Free Trial

Mettler-Toledo International (MTD) Financials

Mettler-Toledo International logo
$1,181.99 +18.49 (+1.59%)
Closing price 05/29/2026 03:59 PM Eastern
Extended Trading
$1,162.21 -19.79 (-1.67%)
As of 05/29/2026 06:44 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Mettler-Toledo International

Annual Income Statements for Mettler-Toledo International

This table shows Mettler-Toledo International's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
353 384 5,826 513 561 603 769 873 789 863 869
Consolidated Net Income / (Loss)
353 384 376 513 561 603 769 873 789 863 869
Net Income / (Loss) Continuing Operations
353 384 5,826 513 561 603 769 873 789 863 869
Total Pre-Tax Income
463 504 574 652 681 749 949 1,071 974 1,037 1,049
Total Operating Income
490 531 6,047 665 713 774 989 1,117 1,047 1,107 1,101
Total Gross Profit
1,352 1,438 1,576 1,684 1,741 1,801 2,172 2,308 2,241 2,326 2,391
Total Revenue
2,395 2,508 8,175 2,936 3,009 3,085 3,718 3,920 3,788 3,872 4,026
Operating Revenue
2,395 2,508 2,725 2,936 3,009 3,085 3,718 3,920 3,788 3,872 4,026
Total Cost of Revenue
1,043 1,071 1,149 1,251 1,267 1,284 1,546 1,612 1,547 1,547 1,636
Operating Cost of Revenue
1,043 1,071 1,149 1,251 1,267 1,284 1,546 1,612 1,547 1,547 1,636
Total Operating Expenses
862 907 979 1,020 1,029 1,028 1,182 1,191 1,194 1,218 1,290
Selling, General & Admin Expense
701 745 795 813 819 820 944 938 904 936 998
Research & Development Expense
119 119 128 141 144 140 170 177 185 189 199
Amortization Expense
31 36 43 48 50 57 63 66 72 73 74
Restructuring Charge
11 6.24 13 18 16 11 5.24 9.56 33 20 18
Total Other Income / (Expense), net
-27 -27 -23 -13 -31 -25 -40 -46 -73 -70 -52
Interest Expense
27 28 33 35 37 39 43 55 77 75 69
Other Income / (Expense), net
0.87 1.33 9.87 22 6.18 14 3.11 9.32 4.15 4.57 17
Income Tax Expense
111 120 198 139 120 146 180 198 185 174 180
Basic Earnings per Share
$12.75 $14.49 $14.62 $20.33 $22.84 $25.24 $33.25 $38.79 $36.10 $40.67 $42.17
Weighted Average Basic Shares Outstanding
27.68M 26.52M 25.71M 25.22M 24.57M 23.88M 23.13M 22.49M 21.85M 21.22M 20.61M
Diluted Earnings per Share
$12.48 $14.22 $14.24 $19.88 $22.47 $24.91 $32.78 $38.41 $35.90 $40.48 $42.05
Weighted Average Diluted Shares Outstanding
28.27M 27.02M 26.39M 25.78M 24.97M 24.20M 23.46M 22.72M 21.97M 21.32M 20.67M
Weighted Average Basic & Diluted Shares Outstanding
26.98M 26.50M 25.70M 25.20M 24.05M 23.41M 22.81M 22.11M 21.48M 20.92M 20.33M

Quarterly Income Statements for Mettler-Toledo International

This table shows Mettler-Toledo International's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
202 185 178 222 212 252 164 202 217 286 169
Consolidated Net Income / (Loss)
202 185 178 222 212 252 164 202 217 286 169
Net Income / (Loss) Continuing Operations
202 185 178 222 212 252 164 202 217 286 169
Total Pre-Tax Income
251 233 221 243 259 315 202 249 269 329 210
Total Operating Income
270 251 239 261 276 332 216 262 284 339 219
Total Gross Profit
560 552 548 566 572 639 526 580 609 675 556
Total Revenue
942 935 926 947 955 1,045 884 983 1,030 1,130 947
Operating Revenue
942 935 926 947 955 1,045 884 983 1,030 1,130 947
Total Cost of Revenue
383 383 378 381 382 406 358 403 420 454 391
Operating Cost of Revenue
383 383 378 381 382 406 358 403 420 454 391
Total Operating Expenses
289 301 309 305 297 308 310 318 326 337 336
Selling, General & Admin Expense
217 223 234 236 229 237 243 247 248 260 258
Research & Development Expense
46 46 46 46 47 50 46 49 51 53 51
Amortization Expense
18 18 18 18 18 18 17 18 20 20 20
Restructuring Charge
7.39 13 9.66 5.33 2.63 2.15 3.77 3.56 5.97 4.57 7.27
Total Other Income / (Expense), net
-19 -18 -19 -17 -17 -17 -14 -13 -15 -9.69 -9.68
Interest Expense
20 20 19 19 19 18 17 17 18 17 17
Other Income / (Expense), net
1.17 1.57 0.34 1.53 1.85 0.84 2.82 3.28 3.00 7.70 7.33
Income Tax Expense
50 48 43 21 47 62 38 46 52 43 40
Basic Earnings per Share
$9.26 $8.56 $8.28 $10.42 $10.01 $11.96 $7.84 $9.78 $10.60 $13.95 $8.35
Weighted Average Basic Shares Outstanding
21.78M 21.85M 21.44M 21.28M 21.14M 21.22M 20.87M 20.69M 20.51M 20.61M 20.29M
Diluted Earnings per Share
$9.21 $8.53 $8.24 $10.37 $9.96 $11.91 $7.81 $9.76 $10.57 $13.91 $8.33
Weighted Average Diluted Shares Outstanding
21.89M 21.97M 21.54M 21.39M 21.24M 21.32M 20.95M 20.74M 20.57M 20.67M 20.34M
Weighted Average Basic & Diluted Shares Outstanding
- 21.48M 21.36M - - 20.92M 20.78M 20.60M 20.43M 20.33M 20.21M

Annual Cash Flow Statements for Mettler-Toledo International

This table details how cash moves in and out of Mettler-Toledo International's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
14 60 -9.99 29 30 -114 4.31 -2.60 -26 -10 6.73
Net Cash From Operating Activities
440 461 516 565 603 725 909 859 966 968 956
Net Cash From Continuing Operating Activities
440 461 516 565 603 725 909 859 966 974 956
Net Income / (Loss) Continuing Operations
353 384 376 513 561 603 769 873 789 863 869
Consolidated Net Income / (Loss)
353 384 376 513 561 603 769 873 789 863 869
Depreciation Expense
33 33 33 37 39 42 45 47 49 50 51
Amortization Expense
31 36 43 48 50 57 63 66 72 73 74
Non-Cash Adjustments To Reconcile Net Income
14 24 83 21 14 3.50 21 46 4.56 -3.00 8.83
Changes in Operating Assets and Liabilities, net
8.56 -16 -18 -53 -60 20 11 -173 51 -9.80 -48
Net Cash From Investing Activities
-101 -231 -217 -139 -99 -100 -314 -139 -132 -119 -194
Net Cash From Continuing Investing Activities
-101 -231 -217 -139 -99 -100 -314 -139 -132 -119 -194
Purchase of Property, Plant & Equipment
-83 -124 -127 -143 -97 -92 -108 -121 -105 -104 -107
Acquisitions
-14 -111 -108 -5.53 -2.00 -6.24 -221 -38 -5.81 -10 -94
Sale of Property, Plant & Equipment
0.95 0.42 12 8.19 1.42 3.11 3.65 0.40 0.84 1.63 0.00
Other Investing Activities, net
-5.42 3.46 6.55 1.12 -1.16 -4.73 11 19 -21 -7.10 7.09
Net Cash From Financing Activities
-320 -164 -320 -388 -477 -744 -591 -716 -860 -856 -755
Net Cash From Continuing Financing Activities
-320 -164 -320 -388 -477 -744 -591 -716 -860 -848 -755
Repayment of Debt
-596 -595 -1,192 -878 -1,175 -1,485 -2,039 -1,949 -2,098 -2,178 -1,976
Repurchase of Common Equity
-495 -500 -400 -475 -775 -775 -1,000 -1,100 -900 -850 -808
Issuance of Debt
742 906 1,244 941 1,435 1,489 2,428 2,307 2,127 2,157 1,996
Other Financing Activities, net
29 25 29 25 38 27 20 25 11 24 32
Cash Interest Paid
27 28 33 34 37 38 41 52 76 76 67
Cash Income Taxes Paid
85 93 110 132 129 135 153 114 178 209 181

Quarterly Cash Flow Statements for Mettler-Toledo International

This table details how cash moves in and out of Mettler-Toledo International's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
1.91 -41 0.38 11 17 -39 4.93 -2.47 7.24 -2.98 -6.31
Net Cash From Operating Activities
264 282 190 258 255 266 194 236 299 226 140
Net Cash From Continuing Operating Activities
264 282 190 280 255 243 194 236 299 226 134
Net Income / (Loss) Continuing Operations
202 185 178 222 212 252 164 202 217 286 169
Consolidated Net Income / (Loss)
202 185 178 222 212 252 164 202 217 286 169
Depreciation Expense
12 13 13 12 13 13 12 13 13 13 13
Amortization Expense
18 18 18 18 18 18 17 18 20 20 20
Non-Cash Adjustments To Reconcile Net Income
4.23 -7.90 4.72 4.54 4.36 -22 5.14 6.26 5.51 -7.20 5.47
Changes in Operating Assets and Liabilities, net
28 74 -23 24 7.71 -18 -3.93 -2.69 44 -86 -74
Net Cash From Investing Activities
-31 -36 -8.94 -22 -38 -51 -6.91 -48 -99 -40 -31
Net Cash From Continuing Investing Activities
-19 -61 -8.94 -34 -21 -55 -6.91 -48 -99 -40 -25
Purchase of Property, Plant & Equipment
-21 -32 -17 -24 -21 -41 -17 -24 -24 -42 -17
Acquisitions
- -5.20 -1.00 -1.47 - -7.62 0.00 -2.92 -73 -18 -2.24
Purchase of Investments
- - 9.46 -9.46 - - 10 -21 -1.91 - -12
Other Investing Activities, net
1.33 -24 - - - -7.10 0.00 - - - 6.24
Net Cash From Financing Activities
-246 -249 -179 -234 -219 -224 -184 -186 -193 -192 -114
Net Cash From Continuing Financing Activities
-241 -265 -179 -234 -219 -216 -184 -186 -193 -192 -114
Repayment of Debt
-509 -630 -418 -601 -560 -599 -480 -584 -412 -500 -420
Repurchase of Common Equity
-224 -176 -212 -212 -212 -213 -219 -219 -219 -151 -206
Issuance of Debt
489 557 450 573 539 595 512 610 436 438 514
Other Financing Activities, net
2.29 -16 1.83 6.31 14 1.38 2.20 6.86 1.80 21 -1.57
Other Net Changes in Cash
-1.75 3.10 -1.58 - 2.64 -3.65 1.53 -5.18 -0.33 - -0.43

Annual Balance Sheets for Mettler-Toledo International

This table presents Mettler-Toledo International's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,959 2,167 2,550 2,619 2,789 2,815 3,327 3,492 3,356 3,240 3,713
Total Current Assets
795 897 149 1,046 1,110 1,057 1,269 1,375 1,230 1,194 1,363
Cash & Equivalents
99 159 149 178 208 94 99 96 70 59 67
Accounts Receivable
411 455 - 536 566 594 647 709 664 687 778
Inventories, net
214 222 - 269 274 298 415 442 386 342 387
Prepaid Expenses
71 61 - 63 61 71 109 128 111 105 130
Plant, Property, & Equipment, net
517 564 0.00 718 749 799 799 779 803 770 846
Total Noncurrent Assets
647 706 540 855 931 959 1,258 1,339 1,322 1,276 1,504
Goodwill
446 476 540 535 536 550 649 660 670 669 739
Intangible Assets
115 167 - 217 206 197 307 306 285 257 279
Noncurrent Deferred & Refundable Income Taxes
33 34 - 35 37 42 39 27 31 35 41
Other Noncurrent Operating Assets
52 29 - 68 152 170 263 345 335 315 445
Total Liabilities & Shareholders' Equity
1,959 2,167 -158 2,619 2,789 2,815 3,327 3,492 3,356 3,240 3,713
Total Liabilities
1,379 1,732 107 2,029 2,369 2,532 3,155 3,468 3,505 3,367 3,736
Total Current Liabilities
558 588 107 734 755 840 1,147 1,148 1,181 1,168 1,198
Short-Term Debt
14 19 - 50 56 50 101 106 192 183 64
Accounts Payable
142 147 - 197 186 176 273 253 210 216 267
Accrued Expenses
128 133 - 156 166 197 209 205 196 188 237
Current Deferred Revenue
89 100 107 105 - - - - - - 229
Current Deferred & Payable Income Tax Liabilities
49 48 - 74 69 89 135 191 220 193 201
Current Employee Benefit Liabilities
136 140 - 153 155 179 236 200 160 185 200
Total Noncurrent Liabilities
821 1,144 0.00 1,294 1,614 1,692 2,009 2,320 2,324 2,199 2,538
Long-Term Debt
575 875 - 985 1,235 1,284 1,581 1,908 1,889 1,831 2,088
Noncurrent Deferred & Payable Income Tax Liabilities
51 64 - 49 45 34 62 111 109 104 152
Other Noncurrent Operating Liabilities
195 205 - 261 333 373 366 300 327 263 298
Commitments & Contingencies
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
580 435 -265 590 421 283 171 25 -150 -127 -24
Total Preferred & Common Equity
580 435 547 590 421 283 171 25 -150 -127 -24
Preferred Stock
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
580 435 -265 590 421 283 171 25 -150 -127 -24
Common Stock
698 731 - 765 784 806 826 851 872 897 937
Retained Earnings
2,692 3,066 - 3,942 4,499 5,096 5,859 6,727 7,511 8,371 9,238
Treasury Stock
-2,543 -3,007 - -3,815 -4,539 -5,284 -6,259 -7,326 -8,212 -9,050 -9,839
Accumulated Other Comprehensive Income / (Loss)
-267 -355 -265 -302 -324 -335 -255 -227 -320 -346 -359

Quarterly Balance Sheets for Mettler-Toledo International

This table presents Mettler-Toledo International's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
3,370 3,289 3,356 3,283 3,249 3,320 3,240 3,235 3,400 3,521 3,669
Total Current Assets
1,247 1,197 1,230 1,211 1,178 1,198 1,194 1,165 1,244 1,281 1,332
Cash & Equivalents
84 70 70 70 71 72 59 64 62 69 61
Accounts Receivable
648 635 664 650 635 637 687 638 682 687 708
Inventories, net
395 376 386 374 366 376 342 359 388 402 405
Prepaid Expenses
120 116 111 117 106 114 105 103 113 123 158
Plant, Property, & Equipment, net
781 763 803 773 769 790 770 778 817 818 830
Total Noncurrent Assets
1,343 1,329 1,322 1,299 1,302 1,331 1,276 1,292 1,339 1,423 1,507
Goodwill
665 661 670 666 665 672 669 673 684 731 737
Intangible Assets
295 287 285 274 268 263 257 252 254 278 274
Noncurrent Deferred & Refundable Income Taxes
28 28 31 31 31 32 35 36 37 36 42
Other Noncurrent Operating Assets
356 353 335 327 338 364 315 331 364 377 454
Total Liabilities & Shareholders' Equity
3,370 3,289 3,356 3,283 3,249 3,320 3,240 3,235 3,400 3,521 3,669
Total Liabilities
3,460 3,395 3,505 3,442 3,402 3,474 3,367 3,417 3,659 3,771 3,711
Total Current Liabilities
1,008 1,070 1,181 1,132 1,281 1,185 1,168 1,150 1,107 1,192 1,108
Short-Term Debt
107 179 192 183 311 186 183 183 60 64 67
Accounts Payable
170 174 210 189 199 203 216 201 216 247 229
Accrued Expenses
178 173 196 190 181 190 188 182 189 195 234
Current Deferred Revenue
205 191 - 217 214 211 - 233 244 234 261
Current Deferred & Payable Income Tax Liabilities
209 209 220 223 218 221 193 216 238 267 161
Current Employee Benefit Liabilities
140 145 160 130 157 174 185 134 159 185 156
Total Noncurrent Liabilities
2,452 2,324 2,324 2,310 2,121 2,289 2,199 2,267 2,552 2,579 2,602
Long-Term Debt
2,045 1,929 1,889 1,904 1,747 1,892 1,831 1,891 2,124 2,146 2,162
Noncurrent Deferred & Payable Income Tax Liabilities
116 112 109 100 102 108 104 104 115 108 147
Other Noncurrent Operating Liabilities
291 283 327 306 272 290 263 272 314 324 293
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-90 -106 -150 -159 -153 -154 -127 -182 -259 -249 -42
Total Preferred & Common Equity
-90 -106 -150 -159 -153 -154 -127 -182 -259 -249 -42
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-90 -106 -150 -159 -153 -154 -127 -182 -259 -249 -42
Common Stock
862 866 872 877 882 890 897 904 912 918 942
Retained Earnings
7,127 7,328 7,511 7,688 7,910 8,121 8,371 8,535 8,737 8,955 9,408
Treasury Stock
-7,811 -8,037 -8,212 -8,426 -8,635 -8,838 -9,050 -9,269 -9,486 -9,706 -10,047
Accumulated Other Comprehensive Income / (Loss)
-267 -263 -320 -298 -310 -328 -346 -351 -422 -416 -345

Annual Metrics And Ratios for Mettler-Toledo International

This table displays calculated financial ratios and metrics derived from Mettler-Toledo International's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-3.64% 4.71% 225.93% -64.09% 2.49% 2.54% 20.51% 5.43% -3.35% 2.22% 3.98%
EBITDA Growth
4.24% 8.31% 920.48% -87.43% 4.72% 9.73% 24.22% 12.57% -5.39% 5.36% 0.64%
EBIT Growth
4.54% 8.42% 1,038.09% -88.67% 4.73% 9.54% 26.07% 13.44% -6.65% 5.78% 0.50%
NOPAT Growth
4.04% 8.49% 878.31% -86.80% 12.29% 6.11% 28.71% 13.54% -6.81% 8.65% -1.02%
Net Income Growth
4.31% 8.94% -2.18% 36.34% 9.46% 7.42% 27.58% 13.46% -9.60% 9.43% 0.70%
EPS Growth
9.09% 13.94% 0.14% 39.61% 13.03% 10.86% 31.59% 17.18% -6.53% 12.76% 3.88%
Operating Cash Flow Growth
4.99% 4.77% 12.06% 9.43% 6.80% 20.09% 25.41% -5.48% 12.43% 0.26% -1.30%
Free Cash Flow Firm Growth
-23.67% -21.26% 1,436.90% -110.46% 207.71% 14.12% -5.69% 26.66% 28.95% 2.64% -28.99%
Invested Capital Growth
-1.39% 9.25% -63.03% 234.35% 3.98% 1.24% 15.23% 10.75% -4.23% -1.80% 12.80%
Revenue Q/Q Growth
-0.99% 1.46% 207.72% -64.83% 0.87% 3.14% 1.89% 0.52% -3.14% 2.93% 2.15%
EBITDA Q/Q Growth
0.42% 3.87% 819.93% -87.53% 0.34% 4.88% -0.16% 3.70% -6.93% 6.97% 1.30%
EBIT Q/Q Growth
0.40% 3.99% 921.14% -88.75% 0.21% 5.06% -0.45% 4.10% -7.86% 7.77% 1.27%
NOPAT Q/Q Growth
0.38% 1.86% 785.87% -87.08% 4.28% 3.62% 0.37% 4.17% -8.54% 7.79% 3.24%
Net Income Q/Q Growth
0.62% 3.90% -13.92% 25.52% 2.10% 4.07% 0.57% 4.17% -9.32% 8.48% 4.00%
EPS Q/Q Growth
2.21% 5.33% -13.33% 26.22% 3.36% 5.02% -0.18% 5.23% -8.37% 9.11% 4.99%
Operating Cash Flow Q/Q Growth
2.16% 0.76% 2.31% 6.30% 0.52% 7.28% -1.06% 7.85% -2.24% -1.56% -4.08%
Free Cash Flow Firm Q/Q Growth
-21.34% 8.77% 1,890.01% -112.23% 3.59% 4.51% -11.49% -6.09% 21.09% 1.99% -19.61%
Invested Capital Q/Q Growth
-1.35% -2.65% -69.38% 0.54% 0.91% 0.61% 5.17% 9.55% -3.72% -1.29% 8.99%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
56.44% 57.32% 19.27% 57.38% 57.87% 58.38% 58.41% 58.88% 59.16% 60.06% 59.37%
EBITDA Margin
23.17% 23.96% 75.02% 26.27% 26.84% 28.72% 29.60% 31.61% 30.94% 31.89% 30.87%
Operating Margin
20.46% 21.17% 73.97% 22.64% 23.69% 25.07% 26.61% 28.49% 27.64% 28.59% 27.34%
EBIT Margin
20.49% 21.22% 74.09% 23.38% 23.89% 25.52% 26.70% 28.73% 27.75% 28.71% 27.75%
Profit (Net Income) Margin
14.73% 15.32% 4.60% 17.46% 18.65% 19.54% 20.68% 22.26% 20.82% 22.29% 21.59%
Tax Burden Percent
76.13% 76.23% 65.48% 78.64% 82.35% 80.50% 81.00% 81.50% 81.01% 83.22% 82.87%
Interest Burden Percent
94.41% 94.73% 9.48% 94.97% 94.80% 95.10% 95.64% 95.08% 92.64% 93.29% 93.87%
Effective Tax Rate
23.87% 23.77% 34.53% 21.36% 17.65% 19.50% 19.00% 18.50% 18.99% 16.78% 17.13%
Return on Invested Capital (ROIC)
34.58% 36.11% 494.01% 55.62% 39.77% 41.14% 48.91% 49.22% 44.58% 49.96% 46.90%
ROIC Less NNEP Spread (ROIC-NNEP)
29.86% 32.79% -5.97% 54.33% 37.12% 39.42% 46.60% 47.07% 41.57% 47.02% 44.78%
Return on Net Nonoperating Assets (RNNOA)
19.70% 39.60% -50.48% 260.17% 71.24% 130.22% 289.78% 840.12% -1,305.17% -673.55% -1,201.77%
Return on Equity (ROE)
54.28% 75.71% 443.53% 315.79% 111.02% 171.37% 338.69% 889.34% -1,260.58% -623.59% -1,154.87%
Cash Return on Invested Capital (CROIC)
35.98% 27.27% 586.04% -52.29% 35.87% 39.91% 34.76% 39.02% 48.91% 51.77% 34.87%
Operating Return on Assets (OROA)
24.74% 25.80% 256.84% 26.56% 26.58% 28.10% 32.33% 33.02% 30.70% 33.72% 32.14%
Return on Assets (ROA)
17.78% 18.63% 15.94% 19.84% 20.75% 21.51% 25.04% 25.59% 23.04% 26.17% 25.00%
Return on Common Equity (ROCE)
54.28% 75.71% 443.53% 315.79% 111.02% 171.37% 338.69% 889.34% -1,260.58% -623.59% -1,154.87%
Return on Equity Simple (ROE_SIMPLE)
60.78% 88.37% 68.70% 86.87% 133.35% 213.23% 448.59% 3,519.15% -526.07% -680.23% 0.00%
Net Operating Profit after Tax (NOPAT)
373 405 3,959 523 587 623 801 910 848 921 912
NOPAT Margin
15.57% 16.14% 48.43% 17.80% 19.50% 20.18% 21.56% 23.22% 22.39% 23.80% 22.65%
Net Nonoperating Expense Percent (NNEP)
4.72% 3.32% 499.98% 1.29% 2.65% 1.72% 2.30% 2.14% 3.02% 2.94% 2.12%
Return On Investment Capital (ROIC_SIMPLE)
31.88% 30.45% -1,491.84% 32.16% 34.28% 38.51% 43.25% 44.63% 43.92% 48.83% 42.85%
Cost of Revenue to Revenue
43.56% 42.68% 14.06% 42.62% 42.13% 41.62% 41.59% 41.12% 40.84% 39.94% 40.63%
SG&A Expenses to Revenue
29.26% 29.72% 9.72% 27.69% 27.23% 26.59% 25.39% 23.94% 23.87% 24.18% 24.79%
R&D to Revenue
4.97% 4.75% 1.57% 4.81% 4.78% 4.54% 4.57% 4.52% 4.89% 4.89% 4.95%
Operating Expenses to Revenue
35.98% 36.15% 11.97% 34.74% 34.19% 33.30% 31.79% 30.39% 31.53% 31.46% 32.04%
Earnings before Interest and Taxes (EBIT)
491 532 6,057 686 719 787 993 1,126 1,051 1,112 1,117
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
555 601 6,133 771 807 886 1,101 1,239 1,172 1,235 1,243
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
15.98 25.25 0.00 24.01 45.91 95.93 227.58 1,324.49 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
490.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.87 4.38 1.94 4.83 6.42 8.79 10.49 8.38 7.04 6.74 7.16
Price to Earnings (P/E)
26.30 28.57 2.72 27.63 34.43 44.99 50.73 37.64 33.79 30.23 33.16
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
3.80% 3.50% 36.77% 3.62% 2.90% 2.22% 1.97% 2.66% 2.96% 3.31% 3.02%
Enterprise Value to Invested Capital (EV/IC)
9.12 10.01 36.28 10.38 13.56 18.62 23.13 17.88 15.40 15.34 14.99
Enterprise Value to Revenue (EV/Rev)
4.08 4.67 1.92 5.12 6.78 9.19 10.92 8.87 7.57 7.24 7.68
Enterprise Value to EBITDA (EV/EBITDA)
17.60 19.49 2.56 19.48 25.27 32.00 36.88 28.05 24.45 22.71 24.86
Enterprise Value to EBIT (EV/EBIT)
19.90 22.01 2.59 21.89 28.38 36.02 40.90 30.87 27.27 25.22 27.66
Enterprise Value to NOPAT (EV/NOPAT)
26.18 28.95 3.96 28.74 34.77 45.54 50.65 38.19 33.80 30.44 33.89
Enterprise Value to Operating Cash Flow (EV/OCF)
22.21 25.43 30.40 26.59 33.81 39.13 44.67 40.46 29.67 28.96 32.34
Enterprise Value to Free Cash Flow (EV/FCFF)
25.17 38.34 3.34 0.00 38.55 46.95 71.27 48.17 30.81 29.37 45.58
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.02 2.06 0.00 1.75 3.07 4.72 9.81 81.25 -13.88 -15.87 -91.05
Long-Term Debt to Equity
0.99 2.01 0.00 1.67 2.94 4.54 9.22 76.98 -12.60 -14.43 -88.35
Financial Leverage
0.66 1.21 8.46 4.79 1.92 3.30 6.22 17.85 -31.40 -14.33 -26.84
Leverage Ratio
3.05 4.06 27.82 15.92 5.35 7.97 13.52 34.75 -54.72 -23.83 -46.19
Compound Leverage Factor
2.88 3.85 2.64 15.12 5.07 7.58 12.94 33.04 -50.69 -22.23 -43.36
Debt to Total Capital
50.39% 67.27% 0.00% 63.68% 75.42% 82.52% 90.75% 98.78% 107.77% 106.72% 101.11%
Short-Term Debt to Total Capital
1.24% 1.43% 0.00% 3.06% 3.26% 3.11% 5.46% 5.20% 9.95% 9.68% 3.00%
Long-Term Debt to Total Capital
49.15% 65.84% 0.00% 60.63% 72.16% 79.41% 85.29% 93.58% 97.81% 97.05% 98.11%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
49.61% 32.73% 100.00% 36.32% 24.58% 17.48% 9.25% 1.22% -7.77% -6.72% -1.11%
Debt to EBITDA
1.06 1.49 0.00 1.34 1.60 1.51 1.53 1.63 1.78 1.63 1.73
Net Debt to EBITDA
0.88 1.22 0.00 1.11 1.34 1.40 1.44 1.55 1.72 1.58 1.68
Long-Term Debt to EBITDA
1.04 1.46 0.00 1.28 1.53 1.45 1.44 1.54 1.61 1.48 1.68
Debt to NOPAT
1.58 2.21 0.00 1.98 2.20 2.14 2.10 2.21 2.45 2.19 2.36
Net Debt to NOPAT
1.32 1.82 0.00 1.64 1.85 1.99 1.98 2.11 2.37 2.12 2.29
Long-Term Debt to NOPAT
1.54 2.16 0.00 1.88 2.11 2.06 1.97 2.10 2.23 1.99 2.29
Altman Z-Score
8.16 7.92 99.79 8.43 9.23 11.07 12.03 10.64 9.88 10.60 10.24
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.42 1.53 1.39 1.42 1.47 1.26 1.11 1.20 1.04 1.02 1.14
Quick Ratio
0.91 1.04 1.39 0.97 1.03 0.82 0.65 0.70 0.62 0.64 0.71
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
388 306 4,697 -491 529 604 570 721 930 955 678
Operating Cash Flow to CapEx
539.25% 372.98% 447.22% 419.97% 629.12% 810.73% 874.48% 710.90% 924.39% 946.88% 892.21%
Free Cash Flow to Firm to Interest Expense
14.14 10.90 143.27 -14.24 14.15 15.64 13.17 13.03 12.03 12.79 9.90
Operating Cash Flow to Interest Expense
16.02 16.44 15.75 16.37 16.13 18.77 21.02 15.51 12.48 12.98 13.95
Operating Cash Flow Less CapEx to Interest Expense
13.05 12.03 12.23 12.47 13.57 16.45 18.61 13.33 11.13 11.60 12.39
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.21 1.22 3.47 1.14 1.11 1.10 1.21 1.15 1.11 1.17 1.16
Accounts Receivable Turnover
5.66 5.79 0.00 0.00 5.46 5.32 5.99 5.78 5.52 5.73 5.50
Inventory Turnover
4.98 4.91 0.00 0.00 4.67 4.49 4.34 3.76 3.74 4.25 4.48
Fixed Asset Turnover
4.66 4.64 0.00 0.00 4.10 3.99 4.65 4.97 4.79 4.92 4.98
Accounts Payable Turnover
7.25 7.42 0.00 0.00 6.63 7.11 6.89 6.13 6.68 7.26 6.78
Days Sales Outstanding (DSO)
64.53 63.04 0.00 0.00 66.83 68.62 60.92 63.17 66.15 63.67 66.42
Days Inventory Outstanding (DIO)
73.27 74.40 0.00 0.00 78.20 81.28 84.05 96.96 97.63 85.91 81.39
Days Payable Outstanding (DPO)
50.37 49.21 0.00 0.00 55.04 51.36 52.96 59.50 54.61 50.29 53.83
Cash Conversion Cycle (CCC)
87.44 88.23 0.00 0.00 90.00 98.54 92.01 100.62 109.17 99.29 93.98
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,071 1,170 433 1,447 1,504 1,523 1,755 1,943 1,861 1,828 2,062
Invested Capital Turnover
2.22 2.24 10.20 3.12 2.04 2.04 2.27 2.12 1.99 2.10 2.07
Increase / (Decrease) in Invested Capital
-15 99 -738 1,014 58 19 232 189 -82 -33 234
Enterprise Value (EV)
9,768 11,717 15,698 15,022 20,403 28,358 40,595 34,757 28,662 28,044 30,906
Market Capitalization
9,278 10,981 15,847 14,165 19,320 27,118 39,011 32,838 26,651 26,090 28,820
Book Value per Share
$21.22 $16.58 ($10.38) $23.56 $17.28 $11.88 $7.46 $1.11 ($6.86) ($5.98) ($1.16)
Tangible Book Value per Share
$0.69 ($7.95) ($31.48) ($6.47) ($13.20) ($19.52) ($34.14) ($42.23) ($50.60) ($49.62) ($51.00)
Total Capital
1,170 1,329 -265 1,625 1,712 1,617 1,853 2,039 1,931 1,887 2,129
Total Debt
590 894 0.00 1,035 1,291 1,334 1,682 2,015 2,081 2,014 2,152
Total Long-Term Debt
575 875 0.00 985 1,235 1,284 1,581 1,908 1,889 1,831 2,088
Net Debt
491 735 -149 857 1,083 1,240 1,583 1,919 2,011 1,955 2,085
Capital Expenditures (CapEx)
82 124 115 135 96 89 104 121 104 102 107
Debt-free, Cash-free Net Working Capital (DFCFNWC)
153 170 -107 183 203 173 125 237 172 149 162
Debt-free Net Working Capital (DFNWC)
252 328 42 361 411 267 224 333 241 208 228
Net Working Capital (NWC)
237 309 42 311 355 217 123 227 49 26 165
Net Nonoperating Expense (NNE)
20 20 3,583 9.99 26 20 33 38 59 58 43
Net Nonoperating Obligations (NNO)
491 735 698 857 1,083 1,240 1,583 1,919 2,011 1,955 2,085
Total Depreciation and Amortization (D&A)
64 69 76 85 89 99 108 113 121 123 126
Debt-free, Cash-free Net Working Capital to Revenue
6.38% 6.76% -1.31% 6.23% 6.75% 5.60% 3.37% 6.06% 4.53% 3.85% 4.01%
Debt-free Net Working Capital to Revenue
10.50% 13.09% 0.51% 12.30% 13.66% 8.65% 6.02% 8.51% 6.37% 5.38% 5.67%
Net Working Capital to Revenue
9.90% 12.33% 0.51% 10.61% 11.80% 7.02% 3.30% 5.80% 1.30% 0.66% 4.09%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$12.75 $14.49 $14.62 $20.33 $22.84 $25.24 $33.25 $38.79 $36.10 $40.67 $42.17
Adjusted Weighted Average Basic Shares Outstanding
27.68M 26.52M 25.71M 25.22M 24.57M 23.88M 23.13M 22.49M 21.85M 21.22M 20.61M
Adjusted Diluted Earnings per Share
$12.48 $14.22 $14.24 $19.88 $22.47 $24.91 $32.78 $38.41 $35.90 $40.48 $42.05
Adjusted Weighted Average Diluted Shares Outstanding
28.27M 27.02M 26.39M 25.78M 24.97M 24.20M 23.46M 22.72M 21.97M 21.32M 20.67M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
26.98M 25.94M 25.47M 24.80M 24.05M 23.41M 22.81M 22.11M 21.48M 20.92M 20.33M
Normalized Net Operating Profit after Tax (NOPAT)
382 409 3,968 537 600 631 806 918 875 938 927
Normalized NOPAT Margin
15.93% 16.33% 48.53% 18.30% 19.94% 20.46% 21.67% 23.42% 23.09% 24.22% 23.02%
Pre Tax Income Margin
19.35% 20.10% 7.02% 22.21% 22.65% 24.27% 25.53% 27.31% 25.70% 26.79% 26.05%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
17.88 18.99 184.75 19.89 19.21 20.39 22.95 20.33 13.59 14.90 16.31
NOPAT to Interest Expense
13.59 14.44 120.77 15.14 15.69 16.13 18.54 16.43 10.96 12.35 13.31
EBIT Less CapEx to Interest Expense
14.91 14.58 181.23 15.99 16.65 18.07 20.55 18.15 12.24 13.53 14.75
NOPAT Less CapEx to Interest Expense
10.62 10.03 117.25 11.24 13.12 13.81 16.13 14.25 9.61 10.98 11.75
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
140.29% 130.08% 106.39% 92.66% 138.12% 128.58% 130.04% 126.07% 114.10% 98.48% 92.93%

Quarterly Metrics And Ratios for Mettler-Toledo International

This table displays calculated financial ratios and metrics derived from Mettler-Toledo International's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 20,207,601.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 20,207,601.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 8.39
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-4.40% -11.60% -0.30% -3.60% 1.28% 11.78% -4.56% 3.85% 7.87% 8.10% 7.17%
EBITDA Growth
-1.68% -23.59% -1.48% -6.47% 2.22% 28.44% -8.23% 1.10% 3.58% 4.40% 4.50%
EBIT Growth
-6.52% -26.22% -2.05% -7.26% 2.25% 31.79% -8.83% 1.26% 3.38% 4.23% 3.69%
NOPAT Growth
-5.92% -28.45% -5.17% 3.92% 3.79% 33.53% -9.30% -10.25% 1.85% 10.62% 1.42%
Net Income Growth
-8.60% -30.49% -5.79% 3.69% 4.90% 36.53% -7.84% -8.78% 2.83% 13.26% 3.59%
EPS Growth
-5.64% -27.77% -2.72% 7.02% 8.14% 39.62% -5.22% -5.88% 6.12% 16.79% 6.66%
Operating Cash Flow Growth
0.00% -7.29% 23.96% -3.49% -3.64% -5.44% 2.35% -8.21% 17.55% -15.25% -28.11%
Free Cash Flow Firm Growth
-86.71% 213.44% 925.23% 410.34% 428.76% 6.38% -40.50% -51.86% -38.25% -79.90% -159.12%
Invested Capital Growth
8.96% -4.23% -7.54% -7.34% -4.21% -1.80% -1.62% 1.58% 2.16% 12.80% 16.32%
Revenue Q/Q Growth
-4.04% -0.79% -0.97% 2.25% 0.82% 9.49% -15.44% 11.26% 4.73% 9.72% -16.16%
EBITDA Q/Q Growth
-3.50% -6.33% -4.35% 8.18% 5.46% 17.70% -31.66% 19.19% 8.04% 18.63% -31.59%
EBIT Q/Q Growth
-3.97% -7.08% -4.93% 9.32% 5.88% 19.76% -34.24% 21.43% 8.10% 20.75% -34.58%
NOPAT Q/Q Growth
-5.15% -8.21% -3.24% 23.35% -5.26% 18.09% -34.27% 22.05% 7.51% 28.26% -39.74%
Net Income Q/Q Growth
-5.75% -8.35% -3.94% 24.96% -4.64% 19.28% -35.16% 23.69% 7.48% 31.39% -40.70%
EPS Q/Q Growth
-4.95% -7.38% -3.40% 25.85% -3.95% 19.58% -34.42% 24.97% 8.30% 31.60% -40.12%
Operating Cash Flow Q/Q Growth
-0.94% 6.51% -32.51% 35.54% -1.10% 4.52% -26.95% 21.56% 26.66% -24.65% -38.03%
Free Cash Flow Firm Q/Q Growth
-22.73% 385.40% 22.31% 11.24% -19.94% -2.34% -31.59% -9.99% 2.70% -68.22% -301.24%
Invested Capital Q/Q Growth
-2.35% -3.72% -0.17% -1.27% 0.94% -1.29% 0.01% 1.94% 1.52% 8.99% 3.13%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
59.37% 59.00% 59.20% 59.75% 59.97% 61.17% 59.51% 58.98% 59.19% 59.79% 58.68%
EBITDA Margin
32.04% 30.25% 29.22% 30.91% 32.33% 34.76% 28.09% 30.09% 31.04% 33.57% 27.39%
Operating Margin
28.68% 26.81% 25.86% 27.53% 28.88% 31.72% 24.42% 26.66% 27.57% 29.99% 23.16%
EBIT Margin
28.80% 26.97% 25.90% 27.69% 29.08% 31.80% 24.74% 27.00% 27.87% 30.67% 23.93%
Profit (Net Income) Margin
21.39% 19.76% 19.17% 23.43% 22.16% 24.14% 18.51% 20.58% 21.12% 25.29% 17.89%
Tax Burden Percent
80.28% 79.46% 80.49% 91.22% 81.68% 80.21% 81.01% 81.38% 80.78% 86.84% 80.83%
Interest Burden Percent
92.53% 92.21% 91.98% 92.77% 93.30% 94.63% 92.38% 93.68% 93.83% 94.98% 92.50%
Effective Tax Rate
19.72% 20.54% 19.51% 8.79% 18.32% 19.79% 18.99% 18.62% 19.22% 13.16% 19.17%
Return on Invested Capital (ROIC)
48.58% 42.42% 40.75% 49.38% 46.91% 53.43% 41.11% 45.38% 46.91% 53.92% 38.72%
ROIC Less NNEP Spread (ROIC-NNEP)
47.79% 41.69% 39.99% 48.59% 46.23% 52.74% 40.55% 44.84% 46.34% 53.50% 38.35%
Return on Net Nonoperating Assets (RNNOA)
-986.71% -1,309.10% -884.32% -812.91% -718.56% -755.46% -479.23% -447.74% -476.18% -1,435.80% -715.62%
Return on Equity (ROE)
-938.13% -1,266.68% -843.57% -763.54% -671.66% -702.04% -438.13% -402.36% -429.26% -1,381.89% -676.90%
Cash Return on Invested Capital (CROIC)
41.45% 48.91% 51.15% 52.02% 49.48% 51.77% 50.65% 45.99% 45.06% 34.87% 31.16%
Operating Return on Assets (OROA)
34.22% 29.85% 29.29% 31.37% 33.11% 37.35% 29.07% 31.40% 32.11% 35.52% 28.35%
Return on Assets (ROA)
25.42% 21.87% 21.69% 26.55% 25.23% 28.35% 21.76% 23.93% 24.34% 29.30% 21.20%
Return on Common Equity (ROCE)
-938.13% -1,266.68% -843.57% -763.54% -671.66% -702.04% -438.13% -402.36% -429.26% -1,381.89% -676.90%
Return on Equity Simple (ROE_SIMPLE)
-821.58% 0.00% -490.09% -514.36% -515.46% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
217 199 193 238 225 266 175 213 229 294 177
NOPAT Margin
23.02% 21.30% 20.81% 25.11% 23.59% 25.45% 19.78% 21.70% 22.27% 26.04% 18.72%
Net Nonoperating Expense Percent (NNEP)
0.79% 0.73% 0.75% 0.78% 0.68% 0.69% 0.56% 0.53% 0.57% 0.42% 0.37%
Return On Investment Capital (ROIC_SIMPLE)
10.83% 10.31% 10.00% 12.48% 11.71% 14.09% 9.24% 11.08% 11.70% 13.82% 8.11%
Cost of Revenue to Revenue
40.63% 41.00% 40.80% 40.25% 40.03% 38.83% 40.49% 41.02% 40.81% 40.21% 41.32%
SG&A Expenses to Revenue
23.07% 23.90% 25.31% 24.91% 23.97% 22.71% 27.47% 25.15% 24.12% 23.00% 27.27%
R&D to Revenue
4.89% 4.97% 5.01% 4.83% 4.94% 4.79% 5.24% 5.01% 4.97% 4.66% 5.41%
Operating Expenses to Revenue
30.69% 32.19% 33.34% 32.22% 31.09% 29.45% 35.09% 32.31% 31.61% 29.80% 35.53%
Earnings before Interest and Taxes (EBIT)
271 252 240 262 278 332 219 265 287 346 227
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
302 283 271 293 309 363 248 296 320 379 259
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
6.24 7.04 0.00 7.96 8.51 6.74 6.46 6.30 6.41 7.16 6.27
Price to Earnings (P/E)
28.05 33.79 0.00 37.99 40.26 30.23 29.13 29.36 30.22 33.16 29.31
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
3.56% 2.96% 0.00% 2.63% 2.48% 3.31% 3.43% 3.41% 3.31% 3.02% 3.41%
Enterprise Value to Invested Capital (EV/IC)
13.68 15.40 0.00 17.36 18.38 15.34 14.63 14.21 14.48 14.99 13.08
Enterprise Value to Revenue (EV/Rev)
6.76 7.57 0.00 8.49 9.05 7.24 6.98 6.85 6.95 7.68 6.80
Enterprise Value to EBITDA (EV/EBITDA)
20.99 24.45 0.00 27.73 29.48 22.71 22.05 21.78 22.32 24.86 22.18
Enterprise Value to EBIT (EV/EBIT)
23.18 27.27 0.00 31.04 32.99 25.22 24.52 24.21 24.83 27.66 24.72
Enterprise Value to NOPAT (EV/NOPAT)
28.51 33.80 0.00 37.60 39.81 30.44 29.60 30.12 31.01 33.89 30.42
Enterprise Value to Operating Cash Flow (EV/OCF)
26.76 29.67 0.00 32.05 34.60 28.96 27.49 27.83 27.49 32.34 30.87
Enterprise Value to Free Cash Flow (EV/FCFF)
34.41 30.81 0.00 32.09 36.35 29.37 28.65 31.15 32.48 45.58 45.15
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-19.92 -13.88 -13.15 -13.47 -13.46 -15.87 -11.40 -8.44 -8.87 -91.05 -53.21
Long-Term Debt to Equity
-18.22 -12.60 -11.99 -11.43 -12.26 -14.43 -10.39 -8.21 -8.61 -88.35 -51.61
Financial Leverage
-20.65 -31.40 -22.11 -16.73 -15.54 -14.33 -11.82 -9.98 -10.28 -26.84 -18.66
Leverage Ratio
-34.89 -54.72 -36.54 -27.30 -25.40 -23.83 -19.13 -16.16 -16.95 -46.19 -30.84
Compound Leverage Factor
-32.28 -50.46 -33.61 -25.33 -23.69 -22.55 -17.67 -15.14 -15.91 -43.87 -28.52
Debt to Total Capital
105.29% 107.77% 108.23% 108.02% 108.03% 106.72% 109.62% 113.44% 112.71% 101.11% 101.92%
Short-Term Debt to Total Capital
8.94% 9.95% 9.50% 16.34% 9.66% 9.68% 9.66% 3.13% 3.24% 3.00% 3.07%
Long-Term Debt to Total Capital
96.34% 97.81% 98.73% 91.68% 98.36% 97.05% 99.95% 110.32% 109.47% 98.11% 98.85%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-5.29% -7.77% -8.23% -8.02% -8.03% -6.72% -9.62% -13.44% -12.71% -1.11% -1.92%
Debt to EBITDA
1.67 1.78 1.79 1.79 1.80 1.63 1.71 1.80 1.80 1.73 1.78
Net Debt to EBITDA
1.62 1.72 1.73 1.73 1.74 1.58 1.66 1.75 1.74 1.68 1.73
Long-Term Debt to EBITDA
1.53 1.61 1.63 1.52 1.64 1.48 1.56 1.75 1.75 1.68 1.72
Debt to NOPAT
2.27 2.45 2.49 2.43 2.43 2.19 2.30 2.48 2.50 2.36 2.44
Net Debt to NOPAT
2.20 2.37 2.41 2.35 2.35 2.12 2.22 2.41 2.42 2.29 2.37
Long-Term Debt to NOPAT
2.08 2.23 2.27 2.06 2.21 1.99 2.09 2.42 2.43 2.29 2.36
Altman Z-Score
8.94 9.09 0.00 10.06 10.37 9.81 9.45 9.04 9.00 9.56 9.13
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.12 1.04 1.07 0.92 1.01 1.02 1.01 1.12 1.07 1.14 1.20
Quick Ratio
0.66 0.62 0.64 0.55 0.60 0.64 0.61 0.67 0.63 0.71 0.69
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
58 281 344 383 307 299 205 184 189 60 -121
Operating Cash Flow to CapEx
1,276.55% 872.91% 1,092.44% 1,081.50% 1,192.48% 659.24% 1,126.91% 989.93% 1,222.53% 543.53% 802.77%
Free Cash Flow to Firm to Interest Expense
2.86 14.32 17.90 20.21 16.48 16.77 12.30 10.99 10.70 3.46 -7.12
Operating Cash Flow to Interest Expense
13.03 14.32 9.88 13.59 13.69 14.91 11.68 14.09 16.92 12.97 8.22
Operating Cash Flow Less CapEx to Interest Expense
12.01 12.68 8.97 12.33 12.54 12.65 10.64 12.66 15.53 10.59 7.20
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.19 1.11 1.13 1.13 1.14 1.17 1.18 1.16 1.15 1.16 1.18
Accounts Receivable Turnover
6.28 5.52 5.87 5.85 5.91 5.73 5.94 5.88 5.95 5.50 6.07
Inventory Turnover
3.84 3.74 3.85 4.01 4.06 4.25 4.17 4.11 4.08 4.48 4.37
Fixed Asset Turnover
5.24 4.79 4.87 4.84 4.84 4.92 4.94 4.88 4.90 4.98 5.09
Accounts Payable Turnover
7.93 6.68 8.43 8.25 8.09 7.26 7.81 7.45 7.05 6.78 7.76
Days Sales Outstanding (DSO)
58.16 66.15 62.21 62.42 61.71 63.67 61.41 62.13 61.32 66.42 60.09
Days Inventory Outstanding (DIO)
95.00 97.63 94.79 91.10 90.01 85.91 87.55 88.89 89.41 81.39 83.49
Days Payable Outstanding (DPO)
46.01 54.61 43.32 44.24 45.12 50.29 46.72 48.97 51.77 53.83 47.03
Cash Conversion Cycle (CCC)
107.15 109.17 113.68 109.29 106.60 99.29 102.23 102.05 98.96 93.98 96.55
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,933 1,861 1,858 1,834 1,852 1,828 1,828 1,863 1,892 2,062 2,126
Invested Capital Turnover
2.11 1.99 1.96 1.97 1.99 2.10 2.08 2.09 2.11 2.07 2.07
Increase / (Decrease) in Invested Capital
159 -82 -152 -145 -81 -33 -30 29 40 234 298
Enterprise Value (EV)
26,439 28,662 0.00 31,836 34,036 28,044 26,744 26,484 27,394 30,906 27,819
Market Capitalization
24,400 26,651 0.00 29,849 32,030 26,090 24,734 24,362 25,253 28,820 25,651
Book Value per Share
($4.86) ($6.86) ($7.40) ($7.15) ($7.30) ($5.98) ($8.70) ($12.45) ($12.10) ($1.16) ($2.06)
Tangible Book Value per Share
($48.39) ($50.60) ($51.26) ($50.86) ($51.53) ($49.62) ($52.93) ($57.57) ($61.11) ($51.00) ($51.78)
Total Capital
2,003 1,931 1,928 1,905 1,923 1,887 1,892 1,925 1,961 2,129 2,187
Total Debt
2,108 2,081 2,087 2,058 2,077 2,014 2,074 2,184 2,210 2,152 2,229
Total Long-Term Debt
1,929 1,889 1,904 1,747 1,892 1,831 1,891 2,124 2,146 2,088 2,162
Net Debt
2,039 2,011 2,017 1,987 2,006 1,955 2,010 2,122 2,141 2,085 2,168
Capital Expenditures (CapEx)
21 32 17 24 21 40 17 24 24 42 17
Debt-free, Cash-free Net Working Capital (DFCFNWC)
236 172 192 138 128 149 134 136 84 162 230
Debt-free Net Working Capital (DFNWC)
306 241 262 208 199 208 198 198 153 228 291
Net Working Capital (NWC)
126 49 79 -103 13 26 15 138 89 165 224
Net Nonoperating Expense (NNE)
15 14 15 16 14 14 11 11 12 8.42 7.82
Net Nonoperating Obligations (NNO)
2,039 2,011 2,017 1,987 2,006 1,955 2,010 2,122 2,141 2,085 2,168
Total Depreciation and Amortization (D&A)
31 31 31 31 31 31 30 30 33 33 33
Debt-free, Cash-free Net Working Capital to Revenue
6.03% 4.53% 5.08% 3.67% 3.39% 3.85% 3.49% 3.52% 2.12% 4.01% 5.62%
Debt-free Net Working Capital to Revenue
7.81% 6.37% 6.93% 5.56% 5.29% 5.38% 5.17% 5.11% 3.87% 5.67% 7.11%
Net Working Capital to Revenue
3.23% 1.30% 2.09% -2.74% 0.35% 0.66% 0.39% 3.56% 2.26% 4.09% 5.47%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$9.26 $8.56 $8.28 $10.42 $10.01 $11.96 $7.84 $9.78 $10.60 $13.95 $8.35
Adjusted Weighted Average Basic Shares Outstanding
21.78M 21.85M 21.44M 21.28M 21.14M 21.22M 20.87M 20.69M 20.51M 20.61M 20.29M
Adjusted Diluted Earnings per Share
$9.21 $8.53 $8.24 $10.37 $9.96 $11.91 $7.81 $9.76 $10.57 $13.91 $8.33
Adjusted Weighted Average Diluted Shares Outstanding
21.89M 21.97M 21.54M 21.39M 21.24M 21.32M 20.95M 20.74M 20.57M 20.67M 20.34M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 21.48M 21.36M 0.00 0.00 20.92M 20.78M 20.60M 20.43M 20.33M 20.21M
Normalized Net Operating Profit after Tax (NOPAT)
223 210 200 243 227 268 178 216 234 298 183
Normalized NOPAT Margin
23.65% 22.41% 21.65% 25.62% 23.82% 25.61% 20.12% 21.99% 22.74% 26.39% 19.34%
Pre Tax Income Margin
26.65% 24.87% 23.82% 25.69% 27.13% 30.10% 22.85% 25.29% 26.15% 29.13% 22.14%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
13.39 12.83 12.47 13.83 14.92 18.62 13.13 15.82 16.22 19.93 13.33
NOPAT to Interest Expense
10.70 10.13 10.02 12.54 12.11 14.90 10.50 12.71 12.96 16.92 10.42
EBIT Less CapEx to Interest Expense
12.36 11.19 11.56 12.58 13.77 16.36 12.09 14.40 14.83 17.54 12.30
NOPAT Less CapEx to Interest Expense
9.68 8.49 9.12 11.29 10.96 12.64 9.46 11.29 11.58 14.53 9.40
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
114.85% 114.10% 110.88% 105.00% 102.25% 98.48% 100.83% 103.95% 103.95% 92.93% 90.88%

Financials Breakdown Chart

Key Financial Trends

Mettler-Toledo International (NYSE: MTD) showed a solid start to 2026, with strong profitability, healthy operating cash flow, and continued shareholder returns. At the same time, the balance sheet remains highly leveraged and equity is still negative, which is something investors should keep an eye on.

  • Q1 2026 revenue rose to $947.1 million, up from $883.7 million in Q1 2025, showing improved top-line momentum year over year.
  • Net income increased to $169.5 million from $163.6 million a year earlier, despite higher tax expense and operating costs.
  • Operating income improved to $219.3 million versus $215.8 million in Q1 2025, indicating solid operating leverage.
  • Operating cash flow remained strong at $139.8 million in Q1 2026, giving the company continued internal funding capacity.
  • Gross profit margin remained robust, with Q1 2026 gross profit of $555.8 million on $947.1 million of revenue, reflecting strong pricing and product economics.
  • Management continued returning capital to shareholders, repurchasing $206.3 million of common equity in the quarter.
  • Retained earnings continue to build, reaching $9.4 billion at March 31, 2026, up from $8.5 billion a year earlier.
  • Debt has come down modestly from late 2025, with long-term debt at $2.16 billion versus $2.19 billion in Q4 2025.
  • Q1 2026 EPS was $8.33 diluted, slightly below Q4 2025’s $13.91, but that comparison is seasonal and quarter-over-quarter changes are less meaningful here.
  • Cash and equivalents were only $60.6 million, which is not alarming for a business like this, but it is small relative to debt and liabilities.
  • Inventories and receivables remain large at $404.8 million and $708.2 million, respectively, which is normal for the business but worth monitoring for working-capital efficiency.
  • Total liabilities still exceed total assets by a wide margin, leaving common equity at negative $41.9 million in Q1 2026.
  • Debt remains heavy, with $67.0 million of short-term debt and $2.16 billion of long-term debt on the balance sheet.
  • Q1 2026 operating cash flow was pressured by working capital, with changes in operating assets and liabilities consuming $74.1 million.
  • Interest expense remains meaningful at $17.0 million in Q1 2026, keeping pressure on pre-tax earnings.
  • The company continued aggressive buybacks and debt activity, including $420.1 million of debt repayment and $513.6 million of debt issuance, suggesting ongoing balance-sheet management rather than a low-leverage profile.

Bottom line: Mettler-Toledo continues to look like a high-quality, profitable industrial/precision measurement business with strong cash generation and steady revenue growth. However, its balance sheet is still a key risk, since leverage is elevated and book equity remains negative. For investors, the main story is strong operations paired with a balance sheet that leaves less room for error.

05/31/26 11:59 PM ETAI Generated. May Contain Errors.

Mettler-Toledo International Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Mettler-Toledo International's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Mettler-Toledo International's net income appears to be on an upward trend, with a most recent value of $869.19 million in 2025, rising from $352.82 million in 2015. The previous period was $863.14 million in 2024. See Mettler-Toledo International's forecast for analyst expectations on what's next for the company.

Mettler-Toledo International's total operating income in 2025 was $1.10 billion, based on the following breakdown:
  • Total Gross Profit: $2.39 billion
  • Total Operating Expenses: $1.29 billion

Over the last 10 years, Mettler-Toledo International's total revenue changed from $2.40 billion in 2015 to $4.03 billion in 2025, a change of 68.1%.

Mettler-Toledo International's total liabilities were at $3.74 billion at the end of 2025, a 11.0% increase from 2024, and a 171.0% increase since 2015.

In the past 10 years, Mettler-Toledo International's cash and equivalents has ranged from $59.36 million in 2024 to $207.79 million in 2019, and is currently $66.89 million as of their latest financial filing in 2025.

Over the last 10 years, Mettler-Toledo International's book value per share changed from 21.22 in 2015 to -1.16 in 2025, a change of -105.5%.



Financial statements for NYSE:MTD last updated on 5/13/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners