Go Pro

MAC Copper (MTAL) Financials

MAC Copper logo
$10.20 0.00 (0.00%)
As of 12:36 PM Eastern
Annual Income Statements for MAC Copper

Annual Income Statements for MAC Copper

This table shows MAC Copper's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-25 -145 -82
Consolidated Net Income / (Loss)
-25 -145 -82
Net Income / (Loss) Continuing Operations
-25 -145 -82
Total Pre-Tax Income
-25 -160 -79
Total Operating Income
-26 -112 1.68
Total Gross Profit
-16 -20 42
Total Revenue
3.75 164 343
Operating Revenue
3.75 164 343
Total Cost of Revenue
20 184 301
Operating Cost of Revenue
20 184 301
Total Operating Expenses
9.97 93 40
Selling, General & Admin Expense
9.97 91 38
Other Operating Expenses / (Income)
0.00 1.75 2.39
Total Other Income / (Expense), net
1.48 -47 -81
Other Income / (Expense), net
1.48 -47 -81
Income Tax Expense
0.00 -15 2.72
Weighted Average Basic Shares Outstanding
-3.77 -4.83 -1.14
Diluted Earnings per Share
($3.77) ($4.83) ($1.14)
Weighted Average Diluted Shares Outstanding
- 50.24M 82.44M
Weighted Average Basic & Diluted Shares Outstanding
- 50.24M 82.44M

Quarterly Income Statements for MAC Copper

This table shows MAC Copper's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2026
Period end date 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
0.18
Consolidated Net Income / (Loss)
0.18
Net Income / (Loss) Continuing Operations
0.18
Total Pre-Tax Income
0.18
Total Operating Income
-0.16
Total Gross Profit
0.00
Total Revenue
0.00
Total Cost of Revenue
0.00
Total Operating Expenses
0.16
Selling, General & Admin Expense
0.16
Total Other Income / (Expense), net
0.33
Interest & Investment Income
0.33
Basic Earnings per Share
$0.04
Weighted Average Basic Shares Outstanding
11.47M
Diluted Earnings per Share
$0.02
Weighted Average Diluted Shares Outstanding
12.27M
Weighted Average Basic & Diluted Shares Outstanding
30.67M

Annual Cash Flow Statements for MAC Copper

This table details how cash moves in and out of MAC Copper's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-0.91 32 146
Net Cash From Operating Activities
-2.90 -453 117
Net Cash From Continuing Operating Activities
-2.90 -453 59
Net Income / (Loss) Continuing Operations
0.00 0.00 -79
Consolidated Net Income / (Loss)
- - -79
Depreciation Expense
- - 78
Non-Cash Adjustments To Reconcile Net Income
0.00 -453 72
Changes in Operating Assets and Liabilities, net
-2.90 - -13
Net Cash From Investing Activities
0.00 -8.59 -165
Net Cash From Continuing Investing Activities
0.00 -8.59 -137
Purchase of Property, Plant & Equipment
0.00 -25 -54
Acquisitions
- - -75
Purchase of Investments
0.00 - -1.85
Sale of Property, Plant & Equipment
0.00 17 0.00
Other Investing Activities, net
- - -6.43
Net Cash From Financing Activities
1.99 493 195
Net Cash From Continuing Financing Activities
1.99 493 214
Repayment of Debt
1.20 -23 -76
Repurchase of Common Equity
- - -13
Issuance of Debt
0.79 517 0.00
Issuance of Common Equity
- - 303

Quarterly Cash Flow Statements for MAC Copper

This table details how cash moves in and out of MAC Copper's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2026
Period end date 3/31/2026
Net Change in Cash & Equivalents
2.16
Net Cash From Operating Activities
-0.20
Net Cash From Continuing Operating Activities
-0.20
Net Income / (Loss) Continuing Operations
0.18
Consolidated Net Income / (Loss)
0.18
Non-Cash Adjustments To Reconcile Net Income
-0.32
Changes in Operating Assets and Liabilities, net
-0.06
Net Cash From Investing Activities
-230
Net Cash From Continuing Investing Activities
-230
Purchase of Investments
-230
Net Cash From Financing Activities
232
Net Cash From Continuing Financing Activities
232
Repayment of Debt
-0.28
Repurchase of Common Equity
-0.36
Issuance of Common Equity
7.60
Other Financing Activities, net
225

