Free Trial

NextEra Energy (NEE) Financials

NextEra Energy logo
$72.42 -0.16 (-0.22%)
Closing price 03:59 PM Eastern
Extended Trading
$72.40 -0.02 (-0.02%)
As of 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for NextEra Energy

Annual Income Statements for NextEra Energy

This table shows NextEra Energy's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
2,465 2,752 2,906 5,380 6,638 3,769 2,919 3,573 4,147 7,310 6,946
Consolidated Net Income / (Loss)
2,469 2,762 2,999 5,323 5,776 3,388 2,369 2,827 3,246 6,282 5,698
Net Income / (Loss) Continuing Operations
2,469 2,762 2,999 7,203 5,776 3,388 2,369 2,827 3,246 6,282 5,698
Total Pre-Tax Income
3,645 3,990 4,378 7,649 7,352 3,836 2,413 3,175 3,832 7,288 6,037
Total Operating Income
4,384 4,632 4,459 8,563 4,280 5,353 5,116 2,913 4,081 10,237 7,479
Total Gross Profit
8,270 8,890 8,617 747 8,111 9,163 10,524 6,760 8,062 15,711 12,589
Total Revenue
17,021 17,486 16,138 17,173 16,727 19,204 17,997 17,069 20,956 28,114 24,753
Operating Revenue
17,021 17,486 16,138 17,173 16,727 19,204 17,997 17,069 20,956 28,114 24,753
Total Cost of Revenue
8,751 8,596 7,521 16,426 8,616 10,041 7,473 10,309 12,894 12,403 12,164
Operating Cost of Revenue
8,751 8,596 7,521 12,624 7,065 8,237 7,473 8,508 10,817 10,138 9,886
Other Cost of Revenue
- 0.00 - 3,802 1,551 1,804 - 1,801 2,077 2,265 2,278
Total Operating Expenses
3,886 4,258 4,158 -7,816 3,831 3,810 5,408 3,847 3,981 5,474 5,110
Depreciation Expense
2,551 2,831 3,120 3,297 3,911 4,216 4,052 3,924 4,503 5,879 5,462
Other Special Charges / (Income)
-27 4.00 -447 -1,111 -80 -406 -353 -77 -522 -405 -352
Total Other Income / (Expense), net
-739 -642 -81 -914 3,072 -1,517 -2,703 262 -249 -2,949 -1,442
Interest Expense
1,261 1,211 1,098 2,039 1,498 2,249 1,950 1,270 585 3,324 2,235
Interest & Investment Income
514 569 665 965 4,543 188 -1,208 878 395 -362 115
Other Income / (Expense), net
8.00 0.00 352 160 27 544 455 654 -59 737 678
Income Tax Expense
1,176 1,228 1,379 446 1,576 448 44 348 586 1,006 339
Net Income / (Loss) Attributable to Noncontrolling Interest
4.00 10 93 -57 -862 -381 -550 -746 -901 -1,028 -1,248
Basic Earnings per Share
$5.67 $6.11 $6.27 $11.48 $3.51 $1.95 $1.49 $1.82 $2.10 $3.61 $3.38
Weighted Average Basic Shares Outstanding
434.40M 450.50M 463.10M 44.83B 473.10M 488.97M 1.96B 1.96B 1.99B 2.05B 2.06B
Diluted Earnings per Share
$5.60 $6.06 $6.24 $11.39 $3.47 $1.94 $1.48 $1.81 $2.10 $3.60 $3.37
Weighted Average Diluted Shares Outstanding
440.10M 454M 465.80M 44.83B 473.10M 488.97M 1.96B 1.96B 1.99B 2.05B 2.06B
Weighted Average Basic & Diluted Shares Outstanding
434.70M 450.40M 463M 44.83B 473.10M 488.97M 1.96B 1.96B 1.99B 2.05B 2.06B
Cash Dividends to Common per Share
$2.90 $3.08 $3.48 $3.93 $4.44 $5.00 $1.40 $1.54 $1.70 $1.87 $2.06

Quarterly Income Statements for NextEra Energy

This table shows NextEra Energy's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
1,522 2,086 2,795 1,219 1,210 2,268 1,622 1,852 1,204 833 2,028
Consolidated Net Income / (Loss)
1,267 1,785 2,564 1,019 914 1,937 1,296 1,591 874 464 1,639
Net Income / (Loss) Continuing Operations
1,267 1,785 2,564 1,019 914 1,937 1,296 1,591 874 464 1,639
Total Pre-Tax Income
1,595 2,171 3,061 973 1,083 2,164 1,232 1,596 1,045 -57 1,383
Total Operating Income
2,046 2,942 2,799 1,836 2,660 2,013 1,670 2,856 940 2,256 1,911
Total Gross Profit
2,411 3,766 4,287 3,786 3,872 2,853 3,050 4,267 2,419 3,909 3,666
Total Revenue
6,164 6,716 7,349 7,172 6,877 5,731 6,069 7,567 5,386 6,247 6,700
Operating Revenue
6,164 6,716 7,349 7,172 6,877 5,731 6,069 7,567 5,386 6,247 6,700
Total Cost of Revenue
3,753 2,950 3,062 3,386 3,005 2,878 3,019 3,300 2,967 2,338 3,034
Operating Cost of Revenue
2,768 2,434 2,486 2,750 2,468 2,329 2,451 2,698 2,408 2,338 2,404
Other Cost of Revenue
- 516 576 636 537 549 568 602 559 - 630
Total Operating Expenses
365 824 1,488 1,950 1,212 840 1,380 1,411 1,479 1,653 1,755
Depreciation Expense
1,170 822 1,494 1,957 1,606 898 1,409 1,642 1,513 1,095 1,773
Other Special Charges / (Income)
-327 2.00 -6.00 -7.00 -394 -58 -29 -231 -34 -36 -18
Total Other Income / (Expense), net
-451 -771 262 -863 -1,577 151 -438 -1,260 105 -2,313 -528
Interest Expense
685 1,183 135 26 1,980 323 820 1,817 -725 1,774 1,060
Interest & Investment Income
45 128 264 -882 128 274 316 288 -763 -610 324
Other Income / (Expense), net
189 284 133 45 275 200 66 269 143 71 208
Income Tax Expense
328 386 497 -46 169 227 -64 5.00 171 -521 -256
Net Income / (Loss) Attributable to Noncontrolling Interest
-255 -301 -231 -200 -296 -331 -326 -261 -330 -369 -389
Basic Earnings per Share
$0.77 $1.04 $1.38 $0.60 $0.59 $1.11 $0.79 $0.90 $0.58 $0.41 $0.99
Weighted Average Basic Shares Outstanding
1.99B 2.02B 2.02B 2.05B 2.05B 2.05B 2.06B 2.06B 2.06B 2.06B 2.06B
Diluted Earnings per Share
$0.77 $1.04 $1.38 $0.60 $0.58 $1.10 $0.79 $0.90 $0.58 $0.40 $0.98
Weighted Average Diluted Shares Outstanding
1.99B 2.02B 2.02B 2.05B 2.05B 2.05B 2.06B 2.06B 2.06B 2.06B 2.06B
Weighted Average Basic & Diluted Shares Outstanding
1.99B 2.02B 2.02B 2.05B 2.05B 2.05B 2.06B 2.06B 2.06B 2.06B 2.06B
Cash Dividends to Common per Share
$0.43 $0.47 $0.47 $0.47 - $0.52 $0.52 $0.52 - $0.57 $0.57

Annual Cash Flow Statements for NextEra Energy

This table details how cash moves in and out of NextEra Energy's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
134 7.00 757 428 3,277 -4,145 438 -230 2,125 -21 -2,018
Net Cash From Operating Activities
8,954 6,089 6,369 6,458 6,593 8,155 7,983 7,553 8,262 11,301 13,260
Net Cash From Continuing Operating Activities
8,954 6,089 6,369 6,458 6,593 8,155 7,983 7,553 8,262 11,301 13,260
Net Income / (Loss) Continuing Operations
3,986 2,762 2,999 5,323 5,776 3,388 2,369 2,827 3,246 6,282 5,698
Consolidated Net Income / (Loss)
3,986 2,762 2,999 5,323 5,776 3,388 2,369 2,827 3,246 6,282 5,698
Depreciation Expense
3,983 2,831 3,120 2,357 3,911 4,216 4,052 3,924 4,503 5,879 5,462
Amortization Expense
546 372 308 281 236 262 263 290 287 272 299
Non-Cash Adjustments To Reconcile Net Income
1,301 226 199 -1,076 -4,303 -205 1,903 998 -186 261 1,641
Changes in Operating Assets and Liabilities, net
-862 -102 -257 -427 973 494 -604 -486 412 -1,393 160
Net Cash From Investing Activities
-9,935 -7,996 -8,046 -8,918 -10,950 -16,177 -13,699 -13,591 -18,359 -23,467 -22,264
Net Cash From Continuing Investing Activities
-10,162 -8,341 -8,691 -8,918 -10,950 -16,177 -13,699 -13,591 -18,359 -23,467 -22,264
Purchase of Property, Plant & Equipment
-6,209 -3,511 -3,957 -5,208 -5,692 -10,762 -7,514 -7,555 -9,519 -9,363 -8,115
Purchase of Investments
-3,588 -9,487 -9,225 -8,579 -10,778 -10,545 -10,951 -13,557 -14,127 -21,491 -21,838
Sale of Property, Plant & Equipment
307 0.00 0.00 1,454 - - - 0.00 0.00 924 0.00
Sale and/or Maturity of Investments
- 4,903 4,434 3,392 5,740 5,324 4,928 7,756 5,421 6,758 8,104
Other Investing Activities, net
-672 -246 57 23 -220 -194 -162 -235 -134 -295 -415
Net Cash From Financing Activities
1,115 1,897 2,424 2,888 7,634 3,873 6,174 5,807 12,229 12,149 7,000
Net Cash From Continuing Financing Activities
64 2,242 3,069 2,888 7,634 3,873 6,174 5,807 12,408 12,224 7,740
Repayment of Debt
-5,654 -5,006 -4,411 -7,507 -3,942 -10,787 -8,611 -10,541 -5,850 -10,031 -18,694
Payment of Dividends
-2,811 -1,385 -1,612 -1,845 -2,101 -2,408 -2,743 -3,024 -3,352 -3,782 -4,235
Issuance of Debt
6,551 6,229 6,051 8,804 11,118 13,871 13,597 16,683 15,938 18,778 28,364
Issuance of Common Equity
1,071 1,643 1,182 55 718 1,593 501 79 1,514 4,514 48
Other Financing Activities, net
907 761 1,859 2,833 1,841 1,604 3,522 2,610 4,158 2,745 2,257
Other Net Changes in Cash
- 17 10 - - 4.00 -20 1.00 -7.00 -4.00 -14
Cash Interest Paid
1,598 1,143 1,194 1,186 1,209 1,799 1,432 1,323 1,375 2,463 2,737

Quarterly Cash Flow Statements for NextEra Energy

This table details how cash moves in and out of NextEra Energy's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-526 748 -1,435 24 642 -1,207 -111 472 -1,172 1,148 -568
Net Cash From Operating Activities
995 1,673 3,086 3,664 2,878 3,077 3,933 4,269 1,981 2,769 3,189
Net Cash From Continuing Operating Activities
995 1,673 3,086 3,664 2,878 3,077 3,933 4,269 1,981 2,769 3,189
Net Income / (Loss) Continuing Operations
1,267 1,785 2,564 1,018 915 1,937 1,296 1,592 873 464 1,640
Consolidated Net Income / (Loss)
1,267 1,785 2,564 1,018 915 1,937 1,296 1,592 873 464 1,640
Depreciation Expense
1,171 822 1,493 1,957 1,607 898 1,409 1,642 1,513 1,095 1,773
Amortization Expense
76 71 58 69 74 90 62 78 69 81 84
Non-Cash Adjustments To Reconcile Net Income
-1,324 -288 -938 1,067 420 130 937 359 215 1,119 -352
Changes in Operating Assets and Liabilities, net
-195 -717 -91 -447 -138 22 229 598 -689 10 44
Net Cash From Investing Activities
-4,510 -7,817 -4,997 -5,963 -4,690 -9,321 -4,805 -4,258 -3,880 -7,724 -5,821
Net Cash From Continuing Investing Activities
-4,510 -7,817 -4,997 -5,963 -4,690 -9,321 -4,805 -4,258 -3,880 -7,724 -5,821
Purchase of Property, Plant & Equipment
-3,047 -2,247 -2,440 -2,641 -2,035 -2,328 -2,038 -1,972 -1,777 -2,348 -1,943
Purchase of Investments
-3,379 -6,564 -4,614 -5,037 -5,276 -8,321 -4,251 -4,634 -4,632 -6,733 -5,383
Sale and/or Maturity of Investments
1,950 1,065 1,965 1,862 1,866 1,516 1,621 2,389 2,578 1,495 1,624
Other Investing Activities, net
-34 -71 92 -147 -169 -188 -137 -41 -49 -138 -119
Net Cash From Financing Activities
2,991 6,890 478 2,335 2,446 5,038 762 459 741 6,103 2,057
Net Cash From Continuing Financing Activities
3,170 6,890 478 2,335 2,521 5,038 762 459 1,481 6,103 2,057
Repayment of Debt
-2,810 -3,172 -2,567 -419 -3,873 -4,821 -4,127 -3,463 -6,283 -3,767 -2,516
Payment of Dividends
-845 -930 -946 -947 -959 -1,058 -1,057 -1,061 -1,059 -1,166 -1,166
Issuance of Debt
3,054 7,355 4,548 - 6,875 10,911 6,150 4,484 6,511 11,025 5,728
Issuance of Common Equity
56 2,502 1.00 2,002 9.00 6.00 -40 27 55 11 11
Other Net Changes in Cash
-2.00 2.00 -2.00 -12 8.00 -1.00 -1.00 2.00 -14 0.00 7.00
Cash Interest Paid
547 549 602 646 666 519 487 918 813 631 871

Annual Balance Sheets for NextEra Energy

This table presents NextEra Energy's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
74,605 82,479 89,993 97,963 103,702 117,691 127,684 140,912 158,935 177,489 190,144
Total Current Assets
6,944 6,795 7,409 7,181 6,393 7,408 7,382 9,288 13,490 15,361 11,951
Cash & Equivalents
577 571 1,292 1,714 638 600 1,105 639 1,601 2,690 1,487
Accounts Receivable
2,159 2,265 2,439 2,737 2,969 2,807 2,974 4,108 5,093 4,553 4,516
Inventories, net
1,292 1,259 1,289 1,273 1,223 1,328 1,552 1,561 1,934 2,106 2,214
Other Current Assets
2,177 2,700 2,389 1,457 1,563 2,673 1,751 2,980 4,862 6,012 3,734
Plant, Property, & Equipment, net
86,361 94,907 102,921 72,289 70,334 82,010 91,803 99,348 111,059 125,776 138,852
Total Noncurrent Assets
11,956 14,298 15,672 18,493 26,975 28,273 28,499 32,276 34,386 36,352 39,341
Long-Term Investments
1,399 1,786 2,482 2,321 6,748 7,453 5,728 6,159 6,582 6,156 6,118
Goodwill
- - - - 891 4,204 4,254 4,844 4,854 5,091 4,866
Employee Benefit Assets
1,244 1,155 1,177 1,427 1,284 1,437 1,707 2,243 1,832 2,112 2,496
Other Noncurrent Operating Assets
9,313 11,357 12,013 14,745 18,052 15,179 16,810 19,030 21,118 22,993 25,861
Total Liabilities & Shareholders' Equity
74,605 82,479 89,993 97,963 103,702 117,691 127,684 140,912 158,935 177,489 190,144
Total Liabilities
54,437 59,367 64,662 68,432 65,821 75,844 82,755 95,243 109,499 118,465 129,283
Total Current Liabilities
9,663 10,107 10,919 11,243 17,563 13,853 15,558 17,437 26,695 27,963 25,355
Short-Term Debt
4,657 3,006 3,022 3,615 10,930 5,040 6,147 3,867 9,710 11,806 9,948
Accounts Payable
1,354 2,529 3,447 3,235 2,386 3,631 4,615 6,935 8,312 8,504 6,982
Customer Deposits
462 473 470 448 445 - 474 485 560 638 694
Other Taxes Payable
474 449 480 621 477 558 519 525 719 970 1,016
Other Current Liabilities
2,716 2,658 3,049 3,324 3,325 4,125 3,803 5,625 7,394 6,045 6,715
Total Noncurrent Liabilities
44,774 49,260 53,743 57,189 48,258 61,991 67,197 77,806 82,804 90,502 103,928
Long-Term Debt
24,044 26,681 27,818 31,410 26,782 37,543 41,944 50,960 55,256 61,405 72,385
Asset Retirement Reserve & Litigation Obligation
6,623 7,075 7,642 11,796 12,144 13,393 13,792 14,355 12,871 13,452 14,306
Noncurrent Deferred & Payable Income Tax Liabilities
9,261 9,827 11,101 5,764 7,367 8,361 8,020 8,310 9,072 10,142 11,749
Other Noncurrent Operating Liabilities
2,142 2,535 2,526 2,816 1,965 2,694 3,441 4,181 5,605 5,503 5,488
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - 0.00 468 487 0.00 245 1,110 1,256 401
Total Equity & Noncontrolling Interests
20,168 23,112 25,331 29,531 37,413 41,360 44,929 45,424 48,326 57,768 60,460
Total Preferred & Common Equity
19,916 22,574 24,341 28,236 34,144 37,005 36,513 37,202 39,229 47,468 50,101
Total Common Equity
19,916 22,574 24,341 28,236 34,144 37,005 36,513 37,202 39,229 47,468 50,101
Common Stock
7,183 8,601 8,953 9,105 10,495 11,975 11,242 11,291 12,740 17,386 17,281
Retained Earnings
12,773 14,140 15,458 19,020 23,837 25,199 25,363 25,911 26,707 30,235 32,946
Accumulated Other Comprehensive Income / (Loss)
-40 -167 -70 111 -188 -169 -92 0.00 -218 -153 -126
Noncontrolling Interest
252 538 990 1,295 3,269 4,355 8,416 8,222 9,097 10,300 10,359

Quarterly Balance Sheets for NextEra Energy

This table presents NextEra Energy's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
158,935 165,357 168,275 171,674 177,489 179,950 184,724 186,013 190,144 194,264 198,830
Total Current Assets
13,490 13,549 13,122 14,244 15,361 12,680 12,803 12,180 11,951 12,648 12,493
Cash & Equivalents
1,601 2,275 1,577 1,568 2,690 1,642 1,551 2,263 1,487 2,419 1,728
Accounts Receivable
5,093 3,932 4,594 4,961 4,553 4,123 4,664 4,349 4,516 4,589 5,587
Inventories, net
1,934 1,915 1,931 2,074 2,106 2,131 2,155 2,258 2,214 2,326 2,207
Other Current Assets
4,862 5,427 5,020 5,641 6,012 4,784 4,433 3,310 3,734 3,314 2,971
Plant, Property, & Equipment, net
111,059 114,929 117,740 120,883 125,776 129,193 133,113 134,309 138,852 142,223 145,742
Total Noncurrent Assets
34,386 36,879 37,413 36,547 36,352 38,077 38,808 39,524 39,341 39,393 40,595
Long-Term Investments
6,582 7,004 7,069 5,991 6,156 6,533 6,657 7,259 6,118 5,270 5,401
Goodwill
4,854 5,184 5,184 5,043 5,091 5,085 5,087 4,919 4,866 4,866 4,867
Employee Benefit Assets
1,832 1,881 1,929 1,974 2,112 2,135 2,186 2,237 2,496 2,548 2,600
Other Noncurrent Operating Assets
21,118 22,810 23,231 23,539 22,993 24,324 24,878 25,109 25,861 26,709 27,727
Total Liabilities & Shareholders' Equity
158,935 165,357 168,275 171,674 177,489 179,950 184,724 186,013 190,144 194,264 198,830
Total Liabilities
109,499 112,378 113,899 115,106 118,465 120,561 125,288 126,475 129,283 133,898 137,898
Total Current Liabilities
26,695 25,377 24,871 28,496 27,963 24,803 26,231 29,647 25,355 22,861 23,047
Short-Term Debt
9,710 11,634 11,191 14,139 11,806 14,069 14,139 16,667 9,948 9,864 10,499
Accounts Payable
8,312 6,499 6,225 6,662 8,504 4,285 4,390 4,884 6,982 4,753 4,197
Customer Deposits
560 583 596 615 638 663 671 683 694 697 701
Other Taxes Payable
719 951 1,364 1,662 970 1,160 1,510 1,758 1,016 1,301 1,654
Other Current Liabilities
7,394 5,710 5,495 5,418 6,045 4,626 5,521 5,655 6,715 6,246 5,996
Total Noncurrent Liabilities
82,804 87,001 89,028 86,610 90,502 95,758 99,057 96,828 103,928 111,037 114,851
Long-Term Debt
55,256 59,007 60,982 59,183 61,405 65,868 68,494 66,100 72,385 79,814 82,690
Asset Retirement Reserve & Litigation Obligation
12,871 13,060 13,252 12,987 13,452 13,753 13,888 14,058 14,306 13,959 14,389
Noncurrent Deferred & Payable Income Tax Liabilities
9,072 9,468 9,801 9,747 10,142 10,641 10,934 10,954 11,749 11,441 11,414
Other Noncurrent Operating Liabilities
5,605 5,466 4,993 4,693 5,503 5,496 5,741 5,716 5,488 5,823 6,358
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
1,110 856 812 318 1,256 453 0.00 0.00 401 61 49
Total Equity & Noncontrolling Interests
48,326 52,123 53,564 56,250 57,768 58,936 59,436 59,538 60,460 60,305 60,883
Total Preferred & Common Equity
39,229 42,896 44,793 47,095 47,468 48,641 49,140 50,051 50,101 49,812 50,797
Total Common Equity
39,229 42,896 44,793 47,095 47,468 48,641 49,140 50,051 50,101 49,812 50,797
Common Stock
12,740 15,234 15,282 17,338 17,386 17,363 17,303 17,380 17,281 17,313 17,391
Retained Earnings
26,707 27,862 29,711 29,984 30,235 31,445 32,008 32,802 32,946 32,613 33,476
Accumulated Other Comprehensive Income / (Loss)
-218 -200 -200 -227 -153 -167 -171 -131 -126 -114 -70
Noncontrolling Interest
9,097 9,227 8,771 9,155 10,300 10,295 10,296 9,487 10,359 10,493 10,086

Annual Metrics And Ratios for NextEra Energy

This table displays calculated financial ratios and metrics derived from NextEra Energy's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
12.45% 2.73% -7.71% 6.41% -2.60% 14.81% -6.29% -5.16% 22.77% 34.16% -11.95%
EBITDA Growth
54.74% -12.17% 5.16% 37.89% -25.59% 22.72% -4.71% -21.29% 13.25% 94.34% -18.73%
EBIT Growth
35.39% 5.46% 3.86% 81.31% -50.62% 36.92% -5.53% -35.97% 12.76% 172.85% -25.67%
NOPAT Growth
34.08% 7.98% -4.74% 164.00% -58.30% 40.60% 6.24% -48.36% 33.28% 155.25% -20.00%
Net Income Growth
29.40% 11.87% 8.58% 77.49% 8.51% -41.34% -30.08% 19.33% 14.82% 93.53% -9.30%
EPS Growth
25.28% 8.21% 2.97% 82.53% 8.51% -41.34% -23.71% 22.30% 16.02% 71.43% -6.39%
Operating Cash Flow Growth
75.50% -32.00% 4.60% 1.40% 2.09% 23.69% -2.11% -5.39% 9.39% 36.78% 17.33%
Free Cash Flow Firm Growth
20.49% -225.80% 49.08% 1,609.74% -96.97% -418.86% -39.08% -2.72% -84.33% 7.92% 38.40%
Invested Capital Growth
5.79% 9.77% 6.15% -29.50% 3.46% 11.98% 12.84% 8.71% 13.36% 16.16% 9.89%
Revenue Q/Q Growth
6.47% -3.29% -2.35% 1.83% 2.46% 1.03% -1.06% 3.97% 5.64% 2.60% -5.68%
EBITDA Q/Q Growth
37.58% -21.52% 2.26% 16.36% -14.10% 0.37% 1.42% 4.82% 10.79% 7.09% -12.29%
EBIT Q/Q Growth
20.99% -11.11% 2.82% 43.31% -38.37% 2.47% 2.88% 10.16% 19.74% 6.81% -18.50%
NOPAT Q/Q Growth
22.73% -11.64% -2.78% 99.82% -46.36% -8.45% 7.31% 6.75% 20.16% 7.80% -18.76%
Net Income Q/Q Growth
29.00% -11.87% 20.06% 24.87% -23.33% 18.59% -30.43% 67.97% 10.71% -5.32% -0.70%
EPS Q/Q Growth
28.74% -13.06% 18.18% 28.12% -23.33% 18.59% -81.41% 50.83% 8.81% -2.97% 0.00%
Operating Cash Flow Q/Q Growth
57.64% -35.90% -7.29% 0.84% 3.66% 7.23% -6.56% -0.46% -3.75% 19.99% -6.34%
Free Cash Flow Firm Q/Q Growth
-101.79% 94.46% 45.49% 609.36% -81.63% -109.77% -75.78% 48.70% -40.81% 26.78% -191.55%
Invested Capital Q/Q Growth
3,923.39% 3.42% 0.92% -36.42% -34.47% 3.19% 5.86% 0.28% 3.38% 0.86% 2.11%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
48.59% 50.84% 53.40% 4.35% 48.49% 47.71% 58.48% 39.60% 38.47% 55.88% 50.86%
EBITDA Margin
52.41% 44.81% 51.05% 66.16% 50.54% 54.03% 54.93% 45.59% 42.05% 60.91% 56.23%
Operating Margin
25.76% 26.49% 27.63% 49.86% 25.59% 27.87% 28.43% 17.07% 19.47% 36.41% 30.21%
EBIT Margin
25.80% 26.49% 29.81% 50.79% 25.75% 30.71% 30.96% 20.90% 19.19% 39.03% 32.95%
Profit (Net Income) Margin
14.51% 15.80% 18.58% 31.00% 34.53% 17.64% 13.16% 16.56% 15.49% 22.34% 23.02%
Tax Burden Percent
67.74% 69.22% 68.50% 69.59% 78.56% 88.32% 98.18% 89.04% 84.71% 86.20% 94.38%
Interest Burden Percent
82.99% 86.14% 91.00% 87.69% 170.70% 65.05% 43.31% 89.01% 95.28% 66.41% 74.01%
Effective Tax Rate
32.26% 30.78% 31.50% 5.83% 21.44% 11.68% 1.82% 10.96% 15.29% 13.80% 5.62%
Return on Invested Capital (ROIC)
3.80% 3.81% 3.36% 10.12% 5.01% 6.54% 6.18% 2.88% 3.46% 7.69% 5.45%
ROIC Less NNEP Spread (ROIC-NNEP)
2.96% 3.10% 3.28% 4.87% 12.25% 2.41% -0.82% 3.41% 3.06% 3.49% 3.49%
Return on Net Nonoperating Assets (RNNOA)
9.12% 8.95% 9.02% 9.29% 12.12% 1.96% -0.72% 3.36% 3.37% 3.90% 4.05%
Return on Equity (ROE)
12.92% 12.76% 12.38% 19.41% 17.14% 8.50% 5.46% 6.24% 6.83% 11.58% 9.51%
Cash Return on Invested Capital (CROIC)
-1.82% -5.51% -2.60% 44.72% 1.61% -4.76% -5.89% -5.47% -9.07% -7.27% -3.97%
Operating Return on Assets (OROA)
6.10% 5.90% 5.58% 9.28% 4.27% 5.33% 4.54% 2.66% 2.68% 6.52% 4.44%
Return on Assets (ROA)
3.43% 3.52% 3.48% 5.66% 5.73% 3.06% 1.93% 2.11% 2.17% 3.73% 3.10%
Return on Common Equity (ROCE)
12.84% 12.53% 11.99% 18.60% 15.86% 7.58% 4.63% 5.08% 5.49% 9.26% 7.74%
Return on Equity Simple (ROE_SIMPLE)
12.40% 12.24% 12.32% 18.85% 16.92% 9.16% 6.49% 7.60% 8.27% 13.23% 11.37%
Net Operating Profit after Tax (NOPAT)
2,970 3,206 3,054 8,064 3,363 4,728 5,023 2,594 3,457 8,824 7,059
NOPAT Margin
17.45% 18.34% 18.93% 46.96% 20.10% 24.62% 27.91% 15.20% 16.50% 31.39% 28.52%
Net Nonoperating Expense Percent (NNEP)
0.85% 0.71% 0.08% 5.24% -7.23% 4.13% 7.00% -0.52% 0.40% 4.20% 1.96%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 3.05% 6.74% 4.94%
Cost of Revenue to Revenue
51.41% 49.16% 46.60% 95.65% 51.51% 52.29% 41.52% 60.40% 61.53% 44.12% 49.14%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
22.83% 24.35% 25.77% -45.51% 22.90% 19.84% 30.05% 22.54% 19.00% 19.47% 20.64%
Earnings before Interest and Taxes (EBIT)
4,392 4,632 4,811 8,723 4,307 5,897 5,571 3,567 4,022 10,974 8,157
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
8,921 7,835 8,239 11,361 8,454 10,375 9,886 7,781 8,812 17,125 13,918
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.86 1.74 1.94 2.26 2.17 2.93 3.87 4.65 4.00 2.55 2.94
Price to Tangible Book Value (P/TBV)
1.86 1.74 1.94 2.26 2.23 3.30 4.38 5.34 4.57 2.86 3.26
Price to Revenue (P/Rev)
2.17 2.25 2.93 3.72 4.44 5.64 7.84 10.13 7.49 4.31 5.96
Price to Earnings (P/E)
15.00 14.28 16.25 11.88 11.18 28.74 48.36 48.38 37.86 16.57 21.22
Dividend Yield
3.42% 3.61% 3.44% 2.89% 2.86% 2.26% 1.94% 1.75% 2.15% 3.17% 2.87%
Earnings Yield
6.67% 7.00% 6.15% 8.42% 8.94% 3.48% 2.07% 2.07% 2.64% 6.04% 4.71%
Enterprise Value to Invested Capital (EV/IC)
0.80 0.76 0.81 1.46 1.59 1.93 2.21 2.45 2.11 1.60 1.72
Enterprise Value to Revenue (EV/Rev)
3.76 3.84 4.67 5.60 6.47 7.69 10.60 13.44 10.69 7.01 9.41
Enterprise Value to EBITDA (EV/EBITDA)
7.17 8.57 9.14 8.47 12.81 14.23 19.30 29.48 25.42 11.50 16.73
Enterprise Value to EBIT (EV/EBIT)
14.56 14.50 15.65 11.03 25.14 25.04 34.25 64.30 55.69 17.95 28.55
Enterprise Value to NOPAT (EV/NOPAT)
21.54 20.95 24.65 11.93 32.20 31.24 37.99 88.43 64.79 22.33 32.99
Enterprise Value to Operating Cash Flow (EV/OCF)
7.14 11.03 11.82 14.90 16.42 18.11 23.90 30.37 27.11 17.43 17.57
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 2.70 100.31 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.42 1.28 1.22 1.19 1.00 1.02 1.07 1.20 1.31 1.24 1.35
Long-Term Debt to Equity
1.19 1.15 1.10 1.06 0.71 0.90 0.93 1.12 1.12 1.04 1.19
Financial Leverage
3.09 2.89 2.75 1.91 0.99 0.81 0.87 0.99 1.10 1.12 1.16
Leverage Ratio
3.77 3.63 3.56 3.43 2.99 2.78 2.83 2.96 3.15 3.10 3.07
Compound Leverage Factor
3.13 3.13 3.24 3.00 5.11 1.81 1.22 2.64 3.00 2.06 2.27
Debt to Total Capital
58.73% 56.23% 54.90% 54.26% 49.89% 50.44% 51.70% 54.56% 56.79% 55.36% 57.50%
Short-Term Debt to Total Capital
9.53% 5.69% 5.38% 5.60% 14.46% 5.97% 6.61% 3.85% 8.49% 8.93% 6.95%
Long-Term Debt to Total Capital
49.20% 50.53% 49.52% 48.66% 35.43% 44.47% 45.09% 50.71% 48.30% 46.44% 50.55%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.52% 1.02% 1.76% 2.01% 4.94% 5.73% 9.05% 8.43% 8.92% 8.74% 7.51%
Common Equity to Total Capital
40.75% 42.75% 43.33% 43.74% 45.17% 43.83% 39.25% 37.02% 34.29% 35.90% 34.99%
Debt to EBITDA
3.22 3.79 3.74 3.08 4.46 4.10 4.86 7.05 7.37 4.28 5.92
Net Debt to EBITDA
3.00 3.49 3.29 2.73 3.59 3.33 4.17 6.17 6.44 3.76 5.37
Long-Term Debt to EBITDA
2.70 3.41 3.38 2.76 3.17 3.62 4.24 6.55 6.27 3.59 5.20
Debt to NOPAT
9.67 9.26 10.10 4.34 11.22 9.01 9.57 21.14 18.79 8.30 11.66
Net Debt to NOPAT
9.00 8.52 8.86 3.84 9.02 7.30 8.21 18.52 16.43 7.29 10.59
Long-Term Debt to NOPAT
8.10 8.32 9.11 3.90 7.96 7.94 8.35 19.65 15.98 6.96 10.25
Altman Z-Score
1.03 0.99 0.99 1.25 1.17 1.42 1.51 1.48 1.21 1.13 1.11
Noncontrolling Interest Sharing Ratio
0.66% 1.83% 3.15% 4.17% 7.46% 10.76% 15.28% 18.64% 19.64% 20.07% 18.61%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.72 0.67 0.68 0.64 0.36 0.53 0.47 0.53 0.51 0.55 0.47
Quick Ratio
0.28 0.28 0.34 0.40 0.21 0.25 0.26 0.27 0.25 0.26 0.24
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,423 -4,638 -2,362 35,653 1,080 -3,442 -4,787 -4,917 -9,064 -8,346 -5,141
Operating Cash Flow to CapEx
151.71% 173.43% 160.96% 172.03% 115.83% 75.78% 106.24% 99.97% 86.79% 133.91% 163.40%
Free Cash Flow to Firm to Interest Expense
-1.13 -3.83 -2.15 17.49 0.72 -1.53 -2.46 -3.87 -15.49 -2.51 -2.30
Operating Cash Flow to Interest Expense
7.10 5.03 5.80 3.17 4.40 3.63 4.09 5.95 14.12 3.40 5.93
Operating Cash Flow Less CapEx to Interest Expense
2.42 2.13 2.20 1.33 0.60 -1.16 0.24 0.00 -2.15 0.86 2.30
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.24 0.22 0.19 0.18 0.17 0.17 0.15 0.13 0.14 0.17 0.13
Accounts Receivable Turnover
7.65 7.91 6.86 6.64 5.86 6.65 6.23 4.82 4.56 5.83 5.46
Inventory Turnover
7.16 6.74 5.90 12.82 6.90 7.87 5.19 6.62 7.38 6.14 5.63
Fixed Asset Turnover
0.20 0.19 0.16 0.20 0.23 0.25 0.21 0.18 0.20 0.24 0.19
Accounts Payable Turnover
6.85 4.43 2.52 4.92 3.07 3.34 1.81 1.79 1.69 1.48 1.57
Days Sales Outstanding (DSO)
47.69 46.17 53.20 55.01 62.26 54.89 58.62 75.72 80.13 62.62 66.86
Days Inventory Outstanding (DIO)
50.99 54.16 61.83 28.46 52.87 46.37 70.33 55.11 49.47 59.45 64.81
Days Payable Outstanding (DPO)
53.26 82.44 145.01 74.24 119.06 109.36 201.38 204.47 215.80 247.43 232.34
Cash Conversion Cycle (CCC)
45.42 17.89 -29.99 9.23 -3.94 -8.11 -72.42 -73.64 -86.21 -125.37 -100.66
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
80,253 88,097 93,513 65,924 68,207 76,377 86,187 93,698 106,219 123,389 135,589
Invested Capital Turnover
0.22 0.21 0.18 0.22 0.25 0.27 0.22 0.19 0.21 0.24 0.19
Increase / (Decrease) in Invested Capital
4,393 7,844 5,416 -27,589 2,283 8,170 9,810 7,511 12,521 17,170 12,200
Enterprise Value (EV)
63,957 67,179 75,292 96,193 108,284 147,674 190,823 229,353 223,988 197,016 232,912
Market Capitalization
36,980 39,311 47,236 63,908 74,221 108,302 141,149 172,857 156,998 121,095 147,424
Book Value per Share
$45.63 $49.02 $52.09 $60.03 $71.44 $75.71 $74.55 $18.96 $19.74 $23.14 $24.36
Tangible Book Value per Share
$45.63 $49.02 $52.09 $60.03 $69.57 $67.11 $65.87 $16.49 $17.30 $20.65 $22.00
Total Capital
48,869 52,799 56,171 64,556 75,593 84,430 93,020 100,496 114,402 132,235 143,194
Total Debt
28,701 29,687 30,840 35,025 37,712 42,583 48,091 54,827 64,966 73,211 82,333
Total Long-Term Debt
24,044 26,681 27,818 31,410 26,782 37,543 41,944 50,960 55,256 61,405 72,385
Net Debt
26,725 27,330 27,066 30,990 30,326 34,530 41,258 48,029 56,783 64,365 74,728
Capital Expenditures (CapEx)
5,902 3,511 3,957 3,754 5,692 10,762 7,514 7,555 9,519 8,439 8,115
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,361 -877 -1,780 -2,161 -878 -2,005 -3,134 -4,921 -5,096 -3,486 -4,943
Debt-free Net Working Capital (DFNWC)
1,938 -306 -488 -447 -240 -1,405 -2,029 -4,282 -3,495 -796 -3,456
Net Working Capital (NWC)
-2,719 -3,312 -3,510 -4,062 -11,170 -6,445 -8,176 -8,149 -13,205 -12,602 -13,404
Net Nonoperating Expense (NNE)
501 444 55 2,741 -2,413 1,340 2,654 -233 211 2,542 1,361
Net Nonoperating Obligations (NNO)
60,085 64,985 68,182 36,393 30,326 34,530 41,258 48,029 56,783 64,365 74,728
Total Depreciation and Amortization (D&A)
4,529 3,203 3,428 2,638 4,147 4,478 4,315 4,214 4,790 6,151 5,761
Debt-free, Cash-free Net Working Capital to Revenue
8.00% -5.02% -11.03% -12.58% -5.25% -10.44% -17.41% -28.83% -24.32% -12.40% -19.97%
Debt-free Net Working Capital to Revenue
11.39% -1.75% -3.02% -2.60% -1.43% -7.32% -11.27% -25.09% -16.68% -2.83% -13.96%
Net Working Capital to Revenue
-15.97% -18.94% -21.75% -23.65% -66.78% -33.56% -45.43% -47.74% -63.01% -44.82% -54.15%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.42 $1.53 $0.00 $2.87 $3.51 $1.96 $1.49 $1.82 $2.10 $3.61 $3.38
Adjusted Weighted Average Basic Shares Outstanding
1.74B 1.80B 1.85B 1.88B 1.89B 1.96B 1.96B 1.96B 1.99B 2.05B 2.06B
Adjusted Diluted Earnings per Share
$1.40 $1.52 $0.00 $2.85 $3.47 $1.94 $1.48 $1.81 $2.10 $3.60 $3.37
Adjusted Weighted Average Diluted Shares Outstanding
1.76B 1.82B 1.86B 1.89B 1.91B 1.96B 1.96B 1.96B 1.99B 2.05B 2.06B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.77B 1.84B 1.87B 1.88B 1.91B 1.96B 1.96B 1.96B 1.99B 2.05B 2.06B
Normalized Net Operating Profit after Tax (NOPAT)
2,951 3,229 2,846 7,502 3,300 4,369 4,676 2,525 3,015 8,475 6,727
Normalized NOPAT Margin
17.34% 18.46% 17.63% 43.69% 19.73% 22.75% 25.98% 14.79% 14.39% 30.14% 27.18%
Pre Tax Income Margin
21.41% 22.82% 27.13% 44.54% 43.95% 19.98% 13.41% 18.60% 18.29% 25.92% 24.39%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.48 3.82 4.38 4.28 2.88 2.62 2.86 2.81 6.88 3.30 3.65
NOPAT to Interest Expense
2.35 2.65 2.78 3.95 2.24 2.10 2.58 2.04 5.91 2.65 3.16
EBIT Less CapEx to Interest Expense
-1.20 0.93 0.78 2.44 -0.92 -2.16 -1.00 -3.14 -9.40 0.76 0.02
NOPAT Less CapEx to Interest Expense
-2.33 -0.25 -0.82 2.11 -1.56 -2.68 -1.28 -3.91 -10.36 0.12 -0.47
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
113.85% 50.14% 53.75% 34.66% 36.37% 71.07% 115.79% 106.97% 103.27% 60.20% 74.32%
Augmented Payout Ratio
113.85% 50.14% 53.75% 34.66% 36.37% 71.07% 119.67% 106.97% 103.27% 60.20% 74.32%

Quarterly Metrics And Ratios for NextEra Energy

This table displays calculated financial ratios and metrics derived from NextEra Energy's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
22.16% 132.39% 41.79% 6.74% 11.57% -14.67% -17.42% 5.51% -21.68% 9.00% 10.40%
EBITDA Growth
32.70% 2,411.59% 131.56% 20.96% 32.57% -22.29% -28.46% 24.01% -42.27% 9.43% 23.98%
EBIT Growth
42.18% 505.28% 313.54% 0.37% 31.32% -31.40% -40.79% 66.14% -63.10% 5.15% 22.06%
NOPAT Growth
53.30% 545.88% 212.64% 24.66% 38.13% -25.51% -25.07% 48.07% -64.98% -12.36% 28.92%
Net Income Growth
32.95% 357.58% 130.37% -34.64% -27.86% 8.52% -49.45% 56.13% -4.38% -76.05% 26.47%
EPS Growth
26.23% 552.17% 97.14% -30.23% -24.68% 5.77% -42.75% 50.00% 0.00% -63.64% 24.05%
Operating Cash Flow Growth
-24.45% -14.73% 9.01% 48.10% 189.25% 83.92% 27.45% 16.51% -31.17% -10.01% -18.92%
Free Cash Flow Firm Growth
-68.91% -138.66% -137.17% -127.25% -36.98% 1.30% 12.84% 56.94% 23.53% 35.87% 23.48%
Invested Capital Growth
13.36% 18.22% 18.78% 19.06% 16.16% 14.70% 13.53% 8.54% 9.89% 8.54% 9.81%
Revenue Q/Q Growth
-8.26% 8.96% 9.43% -2.41% -4.11% -16.66% 5.90% 24.68% -28.82% 15.99% 7.25%
EBITDA Q/Q Growth
7.80% 18.29% 8.84% -12.85% 18.15% -30.65% 0.19% 51.08% -44.99% 31.44% 13.50%
EBIT Q/Q Growth
19.26% 44.34% -9.11% -35.85% 56.03% -24.60% -21.55% 80.01% -65.34% 114.87% -8.94%
NOPAT Q/Q Growth
5.37% 48.83% -3.07% -17.99% 16.75% -19.74% -2.50% 62.06% -72.39% 100.87% 43.41%
Net Income Q/Q Growth
-18.73% 40.88% 43.64% -60.26% -10.30% 111.93% -33.09% 22.76% -45.07% -46.91% 253.23%
EPS Q/Q Growth
-10.47% 35.06% 32.69% -56.52% -3.33% 89.66% -28.18% 13.92% -35.56% -31.03% 145.00%
Operating Cash Flow Q/Q Growth
-59.78% 68.14% 84.46% 18.73% -21.45% 6.91% 27.82% 8.54% -53.60% 39.78% 15.17%
Free Cash Flow Firm Q/Q Growth
-40.20% -39.56% -7.15% -8.39% 15.49% -0.56% 5.38% 46.45% -50.08% 15.67% -12.90%
Invested Capital Q/Q Growth
3.38% 7.65% 3.12% 3.76% 0.86% 6.29% 2.07% -0.81% 2.11% 4.99% 3.26%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
39.11% 56.08% 58.33% 52.79% 56.30% 49.78% 50.26% 56.39% 44.91% 62.57% 54.72%
EBITDA Margin
56.49% 61.33% 61.00% 54.48% 67.12% 55.85% 52.84% 64.03% 49.48% 56.07% 59.34%
Operating Margin
33.19% 43.81% 38.09% 25.60% 38.68% 35.12% 27.52% 37.74% 17.45% 36.11% 28.52%
EBIT Margin
36.26% 48.03% 39.90% 26.23% 42.68% 38.61% 28.60% 41.30% 20.11% 37.25% 31.63%
Profit (Net Income) Margin
20.55% 26.58% 34.89% 14.21% 13.29% 33.80% 21.35% 21.03% 16.23% 7.43% 24.46%
Tax Burden Percent
79.44% 82.22% 83.76% 104.73% 84.40% 89.51% 105.19% 99.69% 83.64% -814.04% 118.51%
Interest Burden Percent
71.36% 67.30% 104.40% 51.73% 36.90% 97.79% 70.97% 51.07% 96.49% -2.45% 65.27%
Effective Tax Rate
20.56% 17.78% 16.24% -4.73% 15.60% 10.49% -5.19% 0.31% 16.36% 0.00% -18.51%
Return on Invested Capital (ROIC)
5.53% 8.46% 7.92% 6.53% 7.99% 6.95% 5.94% 7.74% 2.79% 4.67% 6.23%
ROIC Less NNEP Spread (ROIC-NNEP)
4.84% 7.34% 8.29% 5.04% 5.80% 7.15% 5.28% 5.93% 2.92% 3.22% 5.45%
Return on Net Nonoperating Assets (RNNOA)
5.34% 8.60% 9.90% 5.94% 6.48% 8.47% 6.40% 7.10% 3.38% 4.13% 7.27%
Return on Equity (ROE)
10.87% 17.06% 17.81% 12.47% 14.47% 15.42% 12.34% 14.85% 6.17% 8.81% 13.51%
Cash Return on Invested Capital (CROIC)
-9.07% -10.71% -9.84% -10.13% -7.27% -6.99% -6.52% -1.38% -3.97% -1.94% -2.82%
Operating Return on Assets (OROA)
5.07% 7.67% 6.72% 4.38% 7.13% 6.07% 4.19% 6.06% 2.71% 5.03% 4.27%
Return on Assets (ROA)
2.87% 4.25% 5.88% 2.37% 2.22% 5.31% 3.13% 3.09% 2.19% 1.00% 3.30%
Return on Common Equity (ROCE)
8.73% 13.82% 14.62% 10.35% 11.57% 12.56% 10.18% 12.42% 5.02% 7.24% 11.21%
Return on Equity Simple (ROE_SIMPLE)
0.00% 13.34% 16.02% 14.09% 0.00% 13.23% 10.51% 11.46% 0.00% 8.48% 8.99%
Net Operating Profit after Tax (NOPAT)
1,625 2,419 2,345 1,923 2,245 1,802 1,757 2,847 786 1,579 2,265
NOPAT Margin
26.37% 36.02% 31.90% 26.81% 32.64% 31.44% 28.95% 37.62% 14.60% 25.28% 33.80%
Net Nonoperating Expense Percent (NNEP)
0.68% 1.11% -0.37% 1.48% 2.20% -0.20% 0.67% 1.81% -0.13% 1.45% 0.78%
Return On Investment Capital (ROIC_SIMPLE)
1.43% - - - 1.71% - - - 0.55% 1.05% 1.47%
Cost of Revenue to Revenue
60.89% 43.93% 41.67% 47.21% 43.70% 50.22% 49.74% 43.61% 55.09% 37.43% 45.28%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
5.92% 12.27% 20.25% 27.19% 17.62% 14.66% 22.74% 18.65% 27.46% 26.46% 26.19%
Earnings before Interest and Taxes (EBIT)
2,235 3,226 2,932 1,881 2,935 2,213 1,736 3,125 1,083 2,327 2,119
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3,482 4,119 4,483 3,907 4,616 3,201 3,207 4,845 2,665 3,503 3,976
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.00 3.46 3.25 2.39 2.55 2.70 2.96 3.47 2.94 2.93 2.81
Price to Tangible Book Value (P/TBV)
4.57 3.94 3.68 2.68 2.86 3.01 3.30 3.85 3.26 3.24 3.11
Price to Revenue (P/Rev)
7.49 6.00 5.40 4.11 4.31 4.83 5.63 6.62 5.96 5.77 5.52
Price to Earnings (P/E)
37.86 22.23 17.98 14.76 16.57 17.50 23.02 24.99 21.22 26.46 24.15
Dividend Yield
2.15% 2.33% 2.48% 3.29% 3.17% 3.00% 2.78% 2.38% 2.87% 2.98% 3.12%
Earnings Yield
2.64% 4.50% 5.56% 6.78% 6.04% 5.71% 4.34% 4.00% 4.71% 3.78% 4.14%
Enterprise Value to Invested Capital (EV/IC)
2.11 1.92 1.86 1.53 1.60 1.63 1.72 1.93 1.72 1.67 1.63
Enterprise Value to Revenue (EV/Rev)
10.69 8.88 8.12 6.85 7.01 7.87 8.91 9.77 9.41 9.43 9.23
Enterprise Value to EBITDA (EV/EBITDA)
25.42 17.24 14.28 11.74 11.50 13.18 15.42 16.16 16.73 16.76 15.95
Enterprise Value to EBIT (EV/EBIT)
55.69 27.35 21.30 18.27 17.95 21.45 26.26 25.62 28.55 28.82 27.63
Enterprise Value to NOPAT (EV/NOPAT)
64.79 34.78 27.52 22.93 22.33 25.97 29.70 29.52 32.99 27.88 26.08
Enterprise Value to Operating Cash Flow (EV/OCF)
27.11 27.60 26.58 19.93 17.43 16.82 16.99 18.12 17.57 18.40 19.59
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.31 1.33 1.33 1.30 1.24 1.35 1.39 1.39 1.35 1.49 1.53
Long-Term Debt to Equity
1.12 1.11 1.12 1.05 1.04 1.11 1.15 1.11 1.19 1.32 1.36
Financial Leverage
1.10 1.17 1.19 1.18 1.12 1.18 1.21 1.20 1.16 1.28 1.33
Leverage Ratio
3.15 3.19 3.23 3.18 3.10 3.07 3.10 3.08 3.07 3.12 3.19
Compound Leverage Factor
2.25 2.15 3.38 1.64 1.14 3.01 2.20 1.57 2.96 -0.08 2.08
Debt to Total Capital
56.79% 57.14% 57.03% 56.45% 55.36% 57.37% 58.16% 58.16% 57.50% 59.77% 60.46%
Short-Term Debt to Total Capital
8.49% 9.41% 8.84% 10.89% 8.93% 10.10% 9.95% 11.71% 6.95% 6.57% 6.81%
Long-Term Debt to Total Capital
48.30% 47.73% 48.19% 45.56% 46.44% 47.28% 48.21% 46.45% 50.55% 53.19% 53.65%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
8.92% 8.16% 7.57% 7.29% 8.74% 7.71% 7.25% 6.67% 7.51% 7.03% 6.58%
Common Equity to Total Capital
34.29% 34.70% 35.40% 36.26% 35.90% 34.91% 34.59% 35.17% 34.99% 33.20% 32.96%
Debt to EBITDA
7.37 5.53 4.71 4.59 4.28 4.93 5.53 5.22 5.92 6.31 6.22
Net Debt to EBITDA
6.44 4.81 4.15 4.11 3.76 4.43 4.98 4.62 5.37 5.77 5.74
Long-Term Debt to EBITDA
6.27 4.62 3.98 3.70 3.59 4.06 4.59 4.17 5.20 5.61 5.52
Debt to NOPAT
18.79 11.17 9.08 8.96 8.30 9.72 10.66 9.53 11.66 10.49 10.16
Net Debt to NOPAT
16.43 9.70 7.99 8.03 7.29 8.72 9.60 8.43 10.59 9.59 9.39
Long-Term Debt to NOPAT
15.98 9.33 7.67 7.23 6.96 8.01 8.84 7.61 10.25 9.34 9.02
Altman Z-Score
1.17 1.16 1.15 0.93 0.98 1.01 1.02 1.15 0.99 1.00 0.96
Noncontrolling Interest Sharing Ratio
19.64% 18.97% 17.93% 17.03% 20.07% 18.54% 17.47% 16.33% 18.61% 17.79% 16.97%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.51 0.53 0.53 0.50 0.55 0.51 0.49 0.41 0.47 0.55 0.54
Quick Ratio
0.25 0.24 0.25 0.23 0.26 0.23 0.24 0.22 0.24 0.31 0.32
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-10,896 -15,206 -16,293 -17,661 -14,925 -15,008 -14,201 -7,605 -11,414 -9,625 -10,866
Operating Cash Flow to CapEx
32.66% 74.45% 126.48% 138.74% 141.43% 132.17% 192.98% 216.48% 111.48% 117.93% 164.13%
Free Cash Flow to Firm to Interest Expense
-15.91 -12.85 -120.69 -679.28 -7.54 -46.46 -17.32 -4.19 0.00 -5.43 -10.25
Operating Cash Flow to Interest Expense
1.45 1.41 22.86 140.92 1.45 9.53 4.80 2.35 0.00 1.56 3.01
Operating Cash Flow Less CapEx to Interest Expense
-3.00 -0.49 4.79 39.35 0.43 2.32 2.31 1.26 0.00 0.24 1.18
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.14 0.16 0.17 0.17 0.17 0.16 0.15 0.15 0.13 0.14 0.14
Accounts Receivable Turnover
4.56 6.03 5.54 5.33 5.83 6.74 5.58 5.64 5.46 5.80 5.05
Inventory Turnover
7.38 7.72 7.56 6.81 6.14 6.10 6.01 5.63 5.63 5.22 5.34
Fixed Asset Turnover
0.20 0.23 0.24 0.24 0.24 0.22 0.21 0.21 0.19 0.19 0.19
Accounts Payable Turnover
1.69 2.18 1.95 1.90 1.48 2.29 2.32 2.11 1.57 2.57 2.71
Days Sales Outstanding (DSO)
80.13 60.56 65.86 68.53 62.62 54.19 65.36 64.74 66.86 62.92 72.23
Days Inventory Outstanding (DIO)
49.47 47.26 48.29 53.64 59.45 59.88 60.68 64.79 64.81 69.98 68.40
Days Payable Outstanding (DPO)
215.80 167.30 186.73 191.66 247.43 159.60 157.65 172.69 232.34 141.90 134.64
Cash Conversion Cycle (CCC)
-86.21 -59.48 -72.58 -69.49 -125.37 -45.54 -31.60 -43.16 -100.66 -9.00 5.98
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
106,219 114,341 117,903 122,331 123,389 131,151 133,861 132,783 135,589 142,355 146,992
Invested Capital Turnover
0.21 0.23 0.25 0.24 0.24 0.22 0.21 0.21 0.19 0.18 0.18
Increase / (Decrease) in Invested Capital
12,521 17,625 18,638 19,584 17,170 16,810 15,958 10,452 12,200 11,204 13,131
Enterprise Value (EV)
223,988 220,040 218,729 187,735 197,016 213,635 230,203 256,471 232,912 238,366 239,105
Market Capitalization
156,998 148,595 145,619 112,499 121,095 131,125 145,482 173,739 147,424 145,823 142,910
Book Value per Share
$19.74 $21.58 $22.14 $23.27 $23.14 $23.68 $23.92 $24.35 $24.36 $24.22 $24.68
Tangible Book Value per Share
$17.30 $18.97 $19.58 $20.78 $20.65 $21.20 $21.44 $21.96 $22.00 $21.85 $22.31
Total Capital
114,402 123,620 126,549 129,890 132,235 139,326 142,069 142,305 143,194 150,044 154,121
Total Debt
64,966 70,641 72,173 73,322 73,211 79,937 82,633 82,767 82,333 89,678 93,189
Total Long-Term Debt
55,256 59,007 60,982 59,183 61,405 65,868 68,494 66,100 72,385 79,814 82,690
Net Debt
56,783 61,362 63,527 65,763 64,365 71,762 74,425 73,245 74,728 81,989 86,060
Capital Expenditures (CapEx)
3,047 2,247 2,440 2,641 2,035 2,328 2,038 1,972 1,777 2,348 1,943
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-5,096 -2,469 -2,135 -1,681 -3,486 304 -840 -3,063 -4,943 -2,768 -1,783
Debt-free Net Working Capital (DFNWC)
-3,495 -194 -558 -113 -796 1,946 711 -800 -3,456 -349 -55
Net Working Capital (NWC)
-13,205 -11,828 -11,749 -14,252 -12,602 -12,123 -13,428 -17,467 -13,404 -10,213 -10,554
Net Nonoperating Expense (NNE)
358 634 -219 904 1,331 -135 461 1,256 -88 1,115 626
Net Nonoperating Obligations (NNO)
56,783 61,362 63,527 65,763 64,365 71,762 74,425 73,245 74,728 81,989 86,060
Total Depreciation and Amortization (D&A)
1,247 893 1,551 2,026 1,681 988 1,471 1,720 1,582 1,176 1,857
Debt-free, Cash-free Net Working Capital to Revenue
-24.32% -9.96% -7.92% -6.13% -12.40% 1.12% -3.25% -11.67% -19.97% -10.95% -6.88%
Debt-free Net Working Capital to Revenue
-16.68% -0.78% -2.07% -0.41% -2.83% 7.17% 2.75% -3.05% -13.96% -1.38% -0.21%
Net Working Capital to Revenue
-63.01% -47.73% -43.60% -52.01% -44.82% -44.69% -51.95% -66.56% -54.15% -40.42% -40.75%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.77 $1.04 $1.38 $0.60 $0.59 $1.11 $0.79 $0.90 $0.58 $0.41 $0.99
Adjusted Weighted Average Basic Shares Outstanding
1.99B 2.02B 2.02B 2.05B 2.05B 2.05B 2.06B 2.06B 2.06B 2.06B 2.06B
Adjusted Diluted Earnings per Share
$0.77 $1.04 $1.38 $0.60 $0.58 $1.10 $0.79 $0.90 $0.58 $0.40 $0.98
Adjusted Weighted Average Diluted Shares Outstanding
1.99B 2.02B 2.02B 2.05B 2.05B 2.05B 2.06B 2.06B 2.06B 2.06B 2.06B
Adjusted Basic & Diluted Earnings per Share
$0.77 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.99B 2.02B 2.02B 2.05B 2.05B 2.05B 2.06B 2.06B 2.06B 2.06B 2.06B
Normalized Net Operating Profit after Tax (NOPAT)
1,366 2,421 2,340 1,280 1,912 1,750 1,149 2,617 758 1,554 1,325
Normalized NOPAT Margin
22.15% 36.04% 31.83% 17.85% 27.81% 30.53% 18.93% 34.58% 14.07% 24.88% 19.78%
Pre Tax Income Margin
25.88% 32.33% 41.65% 13.57% 15.75% 37.76% 20.30% 21.09% 19.40% -0.91% 20.64%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.26 2.73 21.72 72.35 1.48 6.85 2.12 1.72 0.00 1.31 2.00
NOPAT to Interest Expense
2.37 2.04 17.37 73.95 1.13 5.58 2.14 1.57 0.00 0.89 2.14
EBIT Less CapEx to Interest Expense
-1.19 0.83 3.64 -29.23 0.45 -0.36 -0.37 0.63 0.00 -0.01 0.17
NOPAT Less CapEx to Interest Expense
-2.08 0.15 -0.71 -27.62 0.11 -1.63 -0.34 0.48 0.00 -0.43 0.30
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
103.27% 60.20% 49.57% 55.28% 60.20% 60.77% 77.84% 72.06% 74.32% 102.79% 97.46%
Augmented Payout Ratio
103.27% 60.20% 49.57% 55.28% 60.20% 60.77% 77.84% 72.06% 74.32% 102.79% 97.46%

Key Financial Trends

NextEra Energy (NYSE: NEE) has demonstrated steady financial growth over the past four years through fiscal Q2 2025, with several key positive trends evident in its financial statements:

  • Net income has substantially increased from approximately $1.27 billion in Q4 2022 to $1.64 billion in Q2 2025, evidencing solid profitability growth.
  • Operating revenue consistently rose from about $6.16 billion in Q4 2022 to $6.7 billion in Q2 2025, indicating steady business expansion.
  • NextEra's investment in property, plant, and equipment has grown, with net PP&E increasing from $111 billion in Q4 2022 to approximately $146 billion by Q2 2025, showing a considerable capital expenditure commitment that supports future capacity and growth.
  • The company has generated strong operational cash flow, with net cash from continuing operating activities climbing from $995 million in Q4 2022 to $3.19 billion in Q2 2025, reflecting efficiency and solid cash generation from core business operations.
  • Dividends per share have increased steadily over the years, reaching $0.5665 in Q2 2025, demonstrating commitment to returning value to shareholders.
  • Debt issuance has been well managed, with issuance of new debt exceeding repayment in recent quarters, supporting capital investments while maintaining liquidity.
  • Total liabilities have increased as the company grows, reaching approximately $138 billion as of Q2 2025, which is typical for capital-intensive utilities but worth watching for leverage levels.
  • Accounts receivable balances have grown over the period, totaling $5.59 billion in Q2 2025, which suggests expanding revenue but also requires effective collection management.
  • Net cash from investing activities is consistently negative, particularly due to heavy investments in property, plant, equipment, and securities purchases. For Q2 2025, the net cash used in investing activities was approximately -$5.82 billion, reflecting significant capital deployment that could pressure short-term liquidity.
  • Interest expense remains high (over $1 billion in Q2 2025), which could impact net income, especially if interest rates rise or debt levels increase further.

Summary: NextEra Energy is on a solid growth trajectory with increasing revenues and net income, supported by heavy investments in infrastructure. Operational cash flow is robust, facilitating ongoing capital expenditures and dividend payments. However, the company carries substantial debt and high interest costs, alongside significant ongoing capital investment demands, which investors should monitor. Overall, these factors position NEE as a strong utility with growth opportunities tempered by capital and debt management considerations.

08/08/25 08:42 PMAI Generated. May Contain Errors.

Frequently Asked Questions About NextEra Energy's Financials

When does NextEra Energy's fiscal year end?

According to the most recent income statement we have on file, NextEra Energy's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has NextEra Energy's net income changed over the last 10 years?

NextEra Energy's net income appears to be on an upward trend, with a most recent value of $5.70 billion in 2024, rising from $2.47 billion in 2014. The previous period was $6.28 billion in 2023. See NextEra Energy's forecast for analyst expectations on what’s next for the company.

What is NextEra Energy's operating income?
NextEra Energy's total operating income in 2024 was $7.48 billion, based on the following breakdown:
  • Total Gross Profit: $12.59 billion
  • Total Operating Expenses: $5.11 billion
How has NextEra Energy's revenue changed over the last 10 years?

Over the last 10 years, NextEra Energy's total revenue changed from $17.02 billion in 2014 to $24.75 billion in 2024, a change of 45.4%.

How much debt does NextEra Energy have?

NextEra Energy's total liabilities were at $129.28 billion at the end of 2024, a 9.1% increase from 2023, and a 137.5% increase since 2014.

How much cash does NextEra Energy have?

In the past 10 years, NextEra Energy's cash and equivalents has ranged from $571 million in 2015 to $2.69 billion in 2023, and is currently $1.49 billion as of their latest financial filing in 2024.

How has NextEra Energy's book value per share changed over the last 10 years?

Over the last 10 years, NextEra Energy's book value per share changed from 45.63 in 2014 to 24.36 in 2024, a change of -46.6%.



This page (NYSE:NEE) was last updated on 8/8/2025 by MarketBeat.com Staff
From Our Partners