Viant Technology (DSP) Financials

$11.00 +0.05 (+0.46%)

Closing price 05/21/2026 04:00 PM Eastern

Extended Trading

$10.92 -0.07 (-0.68%)

As of 05/21/2026 07:08 PM Eastern

Annual Income Statements for Viant Technology

This table shows Viant Technology's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2019	2020	2021	2022	2023	2024
Period end date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Net Income / (Loss) Attributable to Common Shareholders	0.00	0.00	-7.74	-12	-3.44	2.36
Consolidated Net Income / (Loss)	9.92	21	-38	-48	-9.94	12
Net Income / (Loss) Continuing Operations	9.92	21	-38	-48	-9.94	12
Total Pre-Tax Income	9.92	21	-38	-48	-9.79	13
Total Operating Income	13	22	-43	-49	-18	3.48
Total Gross Profit	71	77	95	80	102	132
Total Revenue	165	165	224	197	223	289
Operating Revenue	165	165	224	197	223	289
Total Cost of Revenue	94	88	130	117	120	157
Operating Cost of Revenue	94	88	130	117	120	157
Total Operating Expenses	58	55	137	130	121	129
Selling, General & Admin Expense	20	18	47	44	45	51
Marketing Expense	29	29	65	64	51	54
Research & Development Expense	9.24	8.70	25	21	25	24
Total Other Income / (Expense), net	-2.87	-1.13	5.19	1.17	8.50	9.22
Interest Expense	3.95	0.00	-6.11	0.00	0.00	0.00
Interest & Investment Income	-	-1.04	-0.86	1.48	8.59	9.24
Other Income / (Expense), net	1.08	-0.09	-0.06	-0.31	-0.09	-0.01
Income Tax Expense	-	-	0.00	0.00	0.15	0.25
Net Income / (Loss) Attributable to Noncontrolling Interest	0.00	0.00	-30	-36	-6.50	10
Basic Earnings per Share	$31.31	$20.64	($0.63)	($0.84)	($0.23)	$0.15
Weighted Average Basic Shares Outstanding	274.00	400K	12.36M	14.19M	15.22M	16.22M
Diluted Earnings per Share	$27.37	$20.64	($0.63)	($0.84)	($0.23)	$0.14
Weighted Average Diluted Shares Outstanding	1K	1M	12.36M	14.19M	15.22M	20.47M
Weighted Average Basic & Diluted Shares Outstanding	-	400.00	60.82M	61.73M	62.83M	63.07M

This table shows Viant Technology's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025
Period end date	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025	9/30/2025
Net Income / (Loss) Attributable to Common Shareholders	-2.48	-1.06	-0.53	0.63	-0.95	0.06	1.51	1.75	-1.19	0.29	1.00
Consolidated Net Income / (Loss)	-9.38	-3.20	-0.67	3.31	-3.21	1.49	6.46	7.72	-3.31	1.79	5.15
Net Income / (Loss) Continuing Operations	-9.38	-3.20	-0.67	3.31	-3.21	1.49	6.46	7.72	-3.31	1.79	5.15
Total Pre-Tax Income	-9.38	-3.20	-0.49	3.28	-3.31	1.59	6.44	7.98	-3.46	1.50	5.69
Total Operating Income	-11	-5.25	-2.82	0.88	-5.69	-0.77	4.04	5.90	-4.86	0.01	4.23
Total Gross Profit	18	24	29	32	24	31	35	42	31	36	40
Total Revenue	42	57	60	64	53	66	80	90	71	78	86
Operating Revenue	42	57	60	64	53	66	80	90	71	78	86
Total Cost of Revenue	23	34	31	33	30	35	45	48	40	42	46
Operating Cost of Revenue	23	34	31	33	30	35	45	48	40	42	46
Total Operating Expenses	29	29	31	31	29	32	31	37	35	36	36
Selling, General & Admin Expense	11	11	11	12	11	13	13	15	14	13	11
Marketing Expense	12	12	14	13	13	13	13	15	14	15	17
Research & Development Expense	5.89	6.17	6.15	6.54	5.23	5.82	5.63	7.06	6.91	7.69	7.70
Total Other Income / (Expense), net	1.73	2.05	2.33	2.40	2.38	2.36	2.41	2.08	1.40	1.48	1.46
Interest & Investment Income	1.82	2.05	2.33	2.40	2.38	2.36	2.41	2.09	1.72	1.48	1.46
Other Income / (Expense), net	-0.09	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.01	-0.33	0.00	0.00
Income Tax Expense	0.00	0.00	0.18	-0.03	-0.10	0.10	-0.01	0.26	-0.15	-0.29	0.54
Net Income / (Loss) Attributable to Noncontrolling Interest	-6.90	-2.14	-0.15	2.68	-2.27	1.43	4.95	5.97	-2.12	1.50	4.16
Basic Earnings per Share	($0.17)	($0.07)	($0.03)	$0.04	($0.06)	$0.00	$0.09	$0.12	($0.07)	$0.02	$0.06
Weighted Average Basic Shares Outstanding	14.75M	15.14M	15.39M	15.22M	15.95M	16.48M	16.29M	16.22M	16.44M	16.00M	16.33M
Diluted Earnings per Share	($0.17)	($0.07)	($0.03)	$0.04	($0.06)	$0.00	$0.09	$0.11	($0.07)	$0.02	$0.06
Weighted Average Diluted Shares Outstanding	14.75M	15.14M	15.39M	15.22M	15.95M	19.24M	19.99M	20.47M	16.44M	19.90M	19.18M
Weighted Average Basic & Diluted Shares Outstanding	62.15M	62.42M	62.62M	62.83M	63.49M	63.20M	62.85M	63.07M	62.57M	62.95M	62.43M

This table details how cash moves in and out of Viant Technology's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2019	2020	2021	2022	2023	2024
Period end date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Net Change in Cash & Equivalents	2.16	4.81	229	-32	9.89	-11
Net Cash From Operating Activities	13	19	29	-3.53	38	52
Net Cash From Continuing Operating Activities	13	19	29	-3.53	38	52
Net Income / (Loss) Continuing Operations	9.92	21	-38	-48	-9.94	12
Consolidated Net Income / (Loss)	9.92	21	-38	-48	-9.94	12
Depreciation Expense	10	10	11	13	15	16
Amortization Expense	-	0.00	0.00	2.86	3.95	4.02
Non-Cash Adjustments To Reconcile Net Income	1.72	-0.52	63	29	29	18
Changes in Operating Assets and Liabilities, net	-8.76	-11	-7.66	-0.62	0.29	0.47
Net Cash From Investing Activities	-7.81	-7.84	-7.37	-8.83	-13	-28
Net Cash From Continuing Investing Activities	-7.81	-7.84	-7.37	-8.83	-13	-28
Purchase of Property, Plant & Equipment	-7.81	-7.84	-7.37	-8.83	-13	-18
Acquisitions	-	-	-	0.00	0.00	-10
Net Cash From Financing Activities	-3.06	-6.22	208	-20	-14	-35
Net Cash From Continuing Financing Activities	-3.06	-6.22	208	-20	-14	-35
Repayment of Debt	-25	-1.71	-2.61	-18	0.00	-0.33
Repurchase of Preferred Equity	7.50	-	-	0.00	0.00	-22
Payment of Dividends	0.00	-11	-7.29	-0.02	-10	-5.95
Other Financing Activities, net	-3.56	6.04	-15	-2.04	-4.24	-7.58
Cash Interest Paid	0.01	1.07	0.66	0.24	0.22	0.28

This table details how cash moves in and out of Viant Technology's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025
Period end date	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025	9/30/2025
Net Change in Cash & Equivalents	-4.83	2.16	-0.89	13	-10	3.69	4.89	-9.58	-31	-1.06	-12
Net Cash From Operating Activities	-0.57	11	3.65	23	3.84	14	17	16	-4.45	21	3.05
Net Cash From Continuing Operating Activities	-0.57	11	3.65	23	3.84	14	17	16	-4.45	21	3.05
Net Income / (Loss) Continuing Operations	-9.38	-3.20	-0.67	3.31	-3.21	1.49	6.46	7.72	-3.31	1.79	5.15
Consolidated Net Income / (Loss)	-9.38	-3.20	-0.67	3.31	-3.21	1.49	6.46	7.72	-3.31	1.79	5.15
Depreciation Expense	3.41	3.54	3.78	4.00	4.15	4.17	4.04	4.11	4.32	4.56	4.81
Amortization Expense	-	-	1.00	1.01	0.99	-	-	1.04	1.13	0.98	0.96
Non-Cash Adjustments To Reconcile Net Income	7.82	8.33	8.76	3.81	3.34	4.69	2.97	5.36	4.96	5.20	4.89
Changes in Operating Assets and Liabilities, net	-2.42	0.81	-9.22	11	-1.42	4.03	0.62	-1.74	-12	8.41	-13
Net Cash From Investing Activities	-2.67	-3.79	-3.20	-3.82	-4.06	-4.70	-4.66	-14	-4.04	-8.53	-4.87
Net Cash From Continuing Investing Activities	-2.67	-3.79	-3.20	-3.82	-4.06	-4.70	-4.66	-14	-4.04	-8.53	-4.87
Purchase of Property, Plant & Equipment	-2.67	-3.79	-3.20	-3.82	-4.06	-4.70	-4.66	-4.32	-3.72	-4.80	-4.87
Acquisitions	-	-	-	-	0.00	-	-	-	-0.32	-0.23	-0.01
Net Cash From Financing Activities	-1.59	-5.47	-1.34	-5.98	-10	-5.99	-7.52	-12	-23	-13	-9.71
Net Cash From Continuing Financing Activities	-1.59	-5.47	-1.34	-5.98	-10	-5.99	-7.52	-12	-23	-13	-9.71
Repurchase of Preferred Equity	0.00	-	-	-	-0.03	-5.27	-6.49	-9.78	-17	-11	-9.97
Payment of Dividends	-0.03	-4.82	-0.36	-4.95	-4.72	-0.45	-0.14	-0.65	-3.65	-2.98	0.00
Other Financing Activities, net	-1.57	-0.66	-0.98	-1.03	-5.43	-0.27	-0.89	-1.00	-2.01	0.60	0.26
Cash Interest Paid	0.04	0.04	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07

This table presents Viant Technology's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2020	2021	2022	2023	2024
Period end date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Total Assets	134	389	378	405	441
Total Current Assets	104	352	315	340	362
Cash & Equivalents	9.63	238	207	216	205
Accounts Receivable	90	111	102	117	147
Prepaid Expenses	4.49	2.97	6.63	6.49	10
Plant, Property, & Equipment, net	14	22	23	28	31
Total Noncurrent Assets	16	15	40	36	47
Goodwill	12	12	12	12	19
Intangible Assets	3.02	1.79	0.67	0.20	3.05
Other Noncurrent Operating Assets	0.37	0.41	27	24	25
Total Liabilities & Shareholders' Equity	134	389	378	405	441
Total Liabilities	106	107	112	131	167
Total Current Liabilities	80	83	87	109	145
Accounts Payable	30	33	37	47	71
Accrued Expenses	34	46	44	50	59
Current Deferred Revenue	2.73	1.32	0.12	0.32	0.58
Other Current Liabilities	2.55	2.53	5.71	11	15
Total Noncurrent Liabilities	26	23	25	22	21
Long-Term Debt	20	18	0.00	0.00	0.00
Other Noncurrent Operating Liabilities	0.45	0.77	25	22	21
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	20	283	266	274	274
Total Preferred & Common Equity	20	60	59	68	54
Preferred Stock	0.00	0.00	0.00	0.00	0.00
Total Common Equity	20	60	59	68	54
Common Stock	92	83	96	113	125
Retained Earnings	-72	-20	-36	-44	-51
Treasury Stock	0.00	-2.65	-0.48	-1.13	-21
Noncontrolling Interest	0.00	222	207	206	220

This table presents Viant Technology's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q2 2022	Q3 2022	Q1 2023	Q2 2023	Q3 2023	Q1 2024	Q2 2024	Q3 2024	Q1 2025	Q2 2025	Q3 2025
Period end date	6/30/2022	9/30/2022	3/31/2023	6/30/2023	9/30/2023	3/31/2024	6/30/2024	9/30/2024	3/31/2025	6/30/2025	9/30/2025
Total Assets	360	358	349	361	378	395	409	430	395	398	396
Total Current Assets	304	299	286	298	314	328	341	360	316	316	314
Cash & Equivalents	207	200	202	204	203	206	210	215	174	173	161
Accounts Receivable	93	94	81	90	106	114	123	136	131	135	143
Prepaid Expenses	2.91	6.01	3.77	4.19	5.03	7.98	8.68	10	11	7.60	9.50
Plant, Property, & Equipment, net	23	23	24	26	27	29	30	31	33	34	35
Total Noncurrent Assets	34	37	38	38	37	38	37	38	46	48	47
Goodwill	12	12	12	12	12	12	12	12	19	19	19
Intangible Assets	1.22	0.95	0.51	0.41	0.30	0.15	0.13	0.11	3.43	3.26	3.08
Other Noncurrent Operating Assets	20	23	26	25	25	26	25	26	23	26	25
Total Liabilities & Shareholders' Equity	360	358	349	361	378	395	409	430	395	398	396
Total Liabilities	90	93	87	97	110	125	137	153	137	142	137
Total Current Liabilities	71	71	63	74	87	101	114	130	117	123	120
Accounts Payable	28	30	21	32	32	52	63	66	60	67	61
Accrued Expenses	39	36	35	36	44	43	45	56	47	48	50
Current Deferred Revenue	0.06	0.07	1.06	0.18	1.30	0.18	0.21	0.35	0.25	0.59	0.61
Other Current Liabilities	3.26	4.24	6.42	6.41	10	2.02	2.30	3.83	9.44	7.37	7.93
Total Noncurrent Liabilities	19	22	24	23	23	24	23	22	20	19	18
Long-Term Debt	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Noncurrent Operating Liabilities	19	0.00	24	23	23	-	-	-	20	19	18
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	270	266	262	264	269	270	272	277	258	256	258
Total Preferred & Common Equity	59	59	60	60	65	66	63	59	36	27	23
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	59	59	60	60	65	66	63	59	36	27	23
Common Stock	89	93	101	103	109	117	120	122	129	129	134
Retained Earnings	-29	-33	-39	-42	-43	-46	-49	-50	-65	-76	-90
Treasury Stock	-0.86	-0.70	-1.57	-1.07	-1.22	-5.46	-7.58	-12	-28	-26	-20
Noncontrolling Interest	211	207	202	204	204	205	209	218	221	228	235

This table displays calculated financial ratios and metrics derived from Viant Technology's official financial filings.

Metric	2019	2020	2021	2022	2023	2024
Period end date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Growth Metrics	-	-	-	-	-	-
Revenue Growth	0.00%	0.22%	35.63%	-12.03%	13.07%	29.74%
EBITDA Growth	0.00%	32.28%	-199.79%	-5.88%	100.88%	7,962.63%
EBIT Growth	0.00%	56.26%	-297.71%	-15.67%	62.91%	118.85%
NOPAT Growth	0.00%	70.12%	-237.62%	-15.11%	62.86%	126.62%
Net Income Growth	0.00%	107.96%	-282.23%	-27.87%	79.32%	225.23%
EPS Growth	0.00%	-24.59%	-103.05%	-33.33%	72.62%	160.87%
Operating Cash Flow Growth	0.00%	44.82%	51.87%	-112.31%	1,169.46%	37.12%
Free Cash Flow Firm Growth	0.00%	0.00%	-153.23%	35.87%	64.02%	33.41%
Invested Capital Growth	0.00%	0.00%	48.34%	-3.89%	-2.14%	19.15%
Revenue Q/Q Growth	0.00%	0.00%	13.27%	-12.52%	4.65%	9.73%
EBITDA Q/Q Growth	0.00%	0.00%	-17.69%	-87.99%	102.82%	27.39%
EBIT Q/Q Growth	0.00%	0.00%	-14.52%	-51.66%	35.43%	323.90%
NOPAT Q/Q Growth	0.00%	0.00%	-14.71%	-52.18%	35.54%	319.78%
Net Income Q/Q Growth	0.00%	0.00%	-16.57%	-47.67%	53.23%	54.88%
EPS Q/Q Growth	0.00%	0.00%	-105.20%	-58.49%	45.24%	100.00%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	-17.58%	76.04%	55.44%	-11.55%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	52.21%	-536.22%	69.65%
Invested Capital Q/Q Growth	0.00%	0.00%	40.89%	-32.88%	-11.80%	-22.84%
Profitability Metrics	-	-	-	-	-	-
Gross Margin	42.96%	46.59%	42.17%	40.80%	45.96%	45.66%
EBITDA Margin	14.57%	19.23%	-14.15%	-17.03%	0.13%	8.28%
Operating Margin	7.76%	13.17%	-19.09%	-24.98%	-8.21%	1.20%
EBIT Margin	8.41%	13.12%	-19.12%	-25.14%	-8.25%	1.20%
Profit (Net Income) Margin	6.02%	12.49%	-16.78%	-24.39%	-4.46%	4.31%
Tax Burden Percent	100.00%	100.00%	100.00%	100.00%	101.54%	98.04%
Interest Burden Percent	71.54%	95.21%	87.76%	97.01%	53.26%	366.45%
Effective Tax Rate	0.00%	0.00%	0.00%	0.00%	0.00%	1.96%
Return on Invested Capital (ROIC)	0.00%	104.84%	-58.10%	-57.09%	-21.87%	5.37%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	88.61%	-50.71%	-50.73%	-23.22%	1.08%
Return on Net Nonoperating Assets (RNNOA)	0.00%	44.62%	33.85%	39.55%	18.19%	-0.83%
Return on Equity (ROE)	0.00%	149.46%	-24.25%	-17.54%	-3.68%	4.54%
Cash Return on Invested Capital (CROIC)	0.00%	-95.16%	-97.03%	-53.12%	-19.71%	-12.11%
Operating Return on Assets (OROA)	0.00%	16.23%	-16.40%	-12.93%	-4.70%	0.82%
Return on Assets (ROA)	0.00%	15.46%	-14.39%	-12.54%	-2.54%	2.94%
Return on Common Equity (ROCE)	0.00%	108.87%	-6.28%	-3.82%	-0.87%	1.01%
Return on Equity Simple (ROE_SIMPLE)	0.00%	102.59%	-62.51%	-81.17%	-14.57%	23.13%
Net Operating Profit after Tax (NOPAT)	13	22	-30	-34	-13	3.41
NOPAT Margin	7.76%	13.17%	-13.37%	-17.49%	-5.74%	1.18%
Net Nonoperating Expense Percent (NNEP)	0.00%	16.24%	-7.39%	-6.37%	1.35%	4.29%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-12.97%	-4.67%	1.24%
Cost of Revenue to Revenue	57.04%	53.41%	57.83%	59.20%	54.04%	54.34%
SG&A Expenses to Revenue	11.99%	10.67%	20.93%	22.55%	20.34%	17.67%
R&D to Revenue	5.60%	5.26%	11.32%	10.80%	11.10%	8.21%
Operating Expenses to Revenue	35.20%	33.42%	61.27%	65.78%	54.16%	44.46%
Earnings before Interest and Taxes (EBIT)	14	22	-43	-50	-18	3.47
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	24	32	-32	-34	0.30	24
Valuation Ratios	-	-	-	-	-	-
Price to Book Value (P/BV)	0.00	12.43	9.78	4.18	6.32	22.17
Price to Tangible Book Value (P/TBV)	0.00	53.42	12.80	5.36	7.76	37.77
Price to Revenue (P/Rev)	1.52	1.51	2.62	1.25	1.94	4.13
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	0.00	505.32
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.20%
Enterprise Value to Invested Capital (EV/IC)	0.00	6.54	9.57	4.18	7.27	17.51
Enterprise Value to Revenue (EV/Rev)	0.00	1.64	2.63	1.25	1.89	4.18
Enterprise Value to EBITDA (EV/EBITDA)	0.00	8.54	0.00	0.00	1,418.01	50.48
Enterprise Value to EBIT (EV/EBIT)	0.00	12.52	0.00	0.00	0.00	348.74
Enterprise Value to NOPAT (EV/NOPAT)	0.00	12.47	0.00	0.00	0.00	354.49
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	14.38	20.57	0.00	11.16	23.35
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-
Debt to Equity	0.00	0.85	0.06	0.00	0.00	0.00
Long-Term Debt to Equity	0.00	0.73	0.06	0.00	0.00	0.00
Financial Leverage	0.00	0.50	-0.67	-0.78	-0.78	-0.77
Leverage Ratio	0.00	4.83	1.68	1.40	1.45	1.54
Compound Leverage Factor	0.00	4.60	1.48	1.36	0.77	5.65
Debt to Total Capital	0.00%	46.01%	5.83%	0.00%	0.00%	0.00%
Short-Term Debt to Total Capital	0.00%	6.56%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	0.00%	39.46%	5.83%	0.00%	0.00%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	14.66%	74.12%	77.71%	75.12%	80.36%
Common Equity to Total Capital	0.00%	39.33%	20.05%	22.29%	24.88%	19.64%
Debt to EBITDA	0.00	0.74	-0.55	0.00	0.00	0.00
Net Debt to EBITDA	0.00	0.44	6.97	0.00	0.00	0.00
Long-Term Debt to EBITDA	0.00	0.64	-0.55	0.00	0.00	0.00
Debt to NOPAT	0.00	1.08	-0.58	0.00	0.00	0.00
Net Debt to NOPAT	0.00	0.64	7.38	0.00	0.00	0.00
Long-Term Debt to NOPAT	0.00	0.93	-0.58	0.00	0.00	0.00
Altman Z-Score	0.00	2.65	4.28	2.00	2.92	5.41
Noncontrolling Interest Sharing Ratio	0.00%	27.16%	74.12%	78.22%	76.39%	77.74%
Liquidity Ratios	-	-	-	-	-	-
Current Ratio	0.00	1.30	4.24	3.61	3.13	2.49
Quick Ratio	0.00	1.25	4.20	3.54	3.07	2.42
Cash Flow Metrics	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	0.00	-20	-50	-32	-12	-7.69
Operating Cash Flow to CapEx	166.81%	240.72%	388.84%	-40.00%	280.14%	291.74%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	3.30	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	1.32	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-
Asset Turnover	0.00	1.24	0.86	0.51	0.57	0.68
Accounts Receivable Turnover	0.00	1.84	2.24	1.86	2.03	2.19
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	11.95	12.40	8.68	8.68	9.68
Accounts Payable Turnover	0.00	2.97	4.14	3.34	2.85	2.65
Days Sales Outstanding (DSO)	0.00	198.27	163.27	196.60	179.39	166.84
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	0.00	123.09	88.21	109.35	127.86	137.79
Cash Conversion Cycle (CCC)	0.00	75.19	75.06	87.24	51.53	29.05
Capital & Investment Metrics	-	-	-	-	-	-
Invested Capital	0.00	42	62	59	58	69
Invested Capital Turnover	0.00	7.96	4.35	3.26	3.81	4.56
Increase / (Decrease) in Invested Capital	0.00	42	20	-2.40	-1.26	11
Enterprise Value (EV)	0.00	271	590	247	421	1,209
Market Capitalization	250	250	588	247	431	1,194
Book Value per Share	$0.00	$50.29	$0.99	$0.96	$1.09	$0.86
Tangible Book Value per Share	$0.00	$11.70	$0.76	$0.75	$0.89	$0.50
Total Capital	0.00	51	300	266	274	274
Total Debt	0.00	24	18	0.00	0.00	0.00
Total Long-Term Debt	0.00	20	18	0.00	0.00	0.00
Net Debt	0.00	14	-221	-207	-216	-205
Capital Expenditures (CapEx)	7.81	7.84	7.37	8.83	13	18
Debt-free, Cash-free Net Working Capital (DFCFNWC)	0.00	18	31	21	15	12
Debt-free Net Working Capital (DFNWC)	0.00	28	269	228	232	217
Net Working Capital (NWC)	0.00	24	269	228	232	217
Net Nonoperating Expense (NNE)	2.87	1.13	7.65	14	-2.86	-9.04
Net Nonoperating Obligations (NNO)	0.00	14	-221	-207	-216	-205
Total Depreciation and Amortization (D&A)	10	10	11	16	19	20
Debt-free, Cash-free Net Working Capital to Revenue	0.00%	10.86%	13.67%	10.74%	6.78%	4.15%
Debt-free Net Working Capital to Revenue	0.00%	16.69%	120.08%	115.51%	103.87%	75.04%
Net Working Capital to Revenue	0.00%	14.66%	120.08%	115.51%	103.87%	75.04%
Earnings Adjustments	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.00	($0.63)	($0.84)	($0.23)	$0.15
Adjusted Weighted Average Basic Shares Outstanding	0.00	0.00	12.36M	14.19M	15.22M	16.22M
Adjusted Diluted Earnings per Share	$0.00	$0.00	($0.63)	($0.84)	($0.23)	$0.14
Adjusted Weighted Average Diluted Shares Outstanding	0.00	0.00	12.36M	14.19M	15.22M	20.47M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	0.00	0.00	60.82M	61.73M	62.83M	63.07M
Normalized Net Operating Profit after Tax (NOPAT)	8.96	15	-30	-34	-13	3.41
Normalized NOPAT Margin	5.43%	9.22%	-13.37%	-17.49%	-5.74%	1.18%
Pre Tax Income Margin	6.02%	12.49%	-16.78%	-24.39%	-4.39%	4.39%
Debt Service Ratios	-	-	-	-	-	-
EBIT to Interest Expense	3.51	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	3.24	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	1.53	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	1.26	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	51.10%	-19.38%	-0.03%	-102.13%	47.81%
Augmented Payout Ratio	0.00%	51.10%	-19.38%	-0.03%	-102.13%	47.81%

This table displays calculated financial ratios and metrics derived from Viant Technology's official financial filings.

Metric	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025
Period end date	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025	9/30/2025
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-2.13%	11.76%	22.03%	18.16%	27.98%	15.10%	34.13%	39.82%	32.31%	18.20%	7.08%
EBITDA Growth	18.95%	83.19%	122.12%	219.71%	80.11%	298.19%	311.78%	87.39%	147.50%	27.47%	9.71%
EBIT Growth	16.52%	62.68%	78.11%	109.57%	49.14%	85.30%	243.16%	569.13%	8.96%	101.55%	4.81%
NOPAT Growth	17.15%	61.87%	78.10%	113.81%	48.76%	80.33%	305.08%	541.36%	14.63%	101.98%	-5.38%
Net Income Growth	30.87%	77.27%	94.59%	141.31%	65.72%	146.46%	1,061.01%	133.37%	-2.89%	20.09%	-20.21%
EPS Growth	26.09%	70.83%	86.36%	126.67%	64.71%	100.00%	400.00%	175.00%	-16.67%	0.00%	-33.33%
Operating Cash Flow Growth	-104.88%	156.85%	176.08%	137.62%	779.29%	25.82%	367.90%	-29.07%	-216.00%	45.69%	-82.14%
Free Cash Flow Firm Growth	93.31%	97.03%	138.40%	153.25%	-1,322.61%	-3,159.68%	-196.04%	-350.11%	113.17%	120.50%	80.55%
Invested Capital Growth	-8.06%	-4.41%	-25.53%	-2.14%	52.15%	47.61%	36.20%	19.15%	-8.80%	-6.76%	8.57%
Revenue Q/Q Growth	-23.46%	37.16%	4.13%	8.09%	-17.10%	23.36%	21.34%	12.68%	-21.56%	10.21%	9.93%
EBITDA Q/Q Growth	-58.13%	77.99%	214.48%	200.46%	-126.27%	319.32%	137.85%	36.73%	-97.59%	1,984.96%	80.29%
EBIT Q/Q Growth	-21.59%	53.09%	46.31%	131.24%	-746.31%	86.44%	622.93%	46.02%	-187.94%	100.23%	35,158.33%
NOPAT Q/Q Growth	-20.66%	52.73%	46.32%	145.11%	-547.65%	81.86%	659.79%	41.06%	-159.58%	100.42%	26,612.36%
Net Income Q/Q Growth	-17.08%	65.84%	79.02%	592.26%	-197.16%	146.30%	334.01%	19.54%	-142.84%	154.04%	188.36%
EPS Q/Q Growth	-13.33%	58.82%	57.14%	233.33%	-250.00%	100.00%	0.00%	22.22%	-163.64%	128.57%	200.00%
Operating Cash Flow Q/Q Growth	-105.77%	2,121.24%	-68.06%	537.31%	-83.49%	274.39%	18.79%	-3.39%	-127.00%	570.22%	-85.44%
Free Cash Flow Firm Q/Q Growth	38.46%	63.82%	2,380.64%	-89.51%	-52.14%	17.10%	32.80%	72.69%	186.60%	28.99%	-163.77%
Invested Capital Q/Q Growth	1.82%	-0.19%	9.19%	-11.80%	10.00%	-3.18%	0.75%	-22.84%	21.17%	-1.02%	17.32%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	44.06%	41.42%	48.03%	49.30%	44.04%	46.68%	44.20%	47.18%	43.26%	46.09%	46.55%
EBITDA Margin	-18.66%	-2.99%	3.29%	9.15%	-2.90%	5.15%	10.10%	12.26%	0.38%	7.12%	11.68%
Operating Margin	-26.63%	-9.18%	-4.73%	1.37%	-10.66%	-1.17%	5.05%	6.56%	-6.88%	0.02%	4.94%
EBIT Margin	-26.83%	-9.18%	-4.73%	1.37%	-10.66%	-1.17%	5.05%	6.55%	-7.34%	0.02%	4.94%
Profit (Net Income) Margin	-22.47%	-5.60%	-1.13%	5.14%	-6.02%	2.26%	8.08%	8.57%	-4.68%	2.30%	6.02%
Tax Burden Percent	100.00%	100.00%	136.86%	100.92%	97.01%	93.76%	100.22%	96.71%	95.58%	119.45%	90.50%
Interest Burden Percent	83.75%	60.99%	17.41%	372.08%	58.18%	-205.57%	159.62%	135.42%	66.74%	12,466.67%	134.58%
Effective Tax Rate	0.00%	0.00%	0.00%	-0.92%	0.00%	6.24%	-0.22%	3.29%	0.00%	-19.45%	9.50%
Return on Invested Capital (ROIC)	-58.14%	-21.11%	-9.17%	5.26%	-23.04%	-3.58%	17.21%	28.88%	-16.83%	0.07%	15.54%
ROIC Less NNEP Spread (ROIC-NNEP)	-57.36%	-21.34%	-9.85%	4.12%	-23.44%	-4.73%	15.97%	27.93%	-16.89%	-0.93%	14.79%
Return on Net Nonoperating Assets (RNNOA)	43.96%	16.43%	7.02%	-3.22%	16.75%	3.41%	-11.43%	-21.46%	11.28%	0.63%	-9.64%
Return on Equity (ROE)	-14.18%	-4.69%	-2.15%	2.04%	-6.29%	-0.17%	5.77%	7.42%	-5.55%	0.69%	5.91%
Cash Return on Invested Capital (CROIC)	-43.85%	-39.21%	3.44%	-19.71%	-53.23%	-48.13%	-32.65%	-12.11%	14.04%	13.03%	-2.73%
Operating Return on Assets (OROA)	-14.28%	-5.15%	-2.74%	0.78%	-6.72%	-0.74%	3.29%	4.48%	-5.70%	0.01%	3.88%
Return on Assets (ROA)	-11.96%	-3.14%	-0.65%	2.93%	-3.80%	1.43%	5.27%	5.86%	-3.63%	1.81%	4.73%
Return on Common Equity (ROCE)	-3.16%	-1.05%	-0.50%	0.48%	-1.48%	-0.04%	1.31%	1.65%	-1.07%	0.12%	0.91%
Return on Equity Simple (ROE_SIMPLE)	-73.16%	-54.80%	-32.86%	0.00%	-5.76%	1.44%	13.53%	0.00%	33.91%	0.00%	0.00%
Net Operating Profit after Tax (NOPAT)	-7.78	-3.68	-1.97	0.89	-3.98	-0.72	4.05	5.71	-3.40	0.01	3.83
NOPAT Margin	-18.64%	-6.42%	-3.31%	1.38%	-7.46%	-1.10%	5.06%	6.34%	-4.81%	0.02%	4.47%
Net Nonoperating Expense Percent (NNEP)	-0.78%	0.23%	0.68%	1.14%	0.40%	1.14%	1.23%	0.95%	0.05%	1.00%	0.76%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	0.32%	-	-	-	2.08%	-1.32%	0.01%	1.48%
Cost of Revenue to Revenue	55.94%	58.58%	51.97%	50.70%	55.96%	53.32%	55.80%	52.82%	56.74%	53.91%	53.45%
SG&A Expenses to Revenue	27.39%	19.38%	18.70%	18.15%	20.74%	19.15%	15.83%	16.40%	20.22%	16.31%	13.05%
R&D to Revenue	14.13%	10.79%	10.32%	10.15%	9.80%	8.83%	7.05%	7.84%	9.78%	9.88%	9.00%
Operating Expenses to Revenue	70.69%	50.59%	52.76%	47.93%	54.70%	47.85%	39.15%	40.63%	50.14%	46.08%	41.61%
Earnings before Interest and Taxes (EBIT)	-11	-5.25	-2.82	0.88	-5.69	-0.77	4.04	5.90	-5.18	0.01	4.23
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-7.78	-1.71	1.96	5.89	-1.55	3.40	8.08	11	0.27	5.55	10.00
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	4.47	4.76	5.40	6.32	10.21	9.94	11.77	22.17	21.47	30.13	23.30
Price to Tangible Book Value (P/TBV)	5.70	6.04	6.73	7.76	12.63	12.41	14.92	37.77	56.61	164.53	516.41
Price to Revenue (P/Rev)	1.37	1.42	1.64	1.94	2.85	2.58	2.65	4.13	2.55	2.60	1.68
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	0.00	0.00	563.75	505.32	369.39	351.64	294.77
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.18%	0.20%	0.27%	0.28%	0.34%
Enterprise Value to Invested Capital (EV/IC)	4.46	4.76	5.34	7.27	7.59	7.35	8.16	17.51	9.92	10.67	6.35
Enterprise Value to Revenue (EV/Rev)	1.37	1.42	1.65	1.89	2.97	2.68	2.77	4.18	2.71	2.77	1.90
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	1,418.01	269.72	84.86	38.82	50.48	33.50	34.01	22.98
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	348.74	208.74	185.52	124.56
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	354.49	195.55	170.68	120.42
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	18.08	14.43	11.16	16.51	14.46	12.47	23.35	19.09	17.65	17.13
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	132.47	0.00	0.00	0.00	0.00	0.00	67.41	79.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.00	0.00	0.00	0.00	0.10	0.10	0.10	0.00	0.00	0.00	0.00
Long-Term Debt to Equity	0.00	0.00	0.00	0.00	0.09	0.08	0.08	0.00	0.00	0.00	0.00
Financial Leverage	-0.77	-0.77	-0.71	-0.78	-0.71	-0.72	-0.72	-0.77	-0.67	-0.67	-0.65
Leverage Ratio	1.37	1.35	1.38	1.45	1.40	1.44	1.48	1.54	1.50	1.53	1.54
Compound Leverage Factor	1.15	0.82	0.24	5.39	0.81	-2.95	2.36	2.09	1.00	190.59	2.07
Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	9.17%	8.91%	8.83%	0.00%	0.00%	0.00%	0.00%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	1.26%	1.36%	1.50%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	7.91%	7.55%	7.34%	0.00%	0.00%	0.00%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	77.10%	77.19%	75.92%	75.12%	68.80%	69.97%	71.62%	80.36%	85.85%	89.25%	90.98%
Common Equity to Total Capital	22.90%	22.81%	24.08%	24.88%	22.03%	21.12%	19.54%	19.64%	14.15%	10.75%	9.02%
Debt to EBITDA	0.00	0.00	0.00	0.00	10.58	3.46	1.43	0.00	0.00	0.00	0.00
Net Debt to EBITDA	0.00	0.00	0.00	0.00	-69.28	-23.82	-9.99	0.00	0.00	0.00	0.00
Long-Term Debt to EBITDA	0.00	0.00	0.00	0.00	9.13	2.93	1.19	0.00	0.00	0.00	0.00
Debt to NOPAT	0.00	0.00	0.00	0.00	-3.03	-3.69	-17.32	0.00	0.00	0.00	0.00
Net Debt to NOPAT	0.00	0.00	0.00	0.00	19.83	25.42	121.02	0.00	0.00	0.00	0.00
Long-Term Debt to NOPAT	0.00	0.00	0.00	0.00	-2.61	-3.13	-14.38	0.00	0.00	0.00	0.00
Altman Z-Score	2.92	2.86	3.01	3.08	4.30	3.84	3.88	5.43	4.54	4.60	3.49
Noncontrolling Interest Sharing Ratio	77.71%	77.66%	76.91%	76.39%	76.41%	77.00%	77.26%	77.74%	80.67%	82.84%	84.55%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	4.54	4.02	3.60	3.13	3.24	2.99	2.77	2.49	2.71	2.56	2.62
Quick Ratio	4.48	3.97	3.54	3.07	3.16	2.92	2.69	2.42	2.61	2.50	2.54
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-2.49	-0.90	21	2.15	-35	-29	-20	-5.39	4.67	6.02	-3.84
Operating Cash Flow to CapEx	-21.14%	301.40%	114.07%	609.25%	94.49%	305.98%	366.05%	381.47%	-119.58%	436.22%	62.65%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.53	0.56	0.58	0.57	0.63	0.63	0.65	0.68	0.78	0.79	0.79
Accounts Receivable Turnover	2.44	2.21	2.13	2.03	2.41	2.29	2.18	2.19	2.50	2.47	2.33
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	8.37	8.37	8.55	8.68	8.75	8.72	9.04	9.68	9.89	9.97	9.77
Accounts Payable Turnover	5.01	3.88	3.90	2.85	3.49	2.73	2.92	2.65	2.99	2.69	2.76
Days Sales Outstanding (DSO)	149.44	165.51	171.03	179.39	151.16	159.72	167.34	166.84	145.77	148.00	156.78
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	72.91	94.05	93.59	127.86	104.53	133.93	125.15	137.79	122.09	135.76	132.06
Cash Conversion Cycle (CCC)	76.54	71.46	77.44	51.53	46.63	25.79	42.18	29.05	23.68	12.24	24.72
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	60	60	66	58	92	89	89	69	84	83	97
Invested Capital Turnover	3.12	3.29	2.77	3.81	3.09	3.27	3.40	4.56	3.50	3.71	3.47
Increase / (Decrease) in Invested Capital	-5.29	-2.78	-23	-1.26	31	29	24	11	-8.07	-6.00	7.67
Enterprise Value (EV)	269	286	351	421	696	652	730	1,209	830	883	617
Market Capitalization	269	286	350	431	670	627	700	1,194	783	828	543
Book Value per Share	$0.97	$0.97	$1.04	$1.09	$1.04	$0.99	$0.94	$0.86	$0.58	$0.44	$0.37
Tangible Book Value per Share	$0.76	$0.76	$0.83	$0.89	$0.84	$0.80	$0.74	$0.50	$0.22	$0.08	$0.02
Total Capital	262	264	269	274	298	299	304	274	258	256	258
Total Debt	0.00	0.00	0.00	0.00	27	27	27	0.00	0.00	0.00	0.00
Total Long-Term Debt	0.00	0.00	0.00	0.00	24	23	22	0.00	0.00	0.00	0.00
Net Debt	-202	-204	-203	-216	-179	-183	-188	-205	-174	-173	-161
Capital Expenditures (CapEx)	2.67	3.79	3.20	3.82	4.06	4.70	4.66	4.32	3.72	4.80	4.87
Debt-free, Cash-free Net Working Capital (DFCFNWC)	22	20	24	15	24	22	20	12	25	20	33
Debt-free Net Working Capital (DFNWC)	223	224	227	232	230	231	235	217	199	192	194
Net Working Capital (NWC)	223	224	227	232	227	227	230	217	199	192	194
Net Nonoperating Expense (NNE)	1.60	-0.47	-1.30	-2.42	-0.77	-2.21	-2.41	-2.01	-0.09	-1.77	-1.32
Net Nonoperating Obligations (NNO)	-202	-204	-203	-216	-179	-183	-188	-205	-174	-173	-161
Total Depreciation and Amortization (D&A)	3.41	3.54	4.78	5.01	4.15	4.17	4.04	5.15	5.45	5.53	5.77
Debt-free, Cash-free Net Working Capital to Revenue	10.97%	9.93%	11.17%	6.78%	10.32%	8.88%	7.64%	4.15%	8.21%	6.14%	10.04%
Debt-free Net Working Capital to Revenue	113.76%	110.73%	106.47%	103.87%	98.15%	95.10%	89.06%	75.04%	64.94%	60.40%	59.80%
Net Working Capital to Revenue	113.76%	110.73%	106.47%	103.87%	96.55%	93.43%	87.34%	75.04%	64.94%	60.40%	59.80%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	($0.17)	($0.07)	($0.03)	$0.04	($0.06)	$0.00	$0.09	$0.12	($0.07)	$0.02	$0.06
Adjusted Weighted Average Basic Shares Outstanding	14.75M	15.14M	15.39M	15.22M	15.95M	16.48M	16.29M	16.22M	16.44M	16.00M	16.33M
Adjusted Diluted Earnings per Share	($0.17)	($0.07)	($0.03)	$0.04	($0.06)	$0.00	$0.09	$0.11	($0.07)	$0.02	$0.06
Adjusted Weighted Average Diluted Shares Outstanding	14.75M	15.14M	15.39M	15.22M	15.95M	19.24M	19.99M	20.47M	16.44M	19.90M	19.18M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	62.15M	62.42M	62.62M	62.83M	63.49M	63.20M	62.85M	63.07M	62.57M	62.95M	62.43M
Normalized Net Operating Profit after Tax (NOPAT)	-7.78	-3.68	-1.97	0.62	-3.98	-0.72	2.83	5.71	-3.40	0.01	3.83
Normalized NOPAT Margin	-18.64%	-6.42%	-3.31%	0.96%	-7.46%	-1.10%	3.54%	6.34%	-4.81%	0.01%	4.47%
Pre Tax Income Margin	-22.47%	-5.60%	-0.82%	5.09%	-6.20%	2.41%	8.06%	8.86%	-4.90%	1.92%	6.65%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	-0.06%	-14.67%	-24.49%	-102.13%	-392.81%	1,151.87%	127.54%	47.81%	39.44%	58.48%	63.98%
Augmented Payout Ratio	-0.06%	-14.67%	-24.49%	-102.13%	-392.81%	1,151.87%	127.54%	47.81%	39.44%	58.48%	63.98%

Financials Breakdown Chart

Key Financial Trends

Here are the key takeaways from Viant Technology Inc. (DSP) quarterly statements over the last four years, focusing on trends in revenue, profitability, and cash flow. Items are grouped with positive, neutral, and negative implications, with positives shown first.

Revenue growth: Viant’s quarterly operating revenue has trended higher, reaching about $85.6 million in Q3 2025, up from the mid-to-high $50s–$60s million range seen earlier in 2022–2023 and above 2024 levels.
Gross margin stability/improvement: 2025 Q3 gross margin was approximately 46.6% (gross profit ≈ $39.8M on $85.6M revenue), modestly higher than 2024 Q3 margins in the low-to-mid 40s percent range.
Profitability improving: Net income from continuing operations turned positive in 2025 Q3 at about $5.15M, after earlier quarters showed smaller or negative results.
Operating cash flow remains positive across multiple quarters: notable periods include roughly $20.9M from continuing operating activities in Q2 2025 and other positive CFOs in late-2024, signaling cash generation from core operations.
Liquidity strength: Cash and cash equivalents hovered around $160–$173M in 2024–2025, providing a solid liquidity cushion for near-term obligations and opportunities.
Debt position: Long-term debt remains at zero across the reported periods, reducing interest expense and balance-sheet risk.
Noncontrolling interest concentration: A sizable noncontrolling interest (in the hundreds of millions on some balance sheets) can affect reported earnings per share and ownership structure, making headline profitability less indicative of standalone operations.
Working-capital dynamics: Changes in operating assets and liabilities drive quarterly cash flow fluctuations, reflecting working capital needs beyond earnings alone.
Profitability volatility and cash balance declines: Despite improvements, Viant shows periods of net losses (e.g., early 2025 and various 2022–2023 quarters) and a trend of cash balance reductions from peaks in 2024 to mid-2025, suggesting ongoing cash needs or investment outlays.

05/22/26 01:31 AM ETAI Generated. May Contain Errors.

Viant Technology Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Viant Technology's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

Viant Technology's net income appears to be on an upward trend, with a most recent value of $12.45 million in 2024, rising from $9.92 million in 2019. The previous period was -$9.94 million in 2023. View Viant Technology's forecast to see where analysts expect Viant Technology to go next.

Viant Technology's total operating income in 2024 was $3.48 million, based on the following breakdown:

Total Gross Profit: $132.07 million
Total Operating Expenses: $128.59 million

Over the last 5 years, Viant Technology's total revenue changed from $164.89 million in 2019 to $289.24 million in 2024, a change of 75.4%.

Viant Technology's total liabilities were at $166.73 million at the end of 2024, a 27.7% increase from 2023, and a 57.4% increase since 2020.

In the past 4 years, Viant Technology's cash and equivalents has ranged from $9.63 million in 2020 to $238.48 million in 2021, and is currently $205.05 million as of their latest financial filing in 2024.

Over the last 5 years, Viant Technology's book value per share changed from 0.00 in 2019 to 0.86 in 2024, a change of 85.7%.

Related Companies

Financial statements for NASDAQ:DSP last updated on 12/4/2025 by MarketBeat.com Staff. New filings and market data are monitored continuously.

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Viant Technology (DSP) Financials

Financials Breakdown Chart

Key Financial Trends

Viant Technology Financials - Frequently Asked Questions

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Viant Technology (DSP) Financials

Annual Income Statements for Viant Technology

Quarterly Income Statements for Viant Technology

Annual Cash Flow Statements for Viant Technology

Quarterly Cash Flow Statements for Viant Technology

Annual Balance Sheets for Viant Technology

Quarterly Balance Sheets for Viant Technology

Annual Metrics And Ratios for Viant Technology

Quarterly Metrics And Ratios for Viant Technology

Financials Breakdown Chart

Key Financial Trends

Viant Technology Financials - Frequently Asked Questions

When does Viant Technology's fiscal year end?

How has Viant Technology's net income changed over the last 5 years?

What is Viant Technology's operating income?

How has Viant Technology's revenue changed over the last 5 years?

How much debt does Viant Technology have?

How much cash does Viant Technology have?

How has Viant Technology's book value per share changed over the last 5 years?

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools