Go Pro

Largo (LGO) Financials

Largo logo
$0.62 -0.02 (-2.44%)
Closing price 07/17/2026 04:00 PM Eastern
Extended Trading
$0.64 +0.02 (+3.72%)
As of 07/17/2026 07:36 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Largo

Annual Income Statements for Largo

This table shows Largo's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
6.76 23 -3.00 -30 -50 -68
Consolidated Net Income / (Loss)
6.76 23 -2.23 -32 -51 -69
Net Income / (Loss) Continuing Operations
6.76 23 -2.23 -27 -49 -68
Total Pre-Tax Income
7.72 32 4.04 -35 -71 -52
Total Operating Income
16 31 1.35 -32 -59 -60
Total Gross Profit
122 61 56 15 -32 -38
Total Revenue
120 195 227 199 124 108
Operating Revenue
118 195 227 199 124 108
Total Cost of Revenue
90 134 171 184 155 146
Operating Cost of Revenue
90 134 171 184 155 146
Total Operating Expenses
15 30 54 47 27 22
Selling, General & Admin Expense
3.33 6.40 14 12 5.43 8.31
Research & Development Expense
0.00 3.84 13 6.12 3.39 0.71
Exploration Expense
3.02 2.09 1.94 5.71 2.33 0.22
Other Operating Expenses / (Income)
8.26 18 25 23 16 13
Total Other Income / (Expense), net
-7.92 1.01 2.69 1.84 -11 8.96
Interest & Investment Income
1.15 0.40 1.11 2.02 1.52 0.28
Other Income / (Expense), net
-9.06 0.61 1.58 -0.18 -13 8.68
Income Tax Expense
0.96 9.19 6.27 -2.70 -21 17
Net Income / (Loss) Attributable to Noncontrolling Interest
- 0.00 0.78 2.02 0.74 0.23
Basic Earnings per Share
$0.12 $0.35 ($0.03) ($0.51) ($0.78) ($1.01)
Weighted Average Basic Shares Outstanding
56.40M 64.05M 64.45M 64.04M 64.09M 67.83M
Diluted Earnings per Share
$0.11 $0.35 ($0.03) ($0.51) ($0.78) ($1.01)
Weighted Average Diluted Shares Outstanding
61.36M 65.05M 64.45M 64.04M 64.09M 67.83M
Weighted Average Basic & Diluted Shares Outstanding
- 64.73B 64.00B 64.05M 64.11M 83.67M

Quarterly Income Statements for Largo

No quarterly income statements for Largo are available.


Annual Cash Flow Statements for Largo

This table details how cash moves in and out of Largo's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-89 4.65 -50 -21 -72 -48
Net Cash From Operating Activities
-70 40 27 66 -0.94 71
Net Cash From Continuing Operating Activities
-70 39 27 66 -0.94 71
Net Income / (Loss) Continuing Operations
6.76 23 -2.23 -32 -51 -69
Consolidated Net Income / (Loss)
6.76 23 -2.23 -32 -51 -69
Depreciation Expense
18 23 23 29 29 22
Non-Cash Adjustments To Reconcile Net Income
25 13 47 72 54 122
Changes in Operating Assets and Liabilities, net
-119 -20 -41 -2.84 -33 -4.29
Net Cash From Investing Activities
-18 -27 -42 -54 -42 -27
Net Cash From Continuing Investing Activities
-18 -27 -42 -54 -42 -27
Purchase of Property, Plant & Equipment
-18 -27 -42 -54 -42 -27
Net Cash From Financing Activities
0.00 -6.90 -36 -35 -27 -92
Net Cash From Continuing Financing Activities
0.00 -6.86 -36 -35 -27 -92
Repayment of Debt
0.00 -25 -30 -35 -27 -92
Effect of Exchange Rate Changes
-0.97 - 0.93 0.80 -1.59 0.38
Cash Interest Paid
- - 0.62 7.07 6.30 13
Cash Interest Received
1.14 - 1.11 2.01 1.48 0.26

Quarterly Cash Flow Statements for Largo

No quarterly cash flow statements for Largo are available.


Annual Balance Sheets for Largo

This table presents Largo's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
298 314 356 382 319 319
Total Current Assets
39 160 154 137 101 78
Cash & Equivalents
- 84 54 43 22 9.72
Restricted Cash
0.00 0.45 0.47 0.71 0.53 0.38
Accounts Receivable
- 24 21 26 9.74 11
Inventories, net
35 45 64 62 48 50
Plant, Property, & Equipment, net
143 147 175 212 171 192
Total Noncurrent Assets
110 10 19 14 28 17
Long-Term Investments
- - - - 0.00 4.64
Noncurrent Deferred & Refundable Income Taxes
7.18 3.34 4.60 7.50 22 5.01
Other Noncurrent Operating Assets
79 6.73 14 6.53 5.76 7.38
Total Liabilities & Shareholders' Equity
292 314 356 382 319 319
Total Liabilities
51 48 81 126 147 182
Total Current Liabilities
20 42 39 42 114 154
Short-Term Debt
- 15 4.00 0.00 75 107
Accounts Payable
16 20 27 31 31 43
Current Deferred Revenue
3.22 5.47 1.70 3.55 3.89 3.54
Other Current Liabilities
0.37 1.48 6.64 7.46 4.32 0.80
Total Noncurrent Liabilities
-156 6.54 42 83 33 28
Long-Term Debt
25 0.00 36 75 18 0.00
Capital Lease Obligations
- 1.99 1.47 0.93 0.00 0.00
Other Noncurrent Operating Liabilities
-180 4.56 4.75 7.44 2.04 5.77
Total Equity & Noncontrolling Interests
428 266 275 256 171 137
Total Preferred & Common Equity
428 531 265 249 165 130
Total Common Equity
428 266 265 249 165 130
Common Stock
406 416 412 412 413 423
Retained Earnings
- -49 -48 -78 -126 -187
Accumulated Other Comprehensive Income / (Loss)
- -119 -112 -98 -134 -123
Other Equity Adjustments
21 18 14 12 12 18
Noncontrolling Interest
- 0.00 9.16 7.15 6.41 6.18

Quarterly Balance Sheets for Largo

No quarterly balance sheets for Largo are available.


Annual Metrics And Ratios for Largo

This table displays calculated financial ratios and metrics derived from Largo's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 64,726,390,000.00 64,004,956,000.00 64,051,362.00 - 83,673,905.00
DEI Adjusted Shares Outstanding
0.00 64,726,390,000.00 64,004,956,000.00 64,051,362.00 - 83,673,905.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.00 -0.46 - -0.82
Growth Metrics
- - - - - -
Revenue Growth
0.00% 62.64% 16.26% -12.27% -37.90% -12.95%
EBITDA Growth
0.00% 123.68% -51.35% -111.30% -1,350.84% 31.94%
EBIT Growth
0.00% 376.90% -90.66% -1,199.39% -122.43% 28.48%
NOPAT Growth
0.00% 59.60% -103.39% -2,922.35% -84.62% -1.33%
Net Income Growth
0.00% 233.84% -109.86% -1,353.64% -56.27% -35.94%
EPS Growth
0.00% 218.18% -108.57% -1,600.00% -52.94% -29.49%
Operating Cash Flow Growth
0.00% 157.13% -31.48% 143.65% -101.41% 7,643.77%
Free Cash Flow Firm Growth
0.00% 0.00% -116.29% -2.28% 116.60% -614.62%
Invested Capital Growth
0.00% -56.99% 23.03% 10.09% -18.64% -1.01%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - -
Gross Margin
101.37% 31.26% 24.49% 7.36% -25.63% -35.49%
EBITDA Margin
20.07% 27.60% 11.55% -1.49% -34.77% -27.18%
Operating Margin
13.03% 15.76% 0.59% -16.09% -47.84% -55.69%
EBIT Margin
5.48% 16.07% 1.29% -16.18% -57.97% -47.62%
Profit (Net Income) Margin
5.63% 11.57% -0.98% -16.26% -40.91% -63.88%
Tax Burden Percent
87.54% 71.07% -55.11% 92.30% 70.97% 133.02%
Interest Burden Percent
117.46% 101.29% 137.85% 108.83% 99.44% 100.85%
Effective Tax Rate
12.46% 28.93% 155.11% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
3.03% 6.76% -0.34% -8.92% -17.33% -19.67%
ROIC Less NNEP Spread (ROIC-NNEP)
-24.93% 3.65% 2.45% 63.17% -53.44% -64.78%
Return on Net Nonoperating Assets (RNNOA)
-1.45% -0.24% -0.48% -3.28% -6.36% -25.00%
Return on Equity (ROE)
1.58% 6.51% -0.82% -12.20% -23.68% -44.67%
Cash Return on Invested Capital (CROIC)
0.00% 86.46% -20.99% -18.53% 3.24% -18.66%
Operating Return on Assets (OROA)
2.21% 10.25% 0.88% -8.74% -20.46% -16.08%
Return on Assets (ROA)
2.27% 7.38% -0.66% -8.78% -14.44% -21.57%
Return on Common Equity (ROCE)
1.58% 6.51% -0.81% -11.83% -22.93% -42.84%
Return on Equity Simple (ROE_SIMPLE)
1.58% 4.25% -0.84% -13.01% -30.68% 0.00%
Net Operating Profit after Tax (NOPAT)
14 22 -0.74 -22 -41 -42
NOPAT Margin
11.41% 11.20% -0.33% -11.26% -33.49% -38.98%
Net Nonoperating Expense Percent (NNEP)
27.96% 3.10% -2.79% -72.09% 36.12% 45.12%
Return On Investment Capital (ROIC_SIMPLE)
- - - -6.76% -15.71% -17.22%
Cost of Revenue to Revenue
74.79% 68.74% 75.51% 92.64% 125.63% 135.49%
SG&A Expenses to Revenue
2.77% 3.28% 6.31% 5.92% 4.39% 7.72%
R&D to Revenue
0.00% 1.97% 5.60% 3.08% 2.74% 0.66%
Operating Expenses to Revenue
12.17% 15.50% 23.90% 23.46% 22.21% 20.20%
Earnings before Interest and Taxes (EBIT)
6.58 31 2.93 -32 -72 -51
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
24 54 26 -2.96 -43 -29
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 1,312.13 594.61 0.67 0.46
Price to Tangible Book Value (P/TBV)
0.00 0.00 1,312.13 594.61 0.67 0.46
Price to Revenue (P/Rev)
0.00 0.00 1,534.86 742.80 0.89 0.56
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 1,455.10 561.32 0.87 0.75
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 1,534.84 743.00 1.51 1.47
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 13,286.92 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 118,847.67 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 12,776.51 2,227.07 0.00 2.24
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 24.09 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.06 0.06 0.15 0.30 0.54 0.78
Long-Term Debt to Equity
0.06 0.01 0.14 0.30 0.10 0.00
Financial Leverage
0.06 -0.07 -0.20 -0.05 0.12 0.39
Leverage Ratio
0.70 0.88 1.24 1.39 1.64 2.07
Compound Leverage Factor
0.82 0.89 1.71 1.51 1.63 2.09
Debt to Total Capital
5.48% 6.01% 13.12% 22.89% 35.02% 43.95%
Short-Term Debt to Total Capital
0.00% 5.31% 1.27% 0.00% 28.38% 43.95%
Long-Term Debt to Total Capital
5.48% 0.70% 11.86% 22.89% 6.64% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 2.90% 2.15% 2.43% 2.54%
Common Equity to Total Capital
94.52% 93.99% 83.98% 74.96% 62.55% 53.51%
Debt to EBITDA
1.03 0.32 1.58 -25.63 -2.15 -3.66
Net Debt to EBITDA
1.03 -1.25 -0.51 -10.97 -1.62 -3.16
Long-Term Debt to EBITDA
1.03 0.04 1.43 -25.63 -0.41 0.00
Debt to NOPAT
1.81 0.78 -55.91 -3.39 -2.23 -2.55
Net Debt to NOPAT
1.81 -3.08 18.16 -1.45 -1.68 -2.20
Long-Term Debt to NOPAT
1.81 0.09 -50.52 -3.39 -0.42 0.00
Altman Z-Score
0.00 0.00 2,574.10 705.31 -0.51 -1.10
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 1.70% 3.08% 3.17% 4.09%
Liquidity Ratios
- - - - - -
Current Ratio
2.00 3.84 3.96 3.23 0.88 0.51
Quick Ratio
0.00 2.58 1.94 1.61 0.28 0.14
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 280 -46 -47 7.73 -40
Operating Cash Flow to CapEx
-384.56% 145.18% 64.60% 124.02% -2.22% 258.15%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.40 0.64 0.68 0.54 0.35 0.34
Accounts Receivable Turnover
0.00 0.00 10.16 8.55 7.00 10.34
Inventory Turnover
2.54 3.33 3.13 2.93 2.85 3.00
Fixed Asset Turnover
0.84 1.35 1.41 1.03 0.65 0.59
Accounts Payable Turnover
5.62 7.52 7.39 6.35 4.95 3.95
Days Sales Outstanding (DSO)
0.00 0.00 35.92 42.70 52.18 35.29
Days Inventory Outstanding (DIO)
143.73 109.73 116.70 124.50 128.23 121.49
Days Payable Outstanding (DPO)
64.95 48.56 49.39 57.48 73.70 92.38
Cash Conversion Cycle (CCC)
78.78 61.18 103.24 109.72 106.71 64.40
Capital & Investment Metrics
- - - - - -
Invested Capital
452 195 239 263 214 212
Invested Capital Turnover
0.27 0.60 1.05 0.79 0.52 0.50
Increase / (Decrease) in Invested Capital
0.00 -258 45 24 -49 -2.16
Enterprise Value (EV)
0.00 0.00 348,224 147,891 186 159
Market Capitalization
0.00 0.00 348,228 147,851 110 60
Book Value per Share
$7.58 $4.15 $0.00 $0.00 $2.57 $2.03
Tangible Book Value per Share
$7.50 $4.15 $0.00 $0.00 $2.57 $2.03
Total Capital
452 283 316 332 264 244
Total Debt
25 17 41 76 92 107
Total Long-Term Debt
25 1.99 37 76 18 0.00
Net Debt
25 -67 -13 32 70 92
Capital Expenditures (CapEx)
18 27 42 54 42 27
Debt-free, Cash-free Net Working Capital (DFCFNWC)
19 49 64 51 39 21
Debt-free Net Working Capital (DFNWC)
19 133 119 95 61 31
Net Working Capital (NWC)
19 118 115 95 -13 -76
Net Nonoperating Expense (NNE)
6.93 -0.72 1.48 9.94 9.17 27
Net Nonoperating Obligations (NNO)
25 -71 -35 7.67 43 76
Total Depreciation and Amortization (D&A)
18 23 23 29 29 22
Debt-free, Cash-free Net Working Capital to Revenue
16.25% 25.15% 28.31% 25.74% 31.38% 19.60%
Debt-free Net Working Capital to Revenue
16.25% 68.31% 52.53% 47.56% 49.69% 28.98%
Net Working Capital to Revenue
16.25% 60.63% 50.76% 47.56% -10.81% -70.52%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.35 ($0.03) ($0.51) ($0.78) ($1.01)
Adjusted Weighted Average Basic Shares Outstanding
0.00 64.05M 64.45M 64.04M 64.09M 67.83M
Adjusted Diluted Earnings per Share
$0.00 $0.35 ($0.03) ($0.51) ($0.78) ($1.01)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 65.05M 64.45M 64.04M 64.09M 67.83M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 64.73B 64.00B 64.05M 64.11M 83.67M
Normalized Net Operating Profit after Tax (NOPAT)
14 22 0.94 -22 -41 -42
Normalized NOPAT Margin
11.41% 11.20% 0.42% -11.26% -33.49% -38.98%
Pre Tax Income Margin
6.44% 16.27% 1.78% -17.61% -57.64% -48.03%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Largo

No quarterly metrics and ratios for Largo are available.



Financials Breakdown Chart

Largo Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Largo's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Largo's net income appears to be on an upward trend, with a most recent value of -$68.74 million in 2025, falling from $6.76 million in 2020. The previous period was -$50.57 million in 2024. See where experts think Largo is headed by visiting Largo's forecast page.

Largo's total operating income in 2025 was -$59.92 million, based on the following breakdown:
  • Total Gross Profit: -$38.19 million
  • Total Operating Expenses: $21.74 million

Over the last 5 years, Largo's total revenue changed from $119.99 million in 2020 to $107.60 million in 2025, a change of -10.3%.

Largo's total liabilities were at $182.22 million at the end of 2025, a 23.6% increase from 2024, and a 259.8% increase since 2020.

In the past 5 years, Largo's cash and equivalents has ranged from $0.00 in 2020 to $83.79 million in 2021, and is currently $9.72 million as of their latest financial filing in 2025.

Over the last 5 years, Largo's book value per share changed from 7.58 in 2020 to 2.03 in 2025, a change of -73.2%.



Financial statements for NYSE:LGO last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners