Free Trial

Medtronic (MDT) Financials

Medtronic logo
$77.48 -0.31 (-0.39%)
As of 02:45 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Medtronic

Annual Income Statements for Medtronic

This table shows Medtronic's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 4/24/2015 4/29/2016 4/28/2017 4/27/2018 4/26/2019 4/24/2020 4/30/2021 4/29/2022 4/28/2023 4/26/2024 4/25/2025
Net Income / (Loss) Attributable to Common Shareholders
2,675 3,538 4,028 3,104 4,631 4,789 3,606 5,039 3,758 3,676 4,662
Consolidated Net Income / (Loss)
2,675 3,538 4,024 3,095 4,650 4,806 3,630 5,062 3,784 3,705 4,691
Net Income / (Loss) Continuing Operations
2,675 3,538 4,024 3,095 4,650 4,806 3,630 5,061 3,784 3,704 4,692
Total Pre-Tax Income
3,486 4,336 4,602 5,675 5,197 4,055 3,895 5,517 5,364 4,837 5,628
Total Operating Income
3,766 5,361 5,383 6,640 6,268 4,791 4,484 5,752 5,485 5,144 5,955
Total Gross Profit
13,952 19,691 20,416 20,886 21,402 19,489 19,634 21,541 20,508 21,148 21,905
Total Revenue
20,261 28,833 29,710 29,953 30,557 28,913 30,117 31,686 31,227 32,364 33,537
Operating Revenue
20,261 28,833 29,710 29,953 30,557 28,913 30,117 31,686 31,227 32,364 33,537
Total Cost of Revenue
6,309 9,142 9,294 9,067 9,155 9,424 10,483 10,145 10,719 11,216 11,632
Operating Cost of Revenue
6,309 9,142 9,294 9,067 9,155 9,424 10,483 10,145 10,719 11,216 11,632
Total Operating Expenses
10,186 14,330 15,033 14,246 15,134 14,698 15,150 15,788 15,023 16,003 15,949
Selling, General & Admin Expense
6,904 9,469 10,018 10,238 10,418 10,109 10,148 10,292 10,415 10,736 10,849
Research & Development Expense
1,640 2,224 2,193 2,256 2,330 2,331 2,493 2,746 2,696 2,735 2,732
Amortization Expense
733 1,931 1,980 1,823 1,764 1,756 1,783 1,733 1,698 1,693 1,807
Other Operating Expenses / (Income)
118 107 239 -162 258 71 315 862 -131 464 -23
Restructuring Charge
787 573 303 30 198 118 293 60 375 226 267
Other Special Charges / (Income)
4.00 26 300 61 166 313 118 95 -30 149 317
Total Other Income / (Expense), net
-280 -1,025 -781 -965 -1,071 -736 -589 -235 -121 -307 -327
Interest Expense
666 1,386 1,094 1,146 1,444 1,092 925 553 636 719 729
Other Income / (Expense), net
- -70 313 181 373 356 336 318 515 412 402
Income Tax Expense
811 798 578 2,580 547 -751 265 456 1,580 1,133 936
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 0.00 -4.00 -9.00 19 17 24 22 26 28 29
Basic Earnings per Share
$2.44 $2.51 $2.92 $2.29 $3.44 $3.57 $2.68 $3.75 $2.83 $2.77 $3.63
Weighted Average Basic Shares Outstanding
1.10B 1.41B 1.38B 1.36B 1.35B 1.34B 1.34B 1.34B 1.33B 1.33B 1.29B
Diluted Earnings per Share
$2.41 $2.48 $2.89 $2.27 $3.41 $3.54 $2.66 $3.73 $2.82 $2.76 $3.61
Weighted Average Diluted Shares Outstanding
1.11B 1.43B 1.39B 1.37B 1.36B 1.35B 1.35B 1.35B 1.33B 1.33B 1.29B
Weighted Average Basic & Diluted Shares Outstanding
1.10B 1.41B 1.38B 1.36B 1.35B 1.34B 1.34B 1.33B 1.33B 1.28B 1.28B
Cash Dividends to Common per Share
$1.22 $1.52 $1.72 $1.84 $2.00 $2.16 $2.32 $2.52 $2.72 $2.76 $2.80

Quarterly Income Statements for Medtronic

This table shows Medtronic's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 7/28/2023 10/27/2023 1/26/2024 4/26/2024 7/26/2024 10/25/2024 1/24/2025 4/25/2025 7/25/2025 10/24/2025 1/23/2026
Net Income / (Loss) Attributable to Common Shareholders
791 909 1,322 654 1,042 1,270 1,294 1,056 1,040 1,374 1,143
Consolidated Net Income / (Loss)
797 911 1,337 660 1,049 1,278 1,303 1,061 1,047 1,381 1,150
Net Income / (Loss) Continuing Operations
796 911 1,337 660 1,048 1,278 1,303 1,063 1,047 1,382 1,150
Total Pre-Tax Income
1,196 1,313 1,472 856 1,268 1,559 1,540 1,261 1,302 1,597 1,404
Total Operating Income
1,268 1,340 1,483 1,053 1,278 1,595 1,646 1,436 1,445 1,686 1,464
Total Gross Profit
5,074 5,223 5,307 5,544 5,154 5,457 5,513 5,781 5,577 5,900 5,756
Total Revenue
7,702 7,984 8,089 8,589 7,915 8,403 8,292 8,927 8,578 8,961 9,017
Operating Revenue
7,702 7,984 8,089 8,589 7,915 8,403 8,292 8,927 8,578 8,961 9,017
Total Cost of Revenue
2,628 2,761 2,782 3,045 2,761 2,946 2,779 3,146 3,001 3,061 3,261
Operating Cost of Revenue
2,628 2,761 2,782 3,045 2,761 2,946 2,779 3,146 3,001 3,061 3,261
Total Operating Expenses
3,805 3,883 3,824 4,491 3,874 3,863 3,868 4,344 4,133 4,214 4,293
Selling, General & Admin Expense
2,613 2,686 2,673 2,764 2,655 2,757 2,717 2,720 2,806 2,965 2,956
Research & Development Expense
668 698 695 674 676 697 675 684 726 754 722
Amortization Expense
429 425 419 420 414 413 416 564 459 463 441
Other Operating Expenses / (Income)
1.00 -31 17 477 1.00 -34 -5.00 15 70 22 35
Restructuring Charge
54 40 20 112 47 30 43 147 45 10 77
Other Special Charges / (Income)
40 65 0.00 44 81 0.00 22 214 27 0.00 62
Total Other Income / (Expense), net
-72 -26 -11 -198 -10 -36 -107 -174 -143 -89 -60
Interest Expense
148 180 188 203 167 209 179 174 176 181 181
Other Income / (Expense), net
76 154 177 5.00 157 173 72 - 33 92 121
Income Tax Expense
400 402 135 196 220 281 237 198 255 215 254
Net Income / (Loss) Attributable to Noncontrolling Interest
6.00 2.00 15 5.00 6.00 9.00 9.00 5.00 7.00 7.00 6.00
Basic Earnings per Share
$0.59 $0.68 $0.99 $0.51 $0.81 $0.99 $1.01 $0.82 $0.81 $1.07 $0.89
Weighted Average Basic Shares Outstanding
1.33B 1.33B 1.33B 1.33B 1.29B 1.28B 1.28B 1.29B 1.28B 1.28B 1.28B
Diluted Earnings per Share
$0.59 $0.68 $0.99 $0.50 $0.80 $0.99 $1.01 $0.81 $0.81 $1.07 $0.89
Weighted Average Diluted Shares Outstanding
1.33B 1.33B 1.33B 1.33B 1.30B 1.29B 1.29B 1.29B 1.29B 1.29B 1.29B
Weighted Average Basic & Diluted Shares Outstanding
1.33B 1.33B 1.33B 1.28B 1.28B 1.28B 1.28B 1.28B 1.28B 1.28B 1.28B
Cash Dividends to Common per Share
$0.69 $0.69 $0.69 - - $0.70 $0.70 - - $0.71 $0.71

Annual Cash Flow Statements for Medtronic

This table details how cash moves in and out of Medtronic's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 4/24/2015 4/29/2016 4/28/2017 4/27/2018 4/26/2019 4/24/2020 4/30/2021 4/29/2022 4/28/2023 4/26/2024 4/25/2025
Net Change in Cash & Equivalents
3,440 -1,967 2,091 -1,298 724 -253 -547 121 -2,171 -259 934
Net Cash From Operating Activities
4,902 5,218 6,880 4,684 7,007 7,234 6,240 7,346 6,039 6,787 7,044
Net Cash From Continuing Operating Activities
4,902 5,218 6,880 4,684 7,007 7,234 6,240 7,346 6,039 6,787 7,044
Net Income / (Loss) Continuing Operations
2,675 3,538 4,024 3,095 4,650 4,806 3,630 5,062 3,784 3,705 4,691
Consolidated Net Income / (Loss)
2,675 3,538 4,024 3,095 4,650 4,806 3,630 5,062 3,784 3,705 4,691
Depreciation Expense
1,306 2,820 2,917 2,644 2,659 2,663 2,702 2,707 2,697 2,647 2,861
Non-Cash Adjustments To Reconcile Net Income
974 694 259 37 1,082 1,019 1,031 1,070 751 1,427 862
Changes in Operating Assets and Liabilities, net
-129 -1,863 -320 -1,092 -1,384 -1,254 -1,123 -1,493 -1,193 -992 -1,370
Net Cash From Investing Activities
-17,058 2,245 -1,571 5,858 -774 -3,203 -2,866 -1,659 -3,493 -2,366 -1,937
Net Cash From Continuing Investing Activities
-17,058 2,245 -1,571 5,858 -774 -3,203 -2,866 -1,659 -3,493 -2,366 -1,937
Purchase of Property, Plant & Equipment
-571 -1,046 -1,254 -1,068 -1,134 -1,213 -1,355 -1,368 -1,459 -1,587 -1,859
Acquisitions
-14,884 -1,213 -1,324 -137 -1,827 -488 -994 -91 -1,867 -211 -98
Purchase of Investments
-7,582 -5,406 -4,371 -3,200 -2,532 -11,039 -11,808 -9,882 -7,514 -7,748 -8,226
Sale and/or Maturity of Investments
5,890 9,924 5,356 4,227 4,683 9,574 11,345 9,692 7,343 7,441 8,495
Other Investing Activities, net
89 -14 22 -22 36 -37 -54 -10 4.00 -261 -249
Net Cash From Financing Activities
15,949 -9,543 -3,283 -11,954 -5,431 -4,198 -4,136 -5,336 -4,960 -4,450 -4,361
Net Cash From Continuing Financing Activities
15,949 -9,543 -3,283 -11,954 -5,431 -4,198 -4,136 -5,336 -4,960 -4,450 -4,361
Repayment of Debt
-1,450 -5,182 -863 -7,713 -8,661 -6,208 -10,488 162 -8,700 -3.00 -1,254
Repurchase of Common Equity
-1,920 -2,830 -3,544 -2,171 -2,877 -1,326 -652 -2,544 -645 -2,138 -3,235
Payment of Dividends
-1,337 -2,139 -2,376 -2,494 -2,693 -2,894 -3,120 -3,383 -3,616 -3,666 -3,589
Issuance of Debt
20,092 139 3,072 21 7,808 5,568 9,650 0.00 7,693 1,073 3,209
Issuance of Common Equity
649 491 428 403 992 662 474 429 308 284 508
Effect of Exchange Rate Changes
-353 113 - - - - - -231 - - 188
Cash Interest Paid
578 1,266 1,134 1,147 973 643 582 540 606 826 762
Cash Income Taxes Paid
632 1,379 1,029 2,542 1,558 878 1,250 996 1,548 1,622 1,819

Quarterly Cash Flow Statements for Medtronic

This table details how cash moves in and out of Medtronic's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 7/28/2023 10/27/2023 1/26/2024 4/26/2024 7/26/2024 10/25/2024 1/24/2025 4/25/2025 7/25/2025 10/24/2025 1/23/2026
Net Change in Cash & Equivalents
-204 -28 312 -339 27 83 -154 978 -945 9.00 -136
Net Cash From Operating Activities
875 661 2,474 2,777 986 958 2,572 2,528 1,088 925 2,744
Net Cash From Continuing Operating Activities
875 661 2,474 2,777 986 958 2,572 2,528 1,088 925 2,743
Net Income / (Loss) Continuing Operations
797 911 1,337 660 1,049 1,278 1,303 1,061 1,047 1,381 1,150
Consolidated Net Income / (Loss)
797 911 1,337 660 1,049 1,278 1,303 1,061 1,047 1,381 1,150
Depreciation Expense
672 672 649 654 662 675 684 840 748 745 749
Non-Cash Adjustments To Reconcile Net Income
229 209 192 797 92 97 261 412 273 228 243
Changes in Operating Assets and Liabilities, net
-823 -1,131 296 666 -817 -1,092 324 215 -980 -1,429 601
Net Cash From Investing Activities
-539 -424 -707 -696 -259 -345 -843 -490 -719 -482 -816
Net Cash From Continuing Investing Activities
-539 -424 -707 -696 -259 -345 -843 -490 -719 -482 -815
Purchase of Property, Plant & Equipment
-354 -461 -346 -426 -520 -404 -476 -459 -504 -468 -444
Purchase of Investments
-1,916 -1,487 -2,019 -2,326 -1,879 -2,140 -2,074 -2,133 -2,100 -2,101 -2,371
Sale and/or Maturity of Investments
1,748 1,588 1,806 2,299 2,157 2,181 1,917 2,240 2,010 1,948 2,024
Other Investing Activities, net
-17 -42 -96 -106 -17 18 -112 -138 -125 139 -24
Net Cash From Financing Activities
-501 -90 -1,500 -2,359 -731 -534 -1,753 -1,343 -1,381 -395 -2,087
Net Cash From Continuing Financing Activities
-501 -90 -1,500 -2,359 -731 -534 -1,753 -1,343 -1,381 -395 -2,086
Repayment of Debt
492 -339 813 104 -639 575 160 -1,350 -443 -1,020 -1,234
Repurchase of Common Equity
-152 -226 -132 -1,628 -2,492 -288 -181 -274 -123 -372 -105
Payment of Dividends
-918 -918 -917 -913 -898 -897 -897 -897 -910 -910 -911
Issuance of Common Equity
77 72 57 78 89 143 168 108 95 160 164
Cash Interest Paid
84 392 92 258 119 394 54 195 81 461 31
Cash Income Taxes Paid
117 993 293 219 394 941 180 304 402 992 204

Annual Balance Sheets for Medtronic

This table presents Medtronic's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 4/24/2015 4/29/2016 4/28/2017 4/27/2018 4/26/2019 4/24/2020 4/30/2021 4/29/2022 4/28/2023 4/26/2024 4/25/2025
Total Assets
106,685 99,644 99,857 91,393 89,694 90,689 93,083 90,981 90,948 89,981 91,680
Total Current Assets
30,844 23,600 24,873 22,980 21,967 22,031 22,548 23,059 21,675 21,935 23,814
Cash & Equivalents
4,843 2,876 4,967 3,669 4,393 4,140 3,593 3,714 1,543 1,284 2,218
Short-Term Investments
14,637 9,758 8,741 7,558 5,455 6,808 7,224 6,859 6,416 6,721 6,747
Accounts Receivable
5,112 5,562 5,591 5,987 6,222 4,645 5,462 5,551 5,998 6,128 6,515
Inventories, net
3,463 3,473 3,338 3,579 3,753 4,229 4,313 4,616 5,293 5,217 5,476
Other Current Assets
- - 1,865 2,187 2,144 2,209 1,955 2,318 2,425 2,584 2,858
Plant, Property, & Equipment, net
4,699 4,841 4,361 4,604 4,675 4,828 0.00 5,413 5,569 6,131 6,837
Total Noncurrent Assets
71,142 71,203 70,623 63,809 63,052 63,830 70,534 62,508 63,705 61,915 61,028
Goodwill
40,530 41,500 38,515 39,543 39,959 39,841 41,961 40,502 41,425 40,986 41,737
Intangible Assets
28,101 26,899 23,407 21,723 20,560 19,063 17,740 15,595 14,844 13,225 11,667
Noncurrent Deferred & Refundable Income Taxes
774 1,383 1,550 1,465 1,519 2,832 3,169 3,403 3,477 3,657 4,040
Other Noncurrent Operating Assets
1,737 1,421 1,232 1,078 1,014 2,094 7,664 3,008 3,959 4,047 3,584
Total Liabilities & Shareholders' Equity
106,685 99,644 99,857 91,393 89,694 90,689 93,083 90,981 90,948 89,981 91,680
Total Liabilities
53,455 47,581 49,527 40,571 39,482 39,817 41,481 38,260 39,283 39,561 43,424
Total Current Liabilities
9,173 7,165 14,264 10,084 8,472 10,366 8,509 12,394 9,051 10,789 12,879
Short-Term Debt
2,434 993 7,520 2,058 838 2,776 11 3,742 20 1,092 2,874
Accounts Payable
1,610 1,709 1,555 1,628 1,953 1,996 2,106 2,276 2,662 2,410 2,449
Current Deferred & Payable Income Tax Liabilities
1,054 566 633 979 567 502 435 704 840 1,330 1,358
Current Employee Benefit Liabilities
1,611 1,712 1,904 1,988 2,189 2,099 2,482 2,121 1,949 2,375 2,514
Other Current Liabilities
2,464 2,185 2,618 3,431 2,925 2,993 3,475 3,551 3,581 3,582 3,683
Total Noncurrent Liabilities
44,282 40,416 35,263 30,487 31,010 29,451 32,970 25,866 30,232 28,772 30,546
Long-Term Debt
33,752 30,109 25,921 23,699 24,486 22,021 26,378 20,372 24,344 23,932 25,642
Noncurrent Deferred Revenue
2,476 2,903 2,405 3,051 2,838 2,682 2,251 2,087 2,360 1,859 1,574
Noncurrent Deferred & Payable Income Tax Liabilities
4,700 3,729 2,978 1,423 1,278 1,174 1,028 884 708 515 403
Noncurrent Employee Benefit Liabilities
1,535 1,759 1,724 1,425 1,651 1,910 1,557 1,113 1,093 1,101 1,158
Other Noncurrent Operating Liabilities
1,819 1,916 1,515 889 757 1,664 1,756 1,410 1,727 1,365 1,769
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
53,230 52,063 50,330 50,822 50,212 50,872 51,602 52,722 51,665 50,420 48,256
Total Preferred & Common Equity
53,230 52,063 50,208 50,720 50,091 50,737 51,428 52,551 51,483 50,214 48,024
Total Common Equity
53,230 52,063 50,208 50,720 50,091 50,737 51,428 52,551 51,483 50,214 48,025
Common Stock
0.00 32,227 29,551 28,127 26,532 26,165 26,319 24,566 24,590 23,129 20,833
Retained Earnings
54,414 21,704 23,270 24,379 26,270 28,132 28,594 30,250 30,392 30,403 31,476
Accumulated Other Comprehensive Income / (Loss)
-1,184 -1,868 -2,613 -1,786 -2,711 -3,560 -3,485 -2,265 -3,499 -3,318 -4,284
Noncontrolling Interest
- 0.00 122 102 121 135 174 171 182 206 232

Quarterly Balance Sheets for Medtronic

This table presents Medtronic's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 4/28/2023 7/28/2023 10/27/2023 1/26/2024 4/26/2024 7/26/2024 10/25/2024 1/24/2025 7/25/2025 10/24/2025 1/23/2026
Total Assets
90,948 90,776 90,087 90,836 89,981 89,749 90,042 89,973 90,972 91,346 91,485
Total Current Assets
21,675 21,869 22,081 22,513 21,935 21,947 22,438 22,513 23,223 23,996 24,071
Cash & Equivalents
1,543 1,339 1,311 1,623 1,284 1,311 1,394 1,240 1,273 1,282 1,147
Short-Term Investments
6,416 6,537 6,423 6,698 6,721 6,532 6,595 6,682 6,848 7,045 7,236
Accounts Receivable
5,998 5,806 5,934 5,968 6,128 6,011 6,260 6,115 6,263 6,389 6,359
Inventories, net
5,293 5,668 5,754 5,726 5,217 5,414 5,479 5,610 5,886 6,156 6,309
Other Current Assets
2,425 2,518 2,658 2,499 2,584 2,679 2,710 2,865 2,952 3,124 3,020
Plant, Property, & Equipment, net
5,569 5,665 5,735 5,838 6,131 6,282 6,438 6,593 7,006 7,164 7,179
Total Noncurrent Assets
63,705 63,243 62,271 62,485 61,915 61,519 61,165 60,867 60,744 60,186 60,235
Goodwill
41,425 41,436 40,821 41,160 40,986 41,084 41,161 40,819 42,007 41,811 41,892
Intangible Assets
14,844 14,434 14,060 13,690 13,225 12,819 12,423 12,184 11,223 10,770 10,335
Noncurrent Deferred & Refundable Income Taxes
3,477 3,461 3,428 3,599 3,657 3,554 3,572 3,614 3,929 3,857 3,967
Other Noncurrent Operating Assets
3,959 3,912 3,962 4,036 4,047 4,062 4,009 4,250 3,585 3,748 4,041
Total Liabilities & Shareholders' Equity
90,948 90,776 90,087 90,836 89,981 89,749 90,042 89,973 90,972 91,346 91,485
Total Liabilities
39,283 39,410 38,440 38,840 39,561 41,589 41,326 40,358 42,839 42,489 42,289
Total Current Liabilities
9,051 9,047 9,659 9,793 10,789 10,287 12,195 11,840 11,530 9,935 9,495
Short-Term Debt
20 519 1,339 1,029 1,092 1,553 3,719 2,622 2,430 1,420 191
Accounts Payable
2,662 2,239 2,174 1,992 2,410 2,291 2,376 2,286 2,555 2,581 2,569
Current Deferred & Payable Income Tax Liabilities
840 1,013 1,088 1,109 1,330 1,063 947 1,125 933 650 650
Current Employee Benefit Liabilities
1,949 1,695 1,758 2,174 2,375 1,776 1,893 2,281 2,017 2,130 2,581
Other Current Liabilities
3,581 3,581 3,299 3,488 3,582 3,604 3,260 3,526 3,596 3,153 3,504
Total Noncurrent Liabilities
30,232 30,364 28,780 29,048 28,772 31,302 29,130 28,518 31,309 32,553 32,793
Long-Term Debt
24,344 24,463 23,741 24,153 23,932 26,312 24,607 23,985 26,179 27,680 27,880
Noncurrent Deferred Revenue
2,360 2,407 1,777 1,821 1,859 1,917 1,432 1,485 1,722 1,539 1,587
Noncurrent Deferred & Payable Income Tax Liabilities
708 687 686 615 515 496 473 452 416 386 365
Noncurrent Employee Benefit Liabilities
1,093 1,092 1,020 1,049 1,101 1,107 1,084 1,063 1,179 1,184 1,191
Other Noncurrent Operating Liabilities
1,727 1,715 1,556 1,410 1,365 1,470 1,534 1,533 1,813 1,764 1,770
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
51,665 51,366 51,647 51,996 50,420 48,160 48,716 49,615 48,133 48,857 49,196
Total Preferred & Common Equity
51,483 51,178 51,460 51,792 50,214 47,947 48,494 49,387 47,893 48,652 48,985
Total Common Equity
51,483 51,178 51,459 51,791 50,214 47,947 48,493 49,388 47,893 48,652 48,985
Common Stock
24,590 24,587 24,580 24,589 23,129 20,810 20,824 20,910 20,891 20,857 21,012
Retained Earnings
30,392 30,265 30,256 30,661 30,403 30,547 30,919 31,317 31,606 32,070 32,303
Accumulated Other Comprehensive Income / (Loss)
-3,499 -3,674 -3,377 -3,459 -3,318 -3,410 -3,250 -2,839 -4,604 -4,275 -4,330
Noncontrolling Interest
182 188 187 204 206 213 222 228 240 204 211

Annual Metrics And Ratios for Medtronic

This table displays calculated financial ratios and metrics derived from Medtronic's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 4/24/2015 4/29/2016 4/28/2017 4/27/2018 4/26/2019 4/24/2020 4/30/2021 4/29/2022 4/28/2023 4/26/2024 4/25/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
19.15% 42.31% 3.04% 0.82% 2.02% -5.38% 4.16% 5.21% -1.45% 3.64% 3.62%
EBITDA Growth
10.21% 58.12% 5.81% 9.89% -1.74% -16.02% -3.69% 16.68% -0.91% -5.68% 12.37%
EBIT Growth
-1.23% 40.49% 7.65% 19.75% -2.64% -22.50% -6.35% 25.93% -1.15% -7.40% 14.42%
NOPAT Growth
-8.38% 51.37% 7.60% -23.06% 54.87% 1.25% -26.41% 26.27% -26.67% 1.80% 26.03%
Net Income Growth
-12.72% 32.26% 13.74% -23.09% 50.24% 3.35% -24.47% 39.45% -25.25% -2.09% 26.61%
EPS Growth
-20.20% 2.90% 16.53% -21.45% 50.22% 3.81% -24.86% 40.23% -24.40% -2.13% 30.80%
Operating Cash Flow Growth
-1.15% 6.45% 31.85% -31.92% 49.59% 3.24% -13.74% 17.72% -17.79% 12.39% 3.79%
Free Cash Flow Firm Growth
-257.16% 107.57% 183.41% -73.89% 88.55% 26.04% -74.03% 258.68% -66.73% 121.97% 0.56%
Invested Capital Growth
308.27% 0.85% -8.51% 1.28% 0.51% -1.47% 3.79% -1.36% 2.73% -0.93% 0.55%
Revenue Q/Q Growth
0.00% 0.92% 1.19% 0.77% 0.01% -6.92% 7.85% -0.31% 1.48% 0.14% 1.02%
EBITDA Q/Q Growth
0.00% 16.67% 4.92% 12.72% -0.31% -17.34% 21.91% 0.48% -0.18% -7.91% 6.52%
EBIT Q/Q Growth
0.00% 27.22% 8.00% 19.69% -0.48% -24.20% 38.51% 0.63% -0.12% -10.90% 6.32%
NOPAT Q/Q Growth
0.00% 46.45% -3.14% 22.47% -7.86% -14.99% 14.13% 3.08% -8.35% -8.94% 8.50%
Net Income Q/Q Growth
0.00% 45.36% 1.54% 10.77% -5.74% -10.15% 25.04% 2.57% -7.44% -12.49% 9.35%
EPS Q/Q Growth
0.00% 73.43% 2.12% 11.82% -6.06% -9.92% 24.88% 2.75% -7.24% -12.10% 9.39%
Operating Cash Flow Q/Q Growth
0.00% -10.10% 6.95% -13.56% 17.61% -8.09% 4.96% 4.44% 7.15% 4.90% -3.41%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 165.15% -66.78% 5.83% 0.57% -41.48% 21.73% -8.83% 12.12% -10.48%
Invested Capital Q/Q Growth
0.00% 1.68% -8.06% 0.97% -0.21% -1.79% 0.84% -0.58% -0.79% -2.06% -0.72%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
68.86% 68.29% 68.72% 69.73% 70.04% 67.41% 65.19% 67.98% 65.67% 65.34% 65.32%
EBITDA Margin
25.41% 28.23% 28.99% 31.60% 30.43% 27.01% 24.98% 27.70% 27.85% 25.35% 27.49%
Operating Margin
18.59% 18.59% 18.12% 22.17% 20.51% 16.57% 14.89% 18.15% 17.56% 15.89% 17.76%
EBIT Margin
18.59% 18.35% 19.17% 22.77% 21.73% 17.80% 16.00% 19.16% 19.21% 17.17% 18.96%
Profit (Net Income) Margin
13.20% 12.27% 13.54% 10.33% 15.22% 16.62% 12.05% 15.98% 12.12% 11.45% 13.99%
Tax Burden Percent
76.74% 81.60% 87.44% 54.54% 89.47% 118.52% 93.20% 91.75% 70.54% 76.60% 83.35%
Interest Burden Percent
92.57% 81.95% 80.79% 83.20% 78.26% 78.78% 80.81% 90.89% 89.40% 87.06% 88.53%
Effective Tax Rate
23.26% 18.40% 12.56% 45.46% 10.53% -18.52% 6.80% 8.27% 29.46% 23.42% 16.63%
Return on Invested Capital (ROIC)
6.64% 6.23% 6.97% 5.58% 8.56% 8.71% 6.34% 7.91% 5.76% 5.81% 7.34%
ROIC Less NNEP Spread (ROIC-NNEP)
3.65% 1.47% 2.79% 1.91% 2.17% 2.76% 2.61% 6.43% 5.19% 4.41% 5.85%
Return on Net Nonoperating Assets (RNNOA)
0.72% 0.49% 0.89% 0.54% 0.65% 0.80% 0.75% 1.80% 1.49% 1.44% 2.17%
Return on Equity (ROE)
7.36% 6.72% 7.86% 6.12% 9.20% 9.51% 7.08% 9.70% 7.25% 7.26% 9.51%
Cash Return on Invested Capital (CROIC)
-114.66% 5.38% 15.86% 4.31% 8.05% 10.19% 2.62% 9.28% 3.07% 6.75% 6.80%
Operating Return on Assets (OROA)
5.21% 5.13% 5.71% 7.13% 7.33% 5.71% 5.25% 6.60% 6.60% 6.14% 7.00%
Return on Assets (ROA)
3.70% 3.43% 4.03% 3.24% 5.14% 5.33% 3.95% 5.50% 4.16% 4.10% 5.16%
Return on Common Equity (ROCE)
7.36% 6.72% 7.85% 6.11% 9.18% 9.48% 7.06% 9.67% 7.23% 7.23% 9.47%
Return on Equity Simple (ROE_SIMPLE)
5.03% 6.80% 8.01% 6.10% 9.28% 9.47% 7.06% 9.63% 7.35% 7.38% 9.77%
Net Operating Profit after Tax (NOPAT)
2,890 4,374 4,707 3,621 5,608 5,678 4,179 5,277 3,869 3,939 4,965
NOPAT Margin
14.26% 15.17% 15.84% 12.09% 18.35% 19.64% 13.88% 16.65% 12.39% 12.17% 14.80%
Net Nonoperating Expense Percent (NNEP)
2.99% 4.76% 4.18% 3.66% 6.39% 5.95% 3.73% 1.47% 0.57% 1.40% 1.50%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 6.47%
Cost of Revenue to Revenue
31.14% 31.71% 31.28% 30.27% 29.96% 32.59% 34.81% 32.02% 34.33% 34.66% 34.68%
SG&A Expenses to Revenue
34.08% 32.84% 33.72% 34.18% 34.09% 34.96% 33.70% 32.48% 33.35% 33.17% 32.35%
R&D to Revenue
8.09% 7.71% 7.38% 7.53% 7.63% 8.06% 8.28% 8.67% 8.63% 8.45% 8.15%
Operating Expenses to Revenue
50.27% 49.70% 50.60% 47.56% 49.53% 50.84% 50.30% 49.83% 48.11% 49.45% 47.56%
Earnings before Interest and Taxes (EBIT)
3,766 5,291 5,696 6,821 6,641 5,147 4,820 6,070 6,000 5,556 6,357
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5,148 8,140 8,613 9,465 9,300 7,810 7,522 8,777 8,697 8,203 9,218
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.68 1.76 1.91 1.88 2.07 2.37 3.17 2.49 2.27 2.11 2.25
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
4.43 3.18 3.24 3.18 3.39 4.16 5.41 4.14 3.75 3.27 3.22
Price to Earnings (P/E)
33.52 25.94 23.87 30.68 22.36 25.09 45.18 26.01 31.16 28.80 23.15
Dividend Yield
1.94% 2.32% 2.45% 2.62% 2.59% 2.41% 1.92% 2.58% 3.09% 3.46% 3.33%
Earnings Yield
2.98% 3.86% 4.19% 3.26% 4.47% 3.99% 2.21% 3.84% 3.21% 3.47% 4.32%
Enterprise Value to Invested Capital (EV/IC)
1.52 1.56 1.80 1.68 1.81 2.07 2.66 2.19 1.96 1.83 1.88
Enterprise Value to Revenue (EV/Rev)
5.25 3.82 3.90 3.67 3.90 4.64 5.93 4.57 4.28 3.80 3.81
Enterprise Value to EBITDA (EV/EBITDA)
20.66 13.54 13.47 11.61 12.81 17.18 23.75 16.50 15.37 15.01 13.86
Enterprise Value to EBIT (EV/EBIT)
28.24 20.83 20.36 16.11 17.94 26.06 37.07 23.85 22.28 22.16 20.09
Enterprise Value to NOPAT (EV/NOPAT)
36.81 25.20 24.64 30.34 21.24 23.62 42.76 27.44 34.55 31.25 25.73
Enterprise Value to Operating Cash Flow (EV/OCF)
21.70 21.12 16.86 23.46 17.00 18.54 28.63 19.71 22.13 18.14 18.13
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 29.17 10.83 39.29 22.59 20.19 103.53 23.39 64.91 26.93 27.79
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.68 0.60 0.66 0.51 0.50 0.49 0.51 0.46 0.47 0.50 0.59
Long-Term Debt to Equity
0.63 0.58 0.52 0.47 0.49 0.43 0.51 0.39 0.47 0.47 0.53
Financial Leverage
0.20 0.33 0.32 0.28 0.30 0.29 0.29 0.28 0.29 0.33 0.37
Leverage Ratio
1.99 1.96 1.95 1.89 1.79 1.78 1.79 1.76 1.74 1.77 1.84
Compound Leverage Factor
1.84 1.61 1.57 1.57 1.40 1.41 1.45 1.60 1.56 1.54 1.63
Debt to Total Capital
40.47% 37.40% 39.92% 33.63% 33.53% 32.77% 33.84% 31.38% 32.05% 33.17% 37.14%
Short-Term Debt to Total Capital
2.72% 1.19% 8.98% 2.69% 1.11% 3.67% 0.01% 4.87% 0.03% 1.45% 3.74%
Long-Term Debt to Total Capital
37.75% 36.20% 30.94% 30.95% 32.42% 29.10% 33.82% 26.51% 32.02% 31.72% 33.40%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.15% 0.13% 0.16% 0.18% 0.22% 0.22% 0.24% 0.27% 0.30%
Common Equity to Total Capital
59.53% 62.60% 59.93% 66.23% 66.31% 67.05% 65.94% 68.39% 67.72% 66.56% 62.56%
Debt to EBITDA
7.03 3.82 3.88 2.72 2.72 3.18 3.51 2.75 2.80 3.05 3.09
Net Debt to EBITDA
3.25 2.27 2.29 1.54 1.66 1.77 2.07 1.54 1.89 2.07 2.12
Long-Term Debt to EBITDA
6.56 3.70 3.01 2.50 2.63 2.82 3.51 2.32 2.80 2.92 2.78
Debt to NOPAT
12.52 7.11 7.10 7.11 4.52 4.37 6.31 4.57 6.30 6.35 5.74
Net Debt to NOPAT
5.78 4.22 4.19 4.01 2.76 2.44 3.73 2.57 4.24 4.32 3.94
Long-Term Debt to NOPAT
11.68 6.88 5.51 6.54 4.37 3.88 6.31 3.86 6.29 6.08 5.17
Altman Z-Score
2.27 2.12 2.10 2.53 2.75 2.91 3.46 3.23 2.98 2.79 2.71
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.12% 0.22% 0.22% 0.25% 0.30% 0.33% 0.34% 0.38% 0.44%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.36 3.29 1.74 2.28 2.59 2.13 2.65 1.86 2.39 2.03 1.85
Quick Ratio
2.68 2.54 1.35 1.71 1.90 1.50 1.91 1.30 1.54 1.31 1.20
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-49,916 3,779 10,711 2,796 5,272 6,645 1,726 6,191 2,059 4,571 4,597
Operating Cash Flow to CapEx
858.49% 498.85% 548.64% 438.58% 617.90% 596.37% 460.52% 536.99% 413.91% 427.66% 378.91%
Free Cash Flow to Firm to Interest Expense
-74.95 2.73 9.79 2.44 3.65 6.09 1.87 11.19 3.24 6.36 6.31
Operating Cash Flow to Interest Expense
7.36 3.76 6.29 4.09 4.85 6.62 6.75 13.28 9.50 9.44 9.66
Operating Cash Flow Less CapEx to Interest Expense
6.50 3.01 5.14 3.16 4.07 5.51 5.28 10.81 7.20 7.23 7.11
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.28 0.28 0.30 0.31 0.34 0.32 0.33 0.34 0.34 0.36 0.37
Accounts Receivable Turnover
4.54 5.40 5.33 5.17 5.01 5.32 5.96 5.75 5.41 5.34 5.31
Inventory Turnover
2.43 2.64 2.73 2.62 2.50 2.36 2.45 2.27 2.16 2.13 2.18
Fixed Asset Turnover
5.71 6.04 6.46 6.68 6.59 6.09 0.00 0.00 5.69 5.53 5.17
Accounts Payable Turnover
5.36 5.51 5.69 5.70 5.11 4.77 5.11 4.63 4.34 4.42 4.79
Days Sales Outstanding (DSO)
80.37 67.56 68.51 70.54 72.92 68.59 61.25 63.43 67.50 68.38 68.80
Days Inventory Outstanding (DIO)
150.07 138.46 133.74 139.22 146.16 154.58 148.71 160.63 168.71 171.01 167.77
Days Payable Outstanding (DPO)
68.04 66.26 64.09 64.07 71.39 76.47 71.41 78.83 84.07 82.53 76.24
Cash Conversion Cycle (CCC)
162.41 139.77 138.16 145.70 147.69 146.69 138.54 145.23 152.13 156.86 160.33
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
69,936 70,531 64,527 65,352 65,688 64,721 67,174 66,260 68,070 67,438 67,806
Invested Capital Turnover
0.47 0.41 0.44 0.46 0.47 0.44 0.46 0.47 0.46 0.48 0.50
Increase / (Decrease) in Invested Capital
52,806 595 -6,004 825 336 -967 2,453 -914 1,810 -632 368
Enterprise Value (EV)
106,366 110,230 115,990 109,878 119,123 134,143 178,677 144,780 133,669 123,106 127,722
Market Capitalization
89,660 91,762 96,135 95,246 103,526 120,159 162,931 131,068 117,082 105,881 107,939
Book Value per Share
$37.35 $37.16 $36.68 $37.42 $37.35 $37.86 $38.15 $39.17 $38.70 $37.82 $37.45
Tangible Book Value per Share
($10.81) ($11.66) ($8.56) ($7.78) ($7.78) ($6.09) ($6.14) ($2.64) ($3.60) ($3.01) ($4.19)
Total Capital
89,416 83,165 83,771 76,579 75,536 75,669 77,991 76,836 76,029 75,444 76,772
Total Debt
36,186 31,102 33,441 25,757 25,324 24,797 26,389 24,114 24,364 25,024 28,516
Total Long-Term Debt
33,752 30,109 25,921 23,699 24,486 22,021 26,378 20,372 24,344 23,932 25,642
Net Debt
16,706 18,468 19,733 14,530 15,476 13,849 15,572 13,541 16,405 17,019 19,551
Capital Expenditures (CapEx)
571 1,046 1,254 1,068 1,134 1,213 1,355 1,368 1,459 1,587 1,859
Debt-free, Cash-free Net Working Capital (DFCFNWC)
4,625 4,794 4,421 3,727 4,485 3,493 3,233 3,834 4,685 4,233 4,844
Debt-free Net Working Capital (DFNWC)
24,105 17,428 18,129 14,954 14,333 14,441 14,050 14,407 12,644 12,238 13,809
Net Working Capital (NWC)
21,671 16,435 10,609 12,896 13,495 11,665 14,039 10,665 12,624 11,146 10,935
Net Nonoperating Expense (NNE)
215 836 683 526 958 872 549 215 85 234 274
Net Nonoperating Obligations (NNO)
16,706 18,468 14,197 14,530 15,476 13,849 15,572 13,538 16,405 17,018 19,550
Total Depreciation and Amortization (D&A)
1,382 2,849 2,917 2,644 2,659 2,663 2,702 2,707 2,697 2,647 2,861
Debt-free, Cash-free Net Working Capital to Revenue
22.83% 16.63% 14.88% 12.44% 14.68% 12.08% 10.73% 12.10% 15.00% 13.08% 14.44%
Debt-free Net Working Capital to Revenue
118.97% 60.44% 61.02% 49.92% 46.91% 49.95% 46.65% 45.47% 40.49% 37.81% 41.18%
Net Working Capital to Revenue
106.96% 57.00% 35.71% 43.05% 44.16% 40.35% 46.61% 33.66% 40.43% 34.44% 32.61%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.44 $2.51 $2.92 $2.29 $3.44 $3.57 $2.68 $3.75 $2.83 $2.77 $3.63
Adjusted Weighted Average Basic Shares Outstanding
1.10B 1.41B 1.38B 1.36B 1.35B 1.34B 1.34B 1.34B 1.33B 1.33B 1.29B
Adjusted Diluted Earnings per Share
$2.41 $2.48 $2.89 $2.27 $3.41 $3.54 $2.66 $3.73 $2.82 $2.76 $3.61
Adjusted Weighted Average Diluted Shares Outstanding
1.11B 1.43B 1.39B 1.37B 1.36B 1.35B 1.35B 1.35B 1.33B 1.33B 1.29B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $3.57 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.42B 1.39B 1.36B 1.35B 1.34B 1.34B 1.34B 1.33B 1.33B 1.28B 1.28B
Normalized Net Operating Profit after Tax (NOPAT)
3,497 4,863 5,234 3,671 5,934 3,655 4,562 5,419 4,113 4,226 5,451
Normalized NOPAT Margin
17.26% 16.87% 17.62% 12.26% 19.42% 12.64% 15.15% 17.10% 13.17% 13.06% 16.26%
Pre Tax Income Margin
17.21% 15.04% 15.49% 18.95% 17.01% 14.02% 12.93% 17.41% 17.18% 14.95% 16.78%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.65 3.82 5.21 5.95 4.60 4.71 5.21 10.98 9.43 7.73 8.72
NOPAT to Interest Expense
4.34 3.16 4.30 3.16 3.88 5.20 4.52 9.54 6.08 5.48 6.81
EBIT Less CapEx to Interest Expense
4.80 3.06 4.06 5.02 3.81 3.60 3.75 8.50 7.14 5.52 6.17
NOPAT Less CapEx to Interest Expense
3.48 2.40 3.16 2.23 3.10 4.09 3.05 7.07 3.79 3.27 4.26
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
49.98% 60.46% 59.05% 80.58% 57.91% 60.22% 85.95% 66.83% 95.56% 98.95% 76.51%
Augmented Payout Ratio
121.76% 140.45% 147.12% 150.73% 119.78% 87.81% 103.91% 117.09% 112.61% 156.65% 145.47%

Quarterly Metrics And Ratios for Medtronic

This table displays calculated financial ratios and metrics derived from Medtronic's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 7/28/2023 10/27/2023 1/26/2024 4/26/2024 7/26/2024 10/25/2024 1/24/2025 4/25/2025 7/25/2025 10/24/2025 1/23/2026
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.49% 5.26% 4.68% 0.53% 2.77% 5.25% 2.51% 3.94% 8.38% 6.64% 8.74%
EBITDA Growth
7.46% -0.82% 4.01% -29.17% 4.02% 12.79% 4.03% 32.94% 6.15% 3.27% -2.83%
EBIT Growth
11.26% -1.26% 7.72% -39.13% 6.77% 18.34% 3.49% 35.73% 3.00% 0.57% -7.74%
NOPAT Growth
-15.97% 111.87% 8.26% -32.21% 25.16% 40.63% 3.39% 49.10% 10.01% 11.59% -13.90%
Net Income Growth
-14.39% 109.43% 8.79% -44.49% 31.62% 40.29% -2.54% 60.76% -0.19% 8.06% -11.74%
EPS Growth
-15.71% 112.50% 7.61% -43.18% 35.59% 45.59% 2.02% 62.00% 1.25% 8.08% -11.88%
Operating Cash Flow Growth
-19.21% -28.31% 57.18% 12.89% 12.69% 44.93% 3.96% -8.97% 10.34% -3.44% 6.69%
Free Cash Flow Firm Growth
-152.15% -365.08% 252.75% 335.82% 401.12% 252.02% 77.75% -41.65% -46.30% -29.51% -68.58%
Invested Capital Growth
1.92% 2.60% 0.36% -0.93% -0.42% 0.09% -0.81% 0.55% 0.64% 0.84% 0.86%
Revenue Q/Q Growth
-9.85% 3.66% 1.32% 6.18% -7.85% 6.17% -1.32% 7.66% -3.91% 4.46% 0.62%
EBITDA Q/Q Growth
-16.59% 7.44% 6.60% -25.86% 22.49% 16.50% -1.68% -5.25% -2.20% 13.34% -7.49%
EBIT Q/Q Growth
-22.67% 11.16% 11.11% -36.27% 35.63% 23.21% -2.83% -16.41% 2.92% 20.30% -10.85%
NOPAT Q/Q Growth
-29.54% 10.17% 44.88% -39.73% 30.10% 23.79% 6.51% -13.08% -4.01% 25.56% -17.81%
Net Income Q/Q Growth
-32.97% 14.30% 46.76% -50.64% 58.94% 21.83% 1.96% -18.57% -1.32% 31.90% -16.73%
EPS Q/Q Growth
-32.95% 15.25% 45.59% -49.49% 60.00% 23.75% 2.02% -19.80% 0.00% 32.10% -16.82%
Operating Cash Flow Q/Q Growth
-64.43% -24.46% 274.28% 12.25% -64.49% -2.84% 168.48% -1.71% -56.96% -14.98% 196.65%
Free Cash Flow Firm Q/Q Growth
26.98% -83.70% 233.69% 31.50% -6.76% -7.26% 56.32% -56.83% -14.19% 21.72% -30.33%
Invested Capital Q/Q Growth
0.59% 0.76% -0.20% -2.06% 1.10% 1.28% -1.09% -0.72% 1.20% 1.47% -1.07%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
65.88% 65.42% 65.61% 64.55% 65.12% 64.94% 66.49% 64.76% 65.02% 65.84% 63.84%
EBITDA Margin
26.18% 27.13% 28.54% 19.93% 26.49% 29.07% 28.97% 25.50% 25.95% 28.16% 25.88%
Operating Margin
16.46% 16.78% 18.33% 12.26% 16.15% 18.98% 19.85% 16.09% 16.85% 18.81% 16.24%
EBIT Margin
17.45% 18.71% 20.52% 12.32% 18.13% 21.04% 20.72% 16.09% 17.23% 19.84% 17.58%
Profit (Net Income) Margin
10.35% 11.41% 16.53% 7.68% 13.25% 15.21% 15.71% 11.89% 12.21% 15.41% 12.75%
Tax Burden Percent
66.64% 69.38% 90.83% 77.10% 82.73% 81.98% 84.61% 84.14% 80.41% 86.47% 81.91%
Interest Burden Percent
88.99% 87.88% 88.67% 80.91% 88.36% 88.18% 89.64% 87.81% 88.09% 89.82% 88.58%
Effective Tax Rate
33.44% 30.62% 9.17% 22.90% 17.35% 18.02% 15.39% 15.70% 19.59% 13.46% 18.09%
Return on Invested Capital (ROIC)
5.10% 5.46% 7.83% 4.52% 6.36% 7.44% 8.13% 6.73% 6.77% 8.16% 6.88%
ROIC Less NNEP Spread (ROIC-NNEP)
4.80% 5.35% 7.77% 3.61% 6.32% 7.28% 7.63% 5.91% 6.21% 7.78% 6.62%
Return on Net Nonoperating Assets (RNNOA)
1.45% 1.68% 2.54% 1.18% 2.36% 2.73% 2.67% 2.19% 2.61% 3.28% 2.57%
Return on Equity (ROE)
6.55% 7.14% 10.37% 5.70% 8.72% 10.17% 10.80% 8.91% 9.38% 11.44% 9.45%
Cash Return on Invested Capital (CROIC)
3.58% 3.63% 5.93% 6.75% 6.50% 6.49% 7.49% 6.80% 6.77% 6.70% 6.48%
Operating Return on Assets (OROA)
6.10% 6.52% 7.17% 4.41% 6.54% 7.71% 7.61% 5.94% 6.52% 7.60% 6.87%
Return on Assets (ROA)
3.61% 3.98% 5.78% 2.75% 4.78% 5.57% 5.77% 4.39% 4.62% 5.91% 4.99%
Return on Common Equity (ROCE)
6.52% 7.12% 10.33% 5.67% 8.69% 10.13% 10.75% 8.87% 9.34% 11.39% 9.41%
Return on Equity Simple (ROE_SIMPLE)
7.13% 8.02% 8.18% 0.00% 8.25% 8.92% 8.69% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
844 930 1,347 812 1,056 1,308 1,393 1,211 1,162 1,459 1,199
NOPAT Margin
10.96% 11.65% 16.65% 9.45% 13.35% 15.56% 16.80% 13.56% 13.55% 16.28% 13.30%
Net Nonoperating Expense Percent (NNEP)
0.30% 0.12% 0.06% 0.91% 0.04% 0.16% 0.50% 0.82% 0.57% 0.38% 0.26%
Return On Investment Capital (ROIC_SIMPLE)
- - 1.75% - - - 1.83% 1.58% 1.51% 1.87% 1.55%
Cost of Revenue to Revenue
34.12% 34.58% 34.39% 35.45% 34.88% 35.06% 33.51% 35.24% 34.98% 34.16% 36.17%
SG&A Expenses to Revenue
33.93% 33.64% 33.04% 32.18% 33.54% 32.81% 32.77% 30.47% 32.71% 33.09% 32.78%
R&D to Revenue
8.67% 8.74% 8.59% 7.85% 8.54% 8.29% 8.14% 7.66% 8.46% 8.41% 8.01%
Operating Expenses to Revenue
49.40% 48.63% 47.27% 52.29% 48.95% 45.97% 46.65% 48.66% 48.18% 47.03% 47.61%
Earnings before Interest and Taxes (EBIT)
1,344 1,494 1,660 1,058 1,435 1,768 1,718 1,436 1,478 1,778 1,585
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,016 2,166 2,309 1,712 2,097 2,443 2,402 2,276 2,226 2,523 2,334
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.22 1.74 2.15 2.11 2.10 2.40 2.34 2.25 2.49 2.47 2.64
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.60 2.80 3.44 3.27 3.10 3.52 3.48 3.22 3.48 3.46 3.64
Price to Earnings (P/E)
31.35 21.78 26.48 28.80 25.70 27.09 27.15 23.15 25.55 25.22 28.04
Dividend Yield
3.20% 4.08% 3.29% 3.46% 3.52% 3.07% 3.09% 3.33% 3.02% 3.01% 2.81%
Earnings Yield
3.19% 4.59% 3.78% 3.47% 3.89% 3.69% 3.68% 4.32% 3.91% 3.97% 3.57%
Enterprise Value to Invested Capital (EV/IC)
1.91 1.55 1.86 1.83 1.78 1.98 1.97 1.88 2.04 2.03 2.17
Enterprise Value to Revenue (EV/Rev)
4.14 3.34 3.97 3.80 3.72 4.14 4.05 3.81 4.09 4.06 4.21
Enterprise Value to EBITDA (EV/EBITDA)
14.80 12.12 14.41 15.01 14.62 15.97 15.55 13.86 14.96 14.97 15.94
Enterprise Value to EBIT (EV/EBIT)
21.31 17.47 20.58 22.16 21.45 23.09 22.51 20.09 21.85 22.02 23.77
Enterprise Value to NOPAT (EV/NOPAT)
35.14 25.32 29.67 31.25 29.17 30.15 29.41 25.73 27.56 27.00 29.66
Enterprise Value to Operating Cash Flow (EV/OCF)
22.43 19.19 19.84 18.14 17.56 19.00 18.45 18.13 19.56 19.84 20.48
Enterprise Value to Free Cash Flow (EV/FCFF)
53.80 43.26 31.48 26.93 27.26 30.54 26.21 27.79 30.18 30.37 33.57
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.49 0.49 0.48 0.50 0.58 0.58 0.54 0.59 0.59 0.60 0.57
Long-Term Debt to Equity
0.48 0.46 0.46 0.47 0.55 0.51 0.48 0.53 0.54 0.57 0.57
Financial Leverage
0.30 0.31 0.33 0.33 0.37 0.38 0.35 0.37 0.42 0.42 0.39
Leverage Ratio
1.73 1.77 1.79 1.77 1.81 1.79 1.78 1.84 1.88 1.86 1.84
Compound Leverage Factor
1.54 1.55 1.58 1.43 1.60 1.58 1.60 1.62 1.65 1.67 1.63
Debt to Total Capital
32.72% 32.69% 32.63% 33.17% 36.65% 36.77% 34.91% 37.14% 37.28% 37.33% 36.33%
Short-Term Debt to Total Capital
0.68% 1.75% 1.33% 1.45% 2.04% 4.83% 3.44% 3.74% 3.17% 1.82% 0.25%
Long-Term Debt to Total Capital
32.04% 30.94% 31.30% 31.72% 34.61% 31.94% 31.47% 33.40% 34.11% 35.51% 36.08%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.25% 0.24% 0.26% 0.27% 0.28% 0.29% 0.30% 0.30% 0.31% 0.26% 0.27%
Common Equity to Total Capital
67.03% 67.07% 67.11% 66.56% 63.07% 62.94% 64.79% 62.56% 62.41% 62.41% 63.40%
Debt to EBITDA
2.83 2.84 2.83 3.05 3.36 3.31 3.07 3.09 3.06 3.09 3.00
Net Debt to EBITDA
1.94 1.97 1.89 2.07 2.42 2.38 2.16 2.12 2.19 2.20 2.10
Long-Term Debt to EBITDA
2.77 2.69 2.71 2.92 3.18 2.87 2.77 2.78 2.80 2.94 2.98
Debt to NOPAT
6.71 5.94 5.82 6.35 6.71 6.24 5.82 5.74 5.64 5.57 5.58
Net Debt to NOPAT
4.60 4.11 3.90 4.32 4.82 4.48 4.08 3.94 4.04 3.97 3.91
Long-Term Debt to NOPAT
6.57 5.62 5.58 6.08 6.34 5.42 5.24 5.17 5.16 5.30 5.54
Altman Z-Score
2.76 2.44 2.78 2.63 2.50 2.74 2.78 2.53 2.74 2.82 2.97
Noncontrolling Interest Sharing Ratio
0.34% 0.35% 0.37% 0.38% 0.40% 0.41% 0.43% 0.44% 0.47% 0.44% 0.44%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.42 2.29 2.30 2.03 2.13 1.84 1.90 1.85 2.01 2.42 2.54
Quick Ratio
1.51 1.42 1.46 1.31 1.35 1.17 1.19 1.20 1.25 1.48 1.55
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-447 -821 1,098 1,444 1,346 1,249 1,952 843 723 880 613
Operating Cash Flow to CapEx
247.18% 143.38% 715.03% 651.88% 189.62% 237.13% 540.34% 550.76% 215.87% 197.65% 618.02%
Free Cash Flow to Firm to Interest Expense
-3.02 -4.56 5.84 7.11 8.06 5.97 10.90 4.84 4.11 4.86 3.39
Operating Cash Flow to Interest Expense
5.91 3.67 13.16 13.68 5.90 4.58 14.37 14.53 6.18 5.11 15.16
Operating Cash Flow Less CapEx to Interest Expense
3.52 1.11 11.32 11.58 2.79 2.65 11.71 11.89 3.32 2.52 12.71
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.35 0.35 0.35 0.36 0.36 0.37 0.37 0.37 0.38 0.38 0.39
Accounts Receivable Turnover
5.68 5.53 5.45 5.34 5.51 5.41 5.50 5.31 5.57 5.50 5.69
Inventory Turnover
2.07 2.05 2.01 2.13 2.05 2.05 2.03 2.18 2.10 2.06 2.09
Fixed Asset Turnover
5.77 5.79 5.73 5.53 5.45 5.42 5.34 5.17 5.15 5.11 5.15
Accounts Payable Turnover
4.90 5.06 5.31 4.42 5.01 5.07 5.39 4.79 4.90 4.84 5.14
Days Sales Outstanding (DSO)
64.27 66.02 66.94 68.38 66.20 67.44 66.42 68.80 65.50 66.41 64.16
Days Inventory Outstanding (DIO)
176.54 178.41 181.70 171.01 178.21 177.74 179.41 167.77 173.71 177.14 174.45
Days Payable Outstanding (DPO)
74.46 72.16 68.76 82.53 72.85 71.99 67.71 76.24 74.49 75.47 71.06
Cash Conversion Cycle (CCC)
166.35 172.26 179.88 156.86 171.56 173.19 178.13 160.33 164.71 168.09 167.55
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
68,471 68,994 68,858 67,438 68,181 69,053 68,299 67,806 68,620 69,632 68,885
Invested Capital Turnover
0.47 0.47 0.47 0.48 0.48 0.48 0.48 0.50 0.50 0.50 0.52
Increase / (Decrease) in Invested Capital
1,291 1,751 249 -632 -290 59 -559 368 439 579 586
Enterprise Value (EV)
130,783 106,886 128,334 123,106 121,150 136,740 134,562 127,722 139,809 141,126 149,229
Market Capitalization
113,489 89,353 111,269 105,881 100,915 116,181 115,649 107,939 119,081 120,149 129,330
Book Value per Share
$38.47 $38.68 $38.95 $37.82 $37.39 $37.81 $38.52 $37.45 $37.38 $37.93 $38.21
Tangible Book Value per Share
($3.53) ($2.57) ($2.30) ($3.01) ($4.64) ($3.97) ($2.82) ($4.19) ($4.17) ($3.06) ($2.53)
Total Capital
76,348 76,727 77,178 75,444 76,025 77,042 76,222 76,772 76,742 77,957 77,267
Total Debt
24,982 25,080 25,182 25,024 27,865 28,326 26,607 28,516 28,609 29,100 28,071
Total Long-Term Debt
24,463 23,741 24,153 23,932 26,312 24,607 23,985 25,642 26,179 27,680 27,880
Net Debt
17,106 17,346 16,861 17,019 20,022 20,337 18,685 19,551 20,488 20,773 19,688
Capital Expenditures (CapEx)
354 461 346 426 520 404 476 459 504 468 444
Debt-free, Cash-free Net Working Capital (DFCFNWC)
5,465 6,027 5,428 4,233 5,370 5,973 5,373 4,844 6,002 7,154 6,384
Debt-free Net Working Capital (DFNWC)
13,341 13,761 13,749 12,238 13,213 13,962 13,295 13,809 14,123 15,481 14,767
Net Working Capital (NWC)
12,822 12,422 12,720 11,146 11,660 10,243 10,673 10,935 11,693 14,061 14,576
Net Nonoperating Expense (NNE)
47 19 9.99 152 7.26 30 90 150 115 78 49
Net Nonoperating Obligations (NNO)
17,105 17,347 16,862 17,018 20,021 20,337 18,684 19,550 20,487 20,775 19,689
Total Depreciation and Amortization (D&A)
672 672 649 654 662 675 684 840 748 745 749
Debt-free, Cash-free Net Working Capital to Revenue
17.32% 18.86% 16.80% 13.08% 16.48% 18.10% 16.18% 14.44% 17.55% 20.58% 17.99%
Debt-free Net Working Capital to Revenue
42.27% 43.06% 42.54% 37.81% 40.56% 42.31% 40.05% 41.18% 41.30% 44.54% 41.62%
Net Working Capital to Revenue
40.63% 38.87% 39.36% 34.44% 35.79% 31.04% 32.15% 32.61% 34.19% 40.45% 41.08%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.59 $0.68 $0.99 $0.51 $0.81 $0.99 $1.01 $0.82 $0.81 $1.07 $0.89
Adjusted Weighted Average Basic Shares Outstanding
1.33B 1.33B 1.33B 1.33B 1.29B 1.28B 1.28B 1.29B 1.28B 1.28B 1.28B
Adjusted Diluted Earnings per Share
$0.59 $0.68 $0.99 $0.50 $0.80 $0.99 $1.01 $0.81 $0.81 $1.07 $0.89
Adjusted Weighted Average Diluted Shares Outstanding
1.33B 1.33B 1.33B 1.33B 1.30B 1.29B 1.29B 1.29B 1.29B 1.29B 1.29B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.33B 1.33B 1.33B 1.28B 1.28B 1.28B 1.28B 1.28B 1.28B 1.28B 1.28B
Normalized Net Operating Profit after Tax (NOPAT)
906 1,003 1,365 932 1,162 1,332 1,448 1,515 1,220 1,468 1,313
Normalized NOPAT Margin
11.77% 12.56% 16.88% 10.85% 14.68% 15.85% 17.46% 16.97% 14.22% 16.38% 14.56%
Pre Tax Income Margin
15.53% 16.45% 18.20% 9.97% 16.02% 18.55% 18.57% 14.13% 15.18% 17.82% 15.57%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
9.08 8.30 8.83 5.21 8.59 8.46 9.60 8.25 8.40 9.82 8.76
NOPAT to Interest Expense
5.70 5.17 7.16 4.00 6.32 6.26 7.78 6.96 6.60 8.06 6.63
EBIT Less CapEx to Interest Expense
6.69 5.74 6.99 3.11 5.48 6.53 6.94 5.61 5.53 7.24 6.30
NOPAT Less CapEx to Interest Expense
3.31 2.60 5.32 1.90 3.21 4.32 5.12 4.32 3.74 5.48 4.17
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
99.48% 88.34% 86.40% 98.95% 92.14% 83.83% 84.03% 76.51% 76.80% 75.42% 78.21%
Augmented Payout Ratio
112.11% 101.58% 100.73% 156.65% 205.31% 188.83% 191.00% 145.47% 95.27% 95.24% 97.05%

Financials Breakdown Chart

Key Financial Trends

Medtronic plc (MDT) has shown a pattern of solid profitability and strong cash generation over the last four fiscal years across its quarterly reports. Here are the most important takeaways for retail investors based on the provided cash flow, income, and balance sheet data.

  • Revenue growth: MDT’s quarterly operating revenue rose to about $9.02 billion in Q3 2026, marking a meaningful increase from the roughly $7.2–7.9 billion range seen in the prior four-year span. This indicates solid top-line expansion.
  • Healthy operating margins: In Q3 2026, operating income was about $1.46 billion on $9.02 billion in revenue, implying an operating margin in the mid-teens (roughly 16%). This suggests efficient cost management relative to scale.
  • Robust cash generation: Net cash from operating activities in Q3 2026 was about $2.74 billion, reflecting strong cash conversion and a reliable source of funds for capex and shareholder returns.
  • shareholder returns and liquidity: MDT has maintained attractive dividend payments (about $0.71 per share in Q3 2026) and, despite financing activity outflows, the company maintains solid liquidity with current assets around $22–24 billion and sizable cash/equivalents plus short-term investments.
  • Leverage and equity backdrop: Long-term debt has trended at the higher end (roughly $24–28 billion in recent periods) while total equity sits near $48–50 billion, indicating a sizable but manageable balance sheet given ongoing cash flow generation.
  • R&D investment: MDT continues meaningful R&D spend (roughly 7–9% of quarterly revenue in many periods), signaling ongoing investment in product pipeline and innovation rather than immediate cost-cutting at the expense of growth.
  • Capital allocation approach: The company has a pattern of returning capital via dividends and occasional share repurchases, with a mix of debt issuance and repayments that supports its capital strategy without significant equity dilution in recent periods.
  • Current asset/vital liquidity position: Total current assets are broadly in the $22–24 billion range across quarters, providing a solid working-capital cushion for operating needs and debt service.
  • Financing activities often outflow-heavy: Net cash from financing activities is frequently negative, reflecting ongoing dividends and buybacks which reduce cash balances even as operating cash flow remains positive. This can pressure cash reserves if operating cash flow declines.
  • Interest costs as a headwind: Interest expense persists as a drag on pretax income (typically around $0.17–0.21 billion per quarter), which slightly compresses earnings relative to revenue growth.
05/06/26 02:45 PM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Medtronic's Financials

When does Medtronic's fiscal year end?

According to the most recent income statement we have on file, Medtronic's financial year ends in April. Their financial year 2025 ended on April 25, 2025.

How has Medtronic's net income changed over the last 10 years?

Medtronic's net income appears to be on an upward trend, with a most recent value of $4.69 billion in 2025, rising from $2.68 billion in 2015. The previous period was $3.71 billion in 2024. Check out Medtronic's forecast to explore projected trends and price targets.

What is Medtronic's operating income?
Medtronic's total operating income in 2025 was $5.96 billion, based on the following breakdown:
  • Total Gross Profit: $21.91 billion
  • Total Operating Expenses: $15.95 billion
How has Medtronic's revenue changed over the last 10 years?

Over the last 10 years, Medtronic's total revenue changed from $20.26 billion in 2015 to $33.54 billion in 2025, a change of 65.5%.

How much debt does Medtronic have?

Medtronic's total liabilities were at $43.42 billion at the end of 2025, a 9.8% increase from 2024, and a 18.8% decrease since 2015.

How much cash does Medtronic have?

In the past 10 years, Medtronic's cash and equivalents has ranged from $1.28 billion in 2024 to $4.97 billion in 2017, and is currently $2.22 billion as of their latest financial filing in 2025.

How has Medtronic's book value per share changed over the last 10 years?

Over the last 10 years, Medtronic's book value per share changed from 37.35 in 2015 to 37.45 in 2025, a change of 0.2%.



Financial statements for NYSE:MDT last updated on 2/27/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners