N-able (NABL) Financials

$7.14 +0.07 (+0.99%)

Closing price 05/2/2025 03:59 PM Eastern

Extended Trading

$7.16 +0.02 (+0.21%)

As of 05/2/2025 04:05 PM Eastern

Annual Income Statements for N-able

This table shows N-able's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2019	2020	2021	2022	2023	2024
Period end date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Net Income / (Loss) Attributable to Common Shareholders	-2.51	-7.16	0.11	17	23	31
Consolidated Net Income / (Loss)	-2.51	-7.16	0.11	17	23	31
Net Income / (Loss) Continuing Operations	-2.51	-7.16	0.11	17	23	31
Total Pre-Tax Income	3.19	4.86	12	30	44	54
Total Operating Income	37	34	33	47	70	82
Total Gross Profit	206	240	294	313	354	385
Total Revenue	264	303	346	372	422	466
Operating Revenue	264	303	346	372	422	466
Total Cost of Revenue	57	63	52	59	68	81
Operating Cost of Revenue	57	63	52	59	68	81
Total Operating Expenses	170	206	261	266	283	303
Selling, General & Admin Expense	39	57	81	71	70	77
Marketing Expense	70	82	113	125	135	136
Research & Development Expense	37	43	54	63	78	91
Amortization Expense	23	24	13	5.85	0.60	0.28
Total Other Income / (Expense), net	-33	-29	-22	-17	-26	-28
Interest & Investment Income	-34	-28	-20	-19	-30	-30
Other Income / (Expense), net	0.39	-0.77	-1.27	1.88	4.26	1.93
Income Tax Expense	5.71	12	11	14	21	23
Basic Earnings per Share	($0.02)	($0.05)	$0.00	$0.09	$0.13	$0.17
Weighted Average Basic Shares Outstanding	158.12M	158.12M	167.46M	180.14M	182.37M	185.28M
Diluted Earnings per Share	($0.02)	($0.05)	$0.00	$0.09	$0.13	$0.16
Weighted Average Diluted Shares Outstanding	158.12M	158.12M	168.67M	181.30M	185.98M	188.43M
Weighted Average Basic & Diluted Shares Outstanding	-	-	179.84M	182.03M	184.76M	188.95M

This table shows N-able's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Period end date	9/30/2022	12/31/2022	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024
Net Income / (Loss) Attributable to Common Shareholders	0.29	6.99	3.54	4.51	6.01	9.35	7.46	9.46	11	3.29
Consolidated Net Income / (Loss)	0.29	6.99	3.54	4.51	6.01	9.35	7.46	9.46	11	3.29
Net Income / (Loss) Continuing Operations	0.29	6.99	3.54	4.51	6.01	9.35	7.46	9.46	11	3.29
Total Pre-Tax Income	4.84	10	8.11	9.31	10	17	13	16	19	6.96
Total Operating Income	12	14	14	16	18	22	20	22	24	16
Total Gross Profit	78	81	84	89	90	91	95	100	97	93
Total Revenue	94	96	100	106	108	108	114	119	116	117
Operating Revenue	94	96	100	106	108	108	114	119	116	117
Total Cost of Revenue	15	15	16	17	17	18	18	19	20	23
Operating Cost of Revenue	15	15	16	17	17	18	18	19	20	23
Total Operating Expenses	67	66	69	73	72	69	75	78	73	77
Selling, General & Admin Expense	18	17	17	18	18	16	17	23	17	19
Marketing Expense	31	31	33	35	34	34	36	33	32	35
Research & Development Expense	16	17	19	20	20	19	22	22	23	23
Amortization Expense	1.47	1.47	0.56	0.01	0.01	0.01	0.01	0.02	0.02	0.23
Total Other Income / (Expense), net	-6.88	-3.95	-6.21	-6.53	-8.23	-5.03	-7.34	-6.46	-5.27	-9.03
Interest & Investment Income	-5.09	-6.39	-7.20	-7.53	-7.80	-7.72	-7.62	-7.61	-7.54	-7.27
Other Income / (Expense), net	-1.80	2.44	0.99	1.00	-0.42	2.69	0.29	1.14	2.27	-1.77
Income Tax Expense	4.55	3.37	4.57	4.80	4.11	7.43	5.70	6.06	7.89	3.67
Basic Earnings per Share	$0.00	$0.04	$0.02	$0.02	$0.03	$0.06	$0.04	$0.05	$0.06	$0.02
Weighted Average Basic Shares Outstanding	180.32M	180.14M	181.44M	182.25M	182.71M	182.37M	184.02M	185.00M	185.51M	185.28M
Diluted Earnings per Share	$0.00	$0.04	$0.02	$0.02	$0.03	$0.06	$0.04	$0.05	$0.06	$0.01
Weighted Average Diluted Shares Outstanding	181.15M	181.30M	183.19M	185.64M	186.22M	185.98M	187.17M	187.27M	188.07M	188.43M
Weighted Average Basic & Diluted Shares Outstanding	180.68M	182.03M	182.04M	182.52M	182.93M	184.76M	184.76M	185.28M	185.76M	188.95M

This table details how cash moves in and out of N-able's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2019	2020	2021	2022	2023	2024
Period end date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Net Change in Cash & Equivalents	-39	60	-33	32	54	-68
Net Cash From Operating Activities	26	86	45	71	90	79
Net Cash From Continuing Operating Activities	26	86	45	71	90	79
Net Income / (Loss) Continuing Operations	-2.51	-7.16	0.11	17	23	31
Consolidated Net Income / (Loss)	-2.51	-7.16	0.11	17	23	31
Depreciation Expense	54	56	34	24	22	26
Amortization Expense	0.00	0.00	0.73	1.62	1.60	1.60
Non-Cash Adjustments To Reconcile Net Income	6.05	30	24	33	42	38
Changes in Operating Assets and Liabilities, net	-32	5.98	-14	-4.66	1.91	-16
Net Cash From Investing Activities	-23	-16	-35	-30	-22	-122
Net Cash From Continuing Investing Activities	-23	-16	-35	-30	-22	-122
Purchase of Property, Plant & Equipment	-5.79	-12	-31	-13	-14	-18
Acquisitions	-17	-4.22	-4.17	-17	-8.56	-105
Net Cash From Financing Activities	-43	-11	-42	-10	-15	-23
Net Cash From Continuing Financing Activities	-43	-11	-42	-10	-15	-23
Repayment of Debt	-43	-11	-390	-3.50	-3.50	-3.50
Issuance of Common Equity	0.00	0.00	216	1.32	1.68	2.38
Other Financing Activities, net	0.00	0.00	-218	-8.22	-13	-21
Effect of Exchange Rate Changes	1.79	1.48	-1.24	1.31	1.62	-2.27
Cash Interest Paid	53	27	20	16	28	29
Cash Income Taxes Paid	8.94	14	19	16	15	13

This table details how cash moves in and out of N-able's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Period end date	9/30/2022	12/31/2022	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024
Net Change in Cash & Equivalents	1.11	11	-0.77	11	18	26	-14	18	17	-89
Net Cash From Operating Activities	17	18	11	21	28	31	4.18	27	22	26
Net Cash From Continuing Operating Activities	17	18	11	21	28	31	4.18	27	22	26
Net Income / (Loss) Continuing Operations	0.29	6.99	3.54	4.51	6.01	9.35	7.46	9.46	11	3.29
Consolidated Net Income / (Loss)	0.29	6.99	3.54	4.51	6.01	9.35	7.46	9.46	11	3.29
Depreciation Expense	6.04	6.17	5.67	5.15	5.33	5.48	5.82	5.90	6.05	7.95
Amortization Expense	0.41	0.40	0.39	0.40	0.41	0.40	0.40	0.40	0.40	0.40
Non-Cash Adjustments To Reconcile Net Income	11	5.71	9.71	12	12	7.53	12	12	-3.20	16
Changes in Operating Assets and Liabilities, net	-0.73	-0.87	-8.67	-1.32	3.44	8.46	-22	-0.92	7.97	-1.55
Net Cash From Investing Activities	-15	-7.71	-5.62	-6.02	-5.52	-5.17	-5.13	-5.15	-5.31	-107
Net Cash From Continuing Investing Activities	-15	-7.71	-5.62	-6.02	-5.52	-5.17	-5.13	-5.15	-5.31	-107
Purchase of Property, Plant & Equipment	-4.26	-3.14	-3.40	-3.57	-3.52	-3.29	-3.44	-3.24	-3.74	-7.15
Acquisitions	-10	-4.56	-2.21	-2.46	-2.01	-1.88	-1.69	-1.90	-1.57	-100
Net Cash From Financing Activities	-0.93	-2.77	-5.92	-3.27	-2.76	-3.22	-12	-4.97	-2.52	-3.20
Net Cash From Continuing Financing Activities	-0.93	-2.77	-5.92	-3.27	-2.76	-3.22	-12	-4.97	-2.52	-3.20
Repayment of Debt	-0.88	-0.88	-0.88	-0.88	-0.88	-0.88	-0.88	-0.88	-0.88	-0.88
Other Financing Activities, net	-0.81	-1.90	-5.82	-2.40	-2.79	-2.35	-12	-4.09	-2.82	-2.32
Effect of Exchange Rate Changes	-0.38	3.20	0.14	-0.32	-0.99	2.79	-0.96	1.11	2.78	-5.20
Cash Interest Paid	4.07	5.32	6.69	7.01	7.42	7.32	7.27	7.29	7.20	6.93
Cash Income Taxes Paid	9.33	3.15	4.67	5.23	1.16	3.89	1.78	4.24	2.15	4.61

This table presents N-able's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2020	2021	2022	2023	2024
Period end date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Total Assets	1,080	1,056	1,079	1,163	1,339
Total Current Assets	136	121	154	225	184
Cash & Equivalents	100	67	99	153	85
Accounts Receivable	29	33	35	40	45
Prepaid Expenses	5.58	14	13	10	13
Current Deferred & Refundable Income Taxes	1.26	7.25	7.81	8.00	28
Other Current Assets	-	-	-	13	13
Plant, Property, & Equipment, net	20	39	37	37	36
Total Noncurrent Assets	924	896	887	901	1,119
Goodwill	874	841	829	838	977
Intangible Assets	27	8.07	8.87	6.72	83
Noncurrent Deferred & Refundable Income Taxes	2.98	1.68	0.80	1.09	2.03
Other Noncurrent Operating Assets	20	45	49	55	57
Total Liabilities & Shareholders' Equity	1,080	1,056	1,079	1,163	1,339
Total Liabilities	449	437	437	451	580
Total Current Liabilities	55	61	62	82	150
Short-Term Debt	0.00	3.50	3.50	3.50	3.50
Accounts Payable	5.54	5.87	3.54	5.24	6.29
Accrued Expenses	22	31	36	49	57
Current Deferred Revenue	9.50	11	12	13	24
Current Deferred & Payable Income Tax Liabilities	4.45	4.60	1.63	4.52	9.73
Other Current Liabilities	11	5.29	5.77	6.44	50
Total Noncurrent Liabilities	394	376	375	370	429
Long-Term Debt	0.00	335	333	332	330
Noncurrent Deferred Revenue	0.17	0.22	0.39	0.17	3.00
Noncurrent Deferred & Payable Income Tax Liabilities	5.85	2.63	2.78	1.82	3.45
Other Noncurrent Operating Liabilities	388	38	38	36	93
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	631	618	642	711	759
Total Preferred & Common Equity	631	618	642	711	759
Preferred Stock	0.00	0.00	0.00	0.00	0.00
Total Common Equity	631	618	642	711	759
Common Stock	0.00	603	633	667	709
Retained Earnings	0.00	0.13	17	40	71
Accumulated Other Comprehensive Income / (Loss)	49	15	-7.82	4.41	-21

This table presents N-able's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q1 2023	Q2 2023	Q3 2023	Q1 2024	Q2 2024	Q3 2024
Period end date	9/30/2022	3/31/2023	6/30/2023	9/30/2023	3/31/2024	6/30/2024	9/30/2024
Total Assets	1,031	1,093	1,113	1,123	1,150	1,175	1,223
Total Current Assets	144	163	184	204	222	252	282
Cash & Equivalents	88	98	109	127	139	158	174
Accounts Receivable	32	36	40	39	40	37	40
Prepaid Expenses	14	15	19	21	33	26	15
Current Deferred & Refundable Income Taxes	9.97	14	16	17	10	12	15
Other Current Assets	-	-	-	-	-	19	38
Plant, Property, & Equipment, net	37	37	38	36	35	35	35
Total Noncurrent Assets	851	893	891	882	892	888	907
Goodwill	796	833	832	822	830	827	844
Intangible Assets	9.99	8.00	7.50	6.85	6.14	5.62	5.38
Noncurrent Deferred & Refundable Income Taxes	1.71	1.57	1.57	1.53	1.04	1.03	1.07
Other Noncurrent Operating Assets	43	50	50	52	55	54	56
Total Liabilities & Shareholders' Equity	1,031	1,093	1,113	1,123	1,150	1,175	1,223
Total Liabilities	437	436	444	448	441	450	459
Total Current Liabilities	59	64	74	80	74	85	94
Short-Term Debt	3.50	3.50	3.50	3.50	3.50	3.50	3.50
Accounts Payable	2.80	3.14	5.60	3.61	4.03	6.22	6.53
Accrued Expenses	34	32	40	44	36	45	46
Current Deferred Revenue	11	12	12	12	13	11	11
Current Deferred & Payable Income Tax Liabilities	2.61	6.82	7.66	11	11	14	20
Other Current Liabilities	5.76	5.68	5.82	5.79	6.31	5.94	6.12
Total Noncurrent Liabilities	378	373	371	368	367	365	365
Long-Term Debt	334	333	332	332	331	331	330
Noncurrent Deferred Revenue	0.28	0.23	0.17	0.16	0.22	0.19	0.24
Noncurrent Deferred & Payable Income Tax Liabilities	5.22	1.98	1.99	1.92	1.78	1.77	1.89
Other Noncurrent Operating Liabilities	38	37	36	34	34	33	33
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	594	656	669	675	709	724	765
Total Preferred & Common Equity	594	656	669	675	709	724	765
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	594	656	669	675	709	724	765
Common Stock	626	638	647	658	667	676	686
Retained Earnings	9.85	20	25	31	48	57	68
Accumulated Other Comprehensive Income / (Loss)	-42	-2.11	-3.35	-14	-5.99	-9.02	11

This table displays calculated financial ratios and metrics derived from N-able's official financial filings.

Metric	2019	2020	2021	2022	2023	2024
Period end date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Growth Metrics	-	-	-	-	-	-
Revenue Growth	0.00%	14.93%	14.39%	7.31%	13.48%	10.49%
EBITDA Growth	0.00%	-1.86%	-25.58%	13.18%	29.81%	14.13%
EBIT Growth	0.00%	-10.82%	-2.82%	53.68%	51.34%	13.04%
NOPAT Growth	0.00%	-72.80%	100.65%	7,910.40%	42.71%	26.51%
Net Income Growth	0.00%	-184.95%	101.58%	14,684.96%	40.13%	32.23%
EPS Growth	0.00%	-150.00%	100.00%	0.00%	44.44%	23.08%
Operating Cash Flow Growth	0.00%	235.42%	-47.07%	57.50%	26.15%	-11.82%
Free Cash Flow Firm Growth	0.00%	0.00%	38.96%	110.19%	-33.82%	-378.34%
Invested Capital Growth	0.00%	0.00%	66.80%	-1.16%	1.49%	12.75%
Revenue Q/Q Growth	0.00%	0.00%	0.00%	1.71%	3.09%	1.77%
EBITDA Q/Q Growth	0.00%	0.00%	0.00%	7.88%	7.78%	-6.54%
EBIT Q/Q Growth	0.00%	0.00%	0.00%	19.53%	11.60%	-10.86%
NOPAT Q/Q Growth	0.00%	0.00%	0.00%	27.56%	6.48%	-7.75%
Net Income Q/Q Growth	0.00%	0.00%	0.00%	41.85%	11.24%	-16.37%
EPS Q/Q Growth	0.00%	0.00%	0.00%	28.57%	18.18%	-23.81%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	7.16%	-1.09%	16.59%	-6.18%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	0.00%	703.02%	-798.48%
Invested Capital Q/Q Growth	0.00%	0.00%	0.00%	4.31%	1.20%	8.99%
Profitability Metrics	-	-	-	-	-	-
Gross Margin	78.25%	79.14%	84.87%	84.23%	83.83%	82.69%
EBITDA Margin	34.58%	29.53%	19.21%	20.27%	23.18%	23.95%
Operating Margin	13.89%	11.15%	9.62%	12.75%	16.67%	17.67%
EBIT Margin	14.04%	10.89%	9.25%	13.25%	17.68%	18.08%
Profit (Net Income) Margin	-0.95%	-2.36%	0.03%	4.49%	5.55%	6.64%
Tax Burden Percent	-78.67%	-147.41%	0.97%	54.91%	52.82%	57.04%
Interest Burden Percent	8.63%	14.72%	36.15%	61.74%	59.44%	64.38%
Effective Tax Rate	178.67%	247.41%	99.03%	45.09%	47.18%	42.96%
Return on Invested Capital (ROIC)	0.00%	-18.65%	0.05%	2.94%	4.19%	4.94%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	-106.23%	-0.20%	-0.71%	-2.35%	-2.51%
Return on Net Nonoperating Assets (RNNOA)	0.00%	16.38%	-0.03%	-0.29%	-0.73%	-0.73%
Return on Equity (ROE)	0.00%	-2.27%	0.02%	2.65%	3.46%	4.21%
Cash Return on Invested Capital (CROIC)	0.00%	-218.65%	-50.03%	4.10%	2.71%	-7.04%
Operating Return on Assets (OROA)	0.00%	3.06%	3.00%	4.62%	6.65%	6.74%
Return on Assets (ROA)	0.00%	-0.66%	0.01%	1.57%	2.09%	2.48%
Return on Common Equity (ROCE)	0.00%	-2.27%	0.02%	2.65%	3.46%	4.21%
Return on Equity Simple (ROE_SIMPLE)	0.00%	-1.13%	0.02%	2.60%	3.29%	4.08%
Net Operating Profit after Tax (NOPAT)	-29	-50	0.32	26	37	47
NOPAT Margin	-10.93%	-16.43%	0.09%	7.00%	8.80%	10.08%
Net Nonoperating Expense Percent (NNEP)	0.00%	87.58%	0.24%	3.65%	6.54%	7.46%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	2.66%	3.55%	4.30%
Cost of Revenue to Revenue	21.75%	20.86%	15.13%	15.77%	16.17%	17.31%
SG&A Expenses to Revenue	14.79%	18.93%	23.26%	19.13%	16.57%	16.41%
R&D to Revenue	14.11%	14.10%	15.57%	17.08%	18.53%	19.46%
Operating Expenses to Revenue	64.35%	67.99%	75.25%	71.49%	67.16%	65.02%
Earnings before Interest and Taxes (EBIT)	37	33	32	49	75	84
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	91	89	67	75	98	112
Valuation Ratios	-	-	-	-	-	-
Price to Book Value (P/BV)	0.00	0.00	3.21	2.89	3.41	2.29
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	0.00	0.00	5.73	5.00	5.75	3.72
Price to Earnings (P/E)	0.00	0.00	17,580.45	111.18	103.53	56.04
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.01%	0.90%	0.97%	1.78%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	2.54	2.38	2.92	1.97
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	6.52	5.64	6.18	4.25
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	33.93	27.82	26.64	17.76
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	70.44	42.53	34.94	23.52
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	6,952.00	80.52	70.16	42.20
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	49.82	29.34	28.92	24.96
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	57.71	108.43	0.00
Leverage & Solvency	-	-	-	-	-	-
Debt to Equity	0.00	0.00	0.55	0.52	0.47	0.44
Long-Term Debt to Equity	0.00	0.00	0.54	0.52	0.47	0.43
Financial Leverage	0.00	-0.15	0.14	0.40	0.31	0.29
Leverage Ratio	0.00	1.71	1.71	1.69	1.66	1.70
Compound Leverage Factor	0.00	0.25	0.62	1.05	0.98	1.10
Debt to Total Capital	0.00%	0.00%	35.40%	34.42%	32.02%	30.49%
Short-Term Debt to Total Capital	0.00%	0.00%	0.37%	0.36%	0.33%	0.32%
Long-Term Debt to Total Capital	0.00%	0.00%	35.04%	34.06%	31.68%	30.17%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	0.00%	100.00%	64.60%	65.58%	67.98%	69.51%
Debt to EBITDA	0.00	0.00	5.09	4.47	3.43	2.98
Net Debt to EBITDA	0.00	0.00	4.09	3.16	1.86	2.22
Long-Term Debt to EBITDA	0.00	0.00	5.04	4.43	3.39	2.95
Debt to NOPAT	0.00	0.00	1,043.01	12.95	9.02	7.09
Net Debt to NOPAT	0.00	0.00	837.61	9.15	4.90	5.28
Long-Term Debt to NOPAT	0.00	0.00	1,032.24	12.81	8.93	7.01
Altman Z-Score	0.00	0.00	3.22	3.17	3.99	2.46
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-
Current Ratio	0.00	2.48	1.99	2.49	2.75	1.23
Quick Ratio	0.00	2.35	1.64	2.16	2.36	0.87
Cash Flow Metrics	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	0.00	-584	-356	36	24	-67
Operating Cash Flow to CapEx	440.88%	718.73%	147.86%	556.44%	653.77%	452.12%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-
Asset Turnover	0.00	0.28	0.32	0.35	0.38	0.37
Accounts Receivable Turnover	0.00	10.41	11.15	10.96	11.28	10.98
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	15.46	11.88	9.76	11.37	12.77
Accounts Payable Turnover	0.00	11.40	9.19	12.46	15.53	14.00
Days Sales Outstanding (DSO)	0.00	35.05	32.73	33.30	32.36	33.25
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	0.00	32.02	39.70	29.30	23.50	26.08
Cash Conversion Cycle (CCC)	0.00	3.03	-6.98	4.00	8.86	7.17
Capital & Investment Metrics	-	-	-	-	-	-
Invested Capital	0.00	534	890	880	893	1,007
Invested Capital Turnover	0.00	1.13	0.49	0.42	0.48	0.49
Increase / (Decrease) in Invested Capital	0.00	534	357	-10	13	114
Enterprise Value (EV)	0.00	0.00	2,259	2,096	2,606	1,983
Market Capitalization	0.00	0.00	1,987	1,857	2,424	1,735
Book Value per Share	$0.00	$3.99	$3.46	$3.55	$3.89	$4.09
Tangible Book Value per Share	$0.00	($1.71)	($1.29)	($1.08)	($0.73)	($1.62)
Total Capital	0.00	631	957	979	1,046	1,092
Total Debt	0.00	0.00	339	337	335	333
Total Long-Term Debt	0.00	0.00	335	333	332	330
Net Debt	0.00	-100	272	238	182	248
Capital Expenditures (CapEx)	5.79	12	31	13	14	18
Debt-free, Cash-free Net Working Capital (DFCFNWC)	0.00	-19	-3.13	-3.01	-6.47	-48
Debt-free Net Working Capital (DFNWC)	0.00	81	64	96	147	37
Net Working Capital (NWC)	0.00	81	60	92	143	34
Net Nonoperating Expense (NNE)	-26	-43	0.21	9.32	14	16
Net Nonoperating Obligations (NNO)	0.00	-97	272	238	182	248
Total Depreciation and Amortization (D&A)	54	56	35	26	23	27
Debt-free, Cash-free Net Working Capital to Revenue	0.00%	-6.24%	-0.90%	-0.81%	-1.53%	-10.27%
Debt-free Net Working Capital to Revenue	0.00%	26.71%	18.36%	25.78%	34.74%	8.01%
Net Working Capital to Revenue	0.00%	26.71%	17.35%	24.84%	33.91%	7.26%
Earnings Adjustments	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.00	$0.00	$0.09	$0.13	$0.17
Adjusted Weighted Average Basic Shares Outstanding	0.00	0.00	167.46M	180.14M	182.37M	185.28M
Adjusted Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.09	$0.13	$0.16
Adjusted Weighted Average Diluted Shares Outstanding	0.00	0.00	168.67M	181.30M	185.98M	188.43M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	0.00	0.00	179.84M	182.03M	184.76M	188.95M
Normalized Net Operating Profit after Tax (NOPAT)	26	24	23	26	37	47
Normalized NOPAT Margin	9.73%	7.80%	6.73%	7.00%	8.80%	10.08%
Pre Tax Income Margin	1.21%	1.60%	3.35%	8.18%	10.51%	11.64%
Debt Service Ratios	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

This table displays calculated financial ratios and metrics derived from N-able's official financial filings.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Period end date	9/30/2022	12/31/2022	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	5.77%	6.99%	9.86%	15.77%	15.01%	13.22%	13.96%	12.60%	8.25%	7.47%
EBITDA Growth	9.27%	30.89%	13.31%	33.36%	44.55%	30.27%	26.30%	31.46%	37.91%	-25.71%
EBIT Growth	11.69%	92.56%	26.26%	60.79%	80.59%	46.27%	35.68%	37.31%	46.02%	-41.93%
NOPAT Growth	-77.52%	117.49%	-4.80%	14.09%	1,430.17%	25.96%	85.85%	74.62%	26.59%	-37.78%
Net Income Growth	-84.30%	239.74%	-30.62%	4.21%	1,945.24%	33.87%	110.68%	109.69%	78.90%	-64.82%
EPS Growth	-100.00%	100.00%	-33.33%	0.00%	0.00%	50.00%	100.00%	150.00%	100.00%	-83.33%
Operating Cash Flow Growth	458.57%	-4.09%	-19.03%	-8.84%	60.44%	69.69%	-60.64%	31.61%	-20.07%	-16.76%
Free Cash Flow Firm Growth	105.89%	0.00%	99.79%	88.48%	-153.24%	-104.79%	200.75%	126.54%	1.44%	-11,031.38%
Invested Capital Growth	-5.79%	-1.16%	0.91%	4.47%	4.61%	1.49%	1.09%	0.59%	4.69%	12.75%
Revenue Q/Q Growth	2.07%	2.38%	4.24%	6.27%	1.40%	0.79%	4.92%	5.01%	-2.52%	0.06%
EBITDA Q/Q Growth	-2.47%	42.50%	-8.37%	4.72%	5.71%	28.42%	-11.16%	9.00%	10.91%	-30.82%
EBIT Q/Q Growth	-5.20%	68.74%	-8.59%	9.97%	6.47%	36.67%	-15.20%	11.29%	13.22%	-45.65%
NOPAT Q/Q Growth	-89.41%	1,254.90%	-35.24%	22.74%	42.08%	11.53%	-4.44%	15.33%	3.00%	-45.19%
Net Income Q/Q Growth	-93.21%	2,275.85%	-49.33%	27.41%	33.36%	55.51%	-20.27%	26.81%	13.77%	-69.42%
EPS Q/Q Growth	-100.00%	0.00%	-50.00%	0.00%	50.00%	100.00%	-33.33%	25.00%	20.00%	-83.33%
Operating Cash Flow Q/Q Growth	-24.58%	7.29%	-42.22%	94.96%	32.74%	13.48%	-86.60%	551.96%	-19.39%	18.18%
Free Cash Flow Firm Q/Q Growth	119.71%	-62.05%	-109.30%	-1,554.62%	8.88%	96.59%	295.68%	335.83%	-438.41%	-285.70%
Invested Capital Q/Q Growth	-1.57%	4.31%	1.64%	0.12%	-1.44%	1.20%	1.24%	-0.38%	2.57%	8.99%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	83.85%	84.26%	83.76%	83.95%	83.86%	83.75%	83.91%	83.96%	82.91%	79.99%
EBITDA Margin	17.50%	24.36%	21.41%	21.10%	22.00%	28.03%	23.73%	24.63%	28.02%	19.38%
Operating Margin	12.53%	14.94%	14.35%	14.93%	17.06%	20.12%	18.01%	18.40%	20.53%	13.73%
EBIT Margin	10.61%	17.49%	15.34%	15.87%	16.67%	22.60%	18.26%	19.36%	22.48%	12.21%
Profit (Net Income) Margin	0.31%	7.29%	3.55%	4.25%	5.59%	8.63%	6.55%	7.92%	9.24%	2.82%
Tax Burden Percent	6.08%	67.44%	43.63%	48.44%	59.39%	55.72%	56.68%	60.94%	57.70%	47.28%
Interest Burden Percent	48.75%	61.84%	52.98%	55.28%	56.48%	68.49%	63.32%	67.10%	71.22%	48.91%
Effective Tax Rate	93.92%	32.56%	56.37%	51.56%	40.61%	44.28%	43.32%	39.06%	42.30%	52.72%
Return on Invested Capital (ROIC)	0.32%	4.23%	2.68%	3.26%	4.80%	5.33%	4.95%	5.61%	6.01%	3.18%
ROIC Less NNEP Spread (ROIC-NNEP)	0.16%	3.19%	1.61%	1.94%	2.67%	4.00%	3.03%	3.65%	4.35%	1.20%
Return on Net Nonoperating Assets (RNNOA)	0.07%	1.29%	0.64%	0.73%	0.96%	1.24%	0.96%	1.06%	1.11%	0.35%
Return on Equity (ROE)	0.39%	5.52%	3.31%	3.99%	5.77%	6.57%	5.91%	6.66%	7.12%	3.53%
Cash Return on Invested Capital (CROIC)	0.00%	4.10%	1.97%	-1.36%	-0.46%	2.71%	3.62%	4.76%	1.06%	-7.04%
Operating Return on Assets (OROA)	3.71%	6.09%	5.45%	5.83%	6.33%	8.51%	7.10%	7.60%	8.78%	4.55%
Return on Assets (ROA)	0.11%	2.54%	1.26%	1.56%	2.12%	3.25%	2.55%	3.11%	3.61%	1.05%
Return on Common Equity (ROCE)	0.39%	5.52%	3.31%	3.99%	5.77%	6.57%	5.91%	6.66%	7.12%	3.53%
Return on Equity Simple (ROE_SIMPLE)	1.98%	0.00%	2.31%	2.29%	3.12%	0.00%	3.85%	4.46%	4.84%	0.00%
Net Operating Profit after Tax (NOPAT)	0.71	9.65	6.25	7.67	11	12	12	13	14	7.56
NOPAT Margin	0.76%	10.08%	6.26%	7.23%	10.13%	11.21%	10.21%	11.21%	11.85%	6.49%
Net Nonoperating Expense Percent (NNEP)	0.16%	1.04%	1.07%	1.32%	2.13%	1.33%	1.92%	1.95%	1.66%	1.99%
Return On Investment Capital (ROIC_SIMPLE)	-	0.99%	-	-	-	1.16%	-	-	-	0.69%
Cost of Revenue to Revenue	16.15%	15.74%	16.24%	16.05%	16.14%	16.25%	16.09%	16.04%	17.09%	20.01%
SG&A Expenses to Revenue	19.30%	17.76%	17.38%	17.05%	17.14%	14.77%	14.99%	19.30%	14.88%	16.38%
R&D to Revenue	17.15%	17.57%	18.84%	19.07%	18.36%	17.88%	19.41%	18.75%	19.75%	19.95%
Operating Expenses to Revenue	71.32%	69.31%	69.41%	69.03%	66.81%	63.63%	65.90%	65.56%	62.38%	66.26%
Earnings before Interest and Taxes (EBIT)	9.93	17	15	17	18	25	21	23	26	14
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	16	23	21	22	24	30	27	29	33	23
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	2.80	2.89	3.66	3.92	3.49	3.41	3.41	3.88	3.16	2.29
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	4.55	5.00	6.31	6.64	5.75	5.75	5.54	6.26	5.28	3.72
Price to Earnings (P/E)	141.23	111.18	158.66	171.15	111.87	103.53	88.36	87.19	65.37	56.04
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.71%	0.90%	0.63%	0.58%	0.89%	0.97%	1.13%	1.15%	1.53%	1.78%
Enterprise Value to Invested Capital (EV/IC)	2.27	2.38	2.95	3.18	2.90	2.92	2.89	3.32	2.79	1.97
Enterprise Value to Revenue (EV/Rev)	5.23	5.64	6.94	7.21	6.26	6.18	5.99	6.66	5.63	4.25
Enterprise Value to EBITDA (EV/EBITDA)	27.39	27.82	33.93	34.15	28.24	26.64	25.24	27.07	21.59	17.76
Enterprise Value to EBIT (EV/EBIT)	46.41	42.53	50.35	48.44	38.35	34.94	32.61	34.64	27.27	23.52
Enterprise Value to NOPAT (EV/NOPAT)	93.76	80.52	103.07	107.94	73.47	70.16	61.65	62.32	50.63	42.20
Enterprise Value to Operating Cash Flow (EV/OCF)	26.50	29.34	38.33	42.60	33.16	28.92	31.21	33.16	30.46	24.96
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	57.71	150.75	0.00	0.00	108.43	80.08	69.97	269.30	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.57	0.52	0.51	0.50	0.50	0.47	0.47	0.46	0.44	0.44
Long-Term Debt to Equity	0.56	0.52	0.51	0.50	0.49	0.47	0.47	0.46	0.43	0.43
Financial Leverage	0.44	0.40	0.40	0.38	0.36	0.31	0.32	0.29	0.26	0.29
Leverage Ratio	1.73	1.69	1.68	1.69	1.70	1.66	1.64	1.64	1.63	1.70
Compound Leverage Factor	0.84	1.05	0.89	0.93	0.96	1.13	1.04	1.10	1.16	0.83
Debt to Total Capital	36.22%	34.42%	33.90%	33.43%	33.21%	32.02%	32.06%	31.56%	30.37%	30.49%
Short-Term Debt to Total Capital	0.38%	0.36%	0.35%	0.35%	0.35%	0.33%	0.34%	0.33%	0.32%	0.32%
Long-Term Debt to Total Capital	35.85%	34.06%	33.55%	33.08%	32.86%	31.68%	31.72%	31.23%	30.05%	30.17%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	63.78%	65.58%	66.10%	66.57%	66.79%	67.98%	67.94%	68.44%	69.63%	69.51%
Debt to EBITDA	4.83	4.47	4.32	4.03	3.70	3.43	3.23	3.02	2.79	2.98
Net Debt to EBITDA	3.58	3.16	3.06	2.72	2.29	1.86	1.89	1.60	1.33	2.22
Long-Term Debt to EBITDA	4.78	4.43	4.28	3.98	3.66	3.39	3.20	2.99	2.76	2.95
Debt to NOPAT	16.54	12.95	13.13	12.72	9.62	9.02	7.90	6.96	6.55	7.09
Net Debt to NOPAT	12.24	9.15	9.30	8.59	5.96	4.90	4.61	3.68	3.12	5.28
Long-Term Debt to NOPAT	16.37	12.81	13.00	12.59	9.52	8.93	7.82	6.89	6.48	7.01
Altman Z-Score	2.78	3.07	3.83	4.10	3.74	3.85	3.94	4.44	3.87	2.28
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	2.42	2.49	2.55	2.49	2.56	2.75	3.01	2.97	3.01	1.23
Quick Ratio	2.01	2.16	2.10	2.03	2.09	2.36	2.43	2.29	2.28	0.87
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	53	20	-1.85	-31	-28	-0.96	1.87	8.15	-28	-106
Operating Cash Flow to CapEx	402.25%	585.18%	312.31%	581.37%	782.04%	948.07%	121.70%	841.39%	587.94%	363.44%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.35	0.35	0.36	0.37	0.38	0.38	0.39	0.39	0.39	0.37
Accounts Receivable Turnover	10.77	10.96	10.88	10.64	11.57	11.28	11.51	11.61	11.63	10.98
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	10.37	9.76	10.22	10.57	11.14	11.37	12.03	12.31	12.95	12.77
Accounts Payable Turnover	13.75	12.46	19.12	12.70	20.51	15.53	19.60	12.26	14.80	14.00
Days Sales Outstanding (DSO)	33.89	33.30	33.54	34.29	31.56	32.36	31.72	31.43	31.38	33.25
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	26.55	29.30	19.09	28.74	17.80	23.50	18.62	29.78	24.67	26.08
Cash Conversion Cycle (CCC)	7.35	4.00	14.45	5.55	13.76	8.86	13.10	1.65	6.71	7.17
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	844	880	895	896	883	893	904	901	924	1,007
Invested Capital Turnover	0.42	0.42	0.43	0.45	0.47	0.48	0.48	0.50	0.51	0.49
Increase / (Decrease) in Invested Capital	-52	-10	8.10	38	39	13	9.75	5.25	41	114
Enterprise Value (EV)	1,913	2,096	2,641	2,850	2,563	2,606	2,610	2,990	2,579	1,983
Market Capitalization	1,663	1,857	2,403	2,623	2,354	2,424	2,415	2,814	2,420	1,735
Book Value per Share	$3.30	$3.55	$3.60	$3.67	$3.70	$3.89	$3.84	$3.92	$4.13	$4.09
Tangible Book Value per Share	($1.18)	($1.08)	($1.02)	($0.94)	($0.84)	($0.73)	($0.69)	($0.59)	($0.46)	($1.62)
Total Capital	932	979	993	1,005	1,010	1,046	1,044	1,058	1,099	1,092
Total Debt	337	337	337	336	335	335	335	334	334	333
Total Long-Term Debt	334	333	333	332	332	332	331	331	330	330
Net Debt	250	238	238	227	208	182	195	177	159	248
Capital Expenditures (CapEx)	4.26	3.14	3.40	3.57	3.52	3.29	3.44	3.24	3.74	7.15
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-0.06	-3.01	4.19	4.32	0.39	-6.47	13	13	18	-48
Debt-free Net Working Capital (DFNWC)	88	96	102	114	128	147	152	171	192	37
Net Working Capital (NWC)	84	92	99	110	124	143	149	167	188	34
Net Nonoperating Expense (NNE)	0.42	2.66	2.71	3.16	4.88	2.80	4.16	3.94	3.04	4.27
Net Nonoperating Obligations (NNO)	250	238	238	227	208	182	195	177	159	248
Total Depreciation and Amortization (D&A)	6.44	6.57	6.06	5.54	5.73	5.89	6.22	6.30	6.46	8.35
Debt-free, Cash-free Net Working Capital to Revenue	-0.02%	-0.81%	1.10%	1.09%	0.10%	-1.53%	2.93%	2.94%	3.83%	-10.27%
Debt-free Net Working Capital to Revenue	23.99%	25.78%	26.86%	28.72%	31.24%	34.74%	34.88%	38.01%	41.92%	8.01%
Net Working Capital to Revenue	23.03%	24.84%	25.94%	27.84%	30.38%	33.91%	34.08%	37.23%	41.15%	7.26%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.04	$0.02	$0.02	$0.03	$0.06	$0.04	$0.05	$0.06	$0.02
Adjusted Weighted Average Basic Shares Outstanding	180.32M	180.14M	181.44M	182.25M	182.71M	182.37M	184.02M	185.00M	185.51M	185.28M
Adjusted Diluted Earnings per Share	$0.00	$0.04	$0.02	$0.02	$0.03	$0.06	$0.04	$0.05	$0.06	$0.01
Adjusted Weighted Average Diluted Shares Outstanding	181.15M	181.30M	183.19M	185.64M	186.22M	185.98M	187.17M	187.27M	188.07M	188.43M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	180.68M	182.03M	182.04M	182.52M	182.93M	184.76M	184.76M	185.28M	185.76M	188.95M
Normalized Net Operating Profit after Tax (NOPAT)	8.21	9.65	10	11	11	12	12	13	14	11
Normalized NOPAT Margin	8.77%	10.08%	10.05%	10.45%	10.13%	11.21%	10.21%	11.21%	11.85%	9.61%
Pre Tax Income Margin	5.17%	10.82%	8.13%	8.77%	9.41%	15.48%	11.56%	12.99%	16.01%	5.97%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Frequently Asked Questions About N-able's Financials

When does N-able's fiscal year end?

According to the most recent income statement we have on file, N-able's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has N-able's net income changed over the last 5 years?

N-able's net income appears to be on an upward trend, with a most recent value of $30.96 million in 2024, falling from -$2.51 million in 2019. The previous period was $23.41 million in 2023. See N-able's forecast for analyst expectations on what’s next for the company.

What is N-able's operating income?

N-able's total operating income in 2024 was $82.37 million, based on the following breakdown:

Total Gross Profit: $385.47 million
Total Operating Expenses: $303.10 million

How has N-able revenue changed over the last 5 years?

Over the last 5 years, N-able's total revenue changed from $263.52 million in 2019 to $466.15 million in 2024, a change of 76.9%.

How much debt does N-able have?

N-able's total liabilities were at $579.56 million at the end of 2024, a 28.4% increase from 2023, and a 29.2% increase since 2020.

How much cash does N-able have?

In the past 4 years, N-able's cash and equivalents has ranged from $66.74 million in 2021 to $153.05 million in 2023, and is currently $85.20 million as of their latest financial filing in 2024.

How has N-able's book value per share changed over the last 5 years?

Over the last 5 years, N-able's book value per share changed from 0.00 in 2019 to 4.09 in 2024, a change of 408.8%.

Related Companies

This page (NYSE:NABL) was last updated on 5/4/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

N-able (NABL) Financials

Frequently Asked Questions About N-able's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

N-able (NABL) Financials

Annual Income Statements for N-able

Quarterly Income Statements for N-able

Annual Cash Flow Statements for N-able

Quarterly Cash Flow Statements for N-able

Annual Balance Sheets for N-able

Quarterly Balance Sheets for N-able

Annual Metrics and Ratios for N-able

Quarterly Metrics and Ratios for N-able

Frequently Asked Questions About N-able's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools