McGraw Hill (MH) Financials

McGraw Hill logo
$9.72 -0.38 (-3.78%)
Closing price 03:59 PM Eastern
Extended Trading
$9.79 +0.07 (+0.73%)
As of 07:46 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for McGraw Hill

Annual Income Statements for McGraw Hill

This table shows McGraw Hill's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2025 2026
Period end date 3/31/2024 3/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-193 -86 35
Consolidated Net Income / (Loss)
-193 -86 35
Net Income / (Loss) Continuing Operations
-193 -86 35
Total Pre-Tax Income
-168 11 44
Total Operating Income
155 307 277
Total Gross Profit
1,540 1,679 1,702
Total Revenue
1,960 2,101 2,103
Operating Revenue
1,960 2,101 2,103
Total Cost of Revenue
420 422 401
Operating Cost of Revenue
420 422 401
Total Operating Expenses
1,385 1,372 1,425
Depreciation Expense
53 67 82
Amortization Expense
255 239 224
Other Operating Expenses / (Income)
1,027 1,066 1,080
Impairment Charge
50 0.00 39
Total Other Income / (Expense), net
-323 -296 -233
Interest Expense
-3.42 2.72 26
Interest & Investment Income
-326 -293 -207
Income Tax Expense
25 96 8.47
Basic Earnings per Share
($1.16) ($0.52) $0.19
Weighted Average Basic Shares Outstanding
166.61M 166.61M 183.47M
Diluted Earnings per Share
($1.16) ($0.52) $0.19
Weighted Average Diluted Shares Outstanding
166.61M 166.61M 183.67M
Weighted Average Basic & Diluted Shares Outstanding
- - 191.28M

Quarterly Income Statements for McGraw Hill

This table shows McGraw Hill's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-9.45 133 -53 -157 0.50 105 -20 -50
Consolidated Net Income / (Loss)
-9.45 133 -53 -157 0.50 105 -20 -50
Net Income / (Loss) Continuing Operations
-9.45 133 -53 -157 0.50 105 -20 -50
Total Pre-Tax Income
-5.10 96 -45 -36 37 84 -25 -53
Total Operating Income
76 179 24 28 96 157 30 -6.36
Total Gross Profit
398 535 351 395 412 530 370 389
Total Revenue
523 689 416 473 536 669 434 464
Operating Revenue
523 689 416 473 536 669 434 464
Total Cost of Revenue
125 153 65 78 123 139 64 75
Operating Cost of Revenue
125 153 65 78 123 139 64 75
Total Operating Expenses
322 356 327 367 316 374 340 395
Depreciation Expense
14 18 18 16 17 18 27 20
Amortization Expense
61 60 59 58 57 56 55 54
Other Operating Expenses / (Income)
246 278 250 293 242 299 257 282
Total Other Income / (Expense), net
-81 -83 -69 -64 -59 -72 -56 -46
Interest & Investment Income
-81 -80 -69 -64 -59 -56 -47 -45
Income Tax Expense
4.35 -37 8.21 121 37 -21 -4.95 -2.47
Basic Earnings per Share
($0.06) $0.80 ($0.32) ($0.94) $0.00 $0.57 ($0.11) ($0.27)
Weighted Average Basic Shares Outstanding
166.61M - - 166.61M 166.61M 191.00M 191.00M 183.47M
Diluted Earnings per Share
($0.06) $0.80 ($0.32) ($0.94) $0.00 $0.57 ($0.11) ($0.27)
Weighted Average Diluted Shares Outstanding
166.61M - - 166.61M 166.61M 191.00M 191.00M 183.67M
Weighted Average Basic & Diluted Shares Outstanding
- - - 0.00 191.00M 191.00M 191.00M 191.28M

Annual Cash Flow Statements for McGraw Hill

This table details how cash moves in and out of McGraw Hill's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2025 2026
Period end date 3/31/2024 3/31/2025 3/31/2026
Net Change in Cash & Equivalents
22 186 -136
Net Cash From Operating Activities
236 646 331
Net Cash From Continuing Operating Activities
236 646 331
Net Income / (Loss) Continuing Operations
-193 -86 35
Consolidated Net Income / (Loss)
-193 -86 35
Depreciation Expense
53 67 82
Amortization Expense
442 422 397
Non-Cash Adjustments To Reconcile Net Income
72 19 110
Changes in Operating Assets and Liabilities, net
-138 225 -293
Net Cash From Investing Activities
-136 -167 -204
Net Cash From Continuing Investing Activities
-136 -167 -204
Purchase of Property, Plant & Equipment
-82 -71 -85
Acquisitions
0.00 -6.00 0.00
Sale of Property, Plant & Equipment
21 0.00 0.00
Other Investing Activities, net
-75 -90 -119
Net Cash From Financing Activities
-77 -295 -265
Net Cash From Continuing Financing Activities
-77 -295 -265
Repayment of Debt
-96 -935 -645
Repurchase of Common Equity
0.00 0.00 -7.04
Issuance of Debt
30 650 0.00
Issuance of Common Equity
0.00 0.00 394
Other Financing Activities, net
-11 -9.19 -6.72
Effect of Exchange Rate Changes
-0.66 1.67 1.25
Cash Interest Paid
333 275 208
Cash Income Taxes Paid
44 47 77

Quarterly Cash Flow Statements for McGraw Hill

This table details how cash moves in and out of McGraw Hill's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-46 258 133 -159 -142 216 51 -261
Net Cash From Operating Activities
-2.90 415 275 -41 -97 265 309 -146
Net Cash From Continuing Operating Activities
-2.90 415 275 -41 -97 265 309 -146
Net Income / (Loss) Continuing Operations
-9.45 133 -53 -157 0.50 105 -20 -50
Consolidated Net Income / (Loss)
-9.45 133 -53 -157 0.50 105 -20 -50
Depreciation Expense
14 18 18 16 17 18 27 20
Amortization Expense
125 108 94 95 117 109 85 85
Non-Cash Adjustments To Reconcile Net Income
2.32 7.40 0.23 8.55 1.20 55 8.22 46
Changes in Operating Assets and Liabilities, net
-135 149 216 -3.83 -233 -21 208 -247
Net Cash From Investing Activities
-35 -33 -36 -64 -39 -47 -51 -66
Net Cash From Continuing Investing Activities
-35 -33 -36 -64 -39 -47 -51 -66
Purchase of Property, Plant & Equipment
-16 -13 -14 -28 -16 -21 -24 -24
Other Investing Activities, net
-19 -19 -22 -30 -23 -26 -28 -42
Net Cash From Financing Activities
-8.24 -126 -106 -55 -7.38 -0.97 -207 -49
Net Cash From Continuing Financing Activities
-8.24 -126 -106 -55 -7.38 -0.97 -207 -49
Repayment of Debt
-5.31 -774 -103 -53 -3.29 -389 -203 -50
Issuance of Common Equity
- - - - - - - 1.50
Other Financing Activities, net
-2.93 -2.47 -2.31 -1.49 -1.72 -2.03 -2.17 -0.81
Effect of Exchange Rate Changes
0.43 1.26 -0.79 0.77 0.61 -0.68 0.71 0.60
Cash Interest Paid
54 91 28 101 22 91 11 83
Cash Income Taxes Paid
8.05 19 6.69 14 57 14 2.81 2.75

Annual Balance Sheets for McGraw Hill

This table presents McGraw Hill's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2025 2026
Period end date 3/31/2025 3/31/2026
Total Assets
5,758 5,486
Total Current Assets
1,053 974
Cash & Equivalents
390 254
Accounts Receivable
338 362
Inventories, net
174 195
Prepaid Expenses
150 163
Plant, Property, & Equipment, net
95 90
Total Noncurrent Assets
4,610 4,421
Goodwill
2,558 2,523
Intangible Assets
1,454 1,227
Noncurrent Deferred & Refundable Income Taxes
7.98 8.57
Other Noncurrent Operating Assets
590 663
Total Liabilities & Shareholders' Equity
5,758 5,486
Total Liabilities
5,478 4,759
Total Current Liabilities
1,330 1,267
Short-Term Debt
13 13
Accounts Payable
147 127
Accrued Expenses
71 81
Current Deferred Revenue
794 835
Current Employee Benefit Liabilities
125 108
Other Current Liabilities
180 101
Total Noncurrent Liabilities
4,147 3,493
Long-Term Debt
3,165 2,561
Noncurrent Deferred Revenue
882 836
Noncurrent Deferred & Payable Income Tax Liabilities
16 15
Other Noncurrent Operating Liabilities
85 81
Commitments & Contingencies
0.00 0.00
Total Equity & Noncontrolling Interests
280 726
Total Preferred & Common Equity
280 726
Total Common Equity
280 726
Common Stock
1,564 1,975
Retained Earnings
-1,281 -1,246
Accumulated Other Comprehensive Income / (Loss)
-2.43 -2.52

Quarterly Balance Sheets for McGraw Hill

This table presents McGraw Hill's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2026 Q2 2026 Q3 2026
Period end date 6/30/2025 9/30/2025 12/31/2025
Total Assets
5,661 6,045 5,644
Total Current Assets
992 1,424 1,069
Cash & Equivalents
247 463 514
Accounts Receivable
445 667 242
Inventories, net
161 133 170
Prepaid Expenses
139 161 143
Plant, Property, & Equipment, net
97 97 90
Total Noncurrent Assets
4,573 4,524 4,485
Goodwill
2,558 2,558 2,558
Intangible Assets
1,397 1,341 1,286
Noncurrent Deferred & Refundable Income Taxes
7.12 7.04 7.14
Other Noncurrent Operating Assets
611 618 634
Total Liabilities & Shareholders' Equity
5,661 6,045 5,644
Total Liabilities
5,378 5,251 4,869
Total Current Liabilities
1,199 1,410 1,282
Short-Term Debt
13 13 13
Accounts Payable
117 126 113
Accrued Expenses
100 109 111
Current Deferred Revenue
738 967 813
Current Employee Benefit Liabilities
36 66 89
Other Current Liabilities
195 129 143
Total Noncurrent Liabilities
4,179 3,841 3,587
Long-Term Debt
3,165 2,797 2,606
Noncurrent Deferred Revenue
913 947 884
Noncurrent Deferred & Payable Income Tax Liabilities
15 16 16
Other Noncurrent Operating Liabilities
86 82 81
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
283 795 775
Total Preferred & Common Equity
283 795 775
Total Common Equity
283 793 775
Common Stock
1,564 1,969 1,971
Retained Earnings
-1,281 -1,175 -1,196
Accumulated Other Comprehensive Income / (Loss)
0.09 -0.46 -0.17

Annual Metrics And Ratios for McGraw Hill

This table displays calculated financial ratios and metrics derived from McGraw Hill's official financial filings.

Metric 2024 2025 2026
Period end date 3/31/2024 3/31/2025 3/31/2026
DEI Shares Outstanding
0.00 0.00 191,001,519.00
DEI Adjusted Shares Outstanding
0.00 0.00 191,001,519.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.18
Growth Metrics
- - -
Revenue Growth
0.00% 7.18% 0.07%
EBITDA Growth
0.00% 22.34% -5.04%
EBIT Growth
0.00% 97.56% -9.79%
NOPAT Growth
0.00% -2,376.47% 109.02%
Net Income Growth
0.00% 55.53% 141.15%
EPS Growth
0.00% 55.17% 136.54%
Operating Cash Flow Growth
0.00% 173.67% -48.76%
Free Cash Flow Firm Growth
0.00% 0.00% 104.42%
Invested Capital Growth
0.00% 0.00% -0.70%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 5.79%
Profitability Metrics
- - -
Gross Margin
78.56% 79.90% 80.92%
EBITDA Margin
33.16% 37.85% 35.92%
Operating Margin
7.92% 14.60% 13.16%
EBIT Margin
7.92% 14.60% 13.16%
Profit (Net Income) Margin
-9.85% -4.09% 1.68%
Tax Burden Percent
115.08% -806.61% 80.66%
Interest Burden Percent
-108.00% 3.47% 15.82%
Effective Tax Rate
0.00% 906.61% 19.34%
Return on Invested Capital (ROIC)
0.00% -161.32% 7.30%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 10.06% -0.06%
Return on Net Nonoperating Assets (RNNOA)
0.00% 100.06% -0.28%
Return on Equity (ROE)
0.00% -61.26% 7.02%
Cash Return on Invested Capital (CROIC)
0.00% -361.32% 8.01%
Operating Return on Assets (OROA)
0.00% 5.33% 4.92%
Return on Assets (ROA)
0.00% -1.49% 0.63%
Return on Common Equity (ROCE)
0.00% -61.26% 7.02%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
109 -2,475 223
NOPAT Margin
5.55% -117.77% 10.62%
Net Nonoperating Expense Percent (NNEP)
0.00% -171.38% 7.36%
Return On Investment Capital (ROIC_SIMPLE)
- -71.57% 6.77%
Cost of Revenue to Revenue
21.44% 20.10% 19.08%
SG&A Expenses to Revenue
0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
70.64% 65.30% 67.76%
Earnings before Interest and Taxes (EBIT)
155 307 277
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
650 795 755
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.00 1.48 3.46
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00
Price to Revenue (P/Rev)
0.21 0.20 1.20
Price to Earnings (P/E)
0.00 0.00 71.24
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 1.40%
Enterprise Value to Invested Capital (EV/IC)
0.00 1.04 1.59
Enterprise Value to Revenue (EV/Rev)
0.00 1.52 2.30
Enterprise Value to EBITDA (EV/EBITDA)
0.00 4.03 6.40
Enterprise Value to EBIT (EV/EBIT)
0.00 10.44 17.47
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 21.66
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 4.96 14.60
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 19.76
Leverage & Solvency
- - -
Debt to Equity
0.00 11.34 3.54
Long-Term Debt to Equity
0.00 11.29 3.53
Financial Leverage
0.00 9.95 5.08
Leverage Ratio
0.00 20.55 11.17
Compound Leverage Factor
0.00 0.71 1.77
Debt to Total Capital
0.00% 91.90% 77.99%
Short-Term Debt to Total Capital
0.00% 0.38% 0.40%
Long-Term Debt to Total Capital
0.00% 91.51% 77.59%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 8.10% 22.01%
Debt to EBITDA
0.00 4.00 3.41
Net Debt to EBITDA
0.00 3.51 3.07
Long-Term Debt to EBITDA
0.00 3.98 3.39
Debt to NOPAT
0.00 -1.28 11.53
Net Debt to NOPAT
0.00 -1.13 10.39
Long-Term Debt to NOPAT
0.00 -1.28 11.47
Altman Z-Score
0.00 0.22 0.49
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00%
Liquidity Ratios
- - -
Current Ratio
0.00 0.79 0.77
Quick Ratio
0.00 0.55 0.49
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -5,543 245
Operating Cash Flow to CapEx
384.29% 909.47% 390.25%
Free Cash Flow to Firm to Interest Expense
0.00 -2,038.57 9.50
Operating Cash Flow to Interest Expense
0.00 237.69 12.85
Operating Cash Flow Less CapEx to Interest Expense
0.00 211.56 9.56
Efficiency Ratios
- - -
Asset Turnover
0.00 0.37 0.37
Accounts Receivable Turnover
0.00 6.21 6.00
Inventory Turnover
0.00 2.43 2.17
Fixed Asset Turnover
0.00 22.07 22.66
Accounts Payable Turnover
0.00 2.88 2.93
Days Sales Outstanding (DSO)
0.00 58.79 60.83
Days Inventory Outstanding (DIO)
0.00 150.41 167.90
Days Payable Outstanding (DPO)
0.00 126.83 124.40
Cash Conversion Cycle (CCC)
0.00 82.36 104.32
Capital & Investment Metrics
- - -
Invested Capital
0.00 3,068 3,047
Invested Capital Turnover
0.00 1.37 0.69
Increase / (Decrease) in Invested Capital
0.00 3,068 -22
Enterprise Value (EV)
0.00 3,203 4,837
Market Capitalization
415 415 2,516
Book Value per Share
$0.00 $1.68 $3.80
Tangible Book Value per Share
$0.00 ($22.40) ($15.83)
Total Capital
0.00 3,458 3,300
Total Debt
0.00 3,178 2,574
Total Long-Term Debt
0.00 3,165 2,561
Net Debt
0.00 2,788 2,320
Capital Expenditures (CapEx)
61 71 85
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -654 -533
Debt-free Net Working Capital (DFNWC)
0.00 -265 -280
Net Working Capital (NWC)
0.00 -278 -293
Net Nonoperating Expense (NNE)
302 -2,389 188
Net Nonoperating Obligations (NNO)
0.00 2,788 2,320
Total Depreciation and Amortization (D&A)
495 489 478
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -31.14% -25.36%
Debt-free Net Working Capital to Revenue
0.00% -12.59% -13.30%
Net Working Capital to Revenue
0.00% -13.22% -13.93%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.19
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 183.47M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.19
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 183.67M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 191.28M
Normalized Net Operating Profit after Tax (NOPAT)
143 215 255
Normalized NOPAT Margin
7.31% 10.22% 12.11%
Pre Tax Income Margin
-8.56% 0.51% 2.08%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.00 112.84 10.74
NOPAT to Interest Expense
0.00 -910.16 8.66
EBIT Less CapEx to Interest Expense
0.00 86.70 7.45
NOPAT Less CapEx to Interest Expense
0.00 -936.29 5.37
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 19.92%

Quarterly Metrics And Ratios for McGraw Hill

This table displays calculated financial ratios and metrics derived from McGraw Hill's official financial filings.

Metric Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - 0.00 - - - 191,001,519.00
DEI Adjusted Shares Outstanding
- - - 0.00 - - - 191,001,519.00
DEI Earnings Per Adjusted Shares Outstanding
- - - 0.00 - - - -0.26
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 2.44% -2.82% 4.24% -2.02%
EBITDA Growth
0.00% 0.00% 0.00% 0.00% 7.18% -7.26% 5.01% -29.03%
EBIT Growth
0.00% 0.00% 0.00% 0.00% 26.98% -12.60% 25.80% -122.91%
NOPAT Growth
0.00% 0.00% 0.00% 0.00% -97.57% -21.19% 25.80% -122.91%
Net Income Growth
0.00% 0.00% 0.00% 0.00% 105.31% -21.08% 61.84% 67.96%
EPS Growth
0.00% 0.00% 0.00% 0.00% 100.00% -28.75% 65.63% 71.28%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% -3,238.58% -36.20% 12.35% -254.80%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.70%
Revenue Q/Q Growth
0.00% 31.67% -39.52% 13.63% 0.00% 24.92% -35.12% 6.81%
EBITDA Q/Q Growth
0.00% 41.65% -55.32% 1.79% 0.00% 22.58% -49.41% -31.21%
EBIT Q/Q Growth
0.00% 136.34% -86.51% 14.96% 0.00% 62.67% -80.58% -120.93%
NOPAT Q/Q Growth
0.00% 368.04% -93.19% 14.96% 0.00% 15,069.87% -89.13% -120.93%
Net Income Q/Q Growth
0.00% 1,512.12% -139.68% -196.38% 0.00% 20,872.91% -119.19% -148.86%
EPS Q/Q Growth
0.00% 1,433.33% -140.00% -193.75% 0.00% 0.00% -119.30% -145.45%
Operating Cash Flow Q/Q Growth
0.00% 14,447.43% -33.79% -114.98% 0.00% 374.16% 16.60% -147.29%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 8.32% 2.97% 100.60%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% -2.27% -8.33% 5.79%
Profitability Metrics
- - - - - - - -
Gross Margin
76.04% 77.73% 84.33% 83.44% 76.97% 79.22% 85.29% 83.86%
EBITDA Margin
41.18% 44.30% 32.72% 29.31% 43.08% 42.28% 32.97% 21.23%
Operating Margin
14.49% 26.01% 5.80% 5.87% 17.96% 23.39% 7.00% -1.37%
EBIT Margin
14.49% 26.01% 5.80% 5.87% 17.96% 23.39% 7.00% -1.37%
Profit (Net Income) Margin
-1.81% 19.37% -12.71% -33.15% 0.09% 15.73% -4.65% -10.84%
Tax Burden Percent
185.38% 138.63% 118.36% 438.48% 1.34% 125.00% 80.32% 95.31%
Interest Burden Percent
-6.72% 53.73% -185.10% -128.82% 38.92% 53.81% -82.75% 828.95%
Effective Tax Rate
0.00% -38.63% 0.00% 0.00% 98.66% -25.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 2.81% 0.00% 0.00% 0.00% -0.66%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% -3.51% 0.00% 0.00% 0.00% -2.45%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% -34.93% 0.00% 0.00% 0.00% -12.46%
Return on Equity (ROE)
0.00% 0.00% 0.00% -32.11% 0.00% 0.00% 0.00% -13.12%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% -180.66% 0.00% 0.00% 0.00% 8.01%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 2.14% 0.00% 0.00% 0.00% -0.51%
Return on Assets (ROA)
0.00% 0.00% 0.00% -12.10% 0.00% 0.00% 0.00% -4.05%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% -32.11% 0.00% 0.00% 0.00% -13.12%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
53 248 17 19 1.29 196 21 -4.45
NOPAT Margin
10.14% 36.06% 4.06% 4.11% 0.24% 29.24% 4.90% -0.96%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 6.32% 0.05% 7.70% 3.94% 1.79%
Return On Investment Capital (ROIC_SIMPLE)
- - - 0.56% 0.04% 5.43% 0.63% -0.13%
Cost of Revenue to Revenue
23.96% 22.27% 15.67% 16.56% 23.03% 20.78% 14.71% 16.14%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
61.55% 51.72% 78.53% 77.57% 59.01% 55.83% 78.29% 85.23%
Earnings before Interest and Taxes (EBIT)
76 179 24 28 96 157 30 -6.36
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
215 305 136 139 231 283 143 98
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 1.48 1.46 3.02 4.06 3.46
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.20 0.00 0.00 0.00 1.20
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 71.24
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.40%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 1.04 1.04 1.51 1.83 1.59
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 1.52 0.00 0.00 0.00 2.30
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 4.03 0.00 0.00 0.00 6.40
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 10.44 0.00 0.00 0.00 17.47
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.66
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 4.96 0.00 0.00 0.00 14.60
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.76
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.00 0.00 0.00 11.34 11.22 3.54 3.38 3.54
Long-Term Debt to Equity
0.00 0.00 0.00 11.29 11.17 3.52 3.36 3.53
Financial Leverage
0.00 0.00 0.00 9.95 10.35 2.95 2.71 5.08
Leverage Ratio
0.00 0.00 0.00 20.55 19.99 7.61 7.28 11.17
Compound Leverage Factor
0.00 0.00 0.00 -26.47 7.78 4.09 -6.02 92.60
Debt to Total Capital
0.00% 0.00% 0.00% 91.90% 91.82% 77.96% 77.16% 77.99%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.38% 0.38% 0.37% 0.39% 0.40%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 91.51% 91.44% 77.59% 76.77% 77.59%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 0.00% 0.00% 8.10% 8.18% 21.99% 22.84% 22.01%
Debt to EBITDA
0.00 0.00 0.00 4.00 0.00 0.00 0.00 3.41
Net Debt to EBITDA
0.00 0.00 0.00 3.51 0.00 0.00 0.00 3.07
Long-Term Debt to EBITDA
0.00 0.00 0.00 3.98 0.00 0.00 0.00 3.39
Debt to NOPAT
0.00 0.00 0.00 -1.28 0.00 0.00 0.00 11.53
Net Debt to NOPAT
0.00 0.00 0.00 -1.13 0.00 0.00 0.00 10.39
Long-Term Debt to NOPAT
0.00 0.00 0.00 -1.28 0.00 0.00 0.00 11.47
Altman Z-Score
0.00 0.00 0.00 0.06 -0.26 0.09 0.06 0.31
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.24% 0.00% 0.00%
Liquidity Ratios
- - - - - - - -
Current Ratio
0.00 0.00 0.00 0.79 0.83 1.01 0.83 0.77
Quick Ratio
0.00 0.00 0.00 0.55 0.58 0.80 0.59 0.49
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 0.00 -3,213 -2,946 -2,858 17
Operating Cash Flow to CapEx
-18.19% 3,167.29% 2,023.89% -144.81% -593.58% 1,250.21% 1,311.35% -613.37%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 -180.05 -349.32 0.00
Operating Cash Flow to Interest Expense
0.00 152.76 0.00 0.00 0.00 16.20 37.76 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 147.94 0.00 0.00 0.00 14.90 34.88 0.00
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.37 0.00 0.00 0.00 0.37
Accounts Receivable Turnover
0.00 0.00 0.00 6.21 0.00 0.00 0.00 6.00
Inventory Turnover
0.00 0.00 0.00 2.43 0.00 0.00 0.00 2.17
Fixed Asset Turnover
0.00 0.00 0.00 22.07 0.00 0.00 0.00 22.66
Accounts Payable Turnover
0.00 0.00 0.00 2.88 0.00 0.00 0.00 2.93
Days Sales Outstanding (DSO)
0.00 0.00 0.00 58.79 0.00 0.00 0.00 60.83
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 150.41 0.00 0.00 0.00 167.90
Days Payable Outstanding (DPO)
0.00 0.00 0.00 126.83 0.00 0.00 0.00 124.40
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 82.36 0.00 0.00 0.00 104.32
Capital & Investment Metrics
- - - - - - - -
Invested Capital
0.00 0.00 0.00 3,068 3,214 3,142 2,880 3,047
Invested Capital Turnover
0.00 0.00 0.00 0.68 0.00 0.00 0.00 0.69
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 0.00 3,214 3,142 2,880 -22
Enterprise Value (EV)
0.00 0.00 0.00 3,203 3,346 4,744 5,256 4,837
Market Capitalization
415 415 415 415 415 2,397 3,152 2,516
Book Value per Share
$0.00 $0.00 $0.00 $1.68 $1.70 $4.15 $4.06 $3.80
Tangible Book Value per Share
$0.00 $0.00 $0.00 ($22.40) ($22.04) ($16.26) ($16.06) ($15.83)
Total Capital
0.00 0.00 0.00 3,458 3,462 3,605 3,394 3,300
Total Debt
0.00 0.00 0.00 3,178 3,179 2,810 2,619 2,574
Total Long-Term Debt
0.00 0.00 0.00 3,165 3,165 2,797 2,606 2,561
Net Debt
0.00 0.00 0.00 2,788 2,931 2,347 2,104 2,320
Capital Expenditures (CapEx)
16 13 14 28 16 21 24 24
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 0.00 -654 -441 -435 -714 -533
Debt-free Net Working Capital (DFNWC)
0.00 0.00 0.00 -265 -194 28 -200 -280
Net Working Capital (NWC)
0.00 0.00 0.00 -278 -207 15 -213 -293
Net Nonoperating Expense (NNE)
62 115 70 176 0.79 90 41 46
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 2,788 2,931 2,347 2,104 2,320
Total Depreciation and Amortization (D&A)
140 126 112 111 135 126 113 105
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% -31.14% 0.00% 0.00% 0.00% -25.36%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% -12.59% 0.00% 0.00% 0.00% -13.30%
Net Working Capital to Revenue
0.00% 0.00% 0.00% -13.22% 0.00% 0.00% 0.00% -13.93%
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 ($0.94) $0.00 $0.57 ($0.11) ($0.27)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 166.61M 166.61M 191.00M 191.00M 183.47M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($0.94) $0.00 $0.57 ($0.11) ($0.27)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 166.61M 166.61M 191.00M 191.00M 183.67M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 191.00M 191.00M 191.00M 191.28M
Normalized Net Operating Profit after Tax (NOPAT)
53 125 17 19 67 110 21 -4.45
Normalized NOPAT Margin
10.14% 18.21% 4.06% 4.11% 12.57% 16.37% 4.90% -0.96%
Pre Tax Income Margin
-0.97% 13.98% -10.74% -7.56% 6.99% 12.59% -5.79% -11.37%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
0.00 65.87 0.00 0.00 0.00 9.57 3.71 0.00
NOPAT to Interest Expense
0.00 91.31 0.00 0.00 0.00 11.96 2.60 0.00
EBIT Less CapEx to Interest Expense
0.00 61.05 0.00 0.00 0.00 8.27 0.83 0.00
NOPAT Less CapEx to Interest Expense
0.00 86.49 0.00 0.00 0.00 10.66 -0.28 0.00
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 19.92%

Financials Breakdown Chart

Key Financial Trends

McGraw Hill (NYSE: MH) shows a mixed but improving operating picture in 2026, with revenue growth and a sharp rebound in profitability from the prior quarter, but cash flow remains under pressure and leverage is still elevated.

On the income statement, McGraw Hill’s latest quarter (Q4 2026) delivered revenue of $463.7 million, up from $434.2 million in Q3 2026 and $473.3 million in Q4 2025. More importantly, the company swung from an operating loss in Q4 2026 to a small operating loss that was far better than the prior quarter, and it posted a net loss of $50.3 million, which was narrower than the $156.9 million loss in Q4 2025 but worse than the $20.2 million loss in Q3 2026.

For the full progression across 2026 so far, the company moved from Q1 net income of $0.5 million to Q2 net income of $105.3 million, then back to losses in Q3 and Q4. That suggests earnings can be highly seasonal and somewhat volatile, with recent quarters showing a weaker finish to the year.

Cash flow was the biggest concern in the latest quarter. McGraw Hill reported negative operating cash flow of $146.1 million in Q4 2026, reversing from positive operating cash flow of $309.0 million in Q3 2026. The decline was driven by a large negative swing in operating assets and liabilities. This is a red flag for investors because it means accounting earnings were not converting into cash in the period.

The balance sheet also shows meaningful leverage. As of Q3 2026, McGraw Hill had $2.61 billion of long-term debt and $13.2 million of short-term debt, against $775.3 million of total common equity. That is a heavy debt load relative to equity and helps explain why interest-related items are a meaningful drag on profitability.

At the same time, the company continues to produce strong gross margins. In Q4 2026, gross profit was $388.9 million on revenue of $463.7 million, which indicates the core publishing model still generates substantial value before operating and financing costs. The issue is that operating expenses and other charges are absorbing much of that gross profit.

Key takeaways for retail investors:

  • Revenue continues to grow on a year-over-year basis in the latest quarter, rising to $463.7 million from $473.3 million in the prior-year quarter, and remaining above Q3 2026 levels.
  • Q2 2026 was a standout quarter, with net income of $105.3 million and operating income of $156.5 million, showing the business can still generate solid earnings.
  • Gross profit remains strong, suggesting the company’s core offerings still have healthy economics before overhead and financing costs.
  • Results appear seasonal and volatile, with profits in one quarter and losses in the next, which makes trend analysis less straightforward.
  • Amortization is a large recurring non-cash expense, which affects reported earnings and reflects the company’s acquisition-heavy asset base.
  • Accounts receivable and deferred revenue are large balance-sheet items, consistent with a subscription or institutional revenue model, but they also make working capital movements important.
  • Q4 2026 operating cash flow turned negative at $146.1 million, a sharp deterioration from the prior quarter’s strong cash generation.
  • The company carries substantial debt, including $2.61 billion of long-term debt, which increases financial risk and interest burden.
  • Operating income in Q4 2026 was negative, indicating expenses still exceeded core operating profit in the latest quarter.
  • Net income deteriorated sharply from Q2 2026’s profit to losses in Q3 and Q4, suggesting the recent improvement was not yet sustained.

Bottom line: McGraw Hill has shown it can produce strong quarters, but the latest results highlight ongoing volatility, weak cash conversion, and a leveraged balance sheet. For investors, that means the stock likely depends on whether management can turn the 2026 profit rebound into a more durable trend while stabilizing cash flow.

06/18/26 10:43 PM ETAI Generated. May Contain Errors.

McGraw Hill Financials - Frequently Asked Questions

According to the most recent income statement we have on file, McGraw Hill's fiscal year ends in March. Their fiscal year 2026 ended on March 31, 2026.

McGraw Hill's net income appears to be on a downward trend, with a most recent value of $35.32 million in 2026, falling from -$193.02 million in 2024. The previous period was -$85.84 million in 2025. Check out McGraw Hill's forecast to explore projected trends and price targets.

McGraw Hill's total operating income in 2026 was $276.78 million, based on the following breakdown:
  • Total Gross Profit: $1.70 billion
  • Total Operating Expenses: $1.42 billion

Over the last 2 years, McGraw Hill's total revenue changed from $1.96 billion in 2024 to $2.10 billion in 2026, a change of 7.3%.

McGraw Hill's total liabilities were at $4.76 billion at the end of 2026, a 13.1% decrease from 2025, and a 13.1% decrease since 2025.

In the past 1 years, McGraw Hill's cash and equivalents has ranged from $253.52 million in 2026 to $389.83 million in 2025, and is currently $253.52 million as of their latest financial filing in 2026.

Over the last 2 years, McGraw Hill's book value per share changed from 0.00 in 2024 to 3.80 in 2026, a change of 380.2%.



Financial statements for NYSE:MH last updated on 6/12/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners