Free Trial

Nabors Industries (NBR) Financials

Nabors Industries logo
$43.14 -0.65 (-1.48%)
Closing price 03:59 PM Eastern
Extended Trading
$43.93 +0.79 (+1.84%)
As of 04:25 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Nabors Industries

Annual Income Statements for Nabors Industries

This table shows Nabors Industries' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-350 -12 -176
Consolidated Net Income / (Loss)
-307 50 -88
Net Income / (Loss) Continuing Operations
-307 50 -88
Total Pre-Tax Income
-246 129 -31
Total Operating Income
-246 129 -31
Total Gross Profit
2,669 3,050 2,969
Total Revenue
2,669 3,050 2,969
Operating Revenue
2,669 3,050 2,969
Total Cost of Revenue
0.00 0.00 0.00
Total Operating Expenses
2,914 2,921 3,000
Selling, General & Admin Expense
228 244 249
Research & Development Expense
50 56 57
Depreciation Expense
665 645 633
Other Operating Expenses / (Income)
1,971 1,975 2,060
Total Other Income / (Expense), net
0.00 0.00 0.00
Income Tax Expense
62 79 57
Net Income / (Loss) Attributable to Noncontrolling Interest
43 62 88
Basic Earnings per Share
($40.52) ($5.49) ($22.37)
Weighted Average Basic Shares Outstanding
8.90M 9.16M 9.20M
Diluted Earnings per Share
($40.52) ($5.49) ($22.37)
Weighted Average Diluted Shares Outstanding
8.90M 9.16M 9.20M
Weighted Average Basic & Diluted Shares Outstanding
9.46M 10.63M 10.76M

Quarterly Income Statements for Nabors Industries

This table shows Nabors Industries' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-14 -69 49 4.61 -49 -17 -34 -32 -56 -54
Consolidated Net Income / (Loss)
-4.46 -58 61 16 -31 3.86 -9.00 -13 -33 -33
Net Income / (Loss) Continuing Operations
-4.46 -58 61 16 -31 3.86 -9.00 -13 -33 -33
Total Pre-Tax Income
7.89 -32 84 43 -21 23 7.04 2.53 -23 -18
Total Operating Income
52 -166 129 43 -21 -22 57 2.53 -23 -68
Total Gross Profit
267 1,978 327 323 296 2,103 307 303 312 2,048
Total Revenue
699 769 789 779 744 738 744 743 743 739
Operating Revenue
699 769 789 779 744 738 744 743 743 739
Total Cost of Revenue
432 -1,209 462 456 448 -1,366 437 440 432 -1,309
Total Operating Expenses
215 2,144 197 281 317 2,125 249 300 335 2,116
Selling, General & Admin Expense
58 59 62 63 62 57 62 62 64 61
Research & Development Expense
13 14 15 13 14 14 14 14 14 14
Depreciation Expense
170 169 163 160 161 161 158 160 159 156
Other Operating Expenses / (Income)
-26 1,902 -42 44 80 1,893 16 64 97 1,883
Total Other Income / (Expense), net
-44 134 -45 0.00 0.00 45 -50 0.00 0.00 50
Income Tax Expense
12 26 23 26 11 19 16 16 10 15
Net Income / (Loss) Attributable to Noncontrolling Interest
9.32 11 12 12 18 21 25 19 23 21
Basic Earnings per Share
($1.80) ($6.80) $4.39 ($0.31) ($6.26) ($3.31) ($4.54) ($4.29) ($6.86) ($6.68)
Weighted Average Basic Shares Outstanding
9.10M 8.90M 9.16M 9.20M 9.15M 9.16M 9.18M 9.21M 9.21M 9.20M
Diluted Earnings per Share
($1.80) ($6.80) $4.11 ($0.31) ($6.26) ($3.03) ($4.54) ($4.29) ($6.86) ($6.68)
Weighted Average Diluted Shares Outstanding
9.10M 8.90M 9.87M 9.20M 9.15M 9.16M 9.18M 9.21M 9.21M 9.20M
Weighted Average Basic & Diluted Shares Outstanding
9.42M 9.46M 9.54M 9.54M 9.47M 10.63M 10.70M 10.71M 10.71M 10.76M

Annual Cash Flow Statements for Nabors Industries

This table details how cash moves in and out of Nabors Industries' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-536 637 -651
Net Cash From Operating Activities
501 638 581
Net Cash From Continuing Operating Activities
501 638 581
Net Income / (Loss) Continuing Operations
-307 50 -88
Consolidated Net Income / (Loss)
-307 50 -88
Depreciation Expense
665 645 633
Amortization Expense
8.14 8.74 8.81
Non-Cash Adjustments To Reconcile Net Income
123 -9.34 107
Changes in Operating Assets and Liabilities, net
13 -57 -80
Net Cash From Investing Activities
-369 -570 -555
Net Cash From Continuing Investing Activities
-369 -570 -555
Purchase of Property, Plant & Equipment
-373 -541 -568
Purchase of Investments
-21 -38 -7.72
Sale of Property, Plant & Equipment
27 14 15
Other Investing Activities, net
-0.86 -5.42 4.68
Net Cash From Financing Activities
-662 593 -662
Net Cash From Continuing Financing Activities
-662 593 -662
Repayment of Debt
-648 -324 -1,211
Repurchase of Common Equity
-10 0.00 0.00
Payment of Dividends
-3.55 -2.46 -1.04
Issuance of Debt
0.00 900 550
Other Financing Activities, net
0.00 19 0.00
Effect of Exchange Rate Changes
-7.22 -23 -15

Quarterly Cash Flow Statements for Nabors Industries

This table details how cash moves in and out of Nabors Industries' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Change in Cash & Equivalents
8.92 33 24 -241 287 567 -640 57 -9.44 -58
Net Cash From Operating Activities
139 200 154 168 133 182 107 182 144 149
Net Cash From Continuing Operating Activities
139 200 154 168 133 182 107 182 144 149
Net Income / (Loss) Continuing Operations
-4.46 -58 61 16 -31 3.86 -9.00 -13 -33 -33
Consolidated Net Income / (Loss)
-4.46 -58 61 16 -31 3.86 -9.00 -13 -33 -33
Depreciation Expense
170 169 163 160 161 161 158 160 159 156
Amortization Expense
1.98 0.13 2.02 2.22 2.15 2.34 2.27 2.26 2.23 2.05
Non-Cash Adjustments To Reconcile Net Income
-37 87 -44 -3.41 24 13 18 15 41 33
Changes in Operating Assets and Liabilities, net
8.35 2.25 -28 -6.27 -23 1.07 -61 17 -25 -9.95
Net Cash From Investing Activities
-104 -102 -128 -155 -146 -141 -107 -120 -126 -202
Net Cash From Continuing Investing Activities
-104 -102 -128 -155 -146 -141 -107 -120 -126 -202
Purchase of Property, Plant & Equipment
-111 -101 -119 -145 -143 -134 -105 -127 -128 -208
Purchase of Investments
-0.26 -2.12 -11 -13 -3.53 -10 -7.54 -0.08 -0.06 -0.04
Sale of Property, Plant & Equipment
7.60 2.68 1.98 3.07 4.63 4.46 5.50 2.36 1.81 5.83
Other Investing Activities, net
0.01 -0.91 0.01 0.01 -3.89 -1.55 0.04 4.62 0.01 0.01
Net Cash From Financing Activities
-24 -59 2.32 -250 302 538 -635 -1.23 -26 -0.03
Net Cash From Continuing Financing Activities
-24 -59 2.32 -250 302 538 -635 -1.23 -26 -0.03
Repayment of Debt
-144 201 -325 -100 -98 201 -707 -55 -671 222
Issuance of Debt
120 -250 335 40 95 430 75 55 645 -225
Other Financing Activities, net
- 4.52 -7.07 -187 305 -92 -2.63 - - 2.63
Effect of Exchange Rate Changes
-2.29 -6.36 -3.85 - - - - - -1.25 -4.70

Annual Balance Sheets for Nabors Industries

This table presents Nabors Industries' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Total Assets
4,730 5,278 4,504
Total Current Assets
1,001 1,646 1,000
Cash & Equivalents
451 1,057 390
Short-Term Investments
1.29 13 7.65
Accounts Receivable
327 348 388
Inventories, net
128 148 130
Other Current Assets
93 80 84
Plant, Property, & Equipment, net
3,026 2,899 2,831
Total Noncurrent Assets
703 734 674
Noncurrent Deferred & Refundable Income Taxes
257 239 216
Other Noncurrent Operating Assets
446 495 458
Total Liabilities & Shareholders' Equity
4,730 5,278 4,504
Total Liabilities
3,514 3,997 3,298
Total Current Liabilities
596 1,214 572
Short-Term Debt
0.00 630 0.00
Accounts Payable
314 294 321
Accrued Expenses
248 230 224
Current Deferred & Payable Income Tax Liabilities
28 54 20
Other Current Liabilities
6.78 5.42 6.77
Total Noncurrent Liabilities
2,918 2,783 2,726
Long-Term Debt
2,538 2,512 2,505
Noncurrent Deferred & Payable Income Tax Liabilities
2.86 1.37 2.49
Other Noncurrent Operating Liabilities
378 270 218
Commitments & Contingencies
0.00 0.00 0.00
Redeemable Noncontrolling Interest
679 739 785
Total Equity & Noncontrolling Interests
537 542 421
Total Preferred & Common Equity
369 327 135
Total Common Equity
369 327 135
Common Stock
3,537 3,539 3,553
Retained Earnings
-1,841 -1,886 -2,092
Treasury Stock
-1,316 -1,316 -1,316
Accumulated Other Comprehensive Income / (Loss)
-11 -11 -10
Noncontrolling Interest
168 215 286

Quarterly Balance Sheets for Nabors Industries

This table presents Nabors Industries' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024
Total Assets
4,769 4,700 4,463 4,727 4,645 4,616 4,554
Total Current Assets
966 1,013 978 961 1,074 1,078 1,072
Cash & Equivalents
420 469 413 387 413 466 452
Short-Term Investments
4.76 6.29 16 19 13 7.66 7.65
Accounts Receivable
303 307 297 325 417 369 385
Inventories, net
129 144 152 146 150 148 142
Other Current Assets
109 86 99 83 82 88 86
Plant, Property, & Equipment, net
3,100 2,977 2,964 2,946 2,841 2,813 2,766
Total Noncurrent Assets
702 710 521 820 729 725 715
Noncurrent Deferred & Refundable Income Taxes
259 252 244 239 232 227 228
Other Noncurrent Operating Assets
443 458 277 581 497 498 487
Total Liabilities & Shareholders' Equity
4,769 4,700 4,463 4,727 4,645 4,616 4,554
Total Liabilities
3,489 3,426 3,358 3,344 3,372 3,353 3,320
Total Current Liabilities
559 540 544 529 602 591 572
Short-Term Debt
- - - - 0.00 0.00 0.00
Accounts Payable
290 307 302 287 319 331 317
Accrued Expenses
242 190 206 213 220 211 218
Current Deferred & Payable Income Tax Liabilities
19 38 31 23 58 42 31
Other Current Liabilities
7.80 6.04 5.24 5.50 5.25 5.75 5.86
Total Noncurrent Liabilities
2,930 2,886 2,814 2,816 2,769 2,762 2,748
Long-Term Debt
2,586 2,562 2,503 2,501 2,512 2,514 2,503
Noncurrent Deferred & Payable Income Tax Liabilities
2.28 2.58 1.77 1.81 1.43 1.56 1.91
Other Noncurrent Operating Liabilities
342 321 308 313 256 246 243
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
683 691 514 834 751 761 774
Total Equity & Noncontrolling Interests
596 582 592 548 523 502 461
Total Preferred & Common Equity
439 403 403 348 286 250 191
Total Common Equity
439 403 403 348 286 250 191
Common Stock
3,533 3,534 3,538 3,536 3,541 3,545 3,549
Retained Earnings
-1,766 -1,804 -1,809 -1,862 -1,928 -1,967 -2,031
Treasury Stock
-1,316 -1,316 -1,316 -1,316 -1,316 -1,316 -1,316
Accumulated Other Comprehensive Income / (Loss)
-12 -11 -10 -10 -11 -11 -11
Noncontrolling Interest
157 180 189 200 236 251 269

Annual Metrics And Ratios for Nabors Industries

This table displays calculated financial ratios and metrics derived from Nabors Industries' official financial filings.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - -
Revenue Growth
32.18% 14.28% -2.65%
EBITDA Growth
7.38% 83.18% -21.96%
EBIT Growth
22.40% 152.56% -124.04%
NOPAT Growth
22.40% 129.02% -143.54%
Net Income Growth
43.49% 116.24% -276.31%
EPS Growth
47.09% 86.45% -307.47%
Operating Cash Flow Growth
16.87% 27.30% -8.85%
Free Cash Flow Firm Growth
-31.80% -100.79% 1,154.69%
Invested Capital Growth
-9.96% 1.56% -1.13%
Revenue Q/Q Growth
9.18% -1.02% 0.03%
EBITDA Q/Q Growth
-27.31% -4.82% -27.89%
EBIT Q/Q Growth
-174.44% -20.98% -115.50%
NOPAT Q/Q Growth
-174.44% 286.73% 97.95%
Net Income Q/Q Growth
14.26% 512.19% -71.65%
EPS Q/Q Growth
5.77% 40.71% -19.50%
Operating Cash Flow Q/Q Growth
24.22% -2.75% -5.37%
Free Cash Flow Firm Q/Q Growth
902.48% 97.63% 101.87%
Invested Capital Q/Q Growth
-4.04% -3.60% 1.10%
Profitability Metrics
- - -
Gross Margin
100.00% 100.00% 100.00%
EBITDA Margin
16.02% 25.68% 20.59%
Operating Margin
-9.21% 4.23% -1.05%
EBIT Margin
-9.21% 4.23% -1.05%
Profit (Net Income) Margin
-11.51% 1.64% -2.96%
Tax Burden Percent
125.05% 38.65% 283.46%
Interest Burden Percent
100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 61.35% 0.00%
Return on Invested Capital (ROIC)
-4.94% 1.50% -0.65%
ROIC Less NNEP Spread (ROIC-NNEP)
-11.15% 1.50% -3.82%
Return on Net Nonoperating Assets (RNNOA)
-18.61% 2.50% -6.42%
Return on Equity (ROE)
-23.55% 4.00% -7.07%
Cash Return on Invested Capital (CROIC)
5.54% -0.05% 0.48%
Operating Return on Assets (OROA)
-4.79% 2.58% -0.63%
Return on Assets (ROA)
-5.99% 1.00% -1.80%
Return on Common Equity (ROCE)
-8.66% 1.11% -1.31%
Return on Equity Simple (ROE_SIMPLE)
-83.27% 15.28% -65.18%
Net Operating Profit after Tax (NOPAT)
-172 50 -22
NOPAT Margin
-6.44% 1.64% -0.73%
Net Nonoperating Expense Percent (NNEP)
6.21% 0.00% 3.17%
Return On Investment Capital (ROIC_SIMPLE)
-5.59% 1.35% -0.74%
Cost of Revenue to Revenue
0.00% 0.00% 0.00%
SG&A Expenses to Revenue
8.56% 8.01% 8.40%
R&D to Revenue
1.87% 1.85% 1.92%
Operating Expenses to Revenue
109.21% 95.77% 101.05%
Earnings before Interest and Taxes (EBIT)
-246 129 -31
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
428 783 611
Valuation Ratios
- - -
Price to Book Value (P/BV)
3.95 2.37 4.54
Price to Tangible Book Value (P/TBV)
3.95 2.37 4.54
Price to Revenue (P/Rev)
0.55 0.25 0.21
Price to Earnings (P/E)
0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.33 1.13 1.14
Enterprise Value to Revenue (EV/Rev)
1.64 1.25 1.28
Enterprise Value to EBITDA (EV/EBITDA)
10.27 4.85 6.20
Enterprise Value to EBIT (EV/EBIT)
0.00 29.41 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 76.11 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
8.76 5.95 6.52
Enterprise Value to Free Cash Flow (EV/FCFF)
22.75 0.00 236.04
Leverage & Solvency
- - -
Debt to Equity
2.09 2.45 2.08
Long-Term Debt to Equity
2.09 1.96 2.08
Financial Leverage
1.67 1.66 1.68
Leverage Ratio
3.93 4.01 3.93
Compound Leverage Factor
3.93 4.01 3.93
Debt to Total Capital
67.61% 71.03% 67.50%
Short-Term Debt to Total Capital
0.00% 14.24% 0.00%
Long-Term Debt to Total Capital
67.61% 56.79% 67.50%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
22.55% 21.58% 28.87%
Common Equity to Total Capital
9.83% 7.39% 3.64%
Debt to EBITDA
5.94 4.01 4.10
Net Debt to EBITDA
4.88 2.64 3.45
Long-Term Debt to EBITDA
5.94 3.21 4.10
Debt to NOPAT
-14.76 62.94 -115.30
Net Debt to NOPAT
-12.13 41.50 -97.01
Long-Term Debt to NOPAT
-14.76 50.33 -115.30
Altman Z-Score
0.20 0.37 0.21
Noncontrolling Interest Sharing Ratio
63.23% 72.14% 81.44%
Liquidity Ratios
- - -
Current Ratio
1.68 1.36 1.75
Quick Ratio
1.31 1.17 1.37
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
193 -1.52 16
Operating Cash Flow to CapEx
144.52% 121.10% 105.25%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00
Efficiency Ratios
- - -
Asset Turnover
0.52 0.61 0.61
Accounts Receivable Turnover
8.68 9.03 8.07
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
0.84 1.03 1.04
Accounts Payable Turnover
0.00 0.00 0.00
Days Sales Outstanding (DSO)
42.05 40.41 45.23
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00
Cash Conversion Cycle (CCC)
42.05 40.41 45.23
Capital & Investment Metrics
- - -
Invested Capital
3,301 3,352 3,314
Invested Capital Turnover
0.77 0.92 0.89
Increase / (Decrease) in Invested Capital
-365 51 -38
Enterprise Value (EV)
4,390 3,798 3,792
Market Capitalization
1,458 773 612
Book Value per Share
$39.19 $34.51 $12.61
Tangible Book Value per Share
$39.19 $34.51 $12.61
Total Capital
3,753 4,422 3,712
Total Debt
2,538 3,141 2,505
Total Long-Term Debt
2,538 2,512 2,505
Net Debt
2,085 2,071 2,108
Capital Expenditures (CapEx)
347 527 552
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-48 -8.86 30
Debt-free Net Working Capital (DFNWC)
404 1,061 428
Net Working Capital (NWC)
404 432 428
Net Nonoperating Expense (NNE)
135 0.00 66
Net Nonoperating Obligations (NNO)
2,085 2,071 2,108
Total Depreciation and Amortization (D&A)
673 654 642
Debt-free, Cash-free Net Working Capital to Revenue
-1.80% -0.29% 1.02%
Debt-free Net Working Capital to Revenue
15.15% 34.80% 14.40%
Net Working Capital to Revenue
15.15% 14.15% 14.40%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
($40.52) ($5.49) ($22.37)
Adjusted Weighted Average Basic Shares Outstanding
8.90M 9.16M 9.20M
Adjusted Diluted Earnings per Share
($40.52) ($5.49) ($22.37)
Adjusted Weighted Average Diluted Shares Outstanding
8.90M 9.16M 9.20M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
9.46M 10.63M 10.76M
Normalized Net Operating Profit after Tax (NOPAT)
-172 90 -22
Normalized NOPAT Margin
-6.44% 2.96% -0.73%
Pre Tax Income Margin
-9.21% 4.23% -1.05%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00
Payout Ratios
- - -
Dividend Payout Ratio
-1.16% 4.94% -1.18%
Augmented Payout Ratio
-4.52% 4.94% -1.18%

Quarterly Metrics And Ratios for Nabors Industries

This table displays calculated financial ratios and metrics derived from Nabors Industries' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
33.29% 41.19% 38.74% 23.28% 6.47% -4.09% -5.72% -4.60% -0.11% 0.11%
EBITDA Growth
107.15% -97.97% 432.54% 40.74% -36.15% 4,159.04% -26.13% -19.39% -2.99% -36.14%
EBIT Growth
173.17% -1,646.75% 213.26% 341.36% -140.07% 86.69% -55.56% -94.08% -10.80% -208.61%
NOPAT Growth
40.91% -1,646.75% 217.51% 231.13% 50.38% 96.83% -178.22% -180.27% -10.80% -1,193.85%
Net Income Growth
96.15% 46.78% 134.96% 123.21% -600.38% 106.63% -114.74% -180.27% -5.90% -952.19%
EPS Growth
88.60% 53.01% 118.26% 96.71% -247.78% 55.44% -210.46% -1,283.87% -9.58% -120.46%
Operating Cash Flow Growth
22.66% 95.51% 272.52% 39.46% -3.98% -9.03% -30.39% 7.83% 7.64% -18.14%
Free Cash Flow Firm Growth
-94.75% -50.00% -16.86% 77.36% -198.66% -122.14% -125.14% -145.45% 452.03% 82.18%
Invested Capital Growth
-2.33% -9.96% -5.56% -8.23% 1.09% 1.56% 0.00% 3.90% -5.72% -1.13%
Revenue Q/Q Growth
10.63% 10.07% 2.56% -1.29% -4.45% -0.85% 0.82% -0.12% 0.04% -0.63%
EBITDA Q/Q Growth
53.79% -98.51% 62.38% -30.47% -30.22% -0.86% -23.13% -24.13% -16.03% -34.74%
EBIT Q/Q Growth
392.55% -420.20% 954.74% -66.97% -148.57% -6.31% -51.83% -95.60% -1,009.66% -196.13%
NOPAT Q/Q Growth
-136.27% -296.47% 994.30% -82.70% -189.41% 74.64% -468.81% 82.25% -23.40% -196.13%
Net Income Q/Q Growth
93.62% -1,203.61% 205.00% -73.42% -292.50% 112.34% -333.39% -44.73% -153.95% 0.66%
EPS Q/Q Growth
80.87% -277.78% 160.44% -107.54% -1,919.35% 51.60% -49.84% 5.51% -59.91% 2.62%
Operating Cash Flow Q/Q Growth
15.03% 43.93% -22.97% 9.36% -20.80% 36.35% -41.05% 69.40% -20.94% 3.69%
Free Cash Flow Firm Q/Q Growth
-69.00% 372.72% -21.87% 3.25% -117.25% -6.06% -132.74% -86.63% 233.58% -105.37%
Invested Capital Q/Q Growth
-0.73% -4.04% 1.80% -5.37% 9.35% -3.60% 0.24% -1.68% -0.77% 1.10%
Profitability Metrics
- - - - - - - - - -
Gross Margin
38.15% 257.12% 41.40% 41.51% 39.83% 285.08% 41.25% 40.75% 41.92% 277.22%
EBITDA Margin
31.99% 0.43% 37.30% 26.27% 19.18% 19.18% 29.22% 22.20% 18.63% 12.24%
Operating Margin
7.40% -21.53% 16.38% 5.48% -2.79% -2.99% 7.72% 0.34% -3.09% -9.21%
EBIT Margin
7.40% -21.53% 16.38% 5.48% -2.79% -2.99% 7.72% 0.34% -3.09% -9.21%
Profit (Net Income) Margin
-0.64% -7.56% 7.74% 2.08% -4.20% 0.52% -1.21% -1.75% -4.45% -4.45%
Tax Burden Percent
-56.53% 181.77% 72.63% 38.03% 150.71% 16.70% -127.83% -516.00% 144.05% 186.35%
Interest Burden Percent
15.25% 19.31% 65.07% 100.00% 100.00% -104.81% 12.26% 100.00% 100.00% 25.93%
Effective Tax Rate
156.53% 0.00% 27.37% 61.97% 0.00% 83.30% 227.83% 616.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-2.94% -11.55% 9.93% 1.90% -1.74% -0.46% -8.82% -1.61% -1.90% -5.74%
ROIC Less NNEP Spread (ROIC-NNEP)
-1.82% -8.89% 8.40% 1.90% -2.52% -0.09% -5.74% -1.61% -2.72% -5.04%
Return on Net Nonoperating Assets (RNNOA)
-3.23% -14.85% 13.69% 3.40% -4.04% -0.16% -9.40% -2.79% -4.31% -8.46%
Return on Equity (ROE)
-6.17% -26.40% 23.62% 5.30% -5.77% -0.61% -18.22% -4.40% -6.21% -14.20%
Cash Return on Invested Capital (CROIC)
0.55% 5.54% 9.27% 9.60% -1.86% -0.05% -2.79% -29.68% -25.44% 0.48%
Operating Return on Assets (OROA)
3.64% -11.21% 9.90% 3.59% -1.81% -1.82% 4.96% 0.22% -1.98% -5.59%
Return on Assets (ROA)
-0.31% -3.93% 4.68% 1.37% -2.73% 0.32% -0.78% -1.15% -2.85% -2.70%
Return on Common Equity (ROCE)
-2.82% -9.71% 8.49% 1.90% -1.71% -0.17% -4.93% -1.21% -1.28% -2.64%
Return on Equity Simple (ROE_SIMPLE)
-81.58% 0.00% -17.75% 3.64% -3.48% 0.00% -7.04% -19.74% -26.79% 0.00%
Net Operating Profit after Tax (NOPAT)
-29 -116 94 16 -15 -3.68 -73 -13 -16 -48
NOPAT Margin
-4.18% -15.07% 11.89% 2.08% -1.95% -0.50% -9.87% -1.75% -2.16% -6.45%
Net Nonoperating Expense Percent (NNEP)
-1.11% -2.65% 1.53% 0.00% 0.79% -0.36% -3.09% 0.00% 0.82% -0.71%
Return On Investment Capital (ROIC_SIMPLE)
- -3.77% - - - -0.10% - - - -1.63%
Cost of Revenue to Revenue
61.85% -157.12% 58.60% 58.49% 60.17% -185.08% 58.75% 59.25% 58.08% -177.22%
SG&A Expenses to Revenue
8.24% 7.67% 7.82% 8.12% 8.36% 7.73% 8.30% 8.37% 8.61% 8.32%
R&D to Revenue
1.92% 1.81% 1.91% 1.71% 1.88% 1.89% 1.86% 1.93% 1.94% 1.95%
Operating Expenses to Revenue
30.75% 278.65% 25.03% 36.03% 42.62% 288.07% 33.53% 40.41% 45.01% 286.43%
Earnings before Interest and Taxes (EBIT)
52 -166 129 43 -21 -22 57 2.53 -23 -68
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
224 3.32 294 205 143 142 217 165 138 90
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
2.18 3.95 2.86 2.20 3.38 2.37 2.85 3.04 3.61 4.54
Price to Tangible Book Value (P/TBV)
2.18 3.95 2.86 2.20 3.38 2.37 2.85 3.04 3.61 4.54
Price to Revenue (P/Rev)
0.39 0.55 0.40 0.29 0.38 0.25 0.27 0.26 0.23 0.21
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.15 1.33 1.22 1.15 1.24 1.13 1.16 1.15 1.15 1.14
Enterprise Value to Revenue (EV/Rev)
1.62 1.64 1.42 1.21 1.40 1.25 1.29 1.28 1.27 1.28
Enterprise Value to EBITDA (EV/EBITDA)
6.73 10.27 4.87 4.06 5.23 4.85 4.36 4.48 4.46 6.20
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 23.42 15.54 26.34 29.41 16.03 18.84 18.87 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 33.45 108.66 0.00 76.11 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
9.81 8.76 6.70 5.54 6.56 5.95 6.58 6.31 6.15 6.52
Enterprise Value to Free Cash Flow (EV/FCFF)
205.55 22.75 12.81 11.50 0.00 0.00 0.00 0.00 0.00 236.04
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
2.02 2.09 2.01 2.26 1.81 2.45 1.97 1.99 2.03 2.08
Long-Term Debt to Equity
2.02 2.09 2.01 2.26 1.81 1.96 1.97 1.99 2.03 2.08
Financial Leverage
1.77 1.67 1.63 1.78 1.60 1.66 1.64 1.74 1.58 1.68
Leverage Ratio
3.96 3.93 3.63 3.88 3.57 4.01 3.67 3.83 3.55 3.93
Compound Leverage Factor
0.60 0.76 2.36 3.88 3.57 -4.20 0.45 3.83 3.55 1.02
Debt to Total Capital
66.90% 67.61% 66.80% 69.37% 64.41% 71.03% 66.36% 66.56% 66.98% 67.50%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 14.24% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
66.90% 67.61% 66.80% 69.37% 64.41% 56.79% 66.36% 66.56% 66.98% 67.50%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
21.73% 22.55% 22.70% 19.48% 26.63% 21.58% 26.07% 26.81% 27.90% 28.87%
Common Equity to Total Capital
11.37% 9.83% 10.50% 11.16% 8.97% 7.39% 7.56% 6.63% 5.12% 3.64%
Debt to EBITDA
4.40 5.94 3.03 2.77 3.04 4.01 2.82 2.95 2.95 4.10
Net Debt to EBITDA
3.67 4.88 2.47 2.30 2.55 2.64 2.34 2.40 2.41 3.45
Long-Term Debt to EBITDA
4.40 5.94 3.03 2.77 3.04 3.21 2.82 2.95 2.95 4.10
Debt to NOPAT
-41.26 -14.76 20.86 74.23 -93.59 62.94 -26.76 -3.00 -2.37 -115.30
Net Debt to NOPAT
-34.48 -12.13 16.98 61.51 -78.38 41.50 -22.23 -2.43 -1.93 -97.01
Long-Term Debt to NOPAT
-41.26 -14.76 20.86 74.23 -93.59 50.33 -26.76 -3.00 -2.37 -115.30
Altman Z-Score
0.30 0.26 0.49 0.42 0.41 0.28 0.37 0.31 0.27 0.18
Noncontrolling Interest Sharing Ratio
54.32% 63.23% 64.05% 64.14% 70.41% 72.14% 72.95% 72.43% 79.38% 81.44%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.73 1.68 1.87 1.80 1.82 1.36 1.78 1.82 1.88 1.75
Quick Ratio
1.30 1.31 1.45 1.33 1.38 1.17 1.40 1.43 1.48 1.37
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
53 249 292 301 -52 -55 -73 -137 183 -9.82
Operating Cash Flow to CapEx
134.13% 202.66% 131.95% 118.90% 96.28% 140.26% 108.19% 145.32% 113.92% 73.64%
Free Cash Flow to Firm to Interest Expense
1.20 0.00 6.46 0.00 0.00 0.00 -1.46 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
3.17 0.00 3.41 0.00 0.00 0.00 2.13 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.81 0.00 0.83 0.00 0.00 0.00 0.16 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.49 0.52 0.60 0.66 0.65 0.61 0.64 0.65 0.64 0.61
Accounts Receivable Turnover
8.35 8.68 9.56 10.55 9.81 9.03 8.30 8.92 8.36 8.07
Inventory Turnover
11.69 0.00 12.71 13.25 13.24 0.00 12.01 11.67 12.04 0.00
Fixed Asset Turnover
0.75 0.84 0.93 0.99 1.02 1.03 1.03 1.03 1.04 1.04
Accounts Payable Turnover
5.74 0.00 6.00 6.31 6.31 0.00 5.64 5.53 5.74 0.00
Days Sales Outstanding (DSO)
43.73 42.05 38.17 34.59 37.19 40.41 43.97 40.94 43.64 45.23
Days Inventory Outstanding (DIO)
31.21 0.00 28.73 27.55 27.57 0.00 30.40 31.29 30.33 0.00
Days Payable Outstanding (DPO)
63.56 0.00 60.86 57.85 57.81 0.00 64.72 66.04 63.57 0.00
Cash Conversion Cycle (CCC)
11.38 42.05 6.04 4.30 6.95 40.41 9.64 6.18 10.40 45.23
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
3,440 3,301 3,360 3,180 3,477 3,352 3,360 3,304 3,278 3,314
Invested Capital Turnover
0.70 0.77 0.84 0.91 0.89 0.92 0.89 0.92 0.88 0.89
Increase / (Decrease) in Invested Capital
-82 -365 -198 -285 37 51 -0.03 124 -199 -38
Enterprise Value (EV)
3,956 4,390 4,110 3,664 4,304 3,798 3,889 3,815 3,777 3,792
Market Capitalization
955 1,458 1,153 887 1,175 773 815 762 690 612
Book Value per Share
$46.64 $39.19 $42.59 $42.21 $36.48 $34.51 $31.21 $23.40 $17.87 $12.61
Tangible Book Value per Share
$46.64 $39.19 $42.59 $42.21 $36.48 $34.51 $31.21 $23.40 $17.87 $12.61
Total Capital
3,865 3,753 3,836 3,609 3,884 4,422 3,786 3,777 3,737 3,712
Total Debt
2,586 2,538 2,562 2,503 2,501 3,141 2,512 2,514 2,503 2,505
Total Long-Term Debt
2,586 2,538 2,562 2,503 2,501 2,512 2,512 2,514 2,503 2,505
Net Debt
2,160 2,085 2,087 2,074 2,095 2,071 2,087 2,041 2,044 2,108
Capital Expenditures (CapEx)
104 99 117 142 139 130 99 125 126 202
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-18 -48 -2.97 4.81 25 -8.86 46 13 41 30
Debt-free Net Working Capital (DFNWC)
407 404 473 434 432 1,061 472 487 501 428
Net Working Capital (NWC)
407 404 473 434 432 432 472 487 501 428
Net Nonoperating Expense (NNE)
-25 -58 33 0.00 17 -7.54 -64 0.00 17 -15
Net Nonoperating Obligations (NNO)
2,160 2,085 2,087 2,074 2,095 2,071 2,087 2,041 2,044 2,108
Total Depreciation and Amortization (D&A)
172 169 165 162 163 164 160 162 161 158
Debt-free, Cash-free Net Working Capital to Revenue
-0.75% -1.80% -0.10% 0.16% 0.82% -0.29% 1.54% 0.45% 1.40% 1.02%
Debt-free Net Working Capital to Revenue
16.64% 15.15% 16.36% 14.29% 14.02% 34.80% 15.71% 16.40% 16.87% 14.40%
Net Working Capital to Revenue
16.64% 15.15% 16.36% 14.29% 14.02% 14.15% 15.71% 16.40% 16.87% 14.40%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
($1.80) ($6.80) $4.39 ($0.31) ($6.26) ($3.31) ($4.54) ($4.29) ($6.86) ($6.68)
Adjusted Weighted Average Basic Shares Outstanding
9.10M 8.90M 9.16M 9.20M 9.15M 9.16M 9.18M 9.21M 9.21M 9.20M
Adjusted Diluted Earnings per Share
($1.80) ($6.80) $4.11 ($0.31) ($6.26) ($3.03) ($4.54) ($4.29) ($6.86) ($6.68)
Adjusted Weighted Average Diluted Shares Outstanding
9.10M 8.90M 9.87M 9.20M 9.15M 9.16M 9.18M 9.21M 9.21M 9.20M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
9.42M 9.46M 9.54M 9.54M 9.47M 10.63M 10.70M 10.71M 10.71M 10.76M
Normalized Net Operating Profit after Tax (NOPAT)
36 -116 94 30 -15 -15 40 1.77 -16 -48
Normalized NOPAT Margin
5.18% -15.07% 11.89% 3.84% -1.95% -2.09% 5.40% 0.24% -2.16% -6.45%
Pre Tax Income Margin
1.13% -4.16% 10.66% 5.48% -2.79% 3.13% 0.95% 0.34% -3.09% -2.39%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
1.18 0.00 2.86 0.00 0.00 0.00 1.14 0.00 0.00 0.00
NOPAT to Interest Expense
-0.67 0.00 2.08 0.00 0.00 0.00 -1.46 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-1.18 0.00 0.28 0.00 0.00 0.00 -0.83 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-3.03 0.00 -0.51 0.00 0.00 0.00 -3.42 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
-1.55% -1.16% -3.84% 16.78% -20.34% 4.94% -11.69% -2.10% -2.02% -1.18%
Augmented Payout Ratio
-1.55% -4.52% -3.84% 16.78% -20.34% 4.94% -11.69% -2.10% -2.02% -1.18%

Financials Breakdown Chart

Key Financial Trends

Over the last four years, Nabors Industries (NYSE:NBR) has demonstrated consistent engagement in its core drilling and rig services business, but it faces ongoing challenges reflected in profitability and cash flow trends.

Positive Factors:

  • Operating revenue has generally remained stable around the $700 million to $790 million quarterly range, indicating steady demand for Nabors' services.
  • Gross profit margins are relatively strong, consistently exceeding $300 million in several recent quarters, suggesting operational efficiency in core activities excluding significant other expenses.
  • Depreciation expense remains high but stable, consistent with investment in property, plant, and equipment supporting business operations.
  • Operating cash flow remains positive and healthy, with quarterly net cash from continuing operating activities ranging from approximately $100 million to $200 million, showing good ability to generate cash from operations.
  • Despite net losses reported in recent quarters, the company has maintained a positive net change in cash and equivalents in some quarters, reflecting prudent cash management and financing activities.

Neutral Factors:

  • Other operating expenses are very large each quarter, often exceeding $1.5 billion, reflecting non-core costs or adjustments which impact operating income negatively but are not fully explained here.
  • Issuance and repayment of debt fluctuate each quarter, showing active capital structure management but also indicating refinancing or debt repayment activities that have varied impact on cash flow.
  • Noncontrolling interest amounts are significant, implying substantial ownership outside the common shareholders, which affects net income attributable to common shareholders.
  • Accounts receivable and inventories have modest fluctuations indicating general operational changes but no clear trend in asset management improvement or deterioration.
  • Diluted shares outstanding have remained relatively stable around 9 to 10 million shares, indicating limited dilution during this period.

Negative Factors:

  • The company reported net losses attributable to common shareholders in most recent quarters, including a loss of over $53 million in Q4 2024, signaling ongoing profitability challenges.
  • Total operating expenses frequently exceed total gross profit, leading to negative operating income in most quarters, a critical issue for sustainable profitability.
  • Income tax expenses have sometimes been significant even in quarters with negative pre-tax income, adversely affecting net results.
  • Large negative net changes in cash and equivalents in some quarters (e.g., Q1 2024 showing a $640 million reduction) reflect heavy investing or financing outflows that may pressure liquidity.
  • Long-term debt levels remain very high, above $2.5 billion consistently, which could pose financial risk depending on interest rates and cash flow.

In summary, Nabors Industries is generating stable revenue and operating cash flow but struggles with profitability due to high operating expenses and other costs. The company’s high leverage and net losses raise potential concerns. Investors should watch for improvements in expense control and leveraging of operating cash flow to strengthen earnings.

10/08/25 08:08 PM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Nabors Industries' Financials

When does Nabors Industries' fiscal year end?

According to the most recent income statement we have on file, Nabors Industries' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Nabors Industries' net income changed over the last 2 years?

Nabors Industries' net income appears to be on a downward trend, with a most recent value of -$87.99 million in 2024, falling from -$307.22 million in 2022. The previous period was $49.90 million in 2023. See Nabors Industries' forecast for analyst expectations on what’s next for the company.

What is Nabors Industries' operating income?
Nabors Industries' total operating income in 2024 was -$31.04 million, based on the following breakdown:
  • Total Gross Profit: $2.97 billion
  • Total Operating Expenses: $3.00 billion
How has Nabors Industries' revenue changed over the last 2 years?

Over the last 2 years, Nabors Industries' total revenue changed from $2.67 billion in 2022 to $2.97 billion in 2024, a change of 11.2%.

How much debt does Nabors Industries have?

Nabors Industries' total liabilities were at $3.30 billion at the end of 2024, a 17.5% decrease from 2023, and a 6.2% decrease since 2022.

How much cash does Nabors Industries have?

In the past 2 years, Nabors Industries' cash and equivalents has ranged from $389.65 million in 2024 to $1.06 billion in 2023, and is currently $389.65 million as of their latest financial filing in 2024.

How has Nabors Industries' book value per share changed over the last 2 years?

Over the last 2 years, Nabors Industries' book value per share changed from 39.19 in 2022 to 12.61 in 2024, a change of -67.8%.



This page (NYSE:NBR) was last updated on 10/8/2025 by MarketBeat.com Staff
From Our Partners