Annual Balance Sheets for MAC Copper

This table presents MAC Copper's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 1/1/2022 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
267 270 1,305 1,408 0.13
Total Current Assets
1.30 0.30 89 208 0.03
Cash & Equivalents
0.96 0.04 32 172 0.00
Prepaid Expenses
0.34 0.20 1.56 0.76 0.03
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
265 269 22 25 0.11
Other Noncurrent Operating Assets
0.00 0.00 22 25 0.11
Total Liabilities & Shareholders' Equity
267 270 1,305 1,408 0.13
Total Liabilities
263 290 1,037 852 0.13
Total Current Liabilities
0.60 18 287 186 0.13
Short-Term Debt
0.00 17 164 88 0.04
Accrued Expenses
- - - - 0.09
Total Noncurrent Liabilities
262 272 750 666 0.00
Other Noncurrent Operating Liabilities
8.44 7.44 113 83 0.00
Commitments & Contingencies
- - - - 0.00
Redeemable Noncontrolling Interest
- - - - 0.00
Total Equity & Noncontrolling Interests
4.06 -20 268 555 0.00
Total Preferred & Common Equity
4.09 -20 268 555 0.00
Preferred Stock
0.02 0.02 432 801 0.00
Total Common Equity
4.06 -20 -164 -246 0.00
Common Stock
0.03 0.95 1.22 1.22 0.03
Retained Earnings
4.04 -21 -165 -247 -0.02

Quarterly Balance Sheets for MAC Copper

This table presents MAC Copper's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2026
Period end date 3/31/2026
Total Assets
233
Total Current Assets
2.26
Cash & Equivalents
2.16
Prepaid Expenses
0.10
Plant, Property, & Equipment, net
0.00
Total Noncurrent Assets
230
Other Noncurrent Operating Assets
230
Total Liabilities & Shareholders' Equity
233
Total Liabilities
9.37
Total Current Liabilities
0.17
Short-Term Debt
0.00
Accrued Expenses
0.17
Total Noncurrent Liabilities
9.20
Other Noncurrent Operating Liabilities
9.20
Commitments & Contingencies
0.00
Redeemable Noncontrolling Interest
230
Total Equity & Noncontrolling Interests
-7.03
Total Preferred & Common Equity
-7.03
Preferred Stock
0.00
Total Common Equity
-7.03
Common Stock
0.00
Retained Earnings
-7.04

Annual Metrics And Ratios for MAC Copper

This table displays calculated financial ratios and metrics derived from MAC Copper's official financial filings.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - -
Revenue Growth
0.00% 4,281.75% 108.85%
EBITDA Growth
0.00% -539.01% 99.62%
EBIT Growth
0.00% -539.01% 50.51%
NOPAT Growth
0.00% -324.52% 101.49%
Net Income Growth
0.00% -478.91% 43.49%
EPS Growth
0.00% -28.12% 76.40%
Operating Cash Flow Growth
0.00% -15,510.56% 125.80%
Free Cash Flow Firm Growth
0.00% 0.00% -120.95%
Invested Capital Growth
0.00% -3,382.96% 14.94%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00%
Profitability Metrics
- - -
Gross Margin
-439.14% -11.87% 12.22%
EBITDA Margin
-665.33% -97.03% -0.18%
Operating Margin
-704.88% -68.29% 0.49%
EBIT Margin
-665.33% -97.03% -22.99%
Profit (Net Income) Margin
-665.33% -87.90% -23.78%
Tax Burden Percent
100.00% 90.60% 103.44%
Interest Burden Percent
100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00%
Return on Equity (ROE)
314.15% -116.54% -19.84%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-9.30% -20.25% -5.82%
Return on Assets (ROA)
-9.30% -18.35% -6.02%
Return on Common Equity (ROCE)
314.62% 86.56% 9.88%
Return on Equity Simple (ROE_SIMPLE)
125.09% -53.93% -14.71%
Net Operating Profit after Tax (NOPAT)
-19 -79 1.17
NOPAT Margin
-493.41% -47.80% 0.34%
Net Nonoperating Expense Percent (NNEP)
54.47% -24.47% -12.31%
Return On Investment Capital (ROIC_SIMPLE)
-7.07% -8.32% 0.11%
Cost of Revenue to Revenue
539.14% 111.87% 87.78%
SG&A Expenses to Revenue
265.73% 55.35% 11.04%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
265.73% 56.42% 11.74%
Earnings before Interest and Taxes (EBIT)
-25 -160 -79
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-25 -160 -0.61
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 1.55
Price to Earnings (P/E)
0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 4.99
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 1,460.99
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 14.68
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00
Leverage & Solvency
- - -
Debt to Equity
-14.12 2.52 0.99
Long-Term Debt to Equity
-13.25 1.91 0.83
Financial Leverage
-0.59 -2.17 -1.64
Leverage Ratio
-33.77 6.35 3.29
Compound Leverage Factor
-33.77 6.35 3.29
Debt to Total Capital
107.62% 71.62% 49.80%
Short-Term Debt to Total Capital
6.61% 17.32% 7.93%
Long-Term Debt to Total Capital
101.01% 54.30% 41.87%
Preferred Equity to Total Capital
0.01% 45.77% 72.43%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
-7.63% -17.39% -22.23%
Debt to EBITDA
-11.28 -4.24 -903.24
Net Debt to EBITDA
-0.51 -4.04 -621.45
Long-Term Debt to EBITDA
-10.59 -3.21 -759.39
Debt to NOPAT
-15.22 -8.60 469.64
Net Debt to NOPAT
-0.69 -8.19 323.12
Long-Term Debt to NOPAT
-14.28 -6.52 394.84
Altman Z-Score
0.00 0.00 0.21
Noncontrolling Interest Sharing Ratio
-0.15% 174.28% 149.81%
Liquidity Ratios
- - -
Current Ratio
0.02 0.31 1.12
Quick Ratio
0.01 0.23 0.96
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 196 -41
Operating Cash Flow to CapEx
0.00% -5,268.95% 216.23%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00
Efficiency Ratios
- - -
Asset Turnover
0.01 0.21 0.25
Accounts Receivable Turnover
0.00 9.88 16.94
Inventory Turnover
0.00 0.00 12.18
Fixed Asset Turnover
0.00 0.00 0.00
Accounts Payable Turnover
26.43 4.16 4.35
Days Sales Outstanding (DSO)
0.00 36.95 21.55
Days Inventory Outstanding (DIO)
0.00 0.00 29.97
Days Payable Outstanding (DPO)
13.81 87.78 83.91
Cash Conversion Cycle (CCC)
-13.81 -50.83 -32.39
Capital & Investment Metrics
- - -
Invested Capital
-8.12 -283 -240
Invested Capital Turnover
-0.46 -1.13 -1.31
Increase / (Decrease) in Invested Capital
0.00 -275 42
Enterprise Value (EV)
0.00 0.00 1,714
Market Capitalization
0.00 0.00 534
Book Value per Share
$0.00 ($3.27) ($2.98)
Tangible Book Value per Share
$0.00 ($3.27) ($2.98)
Total Capital
262 944 1,106
Total Debt
282 676 551
Total Long-Term Debt
264 513 463
Net Debt
13 644 379
Capital Expenditures (CapEx)
0.00 8.59 54
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.67 -67 -62
Debt-free Net Working Capital (DFNWC)
-0.63 -35 110
Net Working Capital (NWC)
-18 -198 22
Net Nonoperating Expense (NNE)
6.45 66 83
Net Nonoperating Obligations (NNO)
12 -551 -796
Total Depreciation and Amortization (D&A)
0.00 0.00 78
Debt-free, Cash-free Net Working Capital to Revenue
-17.93% -41.04% -18.15%
Debt-free Net Working Capital to Revenue
-16.81% -21.21% 31.90%
Net Working Capital to Revenue
-477.91% -120.69% 6.35%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
0.00 -5.00 -1.00
Adjusted Diluted Earnings per Share
$0.00 ($4.83) ($1.14)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 50.24M 82.44M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 50.24M 82.44M
Normalized Net Operating Profit after Tax (NOPAT)
-19 -79 1.17
Normalized NOPAT Margin
-493.41% -47.80% 0.34%
Pre Tax Income Margin
-665.33% -97.03% -22.99%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% -15.88%

Quarterly Metrics And Ratios for MAC Copper

This table displays calculated financial ratios and metrics derived from MAC Copper's official financial filings.

Metric Q1 2026
Period end date 3/31/2026
DEI Shares Outstanding
0.00
DEI Adjusted Shares Outstanding
0.00
DEI Earnings Per Adjusted Shares Outstanding
0.00
Growth Metrics
-
Revenue Growth
0.00%
EBITDA Growth
0.00%
EBIT Growth
0.00%
NOPAT Growth
0.00%
Net Income Growth
0.00%
EPS Growth
0.00%
Operating Cash Flow Growth
0.00%
Free Cash Flow Firm Growth
0.00%
Invested Capital Growth
0.00%
Revenue Q/Q Growth
0.00%
EBITDA Q/Q Growth
0.00%
EBIT Q/Q Growth
0.00%
NOPAT Q/Q Growth
0.00%
Net Income Q/Q Growth
0.00%
EPS Q/Q Growth
0.00%
Operating Cash Flow Q/Q Growth
0.00%
Free Cash Flow Firm Q/Q Growth
0.00%
Invested Capital Q/Q Growth
0.00%
Profitability Metrics
-
Gross Margin
0.00%
EBITDA Margin
0.00%
Operating Margin
0.00%
EBIT Margin
0.00%
Profit (Net Income) Margin
0.00%
Tax Burden Percent
100.00%
Interest Burden Percent
-113.25%
Effective Tax Rate
0.00%
Return on Invested Capital (ROIC)
0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00%
Return on Equity (ROE)
0.00%
Cash Return on Invested Capital (CROIC)
0.00%
Operating Return on Assets (OROA)
0.00%
Return on Assets (ROA)
0.00%
Return on Common Equity (ROCE)
0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00%
Net Operating Profit after Tax (NOPAT)
-0.16
NOPAT Margin
0.00%
Net Nonoperating Expense Percent (NNEP)
15.45%
Return On Investment Capital (ROIC_SIMPLE)
2.23%
Cost of Revenue to Revenue
0.00%
SG&A Expenses to Revenue
0.00%
R&D to Revenue
0.00%
Operating Expenses to Revenue
0.00%
Earnings before Interest and Taxes (EBIT)
-0.16
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.16
Valuation Ratios
-
Price to Book Value (P/BV)
0.00
Price to Tangible Book Value (P/TBV)
0.00
Price to Revenue (P/Rev)
0.00
Price to Earnings (P/E)
0.00
Dividend Yield
0.00%
Earnings Yield
0.00%
Enterprise Value to Invested Capital (EV/IC)
1.59
Enterprise Value to Revenue (EV/Rev)
0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00
Enterprise Value to EBIT (EV/EBIT)
0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00
Leverage & Solvency
-
Debt to Equity
0.00
Long-Term Debt to Equity
0.00
Financial Leverage
-0.01
Leverage Ratio
1.04
Compound Leverage Factor
-1.18
Debt to Total Capital
0.00%
Short-Term Debt to Total Capital
0.00%
Long-Term Debt to Total Capital
0.00%
Preferred Equity to Total Capital
0.00%
Noncontrolling Interests to Total Capital
103.15%
Common Equity to Total Capital
-3.15%
Debt to EBITDA
0.00
Net Debt to EBITDA
0.00
Long-Term Debt to EBITDA
0.00
Debt to NOPAT
0.00
Net Debt to NOPAT
0.00
Long-Term Debt to NOPAT
0.00
Altman Z-Score
0.00
Noncontrolling Interest Sharing Ratio
0.00%
Liquidity Ratios
-
Current Ratio
13.16
Quick Ratio
12.59
Cash Flow Metrics
-
Free Cash Flow to Firm (FCFF)
0.00
Operating Cash Flow to CapEx
0.00%
Free Cash Flow to Firm to Interest Expense
0.00
Operating Cash Flow to Interest Expense
0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00
Efficiency Ratios
-
Asset Turnover
0.00
Accounts Receivable Turnover
0.00
Inventory Turnover
0.00
Fixed Asset Turnover
0.00
Accounts Payable Turnover
0.00
Days Sales Outstanding (DSO)
0.00
Days Inventory Outstanding (DIO)
0.00
Days Payable Outstanding (DPO)
0.00
Cash Conversion Cycle (CCC)
0.00
Capital & Investment Metrics
-
Invested Capital
221
Invested Capital Turnover
0.00
Increase / (Decrease) in Invested Capital
0.00
Enterprise Value (EV)
352
Market Capitalization
124
Book Value per Share
($0.61)
Tangible Book Value per Share
($0.61)
Total Capital
223
Total Debt
0.00
Total Long-Term Debt
0.00
Net Debt
-2.16
Capital Expenditures (CapEx)
0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.07
Debt-free Net Working Capital (DFNWC)
2.09
Net Working Capital (NWC)
2.09
Net Nonoperating Expense (NNE)
-0.33
Net Nonoperating Obligations (NNO)
-2.16
Total Depreciation and Amortization (D&A)
0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00%
Debt-free Net Working Capital to Revenue
0.00%
Net Working Capital to Revenue
0.00%
Earnings Adjustments
-
Adjusted Basic Earnings per Share
$0.04
Adjusted Weighted Average Basic Shares Outstanding
11.47M
Adjusted Diluted Earnings per Share
$0.02
Adjusted Weighted Average Diluted Shares Outstanding
12.27M
Adjusted Basic & Diluted Earnings per Share
$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
30.67M
Normalized Net Operating Profit after Tax (NOPAT)
-0.11
Normalized NOPAT Margin
0.00%
Pre Tax Income Margin
0.00%
Debt Service Ratios
-
EBIT to Interest Expense
0.00
NOPAT to Interest Expense
0.00
EBIT Less CapEx to Interest Expense
0.00
NOPAT Less CapEx to Interest Expense
0.00
Payout Ratios
-
Dividend Payout Ratio
0.00%
Augmented Payout Ratio
0.00%

Financials Breakdown Chart

Key Financial Trends

MAC Copper (NYSE: MTAL) reported a primarily investment- and financing-driven quarter rather than an operating quarter. The company generated $177,312 of net income in Q1 2026, but it had no revenue and no gross profit. Results were supported by $333,883 of interest and investment income, which more than offset $156,571 of selling, general and administrative expenses.

  • Positive net income: MAC Copper reported net income of $177,312, or $0.04 per basic share and $0.02 per diluted share.
  • Investment income exceeded operating expenses: Interest and investment income of $333,883 produced positive pretax income despite the absence of operating revenue.
  • Financing activity provided substantial liquidity: Net cash from financing activities totaled approximately $232.4 million, including $7.6 million from common equity issuance and $225.4 million from other financing activities.
  • Debt levels were limited: The balance sheet reported no short-term debt, while total liabilities were approximately $9.4 million, excluding the separately reported redeemable noncontrolling interest.
  • Large investment purchase reshaped the balance sheet: MAC Copper used $230.0 million to purchase investments. Other noncurrent operating assets totaled approximately $230.4 million at quarter-end, indicating that most assets were held outside cash and equivalents.
  • Cash remained modest relative to total assets: Cash and equivalents were approximately $2.2 million, compared with total assets of $232.7 million.
  • Share count included dilution: Basic weighted-average shares totaled 11.5 million, while diluted shares totaled 12.3 million. The financing-related issuance and potential dilution should be monitored by investors.
  • Operating cash flow was negative: Net cash used in operating activities was $202,759. Noncash adjustments and changes in operating assets and liabilities more than offset reported net income.
  • The company had no operating revenue: Q1 revenue, cost of revenue and gross profit were all reported at zero, meaning current earnings depend on investment income and financing activity rather than an operating business.
  • Common equity was negative: Total common equity was approximately negative $7.0 million, driven by accumulated retained losses of approximately $7.0 million. Redeemable noncontrolling interest was reported separately at approximately $230.3 million, making the capital structure more complex.

The data provided covers Q1 2026 only, so a four-year trend analysis or comparison with prior quarters is not possible from these statements alone. Investors should focus on whether MAC Copper converts its substantial investment assets into an operating transaction or recurring revenue, while also monitoring future equity issuance, cash usage and the treatment of redeemable interests.

08/12/26 12:40 PM ETAI Generated. May Contain Errors.

MAC Copper Financials - Frequently Asked Questions

According to the most recent income statement we have on file, MAC Copper's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

MAC Copper's net income appears to be on an upward trend, with a most recent value of -$81.69 million in 2024, rising from -$24.97 million in 2022. The previous period was -$144.55 million in 2023. Check out MAC Copper's forecast to explore projected trends and price targets.

MAC Copper's total operating income in 2024 was $1.68 million, based on the following breakdown:
  • Total Gross Profit: $41.98 million
  • Total Operating Expenses: $40.30 million

Over the last 2 years, MAC Copper's total revenue changed from $3.75 million in 2022 to $343.44 million in 2024, a change of 9,051.1%.

MAC Copper's total liabilities were at $128.56 thousand at the end of 2025, a 100.0% decrease from 2024, and a 100.0% decrease since 2021.

In the past 4 years, MAC Copper's cash and equivalents has ranged from $0.00 in 2025 to $171.90 million in 2024, and is currently $0.00 as of their latest financial filing in 2025.

Over the last 2 years, MAC Copper's book value per share changed from 0.00 in 2022 to -2.98 in 2024, a change of -298.4%.



Financial statements for NYSE:MTAL last updated on 7/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners