.00% -377.78% -11.76% 0.00% -46.67% 69.77% 21.05% 27.78%
Operating Cash Flow Growth
133.92% 50.31% 90.79% 58.59% -34.24% -43.22% -549.38% 65.73% -63.51% -11.30% 74.58%
Free Cash Flow Firm Growth
-21.48% -65.35% -42.96% 80.27% 115.94% 142.45% 137.46% 381.58% -138.78% -137.55% -119.65%
Invested Capital Growth
100.00% 84.06% 63.80% -6.75% -54.92% -47.47% -42.75% -57.63% -26.52% -10.50% -19.83%
Revenue Q/Q Growth
2.29% -0.48% 1.22% 0.72% 2.02% -0.94% 3.96% 7.38% 0.62% 1.73% 3.02%
EBITDA Q/Q Growth
-1,438.51% -102.25% -2.97% 14.37% -203.05% 55.63% 5.18% -27.46% 39.22% -13.35% 6.30%
EBIT Q/Q Growth
-722.38% -80.78% -2.22% 15.74% -170.92% 55.29% 5.81% -27.57% 39.03% -14.93% 10.07%
NOPAT Q/Q Growth
-165.00% -60.64% -0.42% 12.17% -140.23% 51.74% 6.34% -22.46% 36.09% -9.21% 8.69%
Net Income Q/Q Growth
-466.99% -81.20% -2.38% 15.47% -175.17% 54.79% 5.10% -26.39% 37.78% -13.13% 9.98%
EPS Q/Q Growth
-350.00% -88.89% -5.88% 16.67% -186.67% 55.81% 5.26% -22.22% 40.91% -15.38% 13.33%
Operating Cash Flow Q/Q Growth
146.01% -330.87% 91.13% -339.54% 173.08% -602.78% 59.79% 76.81% 177.83% -1,633.33% 90.82%
Free Cash Flow Firm Q/Q Growth
-8.44% -12.33% 15.03% 80.94% 187.61% 199.22% -25.02% 43.27% -112.07% -189.69% 60.76%
Invested Capital Q/Q Growth
-6.01% 9.05% -8.07% -1.03% -54.56% 27.05% 0.19% -26.75% -21.20% 54.77% -10.25%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
75.68% 75.11% 74.20% 73.14% 74.23% 74.07% 74.59% 75.54% 75.15% 74.22% 74.43%
EBITDA Margin
-13.03% -26.49% -26.94% -22.91% -67.46% -30.44% -27.76% -32.95% -19.90% -22.18% -20.17%
Operating Margin
-21.48% -34.67% -34.40% -29.99% -70.62% -34.40% -30.99% -35.34% -22.45% -24.10% -21.36%
EBIT Margin
-16.24% -29.51% -29.80% -24.93% -67.55% -30.71% -27.82% -33.05% -20.03% -22.63% -19.75%
Profit (Net Income) Margin
-16.34% -29.75% -30.09% -25.25% -68.11% -31.08% -28.37% -33.40% -20.65% -22.96% -20.07%
Tax Burden Percent
105.07% 100.82% 100.98% 101.31% 100.09% 101.22% 101.98% 101.04% 103.10% 101.49% 101.58%
Interest Burden Percent
95.73% 100.00% 100.00% 100.00% 100.74% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-67.88% -99.38% -104.04% -71.90% -242.02% -103.61% -99.90% -131.13% -154.54% -123.52% -118.51%
ROIC Less NNEP Spread (ROIC-NNEP)
-67.62% -98.22% -102.64% -70.81% -237.24% -101.69% -97.82% -128.19% -152.87% -121.22% -116.46%
Return on Net Nonoperating Assets (RNNOA)
57.86% 81.57% 84.60% 54.69% 196.88% 81.12% 77.45% 103.40% 135.18% 101.05% 97.43%
Return on Equity (ROE)
-10.01% -17.81% -19.43% -17.21% -45.14% -22.49% -22.45% -27.74% -19.36% -22.47% -21.08%
Cash Return on Invested Capital (CROIC)
-180.74% -140.56% -123.41% -65.26% -70.34% -65.71% -79.39% -77.03% -180.64% -133.15% -120.78%
Operating Return on Assets (OROA)
-9.20% -18.09% -19.70% -16.86% -47.51% -23.26% -22.70% -27.34% -17.75% -22.20% -20.24%
Return on Assets (ROA)
-9.25% -18.23% -19.89% -17.08% -47.90% -23.54% -23.15% -27.62% -18.30% -22.53% -20.56%
Return on Common Equity (ROCE)
-10.01% -17.81% -19.43% -17.21% -45.14% -22.49% -22.45% -27.74% -19.36% -22.47% -21.08%
Return on Equity Simple (ROE_SIMPLE)
0.00% -16.76% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-5.37 -8.63 -8.67 -7.61 -18 -8.83 -8.27 -10 -6.47 -7.07 -6.45
NOPAT Margin
-15.04% -24.27% -24.08% -20.99% -49.44% -24.08% -21.69% -24.74% -15.71% -16.87% -14.95%
Net Nonoperating Expense Percent (NNEP)
-0.26% -1.16% -1.40% -1.09% -4.79% -1.92% -2.08% -2.95% -1.67% -2.30% -2.04%
Return On Investment Capital (ROIC_SIMPLE)
-2.68% -4.47% -5.07% -4.55% -12.40% -6.21% -6.00% -7.75% -5.05% -5.70% -5.37%
Cost of Revenue to Revenue
24.32% 24.89% 25.80% 26.86% 25.77% 25.93% 25.41% 24.46% 24.85% 25.78% 25.57%
SG&A Expenses to Revenue
27.66% 31.39% 29.76% 26.63% 25.71% 29.95% 28.93% 41.35% 24.26% 24.81% 22.07%
R&D to Revenue
29.46% 33.96% 35.80% 35.18% 37.26% 38.90% 36.66% 32.80% 36.31% 35.10% 34.61%
Operating Expenses to Revenue
97.16% 109.78% 108.60% 103.14% 144.86% 108.48% 105.58% 110.88% 97.60% 98.31% 95.79%
Earnings before Interest and Taxes (EBIT)
-5.81 -10 -11 -9.04 -25 -11 -11 -14 -8.25 -9.48 -8.52
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-4.66 -9.42 -9.70 -8.31 -25 -11 -11 -13 -8.20 -9.29 -8.70
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.30 2.55 2.09 2.09 2.03 1.74 1.93 3.05 3.79 1.95 2.02
Price to Tangible Book Value (P/TBV)
2.56 2.86 2.38 2.38 2.12 1.82 2.02 3.20 3.97 2.05 2.12
Price to Revenue (P/Rev)
3.33 3.51 2.51 2.44 2.06 1.69 1.80 2.61 3.09 1.49 1.45
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
7.37 7.74 5.56 5.51 9.24 5.49 6.46 16.65 27.41 6.64 7.52
Enterprise Value to Revenue (EV/Rev)
2.18 2.45 1.60 1.55 1.17 0.88 1.02 1.87 2.36 0.86 0.84
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.86 -0.83 -0.82 -0.77 -0.83 -0.80 -0.79 -0.81 -0.88 -0.83 -0.84
Leverage Ratio
1.15 1.13 1.15 1.15 1.18 1.15 1.18 1.24 1.28 1.24 1.26
Compound Leverage Factor
1.10 1.13 1.15 1.15 1.19 1.15 1.18 1.24 1.28 1.24 1.26
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
8.78 12.02 7.44 7.20 4.38 4.71 4.77 4.15 5.16 2.36 2.04
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
8.32 10.51 7.82 7.49 6.11 7.50 6.75 3.93 3.78 4.19 3.77
Quick Ratio
8.07 10.19 7.59 7.19 5.93 7.27 6.54 3.53 3.47 3.82 3.45
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-26 -29 -25 -4.69 4.11 12 9.21 13 -1.59 -4.61 -1.81
Operating Cash Flow to CapEx
250.20% -1,065.41% -99.09% -326.14% 374.87% -2,007.27% -438.32% -92.88% 150.89% -1,678.74% -93.71%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.57 0.61 0.66 0.68 0.70 0.76 0.82 0.83 0.89 0.98 1.02
Accounts Receivable Turnover
5.56 5.81 5.70 5.62 5.78 6.23 6.02 6.33 6.44 6.60 6.45
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
16.09 16.23 15.92 0.00 16.51 17.11 17.52 0.00 20.29 21.71 21.74
Accounts Payable Turnover
5.09 8.32 7.81 7.39 8.11 10.28 10.74 11.27 10.00 10.04 11.44
Days Sales Outstanding (DSO)
65.70 62.79 64.03 64.94 63.14 58.56 60.65 57.64 56.71 55.34 56.58
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
71.64 43.87 46.74 49.38 45.01 35.50 33.99 32.39 36.49 36.35 31.91
Cash Conversion Cycle (CCC)
-5.94 18.92 17.29 15.56 18.13 23.07 26.67 25.25 20.22 18.99 24.67
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
41 44 41 40 18 23 23 17 14 21 19
Invested Capital Turnover
4.51 4.09 4.32 3.42 4.90 4.30 4.60 5.30 9.83 7.32 7.93
Increase / (Decrease) in Invested Capital
20 20 16 -2.93 -22 -21 -17 -23 -4.88 -2.45 -4.64
Enterprise Value (EV)
301 344 227 223 170 128 151 285 370 139 141
Market Capitalization
460 493 357 350 299 247 266 399 485 242 242
Book Value per Share
$3.30 $3.16 $2.85 $2.81 $2.46 $2.35 $2.27 $2.12 $2.05 $1.96 $1.87
Tangible Book Value per Share
$2.96 $2.82 $2.51 $2.47 $2.36 $2.25 $2.17 $2.02 $1.95 $1.86 $1.78
Total Capital
200 193 171 167 148 142 138 131 128 124 120
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-160 -149 -130 -127 -129 -119 -114 -113 -115 -103 -101
Capital Expenditures (CapEx)
1.27 0.69 0.66 0.88 0.56 0.52 0.96 1.05 0.51 0.70 1.15
Debt-free, Cash-free Net Working Capital (DFCFNWC)
9.67 13 9.67 9.33 2.12 7.38 7.26 0.58 -2.03 5.49 2.67
Debt-free Net Working Capital (DFNWC)
169 162 140 136 131 126 122 114 113 109 104
Net Working Capital (NWC)
169 162 140 136 131 126 122 114 113 109 104
Net Nonoperating Expense (NNE)
0.47 1.95 2.17 1.54 6.91 2.57 2.55 3.54 2.03 2.55 2.21
Net Nonoperating Obligations (NNO)
-160 -149 -130 -127 -129 -119 -114 -113 -115 -103 -101
Total Depreciation and Amortization (D&A)
1.15 1.08 1.03 0.73 0.03 0.10 0.02 0.04 0.05 0.19 -0.18
Debt-free, Cash-free Net Working Capital to Revenue
7.00% 9.18% 6.80% 6.50% 1.46% 5.05% 4.90% 0.38% -1.29% 3.38% 1.60%
Debt-free Net Working Capital to Revenue
122.54% 114.97% 98.18% 94.80% 90.61% 86.47% 82.25% 74.71% 71.77% 66.96% 62.27%
Net Working Capital to Revenue
122.54% 114.97% 98.18% 94.80% 90.61% 86.47% 82.25% 74.71% 71.77% 66.96% 62.27%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.09) ($0.17) ($0.18) ($0.15) ($0.43) ($0.19) ($0.18) ($0.22) ($0.13) ($0.15) ($0.13)
Adjusted Weighted Average Basic Shares Outstanding
60.14M 61.19M 59.82M 59.68M 60.21M 60.57M 61.25M 62.09M 61.72M 63.68M 64.49M
Adjusted Diluted Earnings per Share
($0.09) ($0.17) ($0.18) ($0.15) ($0.43) ($0.19) ($0.18) ($0.22) ($0.13) ($0.15) ($0.13)
Adjusted Weighted Average Diluted Shares Outstanding
60.14M 61.19M 59.82M 59.68M 60.21M 60.57M 61.25M 62.09M 61.72M 63.68M 64.49M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
61.06M 59.98M 59.48M 59.91M 60.38M 60.81M 61.74M 62.49M 63.33M 64.13M 64.92M
Normalized Net Operating Profit after Tax (NOPAT)
-5.37 -8.63 -8.67 -7.61 -18 -8.83 -8.27 -10 -6.47 -7.07 -6.45
Normalized NOPAT Margin
-15.04% -24.27% -24.08% -20.99% -49.44% -24.08% -21.69% -24.74% -15.71% -16.87% -14.95%
Pre Tax Income Margin
-15.55% -29.51% -29.80% -24.93% -68.05% -30.71% -27.82% -33.05% -20.03% -22.63% -19.75%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% -1.41% -1.62% -1.26% -0.82% -0.52% -0.52% -0.48% -0.67% 0.00% 0.00%
Augmented Payout Ratio
-0.21% -1.76% -2.05% -1.60% -1.05% -0.72% -0.70% -0.64% -0.90% -0.50% -0.90%

Financials Breakdown Chart

Key Financial Trends

CS Disco’s latest financial statements show improving revenue growth and operating losses, but the company remains unprofitable and continues to consume cash. In Q2 2026, revenue increased to $43.1 million, up 13.2% from $38.1 million in Q2 2025 and 2.6% from $41.9 million in Q1 2026. This represents a meaningful acceleration from the low-single-digit growth seen during parts of 2024 and 2025.

  • Revenue growth is improving: Quarterly revenue increased from $35.7 million in Q4 2023 to $43.1 million in Q2 2026. Year-over-year growth in the latest quarter was 13.2%.
  • Gross margins remain strong and stable: Q2 2026 gross profit was $32.1 million, representing a gross margin of approximately 74.4%. Margins have remained near 74% across the comparable Q2 periods, suggesting relatively consistent service-delivery economics.
  • Operating losses have narrowed: The Q2 2026 operating loss was $9.2 million, improving from $11.8 million in Q2 2025, $10.1 million in Q1 2026 and $14.5 million in Q3 2025. The operating margin improved to approximately negative 21.4% from negative 31.0% in Q2 2025.
  • Operating expenses are becoming more disciplined relative to revenue: Total operating expenses rose only 2.7% year over year in Q2 2026, while revenue grew 13.2%. Selling, general and administrative expense also declined from $11.0 million in Q2 2025 to $9.5 million.
  • Debt exposure is limited: Total liabilities were $41.2 million at June 30, 2026, and the cash-flow statement showed only $11,000 of debt repayment during the quarter. This reduces near-term interest and refinancing risk.
  • Liquidity remains substantial: Cash and short-term investments totaled approximately $101.4 million at the end of Q2 2026, compared with $101.8 million of combined cash and short-term investments in Q2 2025. Current assets of $141.6 million substantially exceeded current liabilities of $37.5 million.
  • Cash flow improved sequentially but remains inconsistent: Cash used in operating activities fell to $1.1 million in Q2 2026 from $11.7 million in Q1 2026. However, operating cash flow was still negative, and the company generated positive operating cash flow in only one of the recent quarters provided, Q4 2025.
  • Investment activity largely drives quarterly cash movements: CS Disco continues to purchase and sell large amounts of short-term investments. Q2 2026 included $43.3 million of investment purchases and $39.0 million of sales or maturities, resulting in a $5.5 million investing cash outflow. These transactions appear primarily related to liquidity management rather than expansionary capital spending.
  • The company remains persistently unprofitable: Q2 2026 net loss was $8.7 million, or $0.13 per diluted share. CS Disco has reported net losses in every income statement period provided, while retained earnings declined to negative $360.1 million.
  • Cash reserves have fallen substantially over the longer term: Cash and equivalents declined from $157.7 million in Q3 2023 to $10.9 million in Q2 2026. Although short-term investments provide additional liquidity, total cash and investments have also fallen from approximately $157.7 million in Q3 2023 to $101.4 million currently.
  • Accounts receivable growth warrants monitoring: Accounts receivable increased 17.2% year over year to $28.0 million in Q2 2026, faster than the company’s latest quarterly revenue growth. If collections weaken, working-capital pressure could increase.
  • Shareholder equity is declining: Total equity fell to $120.2 million in Q2 2026 from $137.9 million in Q2 2025 and $167.3 million in Q3 2024. Continued net losses are reducing the company’s balance-sheet cushion.

Overall, the statements point to a business that is improving its growth rate and operating efficiency, but has not yet reached profitability or sustained positive operating cash flow. The key issue for investors is whether revenue growth can continue outpacing expense growth enough to eliminate the operating loss before the company’s liquidity declines materially.

10/14/26 08:03 AM ETAI Generated. May Contain Errors.

CS Disco Financials - Frequently Asked Questions

According to the most recent income statement we have on file, CS Disco's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

CS Disco's net income appears to be on a downward trend, with a most recent value of -$44.37 million in 2025, falling from -$22.87 million in 2020. The previous period was -$55.77 million in 2024. See CS Disco's forecast for analyst expectations on what's next for the company.

CS Disco's total operating income in 2025 was -$48.12 million, based on the following breakdown:
  • Total Gross Profit: $117.42 million
  • Total Operating Expenses: $165.55 million

Over the last 5 years, CS Disco's total revenue changed from $68.44 million in 2020 to $156.85 million in 2025, a change of 129.2%.

In the past 11 quarters, CS Disco's cash and equivalents has ranged from $10.89 million in Q2 2026 to $157.65 million in Q3 2023, and is currently $10.89 million as of their latest financial filing in Q2 2026.

CS Disco had total debt of $0.00 at the end of 2025, compared with none in 2024, and none in 2020.

Over the last 5 years, CS Disco's book value per share changed from -7.21 in 2020 to 2.05 in 2025.



Financial statements for NYSE:LAW last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners